| |
|
|
|
|
The following is an excerpt from a 10-K SEC Filing, filed by TYCO INTERNATIONAL LTD /BER/ on 12/17/2003. |
|
|
|
|
TYCO INTERNATIONAL LTD /BER/ - 10-K - 20031217 - INCOME_STATEMENT
|
|
U.S. Plans
|
|
Non-U.S. Plans
|
|
|
|
2003
|
|
2002
|
|
2003
|
|
2002
|
|
|
Change in benefit obligation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit obligation at beginning of year
|
|
$
|
2,048.1
|
|
$
|
1,832.5
|
|
$
|
1,938.3
|
|
$
|
1,571.9
|
|
|
Service cost
|
|
|
25.5
|
|
|
19.2
|
|
|
85.0
|
|
|
69.0
|
|
|
Interest cost
|
|
|
131.0
|
|
|
134.2
|
|
|
101.3
|
|
|
88.1
|
|
|
Employee contributions
|
|
|
|
|
|
|
|
|
10.7
|
|
|
9.9
|
|
|
Plan amendments
|
|
|
1.2
|
|
|
24.6
|
|
|
1.3
|
|
|
1.1
|
|
|
Actuarial loss
|
|
|
221.3
|
|
|
203.2
|
|
|
159.6
|
|
|
210.9
|
|
|
Benefits and administrative expenses paid
|
|
|
(153.2
|
)
|
|
(155.9
|
)
|
|
(70.7
|
)
|
|
(74.8
|
)
|
|
Acquisitions
|
|
|
|
|
|
15.6
|
|
|
17.9
|
|
|
12.9
|
|
|
Plan curtailments
|
|
|
(1.6
|
)
|
|
(20.7
|
)
|
|
2.0
|
|
|
(4.9
|
)
|
|
Plan settlements
|
|
|
(28.7
|
)
|
|
(6.2
|
)
|
|
(32.0
|
)
|
|
(20.0
|
)
|
|
Special termination benefits
|
|
|
0.2
|
|
|
1.6
|
|
|
1.2
|
|
|
2.4
|
|
|
Currency translation adjustment
|
|
|
|
|
|
|
|
|
199.3
|
|
|
71.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit obligation at end of year
|
|
$
|
2,243.8
|
|
$
|
2,048.1
|
|
$
|
2,413.9
|
|
$
|
1,938.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Plans
|
|
Non-U.S. Plans
|
|
|
|
2003
|
|
2002
|
|
2003
|
|
2002
|
|
|
Change in plan assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets at beginning of year
|
|
$
|
1,253.7
|
|
$
|
1,452.3
|
|
$
|
1,039.8
|
|
$
|
1,111.4
|
|
|
Actual return on plan assets
|
|
|
183.5
|
|
|
(56.0
|
)
|
|
118.6
|
|
|
(114.4
|
)
|
|
Employer contributions
|
|
|
248.8
|
|
|
19.5
|
|
|
92.6
|
|
|
86.8
|
|
|
Employee contributions
|
|
|
|
|
|
|
|
|
10.7
|
|
|
9.9
|
|
|
Acquisitions
|
|
|
|
|
|
|
|
|
5.0
|
|
|
2.4
|
|
|
Plan settlements
|
|
|
(28.7
|
)
|
|
(6.2
|
)
|
|
(32.0
|
)
|
|
(20.0
|
)
|
|
Benefits paid
|
|
|
(142.5
|
)
|
|
(144.5
|
)
|
|
(66.2
|
)
|
|
(71.3
|
)
|
|
Administrative expenses paid
|
|
|
(10.7
|
)
|
|
(11.4
|
)
|
|
(4.5
|
)
|
|
(3.5
|
)
|
|
Currency translation adjustment
|
|
|
|
|
|
|
|
|
98.7
|
|
|
38.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets at end of year
|
|
$
|
1,504.1
|
|
$
|
1,253.7
|
|
$
|
1,262.7
|
|
$
|
1,039.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funded status
|
|
$
|
(739.7
|
)
|
$
|
(794.4
|
)
|
$
|
(1,151.2
|
)
|
$
|
(898.5
|
)
|
|
Unrecognized net actuarial loss
|
|
|
751.1
|
|
|
650.5
|
|
|
858.6
|
|
|
737.3
|
|
|
Unrecognized prior service cost
|
|
|
28.5
|
|
|
30.2
|
|
|
5.5
|
|
|
5.8
|
|
|
Unrecognized transition asset
|
|
|
(1.0
|
)
|
|
(2.0
|
)
|
|
(5.5
|
)
|
|
(4.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net amount recognized
|
|
$
|
38.9
|
|
$
|
(115.7
|
)
|
$
|
(292.6
|
)
|
$
|
(160.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|