About EDGAR Online | Login
 
Enter your Email for a Free Trial:
The following is an excerpt from a 10-Q SEC Filing, filed by WYETH on 8/8/2003.
Next Section Next Section Previous Section Previous Section
WYETH - 10-Q - 20030808 - NOTES_TO_FINANCIAL_STATEMENT

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(Unaudited)

Note 1. Summary of Significant Accounting Policies

The following policies are required interim updates to those disclosed in Footnote 1 of the 2002 Annual Report on Form 10-K:

Stock-Based Compensation: The Company has five Stock Incentive Plans which it accounts for using the intrinsic value method in accordance with APB Opinion No. 25, Accounting for Stock Issued to Employees. No stock-based employee compensation cost is reflected in net income, as all options granted under those plans have an exercise price equal to the market value of the underlying common stock on the date of grant. The following table illustrates the effect on net income and earnings per share if the Company had applied the fair value recognition provisions of SFAS No. 123, Accounting for Stock-Based Compensation, to stock-based employee compensation:

                                                  Three Months                 Six Months
                                                 Ended June 30,              Ended June 30,
                                              --------------------      ------------------------
(In thousands except per share amounts)         2003        2002           2003          2002
------------------------------------------    --------    --------      ----------    ----------
Net income, as reported                       $864,405    $599,859      $2,142,287    $1,471,779
Deduct: total stock-based employee
   compensation expense determined under
   fair value-based method for all awards,
   net of tax                                   73,178      78,745         155,553       140,710
                                              --------    --------      ----------    ----------

Pro forma net income                          $791,227    $521,114      $1,986,734    $1,331,069
                                              ========    ========      ==========    ==========

Earnings per share:
  Basic - as reported                            $0.65       $0.45           $1.61         $1.11
                                              ========    ========      ==========    ==========
  Basic - pro forma                              $0.60       $0.39           $1.50         $1.00
                                              ========    ========      ==========    ==========

  Diluted - as reported                          $0.65       $0.45           $1.61         $1.10
                                              ========    ========      ==========    ==========
  Diluted - pro forma                            $0.59       $0.39           $1.49         $1.00
                                              ========    ========      ==========    ==========

Goodwill and Other Intangibles: On January 1, 2002, the Company adopted SFAS No. 142, Goodwill and Other Intangible Assets. With the adoption of SFAS No. 142, goodwill is no longer being amortized but is subject to at least an annual assessment for impairment by applying a fair value-based test. The same applies to other intangibles that have been determined to have indefinite useful lives. However, other intangibles with finite lives will continue to be amortized. The Company's other intangibles, which all have finite lives, are being amortized over their estimated useful lives ranging from three to 10 years.

7

WYETH
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(Unaudited)

The changes in the carrying amount of goodwill by segment for the six months ended June 30, 2003, are as follows:

                                                          Consumer
(In thousands)                       Pharmaceuticals     Healthcare       Total
--------------------------------     ---------------     ----------     ----------
Balance at December 31, 2002           $3,155,403         $590,346      $3,745,749
Currency translation adjustments           49,360            1,335          50,695
                                       ----------         --------      ----------
Balance at June 30, 2003               $3,204,763         $591,681      $3,796,444
                                       ==========         ========      ==========

Note 2. Issuance of Notes and Credit Facilities

Issuance of $1,800.0 Million of Notes:
On February 11, 2003, the Company issued $1,800.0 million of Notes. The issuance consisted of two tranches of Notes, each of which pays interest semiannually, as follows:

o $300.0 million 4.125% Notes due March 1, 2008 with interest payments due on March 1 and September 1

o $1,500.0 million 5.25% Notes due March 15, 2013 with interest payments due on March 15 and September 15

The interest rate payable on each of these tranches of Notes is subject to an increase of 0.25 percentage points per level of downgrade in the Company's credit rating by Moody's or S&P. There is no adjustment to the interest rate payable on either series of Notes for the first single-level downgrade in the Company's credit rating by S&P. If Moody's or S&P subsequently were to increase the Company's credit rating, the interest rate payable on each series of Notes is subject to a decrease of 0.25 percentage points for each level of credit rating increase. The interest rate payable for both series of Notes cannot be reduced below the original coupon rate of either series of Notes. However, the total adjustment to the interest rate for either series of Notes cannot exceed two percentage points and the interest rate in effect on March 15, 2006, for both series of Notes, will become the effective interest rate until maturity. The Company would incur a total of approximately $4.5 million of additional annual interest expense for every 0.25 percentage point increase in the interest rate.

The Company entered into two interest rate swaps with an aggregate notional amount of $300.0 million relating to the $300.0 million 4.125% Notes and two interest rate swaps with an aggregate notional amount of $1,500.0 million relating to the $1,500.0 million 5.25% Notes whereby the Company effectively converted the fixed rate of interest on these Notes to a floating rate, which is based on LIBOR.

8

WYETH
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(Unaudited)

New Credit Facility:
In March 2003, the Company's $3,000.0 million credit facility terminated. Concurrent with this termination, the Company entered into new credit facilities totaling $2,700.0 million. These credit facilities are composed of a $1,350.0 million, 364-day facility and a $1,350.0 million, three-year facility. The maturity date of any borrowings under the $1,350.0 million, 364-day credit facility that are outstanding upon its termination in February 2004 is extendible by the Company for an additional year. The credit facilities contain substantially identical financial and other covenants, representations, warranties, conditions and default provisions as the terminating facility.

At June 30, 2003, the Company had commercial paper outstanding of $457.7 million, which is supported by the credit facilities identified above and was classified as Long-term debt.

Note 3. Contingencies and Commitments

The Company is involved in various legal proceedings, including product liability and environmental matters of a nature considered normal to its business. It is the Company's policy to accrue for amounts related to these legal matters if it is probable that a liability has been incurred and an amount is reasonably estimable.

The nationwide class action settlement to resolve litigation brought against the Company regarding use of the diet drugs PONDIMIN (which in combination with phentermine, a product that was not manufactured, distributed or sold by the Company, was commonly referred to as "fen-phen") or REDUX received final judicial approval effective January 3, 2002. In connection with the REDUX and PONDIMIN diet drug matter, the Company has recorded litigation charges totaling $14,600.0 million. These charges are intended to cover the total amount required to resolve all diet drug litigation, including anticipated funding requirements for the nationwide class action settlement, anticipated costs to resolve the claims of any members of the settlement class who have exercised or in the future may exercise an intermediate or back-end opt out right, costs to resolve the claims of primary pulmonary hypertension (PPH) claimants and initial opt out claimants, and administrative and litigation expenses.

During the 2003 first half, individual settlement payments, legal fees and other costs totaling $248.4 million were paid and applied against the litigation accrual. At June 30, 2003, $1,702.3 million of the litigation accrual remained.

In December 2002, following a joint motion by the Company and plaintiffs' counsel, the Court approved an amendment to the settlement agreement which provided for the merger of Funds A and B into a combined fund which will now cover all expenses and injury claims in connection with the settlement. The effect of the merger is to accelerate the spillover of the expected remainder in Fund A, which will now be available to pay Fund B claims. The merger of the two funds took place in January 2003. In February 2003, as required by the amendment to the settlement agreement merging the two

9

WYETH
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(Unaudited)

settlement funds, an additional $535.2 million was added by the Company to the security fund and such amount was recorded in Other assets including deferred taxes. The Company established the security fund as collateral for the Company's financial obligations under the settlement. The amounts in the security fund are owned by the Company and will earn interest income for the Company while residing in the security fund.

The Company continuously reviews its diet drug litigation reserve as additional information becomes available with respect to claims both inside and outside of the nationwide class action settlement. Within the settlement, the number of individuals who have filed claims that allege significant heart valve disease (known as matrix claims) has been higher than had been anticipated. While the Company does not have precise current information, the settlement trust has recorded approximately 83,000 matrix-level claim forms to date and it is likely that additional forms have been received but not yet logged in. Fewer than half of the forms that have been logged in have been processed to date, and only a very small percentage of the forms that have been processed have been found valid and been paid. In addition, in light of substantial questions that have been raised concerning the validity of many of these matrix claims, the federal court overseeing the nationwide settlement has ordered that 100% of the matrix claims be audited for eligibility for awards under the settlement. That 100% audit process remains in its earliest stages; the Company expects that, as a result of the audit process, only a fraction of the actual claim forms submitted will result in a payment.

With respect to claims outside of the settlement, the Company has resolved the claims of all but a small percentage of the "initial" opt outs (i.e., those individuals who exercised their right to opt out of the settlement class) and continues to work toward resolving the rest. In regard to those class members who seek to exercise a "downstream" opt out right provided by the settlement, based on preliminary estimates, approximately 70,000 intermediate opt out forms were submitted by May 3, 2003, the applicable deadline for most class members (other than qualified class members receiving echocardiograms through the settlement trust after January 3, 2003, who may exercise intermediate opt out rights within 120 days after the date of their echocardiogram). The number of class members who have purported to exercise a back-end opt out right is estimated to be approximately 20,000 and certain additional class members will be entitled to exercise back-end opt out rights in the future. However, the Company expects that the number of valid opt outs will be substantially less than the number of forms submitted. First, there is no estimate at this time of the percentage of those purported exercise forms that are valid (i.e., forms that are not duplicative of other filings, that are not filed on behalf of individuals who have already either received payments from the settlement trust or settlements from the Company, and are otherwise not invalid on their face). Second, there is no estimate at this time of the percentage of the purported opt outs that satisfy the settlement's medical eligibility requirements. The Company is vigorously challenging all intermediate and back-end opt out claims of questionable validity or medical eligibility and the number of such claims that meet the settlement criteria will not be known for some time.

10

WYETH
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(Unaudited)

Intermediate and back-end opt outs who meet the settlement's criteria may pursue lawsuits against the Company, but must prove their cases without relying on verdicts, judgments or factual findings made in other lawsuits. They also may not seek or recover punitive, exemplary or multiple damages and may sue only for the valvular condition giving rise to their opt out right. The Company plans to vigorously defend such lawsuits.

Based upon the information currently available, the Company believes that there is no basis to change its reserves to cover the remaining obligations relating to the diet drug litigation. However, the volume of opt out and matrix-level claims in the settlement has been higher than anticipated. Accordingly, in light of the increased uncertainty, it is possible that additional reserves will be required.

In the opinion of the Company, although the outcome of any legal proceedings cannot be predicted with certainty, the ultimate liability of the Company in connection with its legal proceedings will not have a material adverse effect on the Company's financial position but could be material to the results of operations or cash flows in one or more accounting periods.

Note 4. Restructuring Program

In December 2002, the Company recorded a special charge for restructuring and related asset impairments of $340.8 million to recognize the costs of closing certain manufacturing facilities and two research facilities, as well as the elimination of certain positions at the Company's facilities. The Company recorded its asset impairments in accordance with SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets and its restructuring charges, including personnel and other costs, in accordance with EITF No. 94-3, Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring).

The restructuring will ultimately result in the elimination of approximately 3,150 positions worldwide. The reductions in workforce are permanent and affected all of the Company's segments, including Corporate. As of June 30, 2003, the Company has initiated the process of closing certain manufacturing facilities and had eliminated approximately 2,755 positions. The activity in the restructuring accruals was as follows:

                                                Personnel    Other Closure/
(In thousands)                                    Costs        Exit Costs        Total
-------------------------------------------     ---------    --------------     --------
Restructuring accruals at December 31, 2002      $163,700           $73,000     $236,700
Cash expenditures                                (100,400)          (27,300)    (127,700)
                                                ---------    --------------     --------
Restructuring accruals at June 30, 2003           $63,300           $45,700     $109,000
                                                =========    ==============     ========

11

WYETH
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(Unaudited)

Note 5. Earnings per Share

The following table sets forth the computations of basic earnings per share and diluted earnings per share:

                                              Three Months                Six Months
                                             Ended June 30,             Ended June 30,
                                         ----------------------    ------------------------
(In thousands except per share amounts)    2003         2002          2003          2002
---------------------------------------  ---------    ---------    ----------    ----------

Net income less preferred dividends       $864,387     $599,840    $2,142,260    $1,471,750
Denominator:
  Weighted average number of common
    shares outstanding                   1,329,333    1,325,989     1,328,238     1,324,970
                                         ---------    ---------    ----------    ----------

Basic earnings per share                     $0.65        $0.45         $1.61         $1.11
                                         =========    =========    ==========    ==========

Net income                                $864,405     $599,859    $2,142,287    $1,471,779
Denominator:
  Weighted average number of common
    shares outstanding                   1,329,333    1,325,989     1,328,238     1,324,970
  Common stock equivalents of
    outstanding stock options and
    deferred common stock awards             5,853       10,307         5,068        12,437
                                         ---------    ---------    ----------    ----------
Total shares                             1,335,186    1,336,296     1,333,306     1,337,407
                                         ---------    ---------    ----------    ----------

Diluted earnings per share                   $0.65        $0.45         $1.61         $1.10
                                         =========    =========    ==========    ==========

Diluted earnings per share excluded 86.8 million and 81.0 million common shares related to options outstanding under the Company's Stock Incentive Plans at June 30, 2003 and 2002, respectively, as the exercise price per share of these options was greater than the average market value, resulting in an antidilutive effect on diluted earnings per share.

12

WYETH
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(Unaudited)

Note 6. Marketable Securities

The cost, gross unrealized gains and (losses), and fair value of available-for-sale and held-to-maturity securities by major security type at June 30, 2003 and December 31, 2002, were as follows:

                                                          Gross           Gross
(In thousands)                                          Unrealized      Unrealized        Fair
At June 30, 2003                           Cost           Gains          (Losses)         Value
----------------------------------      ----------      ----------      ----------      ----------
Available-for-sale:
   U.S. Treasury securities               $208,835            $656           $(261)       $209,230
   Commercial paper                         96,719              15              (1)         96,733
   Certificates of deposit                  21,668               4             -            21,672
   Corporate debt securities               182,413             628             (55)        182,986
   Other debt securities                     9,701             257             -             9,958
   Institutional fixed income fund         531,932           6,858             -           538,790
                                        ----------      ----------      ----------      ----------
Total available-for-sale                 1,051,268           8,418            (317)      1,059,369
                                        ----------      ----------      ----------      ----------
Held-to-maturity:
   Commercial paper                          7,976             -               -             7,976
   Certificates of deposit                  53,450             -               -            53,450
   Other debt securities                    14,993             -               -            14,993
                                        ----------      ----------      ----------      ----------
Total held-to-maturity                      76,419             -               -            76,419
                                        ----------      ----------      ----------      ----------
                                        $1,127,687          $8,418           $(317)     $1,135,788
                                        ==========      ==========      ==========      ==========


                                                          Gross           Gross
(In thousands)                                          Unrealized      Unrealized        Fair
At December 31, 2002                       Cost           Gains          (Losses)         Value
----------------------------------      ----------      ----------      ----------      ----------
Available-for-sale:
   U.S. Treasury securities               $105,583            $615            $(15)       $106,183
   Commercial paper                         57,397             -               -            57,397
   Certificates of deposit                  29,218              77             -            29,295
   Corporate debt securities               214,127           1,202            (388)        214,941
   Other debt securities                     9,702             150             -             9,852
   Institutional fixed income fund         510,574          16,312             -           526,886
                                        ----------      ----------      ----------      ----------
Total available-for-sale                   926,601          18,356            (403)        944,554
                                        ----------      ----------      ----------      ----------
Held-to-maturity:
   Time / term deposits                     30,002             -               -            30,002
   U.S. Treasury securities                  1,996             -               -             1,996
   Commercial paper                         10,473             -               -            10,473
   Certificates of deposit                  15,251             -               -            15,251
   Other debt securities                       999             -               -               999
                                        ----------      ----------      ----------      ----------
Total held-to-maturity                      58,721             -               -            58,721
                                        ----------      ----------      ----------      ----------
                                          $985,322         $18,356           $(403)     $1,003,275
                                        ==========      ==========      ==========      ==========

13

WYETH
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(Unaudited)

The contractual maturities of debt securities classified as available-for-sale at June 30, 2003 were as follows:

                                                              Fair
(In thousands)                                   Cost         Value
----------------------------------------       --------      --------
Available-for-sale:
   Due within one year                         $166,351      $166,394
   Due after one year through five years        341,283       342,502
   Due after five years through 10 years            -             -
   Due after 10 years                            11,702        11,683
                                               --------      --------
                                               $519,336      $520,579
                                               ========      ========

All held-to-maturity debt securities are due within one year and had aggregate fair values of $76.4 million at June 30, 2003.

Note 7. Company Data by Segment

The Company has three segments: Pharmaceuticals, Consumer Healthcare and Corporate. The Company's Pharmaceuticals and Consumer Healthcare operating segments are strategic business units that are managed separately because they manufacture, distribute and sell distinct products and provide services, which require various technologies and marketing strategies.

                                                    Net Revenue
                            ------------------------------------------------------------
                                   Three Months                       Six Months
                                  Ended June 30,                    Ended June 30,
(In thousands)              --------------------------        --------------------------
Segment                        2003            2002              2003            2002
-----------------------     ----------      ----------        ----------      ----------
Pharmaceuticals             $3,193,471      $3,009,708        $6,350,524      $6,158,752
Consumer Healthcare            553,085         493,140         1,085,089         987,617
                            ----------      ----------        ----------      ----------

Total                       $3,746,556      $3,502,848        $7,435,613      $7,146,369
                            ==========      ==========        ==========      ==========


                                                Income Before Taxes
                            ------------------------------------------------------------
                                   Three Months                       Six Months
                                  Ended June 30,                    Ended June 30,
(In thousands)              --------------------------        --------------------------
Segment                        2003            2002              2003            2002
-----------------------     ----------      ----------        ----------      ----------
Pharmaceuticals(1)          $1,083,366        $736,607        $2,027,248      $1,809,815
Consumer Healthcare (2)        149,000         143,457           229,204         302,936
                            ----------      ----------        ----------      ----------
                             1,232,366         880,064         2,256,452       2,112,751
Corporate (3)                 (124,154)       (108,329)          634,348        (218,854)
                            ----------      ----------        ----------      ----------

Total                       $1,108,212        $771,735        $2,890,800      $1,893,897
                            ==========      ==========        ==========      ==========

14

WYETH
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(Unaudited)

(1) Pharmaceuticals for the 2003 second quarter and first half included gains of $231,233 as a result of the divestiture of product rights to ATIVAN, ISORDIL, DIAMOX, ZIAC, ZEBETA, AYGESTIN
and SONATA.

(2) Consumer Healthcare for the 2003 second quarter and first half included a gain of $34,000 related to the divestiture of ANACIN. In addition, gains of $40,350 and $73,850 were included in the 2002 second quarter and first half, respectively, related to a class action settlement regarding price fixing by certain vitamin suppliers.

(3) Corporate for the 2003 first half included a first quarter gain of $860,554 relating to the sale of Amgen shares.

Note 8. Sale of Amgen Common Stock Investment

During the first quarter of 2003, the Company completed the sale of the remaining 31,235,958 shares of Amgen common stock held by the Company at December 31, 2002. These remaining shares netted proceeds of $1,579.9 million and resulted in a gain of $860.6 million ($558.7 million after-tax or $0.42 per share-diluted).

15

Management's Discussion and Analysis of Financial Condition and Results of Operations Three Months and Six Months Ended June 30, 2003

Item 2. Results of Operations

Worldwide net revenue for the 2003 second quarter and first half was 7% and 4% higher, respectively, compared with prior year levels. The increase in worldwide net revenue for the 2003 second quarter and first half was due primarily to higher worldwide net revenue of both pharmaceuticals and consumer healthcare. Excluding the impact of foreign exchange, worldwide net revenue increased 3% for the 2003 second quarter and was flat for the 2003 first half.

The following table sets forth worldwide net revenue results by operating segment together with the percentage changes from the comparable period in the prior year:

                                     Net Revenue
                                ----------------------
                                     Three Months
                                    Ended June 30,
($ in millions)                 ----------------------
Segment                           2003          2002        % Increase
-------------------------       --------      --------      ----------
Pharmaceuticals                 $3,193.5      $3,009.7            6%
Consumer Healthcare                553.1         493.1           12%
                                --------      --------      ----------
Total                           $3,746.6      $3,502.8            7%
                                ========      ========      ==========


                                     Net Revenue
                                ----------------------
                                      Six Months
                                    Ended June 30,
($ in millions)                 ----------------------
Segment                           2003          2002        % Increase
-------------------------       --------      --------      ----------
Pharmaceuticals                 $6,350.5      $6,158.8            3%
Consumer Healthcare              1,085.1         987.6           10%
                                --------      --------      ----------
Total                           $7,435.6      $7,146.4            4%
                                ========      ========      ==========

Pharmaceuticals

Worldwide pharmaceutical net revenue increased 6% for the 2003 second quarter and 3% for the 2003 first half. Excluding the impact of foreign exchange, worldwide pharmaceutical net revenue increased 2% and decreased 1% for the 2003 second quarter and first half, respectively.

Worldwide human pharmaceutical net revenue increased 6% for the second quarter as higher sales of PROTONIX (strong prescription volume growth), EFFEXOR XR (substantial global growth), PREVNAR and ZOSYN (both reflecting consistent increased manufacturing capability) and increased alliance revenue were offset, in part, by lower sales of the PREMARIN family of products and CORDARONE I.V. (market exclusivity ended October 2002). The lower sales of the PREMARIN family of products included a $60.0 million reserve recorded by the Company in the 2003 second quarter for anticipated returns in connection with a projected shift in prescriptions toward

16

Management's Discussion and Analysis of Financial Condition and Results of Operations Three Months and Six Months Ended June 30, 2003

the recently approved lower dosage forms of PREMARIN and PREMPRO. Excluding the impact of foreign exchange, worldwide human pharmaceutical net revenue increased 2% and decreased 1% for the 2003 second quarter and first half, respectively.

Worldwide animal health product net revenue increased 10% for the 2003 second quarter and 11% for the 2003 first half. The increase in net revenue was due primarily to higher domestic sales of the Company's WEST NILE - INNOVATOR, a biological vaccine for horses. Excluding the impact of foreign exchange, worldwide animal health product net revenue increased 6% and 8% for the 2003 second quarter and first half, respectively.

The following table sets forth the significant worldwide human pharmaceutical and animal health net revenue by product for the three and six months ended June 30, 2003 compared with the same periods in the prior year:

                                    Three Months                Six Months
                                   Ended June 30,             Ended June 30,
(In millions)                   ---------------------      ---------------------
Products                          2003         2002          2003         2002
---------------------------     --------     --------      --------     --------
EFFEXOR                           $636.4       $605.5      $1,229.9     $1,027.6
PREMARIN family                    276.6        447.3         679.3      1,122.9
PROTONIX                           310.4        192.2         670.4        439.3
PREVNAR                            264.9        149.4         493.7        297.6
Nutritionals                       215.3        195.3         418.1        399.3
Oral Contraceptives                134.6        127.4         288.9        314.1
ZOSYN / TAZOCIN                    145.0         75.6         285.1        177.8
ZOTON                               86.6         79.7         159.1        147.2
BENEFIX                             62.5         55.3         121.1        101.8
SYNVISC                             61.0         61.2         110.1        106.2
ATIVAN                              55.0         48.2         110.0        101.5
ReFacto                             56.4         52.4         108.8         90.8
ENBREL                              64.6         36.8         107.4         70.4
RAPAMUNE                            40.8         27.5          85.5         51.1
CORDARONE                            2.7         75.6           8.2        201.2
Alliance revenue                   156.5         86.9         251.2        164.1
Other                              410.2        499.5         827.8        990.5
                                --------     --------      --------     --------
Total human pharmaceuticals      2,979.5      2,815.8       5,954.6      5,803.4
                                --------     --------      --------     --------

WEST NILE - INNOVATOR               28.8         10.6          49.7         16.4
ProHeart 6                          12.9          2.8          19.1         12.8
Other                              172.3        180.5         327.1        326.2
                                --------     --------      --------     --------
Total animal health                214.0        193.9         395.9        355.4
                                --------     --------      --------     --------

Total pharmaceuticals           $3,193.5     $3,009.7      $6,350.5     $6,158.8
                                ========     ========      ========     ========

17

Management's Discussion and Analysis of Financial Condition and Results of Operations Three Months and Six Months Ended June 30, 2003

Consumer Healthcare

Worldwide consumer healthcare net revenue increased 12% for the 2003 second quarter and 10% for the 2003 first half due primarily to sales of ALAVERT (introduced in the 2002 fourth quarter) and higher sales of other cough/cold/allergy products, ADVIL COLD & SINUS, CALTRATE and ADVIL. The first half increase was partially offset by lower sales of CENTRUM products. Excluding the impact of foreign exchange, worldwide consumer healthcare net revenue increased 8% and 7% for the 2003 second quarter and first half, respectively.

The following table sets forth the significant worldwide consumer healthcare net revenue by product for the three and six months ended June 30, 2003 compared with the same periods in the prior year:

                                         Three Months             Six Months
                                        Ended June 30,          Ended June 30,
(In millions)                          -----------------      -------------------
Products                                2003       2002         2003        2002
---------------------------------      ------     ------      --------     ------
CENTRUM                                $134.4     $133.4        $254.0     $263.3
ADVIL                                    99.6       93.3         208.4      203.4
Other cough/cold/allergy products        56.8       50.9         137.6      115.7
CALTRATE                                 38.7       35.1          68.9       62.5
SOLGAR                                   26.7       24.6          55.2       53.0
ADVIL COLD & SINUS                       27.9       20.9          52.5       40.0
ALAVERT                                  30.6        -            51.7        -
CHAP STICK                               16.0       19.5          39.4       43.5
Other                                   122.4      115.4         217.4      206.2
                                       ------     ------      --------     ------

Total consumer healthcare              $553.1     $493.1      $1,085.1     $987.6
                                       ======     ======      ========     ======

18

Management's Discussion and Analysis of Financial Condition and Results of Operations Three Months and Six Months Ended June 30, 2003

The following table sets forth the percentage changes in worldwide net revenue by operating segment compared with the prior year, including the effect volume, price and foreign exchange had on these percentage changes:

                                    % Increase (Decrease)                              % Increase (Decrease)
                               Three Months Ended June 30, 2003                   Six Months Ended June 30, 2003
                         ---------------------------------------------     ---------------------------------------------

                                               Foreign        Total                             Foreign         Total
                         Volume     Price     Exchange     Net Revenue     Volume     Price     Exchange     Net Revenue
                         ------     -----     --------     -----------     ------     -----     --------     -----------
Pharmaceuticals
-------------------
United States              (8%)        8%           -              -         (8%)        6%           -             (2%)
International               3%         3%          11%            17%         -          3%          10%            13%
                           ---        ---          ---            ---        ---        ---          ---            ---
Total                      (4%)        6%           4%             6%        (6%)        5%           4%             3%
                           ===        ===          ===            ===        ===        ===          ===            ===

Consumer Healthcare
-------------------
United States               6%         2%           -              8%         3%         3%           -              6%
International               5%         4%          10%            19%         5%         3%           9%            17%
                           ---        ---          ---            ---        ---        ---          ---            ---
Total                       6%         2%           4%            12%         4%         3%           3%            10%
                           ===        ===          ===            ===        ===        ===          ===            ===

Total
-------------------
United States              (6%)        7%           -              1%        (7%)        6%           -             (1%)
International               3%         3%          11%            17%         1%         3%          10%            14%
                           ---        ---          ---            ---        ---        ---          ---            ---
Total                      (3%)        6%           4%             7%        (4%)        4%           4%             4%
                           ===        ===          ===            ===        ===        ===          ===            ===

Operating Expenses

Cost of goods sold, as a percentage of Net revenue, increased to 27.2% for the 2003 second quarter compared with 25.3% for the 2002 second quarter and increased to 26.2% for the 2003 first half compared with 23.6% for the 2002 first half due primarily to higher manufacturing costs and a less profitable product mix related to lower sales of higher margin products. The impact of higher manufacturing costs and a less profitable product mix on gross margin was partially offset by increased alliance revenue recorded in the 2003 second quarter and first half net revenue as compared with the 2002 second quarter and first half net revenue. There are no costs of goods sold relating to alliance revenue, and therefore any net revenue fluctuations impacted by alliance revenue will also impact gross margins.

Selling, general and administrative expenses, as a percentage of Net revenue, decreased to 36.4% for the 2003 second quarter and 35.7% for the 2003 first half compared with 37.4% for the 2002 second quarter and 36.1% for the 2002 first half as a result of cost containment efforts initiated in the second half of 2002 offset, in part, by higher general expenses related to increased pension expense, general insurance and other employee benefit expenses.

Research and development expenses decreased 5% for the 2003 second quarter and increased 1% for the 2003 first half. The 2003 second quarter decrease was primarily due to reduced spending for operating expenses, including lower chemical and material costs and salaries, offset, in part by higher clinical grant spending. Increased research and

19

Management's Discussion and Analysis of Financial Condition and Results of Operations Three Months and Six Months Ended June 30, 2003

development spending is expected for the 2003 second half as a result of the commencement of several Phase III clinical development programs.

Interest Expense and Other Income

Interest Expense, net for the three and six months ended June 30, 2003 and 2002 consisted of the following:

                                 Three Months          Six Months
                                Ended June 30,       Ended June 30,
                                ---------------     -----------------
(In millions)                   2003      2002       2003       2002
----------------------------    -----     -----     ------     ------
Interest expense                $72.7     $96.2     $143.8     $189.9
Interest income                 (18.9)    (20.4)     (38.4)     (43.5)
Less: amount capitalized for
  capital projects              (27.9)    (20.2)     (52.5)     (37.4)
                                -----     -----     ------     ------

Total interest expense, net     $25.9     $55.6      $52.9     $109.0
                                =====     =====     ======     ======

Interest expense, net decreased 53% for the 2003 second quarter and 51% for the 2003 first half due primarily to lower weighted average debt outstanding, compared with prior year levels. Weighted average debt outstanding during the 2003 second quarter and first half was $6,938.1 million and $7,176.1 million, respectively, compared with prior year levels of $10,379.7 million and $10,161.3 million, respectively. The decrease in interest expense was also affected by higher capitalized interest resulting from spending for long-term capital projects in process. These projects include a new bio-pharma and vaccine manufacturing facility in Ireland, as well as the expansion of an existing manufacturing facility in Ireland.

Other income, net increased significantly for both the 2003 second quarter and first half as a result of significant second quarter gains from the divestiture of certain pharmaceutical and consumer healthcare products amounting to approximately $265.2 million. The divestitures included product rights to ATIVAN, ISORDIL, DIAMOX, ZIAC, ZEBETA, AYGESTIN, ANACIN and SONATA. The sales, profits and net assets of these divested products, individually or in the aggregate, were not material to either business segment or the Company's consolidated financial position or results of operations.

20

Management's Discussion and Analysis of Financial Condition and Results of Operations Three Months and Six Months Ended June 30, 2003

Income Before Taxes

The following table sets forth worldwide income before taxes by segment together with the percentage changes from the comparable period in the prior year:

                                                        Income Before Taxes
                            ---------------------------------------------------------------------------
                                       Three Months                             Six Months
                                      Ended June 30,                          Ended June 30,
                            ----------------------------------     ------------------------------------
($ in millions)                                                                              % Increase
Segment                       2003        2002      % Increase       2003         2002       (Decrease)
-----------------------     --------     ------     ----------     --------     --------     ----------
Pharmaceuticals(1)          $1,083.4     $736.6            47%     $2,027.3     $1,809.8            12%
Consumer Healthcare (2)        149.0      143.4             4%        229.2        302.9           (24%)
                            --------     ------            ---     --------     --------           ----
                             1,232.4      880.0            40%      2,256.5      2,112.7             7%
Corporate (3)                 (124.2)    (108.3)           15%        634.3       (218.8)            -
                            --------     ------            ---     --------     --------           ----

Total                       $1,108.2     $771.7            44%     $2,890.8     $1,893.9            53%
                            ========     ======            ===     ========     ========           ====

(1) Pharmaceuticals for the 2003 second quarter and first half included gains of $231.2 as a result of the divestiture of product rights to ATIVAN, ISORDIL, DIAMOX, ZIAC, ZEBETA, AYGESTIN and SONATA. Excluding these divestiture gains, Pharmaceuticals income before taxes increased 16% for the 2003 second quarter and decreased 1% for the 2003 first half.

(2) Consumer Healthcare for the 2003 second quarter and first half included a gain of $34.0 related to the divestiture of ANACIN. In addition, gains of $40.3 and $73.9 in the 2002 second quarter and first half, respectively, related to a class action settlement regarding price fixing by certain vitamin suppliers. Excluding the divestiture and settlement gains, Consumer Healthcare income before taxes increased 12% for the 2003 second quarter and decreased 15% for the 2003 first half.

(3) Corporate for the 2003 first half included a first quarter gain of $860.6 relating to the sale of Amgen shares. Excluding the gain on the sale of Amgen shares from the 2003 first half results, Corporate expenses, net increased 3%.

Worldwide pharmaceutical income before taxes increased 47% for the 2003 second quarter and 12% for the 2003 first half due primarily to higher other income, as a result of gains from the divestiture of certain products, lower selling, general and administrative expenses and research and development expenses offset, in part, by lower gross profit margins earned on worldwide sales of human pharmaceuticals.

Worldwide consumer healthcare income before taxes increased 4% for the 2003 second quarter and decreased 24% for the 2003 first half while consumer healthcare sales increased 12% and 10% for the 2003 second quarter and first half, respectively. This difference between sales growth and the growth of income before taxes for the 2003 second quarter is primarily attributable to lower gross profit margins earned on worldwide sales of consumer healthcare products and higher selling, general and administrative expenses as a result of increased marketing expenses associated with the launch of ALAVERT and ADVIL ALLERGY SINUS. The 2003 first half difference was additionally impacted by the non-recurrence of income received in 2002 in

21

Management's Discussion and Analysis of Financial Condition and Results of Operations Three Months and Six Months Ended June 30, 2003

connection with a class action settlement gain relating to price fixing by certain vitamin suppliers.

Corporate expenses, net, increased 15% for the 2003 second quarter and 3% for the 2003 first half, excluding the 2003 first quarter gain of $860.6 million from the sale of the Company's remaining Amgen shares. The increase in corporate expenses, net is due primarily to higher general expenses related to increased pension expense, general insurance and other employee benefit expenses offset, in part, by lower interest expense resulting from lower weighted average debt outstanding as compared with prior year levels.

The effective tax rate remained flat at 22.0% for both the 2003 second quarter and first half, excluding the 2003 first quarter gain on the sale of the Company's remaining Amgen shares, compared with 22.3% for both the 2002 second quarter and first half.

Consolidated Net Income and Diluted Earnings Per Share Results

Net income and diluted earnings per share for the 2003 second quarter increased to $864.4 million and $0.65 compared with $599.9 million and $0.45 in the prior year, both increases of 44%. The increases in net income and diluted earnings per share for the 2003 second quarter were greater than the growth rate in net revenue due primarily to higher other income, as a result of gains from the divestiture of certain pharmaceutical and consumer healthcare products and lower interest expense, which factors were partially offset by higher costs of goods sold, as a percentage of net revenue.

Net income and diluted earnings per share each increased 46% for the 2003 first half to $2,142.3 million and $1.61, respectively, compared with $1,471.8 million and $1.10 in the prior year. The 2003 first half net income and diluted earnings per share included a first quarter gain of $860.6 million ($558.7 million after-tax or $0.42 per share-diluted) related to the sale of the remaining 31,235,958 shares of the Company's Amgen common stock holdings. Excluding the gain on the sale of Amgen shares from the 2003 first half results, net income and diluted earnings per share for the 2003 first half each increased 8% to $1,583.6 million and $1.19 compared with the 2002 first half. Higher net income for the 2003 first half, excluding the Amgen gain, was affected by the same items that impacted the 2003 second quarter results, which included higher other income and lower interest expense, partially offset by a less profitable product mix and higher manufacturing costs, as well as higher selling, general and administrative expenses.

22

Management's Discussion and Analysis of Financial Condition and Results of Operations Three Months and Six Months Ended June 30, 2003

Liquidity, Financial Condition and Capital Resources

Cash flows provided by operating activities totaling $950.4 million during the 2003 first half were generated primarily by earnings of $991.6 million (which excludes non-cash gains related to the sale of the remaining Amgen shares and sales of other assets) and proceeds of $126.2 million relating to improved collections on outstanding accounts receivable. Driving the cash outflows were payments of $248.4 million relating to the diet drug litigation and a payment of $535.2 million to the security fund as collateral for the Company's financial obligations under the diet drug settlement (see Note 3 to the consolidated condensed financial statements). Additionally, an increase in inventories of $326.4 million due primarily to production planning impacted cash outflows.

The Company generated $981.2 million of cash from investing activities during the 2003 first half due primarily to proceeds received of $1,579.9 million relating to the sale of the Company's remaining 31,235,958 shares of Amgen common stock. The Company used $1,402.0 million for investments in property, plant and equipment and marketable securities. The capital expenditures made during the 2003 first half were consistent with the Company's commitment to expand existing manufacturing and research and development facilities worldwide, and build new biotechnology facilities.

The Company received proceeds of $1,800.0 million from the issuance of two tranches of Notes in February 2003 (see Note 2 to the consolidated condensed financial statements). These proceeds were offset by cash used for financing activities relating to repayments of commercial paper and other borrowing transactions totaling $3,356.1 million and dividend payments of $610.6 million.

At June 30, 2003, the Company had outstanding $6,927.0 million in total debt. The Company's total debt consisted of commercial paper of $457.7 million, and notes payable and other debt of $6,469.3 million. The Company offers its commercial paper in a very liquid market commensurate with its short-term credit ratings from Moody's (P2), S&P (A1) and Fitch (F1). Current debt at June 30, 2003, classified as Loans payable, consisted of $511.8 million of notes payable and other debt that is due within one year. All of the commercial paper outstanding at June 30, 2003 was supported by the Company's new credit facilities, totaling $2,700.0 million, and is classified as Long-term debt.

Subject to the uncertainty in predicting the outcome of litigation (see Note 3 to the consolidated condensed financial statements), management believes that cash flows from operating activities and existing and prospective financing resources will be adequate to fund the Company's operations, pay opt out settlement payments and fund the nationwide class action settlement relating to the REDUX and PONDIMIN diet drug litigation, pay dividends, maintain the ongoing programs of capital expenditures, and repay both the principal and interest on its outstanding obligations, without requiring the disposition of any significant strategic core assets or businesses.

23

Management's Discussion and Analysis of Financial Condition and Results of Operations Three Months and Six Months Ended June 30, 2003

Certain Factors that May Affect Future Results

Prempro / Premarin - HRT Studies

Two subsets of the Women's Health Initiative (WHI) enrolled a total of 27,000 predominantly healthy postmenopausal women to assess the risks and benefits of either long-term estrogen replacement therapy (ERT) or long-term hormone replacement therapy (HRT). The primary endpoint of the WHI study was coronary heart disease, with invasive breast cancer as the primary adverse outcome studied. In July 2002, the HRT subset of the WHI study, involving women who received a combination of conjugated estrogens and medroxyprogesterone acetate (PREMPRO), was stopped early (after the patients were followed in the study for an average of 5.2 years) because, according to the predefined stopping rule, increased risks of breast cancer and cardiovascular events exceeded the specified long-term benefits. The study observed an increased incidence of cardiovascular disease and, over time, breast cancer among women on HRT compared to those on placebo. The study also observed a reduction in the incidence of hip, vertebral and other osteoporotic fractures and of colon cancer among women on HRT compared to those on placebo. The study did not evaluate the use of HRT for the treatment of menopausal symptoms, the main indication of the product. Additional analyses of data from the HRT subset of the WHI study, including data on stroke, cognition, dementia, and breast cancer characteristics have been released during 2003, and further analyses of WHI data are expected to be released in the future.

Sales of PREMPRO and other PREMARIN family products have been and will continue to be adversely affected by the WHI results. Based on the most recent available market data, average weekly prescriptions written for PREMPRO and PREMARIN decreased approximately 72% and 36%, respectively, compared to the average weekly prescriptions written during the eight-week period preceding the termination of the study subset. PREMPRO sales (including PREMPHASE) for the three and six months ended June 30, 2003 represented approximately 1% and 2%, respectively, of consolidated net revenue.

24

Management's Discussion and Analysis of Financial Condition and Results of Operations Three Months and Six Months Ended June 30, 2003

Set forth below are individual product operating results for both PREMPRO/PREMPHASE and PREMARIN for the three and six months ended June 30, 2003 and 2002.

                                   Prempro/Premphase
                      --------------------------------------------
                        Three Months                Six Months
                       Ended June 30,             Ended June 30,
                      -----------------          -----------------
(In millions)          2003       2002            2003       2002
----------------      ------     ------          ------     ------
Net revenue           $22.1      $171.5          $165.0     $387.6
Gross profit (*)       (8.4)      147.2           115.1      332.9


                                        Premarin
                      --------------------------------------------
                        Three Months                Six Months
                       Ended June 30,             Ended June 30,
                      -----------------          -----------------
(In millions)          2003       2002            2003       2002
----------------      ------     ------          ------     ------
Net revenue           $254.4     $273.9          $514.2     $733.3
Gross profit           223.5      247.0           456.7      676.1

(*) The Company recorded a $60.0 reserve in the 2003 second quarter for anticipated returns in connection with a projected shift in prescriptions toward the recently approved lower dosage forms of PREMARIN and PREMPRO.

Competition

The Company operates in the highly competitive pharmaceutical and consumer health care industries. PREMARIN, the Company's principal conjugated estrogens product manufactured from pregnant mare's urine, and related products PREMPRO and PREMPHASE (which are single tablet combinations of the conjugated estrogens in PREMARIN and the progestin medroxyprogesterone acetate), are the leaders in their categories and contribute significantly to the Company's net revenue and results of operations. PREMARIN's natural composition is not subject to patent protection (although PREMPRO has patent protection). The principal indications of PREMARIN, PREMPRO and PREMPHASE are to manage the symptoms of menopause and to prevent osteoporosis, a condition involving a loss of bone mass in postmenopausal women.
Estrogen-containing products manufactured by other companies have been marketed for many years for the treatment of menopausal symptoms. During the past several years, other manufacturers have introduced products for the treatment and/or prevention of osteoporosis. New products containing different estrogens and/or different progestins than those found in PREMPRO and PREMPHASE, utilizing various forms of delivery and having one or more of the same indications have also been introduced. Some companies have attempted to obtain approval for generic versions of PREMARIN. These products, if approved, would be routinely substitutable for PREMARIN and related products under many state laws and third-party insurance payer plans. In May 1997, the FDA announced that it would not approve certain synthetic estrogen products

25

Management's Discussion and Analysis of Financial Condition and Results of Operations Three Months and Six Months Ended June 30, 2003

as generic equivalents of PREMARIN given known compositional differences between the active ingredient of these products and PREMARIN. Although the FDA has not approved any generic equivalent to PREMARIN to date, PREMARIN will continue to be subject to competition from existing and new competing estrogen and other products for its approved indications and may be subject to generic competition from either synthetic or natural conjugated estrogens products in the future. In June 2003, a competitor company announced that it had filed an Abbreviated New Drug Application for approval of a generic version of PREMARIN allegedly made from the same natural source; the Company cannot predict the timing or outcome of the approval process.

Product Supply

Market demand for ENBREL is strong; however the sales growth had been constrained by limits on the existing source of supply. In December 2002, the retrofitted Rhode Island facility owned by Amgen was completed, and manufacturing production was approved by the FDA. Consequently, manufacturing capacity for ENBREL will significantly increase in 2003. Market demand is expected to continue to grow, and additional manufacturing supply is projected to be required. In April 2002, Immunex (prior to being acquired by Amgen) announced it entered into a manufacturing agreement with Genentech, Inc. to produce ENBREL beginning in 2004, subject to FDA approval. The current plan for the longer term includes an additional manufacturing facility, which is being constructed by the Company in Ireland and expansion of the Rhode Island facility, both of which are expected to be completed during 2005.

Litigation and Contingent Liabilities

The Company is involved in various legal proceedings, including product liability and environmental matters that arise from time to time in the ordinary course of business, the most significant of which are described in the Company's Annual Report on Form 10-K for the year ended December 31, 2002, Quarterly Report on Form 10-Q for the quarter ended March 31, 2003 and this Quarterly Report on Form 10-Q. These include allegations of injuries caused by drugs, vaccines and over-the-counter products, including PONDIMIN (which in combination with phentermine, a product that was not manufactured, distributed or sold by the Company, was commonly referred to as "fen-phen"), REDUX, DIMETAPP, ROBITUSSIN and PREMPRO. In addition, the Company has responsibility for environmental, safety and cleanup obligations under various local, state and federal laws, including the Comprehensive Environmental Response, Compensation and Liability Act, commonly known as Superfund.

The estimated costs that the Company expects to pay in these cases are accrued when the liability is considered probable and the amount can be reasonably estimated. In many cases, future environmental-related expenditures cannot be quantified with a reasonable degree of accuracy. As investigations and cleanups proceed, environmental-related

26

Management's Discussion and Analysis of Financial Condition and Results of Operations Three Months and Six Months Ended June 30, 2003

liabilities are reviewed and adjusted as additional information becomes available. In addition, the Company is self-insured against ordinary product liability risks and has liability coverage, in excess of certain limits and subject to certain policy ceilings, from various insurance carriers. It is the opinion of the Company that any potential liability that might exceed amounts already accrued will not have a material adverse effect on the Company's financial position but could be material to the results of operations or cash flows in one or more accounting periods.

Cautionary Statements Regarding Forward-Looking Information

The Private Securities Litigation Reform Act of 1995 provides a "safe harbor" for forward-looking statements. This quarterly report, including management's discussion and analysis set forth herein, as well as our annual, quarterly and special reports, proxy statements and other information filed with the Securities and Exchange Commission and other written or oral statements made by us or on our behalf may include forward-looking statements reflecting our current views at the time these statements were made with respect to future events and financial performance. These forward-looking statements can be identified by the use of words such as "anticipates," "expects," "is confident," "plans," "could," "will," "believes," "estimates," "forecasts," "projects" and other words of similar meaning. These forward-looking statements address various matters, including:

o our anticipated results of operations, liquidity position, financial condition and capital resources;

o the benefits that we expect will result from our business activities and certain transactions we announced or completed, such as increased revenues, decreased expenses, and avoided expenses and expenditures;

o statements of our expectations, beliefs, future plans and strategies, anticipated developments and other matters that are not historical facts;

o the future impact of presently known trends, including those with respect to product performance and competition;

o anticipated developments related to PREMPRO/PREMARIN performance and ENBREL product supply; and

o expectations regarding the impact of potential litigation relating to PREMPRO; the nationwide class action settlement relating to REDUX and PONDIMIN; and additional litigation charges related to REDUX and PONDIMIN, including those for opt outs from the national settlement.

All forward-looking statements address matters involving numerous assumptions, risks and uncertainties, which may cause actual results to differ materially from those expressed or implied by us in those statements. Accordingly, we caution you not to place undue reliance on these forward-looking statements, which speak only as of the date on which they were made. From time to time, we also may provide oral or written forward-looking statements in other materials we release to the public. Additionally, we

27

Management's Discussion and Analysis of Financial Condition and Results of Operations Three Months and Six Months Ended June 30, 2003

undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future developments or otherwise. Certain factors which could cause the Company's actual results to differ materially from expected and historical results are discussed herein and others have been identified by the Company in Exhibit 99 to the Company's 2002 Annual Report on Form 10-K, which exhibit is incorporated herein by reference.

28

Item 3. Quantitative and Qualitative Disclosures about Market Risk

The market risk disclosures appearing on page 65 of the Company's 2002 Annual Report as incorporated by reference in the Form 10-K have not materially changed from December 31, 2002.

At June 30, 2003, the fair values of the Company's financial instruments were as follows:

                                        Carrying       Fair
                          Notional/      Value         Value
(In millions)             Contract      ----------------------
Description                Amount        Assets (Liabilities)
---------------------     ------------------------------------
Forward contracts (1)     $1,167.6          $0.2          $0.2
Option contracts (1)         741.2         (15.3)        (15.3)
Interest rate swaps        3,300.0         311.1         311.1
Outstanding debt (2)       6,621.7      (6,927.0)     (7,229.8)

(1) If the value of the U.S. dollar were to increase or decrease by 10%, in relation to all hedged foreign currencies, the net payable on the forward and option contracts would decrease or increase by approximately $88.0.

(2) If the interest rates were to increase or decrease by one percentage point, the fair value of the outstanding debt would decrease or increase by approximately $329.9.

The estimated fair values approximate amounts at which these financial instruments could be exchanged in a current transaction between willing parties. Therefore, fair values are based on estimates using present value and other valuation techniques that are significantly affected by the assumptions used concerning the amount and timing of estimated future cash flows and discount rates that reflect varying degrees of risk. Specifically, the fair value of outstanding debt instruments reflects a current yield valuation based on observed market prices as of June 30, 2003; the fair value of interest rate swaps and forward contracts reflects the present value of the future potential gain or (loss) if settlement were to take place on June 30, 2003; and the fair value of option contracts reflects the present value of future cash flows if the contracts were settled on June 30, 2003.

Item 4. Controls and Procedures

During the 2003 second quarter, the Company carried out an evaluation, under the supervision and with the participation of the Company's management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company's disclosure controls and procedures pursuant to Exchange Act Rule 13a-14. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company's disclosure controls and procedures are reasonably effective in design and practice to alert them, in a timely manner, to material information relating to the Company (including its consolidated subsidiaries) required to be included in the Company's periodic SEC filings. Subsequent to the date of that evaluation, there have been no significant changes in the Company's internal controls or in other factors that could significantly affect internal controls, nor were any corrective actions required with regard to significant deficiencies or material weaknesses.

29

Part II - Other Information

Item 1. Legal Proceedings

The Company and its subsidiaries are parties to numerous lawsuits and claims arising out of the conduct of its business, including product liability and other tort claims, the most significant of which are described in the Company's Annual Report on Form 10-K for the year ended December 31, 2002 and Quarterly Report on Form 10-Q for the quarter ended March 31, 2003.

In the litigation involving PREMPRO, the Company's estrogen and progestin replacement therapy, four additional putative class action lawsuits have been filed. Alexander, et al., v. Wyeth, No. 03-WM-0160, U.S.D.C., D. Colo.; Katzman, et al. v. Wyeth, No. L-1285-03, Super. Ct., Morris Cty., NJ; Leone, et al. v. Wyeth, No. 03CV0588, U.S.D.C., S.D.N.Y.; Phelps, et al. v. Wyeth, No. 03-80063, U.S.D.C., S.D. Fla. Plaintiffs in three of the cases (Alexander, Leone, and Phelps) each seek to represent a nationwide class of women who have ever ingested PREMPRO. They generally seek similar relief on behalf of the putative class: 1) purchase price refunds; 2) medical monitoring expenses; and
3) compensatory and punitive damages. The plaintiffs in the Katzman case seek to represent a class of New Jersey women who have ingested the drug and seek purchase price refunds and medical monitoring expenses on their behalf. In addition to the 20 pending putative class actions, the Company is defending approximately 100 individual actions and approximately 25 multi-plaintiff actions in various courts for personal injuries including breast cancer, stroke and heart disease. Together with the class actions, these cases assert claims on behalf of approximately 380 women alleged injured by PREMPRO or PREMARIN.

In the litigation involving alleged injuries as a result of the use of the NORPLANT SYSTEM, the Company's implantable contraceptive, the Louisiana Court of Appeals recently affirmed the certification of a statewide class of NORPLANT users and the Louisiana Supreme Court has now refused to hear a further appeal by the Company. The matter will now return to the trial court level for further proceedings. Davis v. American Home Products Corporation, No. CDC 94-11684, Orleans Parish, LA.

By final judgment dated August 14, 2002, United States District Judge Richard A. Schell granted in part and denied in part the Company's motion for summary judgment in the cases pending before him in the federal multidistrict NORPLANT litigation. In re: Norplant Contraceptive Products Liability Litigation, MDL No. 1038, U.S.D.C., E.D. Tex. The effect of the ruling was to grant summary judgment against 2,960 plaintiffs in 710 cases (virtually all of the plaintiffs asserting claims in the MDL). Eighteen plaintiffs appealed this judgment to the United States Court of Appeals for the Fifth Circuit. Seventeen of those appellants subsequently agreed to drop their appeals and the Fifth Circuit has recently affirmed Judge Schell's ruling with respect to the remaining appellant.

In the litigation involving the Company's cough/cold products, which contained the ingredient phenylpropanolamine (PPA), the first trials of PPA lawsuits against the Company are scheduled to begin in November and December 2003. Two trials

30

previously scheduled for earlier this year have recently been settled:
Walker, et al. v. Whitehall-Robins, et al., No. 0105-05204, Super. Ct., Multnomah Cty., OR, and Palmer, et al. v. Eon Labs Manufacturing, Inc., et al., No. 00-2-15370-8SEA, Super. Ct., King Cty., WA. The Company is currently defending approximately 1,200 lawsuits on behalf of approximately 2,200 plaintiffs.

In the litigation alleging that the cumulative effect of thimerosal, a preservative used in certain vaccines manufactured and distributed by the Company as well as by other vaccine manufacturers, causes severe neurological damage, including autism in children, an additional putative class action has been filed since the last Quarterly Report. Bothwell, et al. v. Abbott Laboratories, et al., No. JCCP 4246, Super. Ct., Los Angeles Cty., CA was a putative California statewide class action seeking relief under California's Proposition 65. The Bothwell case has been dismissed with prejudice, although an appeal of that dismissal is pending. Six of the other ten previously-reported putative class actions have also been dismissed without prejudice to permit plaintiffs to pursue claims under the Vaccine Compensation Act, one has been dismissed with prejudice because the claims of the class representatives were barred by the Vaccine Compensation Act's statute of limitations (Ashton, et al. v. Aventis Pasteur Inc., et al., Class Action Complaint 004026, Ct. Comm. Pleas, Philadelphia Cty., PA), and motions to dismiss are pending in the remaining three putative class actions.

Including the putative class actions, the Company has been served with approximately 260 thimerosal lawsuits, involving approximately 1,800 named plaintiffs. The Company is also in the process of filing motions to dismiss in many of the individual cases for failure of the minor plaintiffs to file in the first instance under the Vaccine Compensation Act. The Vaccine Compensation Act mandates that vaccine recipients alleging injury from childhood vaccines first bring a claim under the Vaccine Compensation Act (the Act). If a claim under the Act has not been adjudicated within 240 days, the claimant may be released from proceeding under the Act and may pursue a lawsuit against the manufacturer. Four claimants who have not elected to participate in the Omnibus Autism Proceeding currently being conducted under the auspices of the Act have filed lawsuits against the Company following the expiration of the 240-day period, and an unknown number of additional claimants are expected to do likewise.

The Company's Wyeth Medica Ireland (WMI) subsidiary has been served with a Statement of Claim filed in the High Court, Dublin, Ireland, by Schuurmans & Van Ginneken (SVG), a Netherlands-based molasses and liquid storage concern. SVG alleges that WMI conspired with its waste disposal contractors to improperly dispose of a sugar water process stream that contained medroxyprogesterone acetate (MPA). SVG seeks damages in excess of EU115 million for its own alleged direct losses related to the cleanup of systems and destruction of MPA-contaminated molasses and alleged losses made against it by various third parties, including compound feed manufacturers and pig farmers represented by the German Legal Aid Service. The Company has also recently received a claim letter on behalf of various Dutch entities, including the Dutch Association for the Animal Feed Industry, the Dutch Trade Union for Stock-Breeders, the Central Organization for the Meat Sector, and the Dutch Union of Traders in Cattle, claiming unspecified losses related to the alleged MPA contamination.

31

The Company intends to continue to defend all of the foregoing litigation vigorously.

The Federal Trade Commission has notified the Company that the Commission has closed its investigation into licensing agreements involving the Company and other pharmaceutical companies relating to Recombinant Factor VIII products and concluded that no further action is warranted at this time.

In connection with the litigation brought by Duramed Pharmaceuticals, Inc. (which has since been acquired by Barr Laboratories, Inc.) involving allegations that the Company violated the antitrust laws through alleged exclusive and "disguised" exclusive contracts with managed care organizations and pharmacy benefit managers concerning PREMARIN, the Company and Barr have completed a transaction in which, inter alia, Barr acquired certain rights to four Company products and a sublicense to develop and market oral contraceptives using a compound in development. The sale of the product rights totaled $22.6 million and included DIAMOX, ZIAC, ZEBETA and AYGESTIN. As part of the transaction, Barr and the Company have terminated the litigation originally brought by Duramed Pharmaceuticals, Inc. (Duramed Pharmaceuticals, Inc. v. Wyeth-Ayerst Laboratories, Inc., No. C-1-00-735, U.S.D.C., S.D. Oh.). On June 11, 2003, the Company and Barr filed with the court a joint notice of final settlement and dismissal.

The U.S. Court of Appeals for the Federal Circuit has affirmed the decision in August 2002 in favor of the Company by the U.S. District Court for the District of New Jersey that claims 1 and 3 of Schering's patent claiming a metabolite of loratadine were invalid. Schering Corp. v. Geneva Pharmaceuticals, Inc., et al., Docket Numbers 02-1545 and 02-1549, U.S.C.A., Fed. Cir. The Company had been sued by Schering for infringing these patent claims as a result of filing applications with the FDA seeking to market generic and over-the-counter loratadine products.

Boston Scientific Scimed v. Cordis (Docket No 03-283, U.S.D.C., Del.) involves a patent infringement lawsuit brought by Boston Scientific against Cordis, seeking to enforce a patent on stent coatings against the Cordis Cypher Sirolimus drug eluting stent. In an earlier filed action, Cordis had sued Boston Scientific seeking to enforce Cordis' stent architecture patent. In the respective actions, both Boston Scientific and Cordis sought a preliminary injunction against the other. Although the Company is not a party to this litigation, if Cordis were to be enjoined from selling the Cypher stent, the Company could lose licensing income. Cordis has advised the Company that it intends to vigorously defend this litigation.

In the opinion of the Company, although the outcome of any legal proceedings cannot be predicted with certainty, the ultimate liability of the Company in connection with its legal proceedings will not have a material adverse effect on the Company's financial position but could be material to the results of operations or cash flows in one or more accounting periods.

32

Item 4. Submission of Matters to a Vote of Security-Holders

(a) The matters described under item 4(c) below were submitted to a vote of security-holders, through the solicitation of proxies pursuant to Section 14 under the Securities Exchange Act of 1934, as amended, at the Annual Meeting of Stockholders held on April 24, 2003 (the Annual Meeting).

(b) Not applicable.

(c) The following describes the matters voted upon at the Annual Meeting and sets forth the number of votes cast for, against or withheld and the number of abstentions as to each such matter (except as provided below, there were no broker non-votes):

(i)  Election of directors:

     Nominee                           For             Withheld
     -------                           ---             --------
     Clifford L. Alexander, Jr.        1,066,188,095   36,771,691
     Frank A. Bennack, Jr.             1,015,302,311   87,657,475
     Richard L. Carrion                1,004,172,369   98,787,417
     Robert Essner                     1,066,667,027   36,292,759
     John D. Feerick                   1,016,088,451   86,871,335
     John P. Mascotte                  1,016,127,398   86,832,388
     Mary Lake Polan,M.D.,Ph.D.,M.P.H. 1,066,682,517   36,277,269
     Ivan G. Seidenberg                1,053,953,801   49,005,985
     Walter V. Shipley                 1,054,516,653   48,443,133
     John R. Torell III                1,016,384,282   86,575,504

(ii) Ratification of the appointment of PricewaterhouseCoopers LLP as principal independent public accountants for 2003:

For                      Against               Abstain
---                      -------               -------
1,079,517,923            14,369,515            9,095,607

(iii)Adoption of Stockholder Proposal regarding shareholder approval of "Poison Pills":

For                      Against               Abstain
---                      -------               -------
700,342,172              240,376,740           16,907,473

There were 145,356,660 broker non-votes with reference to this item.

33

Item 6. Exhibits and Reports on Form 8-K

(a)  Exhibits
     --------

     Exhibit No.   Description
     -----------   -----------

     (12)          Computation of Ratio of Earnings to Fixed Charges.

     (31.1)        Certification of disclosure as adopted pursuant to
                   Section 302 of the Sarbanes-Oxley Act of 2002.

     (31.2)        Certification of disclosure as adopted pursuant to
                   Section 302 of the Sarbanes-Oxley Act of 2002.

     (32.1)        Certification pursuant to 18 U.S.C. Section 1350,
                   as adopted pursuant to Section 906 of the
                   Sarbanes-Oxley Act of 2002.

     (32.2)        Certification pursuant to 18 U.S.C. Section 1350,
                   as adopted pursuant to Section 906 of the
                   Sarbanes-Oxley Act of 2002.

(b) Reports on Form 8-K

The following Current Reports on Form 8-K were filed by the Company:

o April 23, 2003 to furnish the Press Release reporting the Company's earnings results for the 2003 first quarter.

o July 23, 2003 to furnish the Press Release reporting the Company's earnings results for the 2003 second quarter.

34

Signature

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Wyeth
(Registrant)

                              By /s/ Paul J. Jones
                              --------------------
                                  Paul J. Jones
                          Vice President and Controller
                           (Duly Authorized Signatory
                          and Chief Accounting Officer)



Date: August 8, 2003

35

Exhibit Index

Exhibit No.   Description
-----------   -----------

(12)          Computation of Ratio of Earnings to Fixed Charges.

(31.1)        Certification of disclosure as adopted pursuant to
              Section 302 of the Sarbanes-Oxley Act of 2002.

(31.2)        Certification of disclosure as adopted pursuant to
              Section 302 of the Sarbanes-Oxley Act of 2002.

(32.1)        Certification pursuant to 18 U.S.C. Section 1350, as
              adopted pursuant to Section 906 of the Sarbanes-Oxley
              Act of 2002.

(32.2)        Certification pursuant to 18 U.S.C. Section 1350, as
              adopted pursuant to Section 906 of the Sarbanes-Oxley
              Act of 2002.

EX-1


                                                                                                                          Exhibit 12
                                                                Wyeth
                                        Computation of Ratio of Earnings to Fixed Charges (3)
                                                (in thousands, except ratio amounts)

                                                                                      Year Ended December 31,
                                             Six Months Ended   --------------------------------------------------------------------
                                              June 30, 2003        2002          2001          2000           1999           1998
                                             ----------------   ----------    ----------    -----------    -----------    ----------
Earnings
--------

Income (loss) from continuing operations
    before federal and foreign taxes            $2,890,800      $6,097,245    $2,868,747    $(1,101,040)   $(1,907,299)   $3,089,936

Add:
  Fixed charges                                    167,975         430,449       439,058        324,887        403,694       371,986

  Minority interests                                13,205          27,993        20,841         26,784         30,301           620

  Distributed equity income                              0               0             0              0              0           771

  Amortization of capitalized interest               4,360           8,866         2,497          1,917          1,803         1,487

Less:
-----
  Equity income                                        331          20,766        70,372         55,991          2,122           473

  Capitalized interest                              52,500          88,008        94,257         43,303         15,375         9,497
                                                ----------      ----------    ----------    -----------    -----------    ----------

Total earnings (loss) as defined                $3,023,509      $6,455,779    $3,166,514      $(846,746)   $(1,488,998)   $3,454,830
                                                ==========      ==========    ==========    ===========    ===========    ==========

Fixed Charges:
--------------

  Interest and amortization of debt expense        $91,334        $294,160      $301,145       $238,840       $343,271      $322,970

  Capitalized interest                              52,500          88,008        94,257         43,303         15,375         9,497

  Interest factor of rental expense (1)             24,141          48,281        43,656         42,744         45,048        39,519
                                                ----------      ----------    ----------    -----------    -----------    ----------

    Total fixed charges as defined                $167,975        $430,449      $439,058       $324,887       $403,694      $371,986
                                                ==========      ==========    ==========    ===========    ===========    ==========

Ratio of earnings to fixed charges (2)                18.0            15.0           7.2            -              -             9.3


(1)   A 1/3 factor was used to compute the portion of rental expenses deemed representative of the interest factor.

(2)   The results of operations for the years ended December 31, 2000 and 1999 were inadequate to cover total fixed
      charges as defined. The coverage deficiency for the years ended December 31, 2000 and 1999 was $1,171,633 and
      $1,892,692, respectively.

(3)   Amounts have been restated to reflect the Cyanamid Agricultural Products business as a discontinued operation.


Exhibit 31.1

CERTIFICATION OF DISCLOSURE
AS ADOPTED PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Robert Essner, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of Wyeth;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(c) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):


(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Dated: August 8, 2003

                      By /s/            Robert Essner
                         ---------------------------------------------
                                        Robert Essner
                       Chairman, President and Chief Executive Officer


Exhibit 31.2

CERTIFICATION OF DISCLOSURE
AS ADOPTED PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Kenneth J. Martin, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of Wyeth;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(c) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):


(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Dated: August 8, 2003

                      By /s/         Kenneth J. Martin
                         ------------------------------------------
                                     Kenneth J. Martin
                               Executive Vice President and
                                 Chief Financial Officer


Exhibit 32.1

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Wyeth (the Company) on Form 10-Q for the fiscal quarter ended June 30, 2003, as filed with the Securities and Exchange Commission on August 8, 2003 (the Report), I, Robert Essner, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. ss. 1350, as adopted pursuant to ss. 906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Dated:  August 8, 2003

                            By /s/            Robert Essner
                               -----------------------------------------------
                                              Robert Essner
                               Chairman, President and Chief Executive Officer


Exhibit 32.2

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Wyeth (the Company) on Form 10-Q for the fiscal quarter ended June 30, 2003, as filed with the Securities and Exchange Commission on August 8, 2003 (the Report), I, Kenneth J. Martin, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. ss. 1350, as adopted pursuant to ss. 906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Dated:  August 8, 2003

                                By /s/         Kenneth J. Martin
                                   ------------------------------------------
                                               Kenneth J. Martin
                                         Executive Vice President and
                                           Chief Financial Officer

BROKERAGE PARTNERS