ACCUMULATED
                                            COMMON STOCK         TREASURY STOCK      ADDITIONAL       OTHER
                                         -------------------   -------------------    PAID IN     COMPREHENSIVE    ACCUMULATED
                                          SHARES     AMOUNT     SHARES     AMOUNT     CAPITAL          LOSS          DEFICIT
                                         --------   --------   --------   --------   ----------   --------------   ------------
Balance at April 25, 1998..............   276,430
Comprehensive Income:
  Net income...........................
  Translation adjustment...............
Total Comprehensive Income.............
Net Parent settlements.................
Dividend...............................
---------------------------------------------------------------
Balance at April 24, 1999.                27248,948     248,948
Net Parent settlements.................
Recapitalization and settlement of
  Parent company investment............  (164,442)        --         --         --    $(72,100)      $(12,764)      $(268,547)
Deferred tax asset.....................                                                 72,100
Comprehensive Income:
  Net income...........................                                                                                37,759
  Translation adjustment...............                                                                10,311
Total Comprehensive Income.............
Preferred stock dividend...............                                                                                  (875)
-------------------------------------------------------------------------------------------------------------------------------
Balance at April 29, 2000..............   111,988         --         --         --          --         (2,453)       (231,663)
Elimination of foreign subsidiaries one
  month reporting lag effective April
  30, 2000.............................                                                                                 1,137
Comprehensive Income:
  Net income...........................                                                                                15,019
  Translation adjustment...............                                                                (3,818)
Total Comprehensive Income.............
Preferred stock dividend...............                                                                                (1,000)
-------------------------------------------------------------------------------------------------------------------------------
Balance at December 30, 2000...........   111,988         --         --         --          --         (6,271)       (216,507)
Comprehensive Income:
  Net income...........................                                                                               147,187
  Translation adjustment...............                                                                (3,132)
  Changes in fair value of derivatives
    accounted for as hedges............                                                                (3,920)
Total Comprehensive Income.............
Preferred stock dividend...............                                                                                (1,500)
Purchase of treasury stock.............                           6,719   $(27,132)
Stock options exercised................                             (93)       375                                       (177)
Sale of common stock...................                            (138)       561                                        (36)
Cost of public equity offering.........                                                                                (2,965)
-------------------------------------------------------------------------------------------------------------------------------
Balance at December 29, 2001...........   111,988         --      6,488   $(26,196)   $     --       $(13,323)      $ (73,998)
                                         ======================================================================================

Balance at April 25, 1998..............   $229,089    $ 229,089
Comprehensive Income:
  Net income...........................     47,982       47,982
  Translation adjustment...............     19,660       19,660
                                                      ---------
Total Comprehensive Income.............                  67,642
                                                      ---------
Net Parent settlements.................    (42,851)     (42,851)
Dividend...............................     (4,932)      (4,932)
Net Parent settlements.................   (252,883)    (252,883)
Recapitalization and settlement of
  Parent company investment............      3,935     (349,476)
Deferred tax asset.....................                  72,100
Comprehensive Income:
  Net income...........................                  37,759
  Translation adjustment...............                  10,311
                                                      ---------
Total Comprehensive Income.............                  48,070
                                                      ---------
Preferred stock dividend...............                    (875)
---------------------------------------
Balance at April 29, 2000..............         --     (234,116)
Elimination of foreign subsidiaries one
  month reporting lag effective April
  30, 2000.............................                   1,137
Comprehensive Income:
  Net income...........................                  15,019
  Translation adjustment...............                  (3,818)
                                                      ---------
Total Comprehensive Income.............                  11,201
                                                      ---------
Preferred stock dividend...............                  (1,000)
---------------------------------------
Balance at December 30, 2000...........         --     (222,778)
Comprehensive Income:
  Net income...........................                 147,187
  Translation adjustment...............                  (3,132)
  Changes in fair value of derivatives
    accounted for as hedges............                  (3,920)
                                                      ---------
Total Comprehensive Income.............                 140,135
                                                      ---------
Preferred stock dividend...............                  (1,500)
Purchase of treasury stock.............                 (27,132)
Stock options exercised................                     198
Sale of common stock...................                     525
Cost of public equity offering.........                  (2,965)
---------------------------------------
Balance at December 29, 2001...........   $     --    $(113,517)
                                         ======================