About EDGAR Online | Login
 
The following is an excerpt from a SB-2/A SEC Filing, filed by PHON NET COM INC on 4/21/2000.
Next Section Next Section Previous Section Previous Section
TROPHY RESOURCES INC. - SB-2/A - 20000421 - DISTRIBUTION_PLAN

PLAN OF DISTRIBUTION

The shares covered by this prospectus may be distributed from time to time by the selling securityholders in one or more transactions that may take place on the over-the-counter market. These include ordinary broker's transactions, privately-negotiated transactions or through sales to one or more broker-dealers for resale of these shares as principals, at market prices existing at the time of sale, at prices related to existing market prices, through Rule 144 transactions or at negotiated prices. Usual and customary or specifically negotiated brokerage fees or commissions may be paid by the selling securityholders in connection with sales of securities.

The selling securityholders may sell the securities in one or more of the following methods:

28

o a block trade in which a broker or dealer will attempt to sell the shares as agent but may position and resell a portion of the block as principals to facilitate the transaction;

o purchasers by a broker or dealer as principal and resale by the broker or dealer for its account under this prospectus;

o ordinary brokerage transactions and transactions which the broker solicits purchases, and

o face-to-face transactions between sellers and purchasers without a broker-dealer.

In making sales, brokers or dealers used by the selling securityholders may arrange for other brokers or dealers to participate. The selling securityholders and others through whom such securities are sold may be "underwriters" within the meaning of the Securities Act for the securities offered, and any profits realized or commission received may be considered underwriting compensation.

At the time a particular offer of the securities is made by or on behalf of a selling securityholder, to the extent required, a prospectus is to delivered. The prospectus will include the number of shares of common stock being offered and the terms of the offering, including the name or names of any underwriters, dealers or agents, the purchase price paid by any underwriter for the shares of common stock purchased from the selling securityholder, and any discounts, commissions or concessions allowed or reallowed or paid to dealers, and the proposed selling price to the public.

We have told the selling securityholders that the anti-manipulative rules under the Securities Exchange Act of 1934, including Regulation M, may apply to their sales in the market. We have provided each of the selling securityholders with a copy of these rules. We have also told the selling securityholders of the need for delivery of copies of this prospectus in connection with any sale of securities that are registered by this prospectus.

Sales of securities by us and the selling securityholders or even the potential of these sales may have a negative effect on the market price for shares of our common stock.

SHARES ELIGIBLE FOR FUTURE SALE

On the date of this prospectus, we have 40,759,430 shares of common stock issued and outstanding. Of those shares, 13,307,430 shares, including the 9,015,000 shares covered by this prospectus, are freely tradeable without restriction or further registration under the Securities Act, except for any shares purchased by an affiliate of ours. These amounts do not include shares that may be issued upon exercise of options or conversion of promissory notes.

29

The remaining 33,452,000 shares of common stock currently outstanding are restricted securities, and will become eligible for public sale at various times, provided the requirements of Rule 144 are complied with. In general, Rule 144 permits a shareholder who has owned restricted shares for at least one year, to sell without registration, within a three month period, up to one percent of our then outstanding common stock. We must be current in our reporting obligations in order for a shareholder to sell shares under Rule 144. In addition, shareholders other than our officers, directors or 5% or greater shareholders who have owned their shares for at least two years, may sell them without volume limitation or the need for our reports to be current.

We cannot predict the effect, if any, that market sales of common stock or the availability of these shares for sale will have on the market price of our shares from time to time. Nevertheless, the possibility that substantial amounts of common stock may be sold in the public market could negatively damage affect market prices for the common stock and could damage our ability to raise capital through the sale of our equity securities.

LEGAL MATTERS

The validity of the securities offered by this prospectus will be passed upon for us by Atlas Pearlman, P.A., 350 East Las Olas Boulevard, Suite 1700, Fort Lauderdale, FL 33301, Florida. Affiliates of that firm own an aggregate of 100,000 shares of our common stock.

EXPERTS

The consolidated financial statements as of July 31, 1999 and July 31, 1998, and for each of the two years in the period ended July 31, 1999, appearing in this prospectus and registration statement have been audited by Morgan & Company, independent auditors, as set forth in their report thereon appearing elsewhere in this prospectus, and are included in reliance upon this report given on the authority of Morgan & Company as experts in auditing and accounting.

ADDITIONAL INFORMATION

We have filed with the SEC the registration statement on Form SB-2 under the Securities Act for the common stock offered by this prospectus. This prospectus, which is a part of the registration statement, does not contain all of the information in the registration statement and the exhibits filed with it, portions of which have been omitted as permitted by SEC rules and regulations. For further information concerning us and the securities offered by this prospectus, we refer to the registration statement and to the exhibits filed with it. Statements contained in this prospectus as to the content of any contract or other document referred to are not necessarily complete. In each instance, we refer you to the copy of the contracts and/or other documents filed as exhibits to the registration statement, and these statements are qualified in their entirety by reference to the contract or document.

The registration statement, including all exhibits, may be inspected without charge at the SEC's Public Reference Room at 450 Fifth Street, N.W. Washington, D.C. 20549, and at the SEC's regional offices located at Seven World Trade Center, Suite 1300, New York, New York 10048 and Citicorp Center, 500 West Madison Street, Suite 1400, Chicago, Illinois 60661. Copies of these materials may also be obtained from the SEC's Public Reference at 450 Fifth Street, N.W., Room 1024, Washington D.C. 20549, upon the payment of prescribed fees. You may obtain information on the operation of the Public Reference Room by calling the SEC at 1- 800-SEC-0330.

The registration statement, including all exhibits and schedules and amendments, has been filed with the SEC through the Electronic Data Gathering, Analysis and Retrieval system, and are publicly available through the SEC's Web site located at http://www.sec.gov. Following the effective date of the registration statement relating to this prospectus, we will become subject to the reporting requirements of the Exchange Act and in accordance with these requirements, will file quarterly and annual financial reports and other information with the SEC.

30

PHON-NET.COM, INC.
(A Development Stage Company)

CONSOLIDATED FINANCIAL STATEMENTS

JANUARY 31, 2000
(Stated in U.S. Dollars)


PHON-NET.COM, INC.
(A Development Stage Company)

CONSOLIDATED BALANCE SHEETS
(Stated in U.S. Dollars)

------------------------------------------------------------------------------------------------------------------------------------
                                                                                                   JANUARY 31             JULY 31
                                                                                                      2000                  1999
------------------------------------------------------------------------------------------------------------------------------------
ASSETS
Current
     Cash                                                                                         $   341,066           $   203,161
     Accounts and advances receivable                                                                   6,483                13,829
     Prepaid expenses                                                                                 964,423                  --
     Deferred compensation                                                                             55,000                  --
                                                                                                  -----------           -----------
                                                                                                    1,366,972               216,990

Capital Assets                                                                                         79,101                96,297
Intangibles                                                                                           806,827             1,100,134
                                                                                                  -----------           -----------

                                                                                                  $ 2,252,900           $ 1,413,421
====================================================================================================================================

LIABILITIES
Current
     Accounts payable and accrued liabilities                                                     $   100,894           $   146,376
     Due to related parties                                                                            24,441                66,031
     Notes payable                                                                                     36,954                35,486
                                                                                                  -----------           -----------
                                                                                                      162,289               247,893
Convertible Notes                                                                                     600,250                  --
                                                                                                  -----------           -----------
                                                                                                      762,539               247,893
                                                                                                  -----------           -----------

STOCKHOLDERS' EQUITY
Capital Stock
     Authorized:
         80,000,000 common shares, par value $0.001
         10,000,000 preferred shares, par value $0.01

     Issued and outstanding
         39,327,430 common shares at January 31, 2000, and 36,027,430
         common shares at July 31, 1999                                                             1,139,890             1,136,690

     Additional paid in capital                                                                     9,876,695             6,892,470

Deficit                                                                                            (9,514,479)           (6,864,645)
Cumulative Translation Adjustment                                                                     (11,745)                1,013
                                                                                                  -----------           -----------
                                                                                                    1,490,361             1,165,528
                                                                                                  -----------           -----------

                                                                                                  $ 2,252,900           $ 1,413,421
====================================================================================================================================


PHON-NET.COM, INC.
(A Development Stage Company)

CONSOLIDATED STATEMENTS OF OPERATIONS AND DEFICIT
(Stated in U.S. Dollars)

------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                         INCEPTION
                                                                                SIX MONTHS ENDED                      MARCH 19, 1996
                                                                                   JANUARY 31                         TO JANUARY 31
                                                                         2000                     1999                      2000
------------------------------------------------------------------------------------------------------------------------------------
Revenue                                                              $      1,771             $     28,856             $    443,260
                                                                     ------------             ------------             ------------

Expenses
     Advertising and promotion                                             49,812                   11,954                  439,502
     Amortization of intangibles                                          171,140                    8,140                  218,550
     Amortization of capital assets                                        32,606                   40,681                  190,331
     Bank charges and interest                                            205,622                    4,561                  546,207
     Office and sundry                                                     16,972                   15,307                  187,482
     Professional fees                                                     84,805                    5,668                  223,226
     Rent and utilities                                                    12,908                   15,759                   97,501
     Software support                                                      66,000                     --                       --
     Telephone                                                             12,535                   27,062                  252,565
     Transfer agent and filing fees                                         4,000                     --                     10,500
     Travel                                                                24,464                    4,607                  151,376
     Salaries and benefits                                              1,810,074                  199,778                7,240,486
                                                                     ------------             ------------             ------------
                                                                        2,490,938                  333,517                9,557,726
                                                                     ------------             ------------             ------------
                                                                        2,489,167                  304,661                9,114,466
Loss Before The Following
     Forgiveness of debt                                                     --                       --                   (230,961)
     Write-down of investments                                               --                       --                     99,028
                                                                     ------------             ------------             ------------

Net Loss For The Period                                                 2,489,167                  304,661             $  8,982,533
                                                                                                                       ============
Deficit, Beginning Of Period                                            7,025,312                  989,154
                                                                     ------------             ------------

Deficit, End Of Period                                               $  9,514,479             $  1,293,815
==========================================================================================================

Loss Per Share                                                       $      (0.07)            $      (0.03)
==========================================================================================================


Weighted Average Number Of Shares
Outstanding                                                            36,294,096                9,422,000
==========================================================================================================


PHON-NET.COM, INC.
(A Development Stage Company)

CONSOLIDATED STATEMENTS OF CASH FLOW
(Stated in U.S. Dollars)

------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                         INCEPTION
                                                                                     SIX MONTHS ENDED                 MARCH 19, 1996
                                                                                         JANUARY 31                    TO JANUARY 31
                                                                                 2000                 1999                 2000
------------------------------------------------------------------------------------------------------------------------------------
Cash Flow From Operating Activities
     Loss for the period                                                      $(2,489,167)         $  (304,661)         $(7,386,464)
                                                                              -----------          -----------          -----------

Adjustments To Reconcile Loss To Net Cash Used By Operating Activities
     Stock issued for other than cash                                           1,931,359                 --              5,310,857
     Amortization                                                                 203,746               48,821              451,048
     Write-down of investments                                                       --                   --                 99,028
     Forgiveness of debt                                                             --                   --               (230,961)
     Change in accounts and advances receivable                                     7,346               (2,979)              (6,483)
     Change in due from related parties                                              --                 29,932                 --
     Change in prepaid expenses                                                    (1,857)               5,566               (1,857)
     Change in accounts payable and accrued liabilities                           (45,482)              56,084               91,518
     Change in due to related parties                                             (41,590)              38,347               24,441
                                                                              -----------          -----------          -----------
Total Adjustments                                                               2,053,522              175,771            5,737,591
                                                                              -----------          -----------          -----------
Net Cash Used In Operating Activities                                            (435,645)            (128,890)          (1,648,873)
                                                                              -----------          -----------          -----------

Cash Flow From Investing Activities
     Capital assets                                                               (15,410)              (1,350)            (277,574)
     Intangibles                                                                     --                   --                (81,404)
     Excess of purchase price over net assets of subsidiaries acquired               --                   --               (253,278)
     Investments                                                                     --                   --               (160,068)
     Proceeds on sale of investments                                                 --                   --                 61,040
                                                                              -----------          -----------          -----------
Net Cash Used In Investing Activities                                             (15,410)              (1,350)            (711,284)
                                                                              -----------          -----------          -----------

Cash Flow From Financing Activities
     Common stock issued                                                             --                 84,365            1,265,723
     Stock issue costs                                                               --                   --               (157,920)
     Notes receivable                                                                --                   --                737,000
     Convertible notes                                                            600,250                 --                600,250
     Notes payable                                                                  1,468                 --                267,915
                                                                              -----------          -----------          -----------
Net Cash From Financing Activities                                                601,718               84,365            2,712,968
                                                                              -----------          -----------          -----------

Effect Of Exchange Rate Changes On Cash                                           (12,758)               2,890              (11,745)
                                                                              -----------          -----------          -----------

Net Increase (Decrease) In Cash                                                   137,905              (42,985)             341,066

Cash, Beginning Of Period                                                         203,161               43,039                 --
                                                                              -----------          -----------          -----------

Cash, End Of Period                                                           $   341,066          $        54          $   341,066
====================================================================================================================================


PHON-NET.COM, INC.
(A Development Stage Company)

CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
(Stated in U.S. Dollars)

                                                                                          Common Stock
                                                                              -----------------------------------------
                                                                               Number                     Additional
                                                                                 Of                        Paid-In
                                                                               Shares          Amount      Capital
-----------------------------------------------------------------------------------------------------------------------
Balance, July 31, 1998                                                        9,422,000    $ 1,033,358   $      --

Issuance Of Common Stock                                                        578,000         77,365          --
                                                                          --------------------------------------------
                                                                             10,000,000      1,110,723          --

Consolidation Of Stock 1 For 2 Basis                                         (5,000,000)          --            --
                                                                          --------------------------------------------
                                                                              5,000,000      1,110,723          --

Adjustment To Number Of Shares Issued And
 Outstanding As A Result Of The Reverse Take-Over
 Transaction
     Piedmont Technologies Inc.                                              (5,000,000)          --            --
     Phon-net Corp.                                                           7,000,000           --            --
                                                                          --------------------------------------------
                                                                              7,000,000           --            --

Ascribed Value Of The Shares Issued In Connection
  With The Acquisition Of Piedmont Technologies Inc.                          5,000,000          5,000         2,000
                                                                          --------------------------------------------
                                                                             12,000,000      1,115,723         2,000

Adjustment To Number Of Shares Issued And Outstanding
  As A Result Of The Reverse Take-Over Transaction
     Phon-net Corp.                                                         (12,000,000)          --            --
     Phon-net.com, Inc.                                                       3,650,000           --            --
                                                                          --------------------------------------------
                                                                              3,650,000      1,115,723         2,000

Ascribed Value Of The Shares Issued In Connection
  With The Acquisition Of Phon-net Corp.                                     11,410,000           --            --
                                                                          --------------------------------------------
                                                                             15,060,000      1,115,723         2,000

[RESTUBBED TABLE]

                                                                              Cumulative
                                                                              Translation    Accumulated
                                                                              Adjustment       Deficit        Total
-----------------------------------------------------------------------------------------------------------------------
Balance, July 31, 1998                                                        $     3,962    $  (989,154)   $    48,166

Issuance Of Common Stock                                                             --             --           77,365
                                                                             -------------------------------------------
                                                                                    3,962       (989,154)       125,531

Consolidation Of Stock 1 For 2 Basis                                                 --             --             --
                                                                             -------------------------------------------
                                                                                    3,962       (989,154)       125,531

Adjustment To Number Of Shares Issued And
 Outstanding As A Result Of The Reverse Take-Over
 Transaction
     Piedmont Technologies Inc.                                                      --             --             --
     Phon-net Corp.                                                                  --             --             --
                                                                             -------------------------------------------
                                                                                     --             --          125,531

Ascribed Value Of The Shares Issued In Connection
  With The Acquisition
  Of Piedmont Technologies Inc.                                                      --             --            7,000
                                                                             -------------------------------------------
                                                                                    3,962       (989,154)       132,531

Adjustment To Number Of Shares Issued And Outstanding
  As A Result Of The Reverse Take-Over Transaction
     Phon-net Corp.                                                                  --             --             --
     Phon-net.com, Inc.                                                              --             --             --
                                                                             -------------------------------------------
                                                                                    3,962       (989,154)       132,531

Ascribed Value Of The Shares Issued In Connection
  With The Acquisition Of Phon-net Corp.                                             --             --             --
                                                                             -------------------------------------------
                                                                                    3,962       (989,154)       132,531


PHON-NET.COM, INC.
(A Development Stage Company)

CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
(Stated in U.S. Dollars)

                                                        Common Stock
                                          ----------------------------------------
                                             Number                     Additional      Cumulative
                                               Of                        Paid-In       Translation   Accumulated
                                             Shares        Amount        Capital        Adjustment     Deficit          Total
-------------------------------------------------------------------------------------------------------------------------------
Balance Carried Forward                    15,060,000     1,115,723         2,000          3,962       (989,154)       132,531

Issuance Of Common Stock
     For cash                                 460,000           460       154,540           --             --          155,000
     For services                           1,715,000         1,715       480,285           --             --          482,000
     For technology                         3,000,000         2,643       975,357           --             --          978,000
     For compensation expense              13,085,000        13,085     4,470,915           --             --        4,484,000
     For conversion of promissory notes     2,707,430         2,707     1,050,150           --             --        1,052,857
     For deferred compensation                   --             357       131,643           --             --          132,000

Stock Issue Costs                                --            --        (212,920)          --             --         (212,920)

Translation Adjustment                           --            --            --           (2,949)          --           (2,949)

Loss For The Year                                --            --            --             --       (6,036,158)    (6,036,158)
                                          ------------------------------------------------------------------------------------

Balance, July 31, 1999                     36,027,430     1,136,690     7,051,970          1,013     (7,025,312)     1,164,361

Issuance Of Common Stock
     For compensation expense               3,200,000         3,200     1,660,800           --             --        1,664,000
     For interest on convertible notes           --            --       1,163,925           --             --        1,163,925

Loss For The Period                              --            --            --             --       (2,489,167)    (2,489,167)

Translation Adjustment                           --            --            --          (12,758)          --          (12,758)
                                          ------------------------------------------------------------------------------------

Balance, January 31, 2000                  39,227,430   $ 1,139,890   $ 9,876,695    $   (11,745)   $(9,514,479)   $ 1,490,361
==============================================================================================================================


PHON-NET.COM, INC.
(A Development Stage Company)

NOTE TO CONSOLIDATED FINANCIAL STATEMENTS

JANUARY 31, 2000
(Stated In U.S. Dollars)

1. BASIS OF PRESENTATION

The unaudited consolidated financial statements as of January 31, 2000 included herein have been prepared without audit pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with United States generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. It is suggested that these consolidated financial statements be read in conjunction with the July 31, 1999 audited consolidated financial statements and notes thereto.


PHON-NET.COM, INC.
(A Development Stage Company)

CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 1999 AND 1998
(Stated in U.S. Dollars)


INDEPENDENT AUDITORS' REPORT

To the Directors
Phon-net.com, Inc.
(a development stage company)

We have audited the consolidated balance sheets of Phon-net.com, Inc. (a development stage company) as at July 31, 1999 and 1998, and the consolidated statements of operations and deficit, cash flows, and stockholders' equity for the years ended July 31, 1999, 1998, and 1997. These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audit.

We conducted our audits in accordance with United States and Canadian generally accepted auditing standards. Those standards require that we plan and perform an audit to obtain reasonable assurance whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.

In our opinion, these consolidated financial statements present fairly, in all material respects, the financial position of the Company as at July 31, 1999 and 1998 and the results of its operations and its cash flows for the years ended July 31, 1999, 1998, and 1997 in accordance with United States generally accepted accounting principles.

Without qualifying our opinion we draw attention to Note 1 to the consolidated financial statements. The Company incurred a net loss of $6,036,158 during the year ended July 31, 1999, and as at that date, has not attained profitable operations and is dependent upon obtaining adequate financing to fulfil its development activities. These factors raise substantial doubt that the Company will be able to continue as a going concern.

Vancouver, Canada

November 1, 1999, except for Note 12                    /s/ Morgan & Company
which is as of April 7, 2000                            Chartered Accountants

Comments by Auditors on United States - Canada Difference

In Canada, reporting standards for auditors do not permit the addition of an explanatory paragraph when the financial statements account for, disclose and present in accordance with generally accepted accounting principles conditions and events that cast substantial doubt on the Company's ability to continue as a going concern. Although our audit was conducted in accordance with both United States and Canadian generally accepted auditing standards, our report to the shareholders dated November 1, 1999 is expressed in accordance with United States reporting standards which require a reference to such conditions and events in the auditors' report.

Vancouver, Canada

November 1, 1999, except for Note 12                    /s/ Morgan & Company
which is as of April 7, 2000                            Chartered Accountants


PHON-NET.COM, INC.
(A Development Stage Company)

CONSOLIDATED BALANCE SHEETS
(Stated in U.S. Dollars)

------------------------------------------------------------------------------------------------------------------------------------
                                                                                                             JULY 31
                                                                                                  1999                     1998
------------------------------------------------------------------------------------------------------------------------------------
ASSETS
Current
     Cash                                                                                      $   203,161              $    43,039
     Accounts and advances receivable                                                               13,829                    4,943
     Due from related parties                                                                         --                     29,932
     Prepaid expenses                                                                                 --                      7,950
     Deferred compensation                                                                          121,000                    --
                                                                                               ------------------------------------
                                                                                                   216,990                   85,864

Capital Assets (Note 4)                                                                             96,297                  160,725
Intangibles (Note 5)                                                                               977,967                   43,415
                                                                                               ------------------------------------

                                                                                               $ 1,412,254              $   290,004
===================================================================================================================================

LIABILITIES
Current
     Accounts payable and accrued liabilities                                                  $   146,376              $   179,694
     Due to related parties                                                                         66,031                   26,658
     Current portion of notes payable (Note 6)                                                      35,486                     --
                                                                                               ------------------------------------
                                                                                                   247,893                  206,352
Notes Payable (Note 6)                                                                                --                     35,486
                                                                                               ------------------------------------
                                                                                                   247,893                  241,838
                                                                                               ------------------------------------

STOCKHOLDERS' EQUITY Capital Stock (Note 7)
     Authorized:
         80,000,000 common shares, par value $0.001
         10,000,000 preferred shares, par value $0.01

     Issued and outstanding
         36,027,430 common shares at July 31, 1999 and
         9,422,0000 common shares at July 31, 1998                                               1,136,690                1,033,358
     Additional paid in capital                                                                  7,051,970                     --

Deficit                                                                                         (7,025,312)                (989,154)
Cumulative Translation Adjustment                                                                    1,013                    3,962
                                                                                               ------------------------------------



                                                                                                 1,164,361                   48,166
                                                                                               ------------------------------------

                                                                                               $ 1,412,254             $   290,004
===================================================================================================================================


PHON-NET.COM, INC.
(A Development Stage Company)

CONSOLIDATED STATEMENTS OF OPERATIONS AND DEFICIT
(Stated in U.S. Dollars)

------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                         INCEPTION
                                                                                                                      MARCH 19, 1996
                                                                                 YEAR ENDED JULY 31                     TO JULY 31
                                                                        1999             1998             1997             1999
------------------------------------------------------------------------------------------------------------------------------------
Revenue                                                             $    43,867      $   120,904      $   249,239       $   441,489
                                                                    -----------      -----------      -----------       -----------
Expenses
     Advertising and promotion                                          506,329           28,777           10,426           389,690
     Amortization of intangibles                                         43,448           16,281           16,281            91,270
     Amortization of capital assets                                      80,041           54,295           21,111           165,865
     Bank charges and interest                                          334,354            2,544            3,687           340,585
     Office and sundry                                                   55,295           84,351           28,243           170,510
     Professional fees                                                   87,015            8,532           18,272           138,421
     Rent and utilities                                                  34,439           31,292           15,066            84,593
     Software support                                                    11,000             --               --                --
     Telephone                                                           52,130           85,662           77,428           240,030
     Transfer agent and filing fees                                       6,500             --               --               6,500
     Travel                                                              18,608           88,319           15,997           126,912
     Salaries and benefits                                            4,850,866          308,936          230,250         5,430,411
                                                                    ---------------------------------------------------------------
                                                                      6,080,025          708,989          436,761         7,184,787
                                                                    ---------------------------------------------------------------

Loss Before The Following                                             6,036,158          588,085          187,522         6,743,298
     Forgiveness of debt                                                   --               --           (230,961)         (230,961)
     Write-down of investments                                             --               --             99,028            99,028
                                                                    ---------------------------------------------------------------

Net Loss For The Year                                                 6,036,158          588,085           55,589       $ 6,611,365
                                                                                                                        ===========
Accumulated Deficit, Beginning of Year                                  989,154          401,069          345,480
                                                                    ---------------------------------------------

Accumulated Deficit, End of Year                                    $ 7,025,312      $   989,154      $   401,069
=================================================================================================================

Loss Per Share                                                      $      0.36      $      0.06      $      0.01
=================================================================================================================

Weighted Average Number Of Shares Outstanding                        16,923,300        9,422,000        9,422,000
=================================================================================================================


PHON-NET.COM, INC.
(A Development Stage Company)

CONSOLIDATED STATEMENTS OF CASH FLOW

(Stated in U.S. Dollars)

------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                         INCEPTION
                                                                                                                      MARCH 19, 1996
                                                                                 YEAR ENDED JULY 31                     TO JULY 31
                                                                        1999             1998             1997             1999
------------------------------------------------------------------------------------------------------------------------------------
Cash Flow From Operating Activities
     Loss for the year                                               $(6,036,158)     $  (588,085)     $   (55,589)     $(6,772,032)
                                                                     --------------------------------------------------------------

Adjustments To Reconcile Loss To Net Cash Used By
   Operating Activities
     Stock issued for other than cash                                  5,244,857             --               --          5,244,857
     Amortization                                                        123,489           70,576           37,392          247,302
     Write-down of investments                                              --               --             99,028           99,028
     Forgiveness of debt                                                    --               --           (230,961)        (230,961)
     Change in accounts and advances receivable                           (8,886)          (3,826)           3,456          (13,829)
     Change in due from related parties                                   29,932           (4,427)         (10,906)            --
     Change in prepaid expenses                                            7,950           (7,950)            --               --
     Change in accounts payable and accrued liabilities                  (33,318)         112,421             (373)         146,376
     Change in due to related parties                                     39,373           15,938              (78)          66,031
                                                                     --------------------------------------------------------------
Total Adjustments                                                      5,403,397          182,732         (102,442)       5,558,808
                                                                     --------------------------------------------------------------
Net Cash Used In Operating Activities                                   (632,761)        (405,353)        (158,031)      (1,213,228)
                                                                     --------------------------------------------------------------

Cash Flow From Investing Activities
     Capital assets                                                      (15,613)        (174,225)            (167)        (262,164)
     Intangibles                                                            --               --               --            (81,404)
     Excess of purchase price over net assets of
       subsidiaries acquired                                                --               --               --           (253,278)
     Investments                                                            --               --               --           (160,068)
     Proceeds on sale of investments                                        --               --             61,040           61,040
                                                                     --------------------------------------------------------------
Net Cash Used In Investing Activities                                    (15,613)        (174,225)          60,873         (695,874)
                                                                     --------------------------------------------------------------

Cash Flow From Financing Activities
     Common stock issued                                                 232,365          618,259           78,103        1,265,723
     Stock issue costs                                                  (157,920)            --               --           (157,920)
     Notes receivable                                                    737,000             --               --            737,000
     Notes payable                                                          --             (3,343)            (283)         266,447
                                                                     --------------------------------------------------------------
Net Cash From Financing Activities                                       811,445          614,916           77,820        2,111,250
                                                                     --------------------------------------------------------------

Effect Of Exchange Rate Changes On Cash                                   (2,949)             987              532            1,013
                                                                     --------------------------------------------------------------
Net Increase (Decrease) In Cash                                          160,122           36,325          (18,806)         203,161

Cash, Beginning Of Year                                                   43,039            6,714           25,520             --
                                                                     --------------------------------------------------------------

Cash, End Of Year                                                    $   203,161      $    43,039      $     6,714      $   203,161
====================================================================================================================================


PHON-NET.COM, INC.
(A Development Stage Company)

CONSOLIDATED STATEMENTS OF CASH FLOW
(Stated in U.S. Dollars)

SUPPLEMENTAL DISCLOSURE OF NON-CASH FINANCING AND INVESTING ACTIVITIES

Effective October 5, 1998, the Company acquired 100% of the issued and outstanding shares of Phon-net Corp. by issuing 11,410,000 common shares at an ascribed value of $Nil.

The Company issued 8,085,000 common shares at an ascribed value of $3,234,000 to a director for accomplishing certain development goals, and issued 5,000,000 common shares to the same director at an ascribed value of $1,250,000 pursuant to an employment agreement commencing July 1, 1999.

The Company issued 3,000,000 common shares at an ascribed value of $1,110,000 for the acquisition of technology at an ascribed value of $978,000, and for deferred compensation expense of $132,000.

The Company issued 1,715,000 common shares for advertising, promotion services, stock issue costs and for legal services at an ascribed value of $509,000.

The Company issued 2,707,430 common shares on the conversion of promissory notes totalling $737,000 (Note 7a).


PHON-NET.COM, INC.
(A Development Stage Company)

CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
(Stated in U.S. Dollars)

                                                                                            Common Stock
                                                                         ---------------------------------------------------
                                                                                                              Additional
                                                                             Number                             Paid-in
                                                                           of Shares          Amount            Capital
                                                                         --------------- ------------------ ----------------
Balance, August 1, 1996                                                    2,308,580          $   336,996         $      --

Issuance of common stock                                                   5,147,096               78,103                --

Translation adjustment                                                          --                   --                  --

Loss for the year                                                               --                   --                  --
                                                                         ---------------------------------------------------

Balance, July 31, 1997                                                     7,455,676              415,099                --

Issuance of common stock                                                   1,966,324              618,259                --

Translation adjustment                                                          --                   --                  --

Loss for the year                                                               --                   --                  --
                                                                         ---------------------------------------------------

Balance, July 31, 1998                                                     9,422,000            1,033,358                --

Issuance of common stock                                                     578,000               77,365                --
                                                                         ---------------------------------------------------
                                                                          10,000,000            1,110,723                --

Consolidation of stock on 1 for 2 basis                                   (5,000,000)                --                  --
                                                                         ---------------------------------------------------
                                                                           5,000,000            1,110,723                --

Adjustment to number of shares issued and outstanding
  as a result of the reverse take-over transaction
       Piedmont Technologies Inc.                                         (5,000,000)                --                  --
       Phon-net Corp.                                                      7,000,000                 --                  --
                                                                         ---------------------------------------------------
                                                                           7,000,000                 --                  --

Ascribed value of the shares issued in connection with the acquisition
  of Piedmont Technologies Inc.                                            5,000,000                5,000               2,000
                                                                         ---------------------------------------------------
                                                                          12,000,000            1,115,723               2,000

[RESTUBBED TABLE]

                                                                           Cumulative
                                                                          Translation            Accumulated
                                                                           Adjustment              Deficit                Total
                                                                         -----------------    -------------------    --------------
Balance, August 1, 1996                                                    $     2,443          $  (345,480)         $    (6,041)

Issuance of common stock                                                          --                   --                 78,103

Translation adjustment                                                             532                 --                    532

Loss for the year                                                                 --                (55,589)             (55,589)
                                                                           -----------------------------------------------------

Balance, July 31, 1997                                                           2,975             (401,069)              17,005

Issuance of common stock                                                          --                   --                618,259

Translation adjustment                                                             987                 --                    987

Loss for the year                                                                 --               (588,085)            (588,085)
                                                                           -----------------------------------------------------

Balance, July 31, 1998                                                           3,962             (989,154)              48,166

Issuance of common stock                                                          --                   --                 77,365
                                                                           -----------------------------------------------------
                                                                                 3,962             (989,154)             125,531

Consolidation of stock on 1 for 2 basis                                           --                   --                   --
                                                                           -----------------------------------------------------
                                                                                 3,962             (989,154)             125,531

Adjustment to number of shares issued and outstanding
  as a result of the reverse take-over transaction
       Piedmont Technologies Inc.                                                 --                   --                   --
       Phon-net Corp.                                                             --                   --                   --
                                                                           -----------------------------------------------------
                                                                                  --                   --                125,531

Ascribed value of the shares issued in connection with the acquisition
  of Piedmont Technologies Inc.                                                   --                   --                  7,000
                                                                           -----------------------------------------------------
                                                                                 3,962             (989,154)             132,531


PHON-NET.COM, INC.
(A Development Stage Company)

CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
(Stated in U.S. Dollars)

                                                                                                       Common Stock
                                                                                        -------------------------------------------
                                                                                                                        Additional
                                                                                            Number                        Paid-in
                                                                                          of Shares        Amount         Capital
                                                                                        --------------------------------------------
Balances carried forward                                                                  12,000,000      1,115,723         2,000

Adjustment to number of shares issued and outstanding as a result of
  the reverse take-over transaction
       Phon-net Corp.                                                                    (12,000,000)          --            --
       Phon-net.com, Inc.                                                                  3,650,000           --            --
                                                                                         -------------------------------------------
                                                                                           3,650,000      1,115,723         2,000

Ascribed value of the shares issued in connection with the acquisition
of  Phon-net Corp.                                                                        11,410,000           --            --
                                                                                        --------------------------------------------

                                                                                          15,060,000      1,115,723         2,000

Issuance of common stock
       for cash                                                                              460,000            460       154,540
       for services                                                                        1,715,000          1,715       480,285
       for technology                                                                      2,643,244          2,643       975,357
       for compensation expense                                                           13,085,000         13,085     4,470,915
       on conversion of promissory notes                                                   2,707,430          2,707     1,050,150
       for deferred compensation expense                                                     356,756            357       131,643

Stock issue costs                                                                               --             --        (212,920)

Translation adjustment                                                                          --             --            --

Loss for the year                                                                               --             --            --
                                                                                        --------------------------------------------

Balance July 31, 1999                                                                     36,027,430     $1,136,690    $7,051,970
                                                                                        ============================================

[RESTUBBED TABLE]

                                                                                     Cumulative
                                                                                    Translation       Accumulated
                                                                                     Adjustment         Deficit            Total
                                                                                 ---------------------------------------------------
Balances carried forward                                                                3,962          (989,154)           132,531

Adjustment to number of shares issued and outstanding as a result of
  the reverse take-over transaction
       Phon-net Corp.                                                                    --                --                 --
       Phon-net.com, Inc.                                                                --                --                 --
                                                                                 -------------------------------------------------
                                                                                        3,962          (989,154)           132,531

Ascribed value of the shares issued in connection with the acquisition
of  Phon-net Corp.                                                                       --                 --                --
                                                                                 -------------------------------------------------
                                                                                        3,962          (989,154)           132,531

Issuance of common stock
       for cash                                                                          --                 --             155,000
       for services                                                                      --                 --             482,000
       for technology                                                                    --                 --             978,000
       for compensation expense                                                          --                 --           4,484,000
       on conversion of promissory notes                                                 --                 --           1,052,857
       for deferred compensation expense                                                 --                 --             132,000

Stock issue costs                                                                        --                 --            (212,920)

Translation adjustment                                                                 (2,949)              --              (2,949)

Loss for the year                                                                        --          (6,036,158)        (6,036,158)
                                                                                 -------------------------------------------------

Balance July 31, 1999                                                                 $ 1,013       $(7,025,312)       $ 1,164,361
                                                                                 =================================================


PHON-NET.COM, INC.
(A Development Stage Company)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 1999 AND 1998
(Stated in U.S. Dollars)

1. NATURE OF OPERATIONS

Development Stage Activities

Phon-net. com Inc. was organized to provide consumers with quick and easy access through any touch tone telephone, cellular/PCS phone, screenphone and the Internet to instantly access interactive information on area business and their current product and services, special promotions and other source information. Phon-net.com, Inc. provides information services in a published directory format or through telephone information input to locate a business, product or service, by either a generic category search, or by entering a specific ad number listed in the Company's director.

Phon-net.com, Inc. is in the development stage; therefore recovery of its assets is dependent upon future events, the outcome of which is indeterminable. In addition, successful completion of Phon-net.com, Inc.'s development program and its transition, ultimately to the attainment of profitable operations is dependent upon obtaining adequate financing to fulfil its development activities and achieve a level of sales adequate to support its cost structure.

Management is of the opinion that sufficient short-term funding will be obtained and that current negotiations with potential users of its products will be successful.

2. SIGNIFICANT ACCOUNTING POLICIES

The financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States. Because a precise determination of many assets and liabilities is dependent upon future events, the preparation of financial statements for a period necessarily involves the use of estimates which have been made using careful judgement.

The financial statements have, in management's opinion, been properly prepared within reasonable limits of materiality and within the framework of the significant accounting policies summarized below:

a) Consolidation

These financial statements include the accounts of the Company and its wholly-owned subsidiaries, Phon-net Corp., (incorporated in Nevada, U.S.A.), Piedmont Technologies Inc., The National For Sale Phone Company Inc., and V NETT Enterprises Inc., all incorporated in Canada.


PHON-NET.COM, INC.
(A Development Stage Company)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 1999 AND 1998
(Stated in U.S. Dollars)

2. SIGNIFICANT ACCOUNTING POLICIES (Continued)

b) Revenue Recognition

The Company's revenue arises from contracts entered into to facilitate beta-testing of its various products and is recognized over the term of the contract. The Company's revenues through July 31, 1999 were generated from contracts relating to its interactive real estate and professional listing service which was the initial product under development, as well as the search engine product. No revenue has been generated to July 31, 1999 from the Direct Connect product. Once revenue is generated by the Direct Connect or Search Engine products, the revenue allocated to post contract support will be recognized rateably over the term of the support and revenue allocated to service elements will be recognized as the services are performed.

c) Capital Assets

Capital assets are recorded at cost and amortized as follows:

             Computer equipment           3 years straight line basis
             Computer software            3 years straight line basis
             Telephone and equipment      2 and 3 years straight line basis
             Leasehold improvements       Lease term

d)  Intangibles

Intangibles are recorded at cost and amortized as follows:

Goodwill 5 years straight line basis Technology costs 3 years straight line basis

Management reviews goodwill and technology costs for impairment whenever events or changes in circumstances indicate that the carrying amounts may not be recoverable.

e) Capitalized Costs

Costs for developing computer software will be capitalized when technological feasibility has been established for the computer software product. Capitalization of computer software costs will be discontinued when the product is available for general release to customers and such costs are amortized on a product-by-product basis over the estimated lives of the products. At each balance sheet date, the unamortized capitalized costs of a computer software product shall be compared to the net realizable value of that product. The amount by which the unamortized capitalized costs of a computer software product exceed the net realizable value of that asset shall be written off. To date, the Company has not capitalized any costs related to the development of computer software.


PHON-NET.COM, INC.
(A Development Stage Company)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 1999 AND 1998
(Stated in U.S. Dollars)

2. SIGNIFICANT ACCOUNTING POLICIES (Continued)

e) Capitalized Costs (Continued)

Purchased computer software, which includes programs used for company management and software development are capitalized and amortized as disclosed in the capital assets significant accounting policy note.

f) Income Taxes

The Company has adopted Statement of Financial Accounting Standards No.
109 - "Accounting for Income Taxes" (SFAS 109). This standard requires the use of an asset and liability approach for financial accounting and reporting on income taxes. If it is more likely than not that some portion of all of a deferred tax asset will not be realized, a valuation allowance is recognized.

g) Foreign Currency Translation

The Company's subsidiary's operations are located in Canada, and its functional currency is the Canadian dollar. The financial statements of the subsidiary have been translated using the current method whereby the assets and liabilities are translated at the year end exchange rate, capital accounts at the historical exchange rate, and revenues and expenses at the average exchange rate for the period. Adjustments arising from the translation of the Company's subsidiary's financial statements are included as a separate component of shareholders' equity.

h) Financial Instruments

The Company's financial instruments consist of cash, accounts and advances receivable, accounts payable, and amounts due to and from related parties.

Unless otherwise noted, it is management's opinion that this Company is not exposed to significant interest or credit risks arising from these financial instruments. The fair value of these financial instruments approximate their carrying values, unless otherwise noted.

i) Loss Per Share

The loss per share is calculated using the weighted average number of common shares outstanding during the year. Fully diluted loss per share is not presented, as the impact of the exercise of options is anti-dilutive.


PHON-NET.COM, INC.
(A Development Stage Company)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 1999 AND 1998
(Stated in U.S. Dollars)

3. ACQUISITION OF SUBSIDIARIES

a) Effective October 5, 1998, Phon-net Corp. acquired 100% of the issued and outstanding shares of Piedmont Technologies Inc., by issuing 5,000,000 common shares. Effective the same date, Phon-net.com, Inc. acquired 100% of the issued and outstanding shares of Phon-net Corp., by issuing 11,410,000. Since the transactions resulted in the former shareholders of Piedmont Technologies Inc. owning the majority of the issued shares of Phon-net,com, Inc., the transactions, which are referred to as a "reverse take-over", have been treated for accounting purposes as an acquisition by Piedmont Technologies Inc. of the net assets and liabilities of Phon-net Corp. and Phon-net.com, Inc. Under this purchase method of accounting, the results of operations of Phon-net Corp. and Phon-net.com, Inc. are included in these financial statements from October 5, 1998.

Piedmont Technologies Inc. is deemed to be the purchaser for accounting purposes. Accordingly, its net assets are included in the balance sheet at their previously recorded values.

The statements of operations and cash flows consist of the operations of Phon-net Corp. and Phon-net.com, Inc. from October 5, 1998. Prior to that date, the operations are those of Piedmont Technologies Inc.

Phon-net Corp. had net assets of $7,000 at the acquisition date while Phon-net.com, Inc. had net assets of $Nil. As a result, the shares issued on the acquisition of Phon-net Corp. were issued at an ascribed value of $7,000, and the shares issued on the acquisition of Phon-net.com, Inc. were issued at an ascribed value of $Nil. The reverse acquisition was a reorganization and recapitalization of a private operating company with a public shell in which no goodwill or other intangibles were recorded as part of the transaction.

b) i) By an agreement dated March 31, 1996, Piedmont Technologies Inc. acquired 100% of the issued and outstanding shares of The National For Sale Phone Company Inc., by issuing 1,324,180 common shares at a value of $0.12 per share. Of the shares outstanding, 84% were held by two directors of Piedmont Technologies Inc.

The acquisition was accounted for using the purchase method with the results of operations included in these financial statements from the date of acquisition. The purchase price has been allocated as follows:

Working capital (deficiency)                     $   (147,167)
Capital assets                                         72,688
Non-current liabilities assumed                        (6,065)
                                                 ------------
                                                      (80,544)
Consideration                                        (158,518)
                                                 ------------
Excess of purchase price
 over net assets acquired
 (charged to deficit as the entities
 are under common control                        $   (239,062)
                                                 ============


PHON-NET.COM, INC.
(A Development Stage Company)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 1999 AND 1998
(Stated in U.S. Dollars)

3. ACQUISITION OF SUBSIDIARIES (Continued)

ii) By an agreement dated March 31, 1996, the Company acquired from a director of Piedmont Technologies, Inc. 100 % of the issued and outstanding shares of V NETT Enterprises Inc. for cash consideration of $1.

The acquisition was accounted for using the purchase method. The purchase price has been allocated as follows:

Working capital (deficiency)              $  (14,215)
Consideration                                   --
                                          -----------

Excess of purchase price
 over net assets acquired
 (charged to deficit as the
  entities are under common control       $  (14,215)
                                          ===========

iii) By an agreement dated March 18, 1996, and as amended July 30, 1997, the Company purchased certain assets from an arms-length private company for consideration of a note payable of $272,065.

The purchase price has been allocated as follows:

Investment - in listed company shares                                                     $ 161,245

Advance receivable from The National For Sale Phone Company Ltd.                             29,416

Goodwill, representing the right to purchase the issued and
 outstanding shares of The National For Sale Phone Company Ltd.                              81,404
                                                                                          ---------

                                                                                          $ 272,065
                                                                                          =========

On September 13, 1996, certain subscribers advanced $272,065 to Piedmont Technologies Inc. for the purchase of 1,480,000 common shares at a price of $0.18 per share. The Company did not accept the subscriptions and did not issue shares to the subscribers. By an agreement dated July 30, 1997, for consideration of the issuance of promissory notes in the amount of $41,104, the subscribers released and forgave the Company from the issue of any shares subscribed for.


PHON-NET.COM, INC.
(A Development Stage Company)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 1999 AND 1998
(Stated in U.S. Dollars)

4.   CAPITAL ASSETS

                                                                  1999                           1998
                                        ---------------------------------------------------   ----------
                                                              Accumulated        Net Book      Net Book
                                             Cost             Depreciation         Value        Value
                                        ---------------------------------------------------   ----------
Computer equipment                         $ 72,356             $ 44,961         $ 27,495     $ 34,607
Telephone and equipment                      33,571               20,446           13,125       21,864
Computer software                           154,620               98,943           55,677      102,411
Leasehold improvements                         --                   --               --          1,843
                                           ----------------------------------------------     --------

                                           $260,547             $164,350         $ 96,297     $160,725
                                           ==============================================     ========

5.   INTANGIBLES

                                                                                  1999           1998
                                                                              ------------------------

Goodwill, at cost                                                             $    81,404    $  81,404
Technology, at cost                                                               978,000         --
                                                                              ------------------------
                                                                                1,059,404       81,404

Less:  accumulated amortization                                                   (81,437)     (37,989)
                                                                              ------------------------

                                                                              $   977,967    $  43,415
                                                                              ========================

     Goodwill arose on the acquisition of certain assets (Note 3(b) (iii)).


     Technology cost was determined as follows:

     Consideration paid pursuant to an amended agreement dated June 30, 1999

                                                                                   Number           Stated
                                                                                  of Shares          Value

     Common shares issued at a fair market value of $0.27 per
       share                                                                     3,000,000         $  810,000

     Fair marke value of the option to purchase 2,000,000
       common shares at $0.40 per share to June 30, 2001 (based
       on the Black-Scholes model)                                                    -               300,000
                                                                                 ----------         ---------
                                                                                 3,000,000          1,110,000

     Less: portion of the consideration attributable to deferred
       compensation expense                                                        356,756            132,000
                                                                                 ---------           --------

                                                                                 2,643,244         $  978,000
                                                                                 ==========         =========



6.   NOTES PAYABLE

                                                                                  1999           1998
                                                                               -------------------------

    Unsecured and due August 31, 1999, with interest at 5% p.a.                $  35,486      $   35,486
                                                                               =========================


PHON-NET.COM, INC.
(A Development Stage Company)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 1999 AND 1998
(Stated in U.S. Dollars)

7. CAPITAL STOCK

a) During the year ended July 31, 1999, the Company issued promissory notes in the amount of $737,000 convertible into common stock at the lesser of $0.50 per share and 70% of the market price of the shares. The notes bear interest at a rate of 10% per annum.

An amount of $315,857 has been charged to interest expense arising from the 30% discount from fair market value of the shares at the date of issue of the promissory notes.

The Company issued 2,707,430 common shares on conversion of the promissory notes.

b) On May 29, 1999 the Company adopted a Stock Option Plan that provides for the granting to employees of stock options designed to qualify as "incentive stock options" under the Internal Revenue Code. An option gives the participant the right to purchase from the company a specified number of shares of common stock for a specified price during a specified period not exceeding 10 years. Options become exercisable two years after date of grant. A total of 3,000,000 shares of common stock have been reserved for issuance under the Stock Option Plan.

Options issued as follows:

                                 ---------------------------------------------------------------------------
                                   Number of      Exercise Price       Weighted Average         Number
                                    Shares          Per Share         Exercise Price Per      Exercisable
                                                                            Share
                                 ---------------------------------------------------------------------------
Outstanding  August 1, 1998            0               --                    --                   0

Granted                            2,200,000        $0.36-0.40               0.39             2,100,000
                                 ------------                                               -------------

Outstanding July 31, 1999          2,200,000        $0.36-0.40               0.39             2,100,000
                                 ============                                               =============

The options outstanding at July 31, 1999 expire May 26, 2009.

The weighted-average grant-date fair value of options granted in 1999 was $0.15. The fair value of the options is estimated using the Black-Scholes option pricing model with the following assumptions:
dividend yield, Nil percent for all years; expected volatility of 127%; risk free interest rate of 5.25% ; and expected life of 10 years.


PHON-NET.COM, INC.
(A Development Stage Company)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 1999 AND 1998
(Stated in U.S. Dollars)

7. CAPITAL STOCK (Continued)

The Company has elected not to adopt the fair value method of accounting for employee stock compensation plans as prescribed by Statement of Financial Accounting Standards (SFAS) No. 123 issued by the Financial Accounting Standards Board. Instead, as permitted by SFAS No.123, the Company has elected to continue to apply the intrinsic value method of accounting prescribed by Accounting Principles Board Opinion No.25. If the fair value method of accounting under SFAS No. 123 had been followed, net income and earnings per share of the Company would have been reduced by amortization of the grant-date fair value of the options over the vesting period.

The pro forma net loss and earnings per share for 1999, 1998 and 1997 as if the fair value method had been used is as follows:

                            1999           1998           1997

Net loss                $ 6,781,648     $  588,085     $   55,589
                        -----------     ----------     ----------
Per share:              $      0.40     $     0.06     $     0.01
                        ===========     ==========     ==========

Under the Stock Option Plan the Company may grant non -qualifying stock options at an exercisable price of not less than 75% of fair market value at the date the option is granted. Compensation expense will be recognized at the date of grant of any non-qualifying options at the difference between the fair market value and the exercise price. No non-qualifying stock options are granted as at July 31, 1999.

8. RELATED PARTY TRANSACTIONS

(i) During the year ended July 31, 1999, the Company paid $ 4,662,716 (1998 - $52,926; 1997 - $21,899) to a director for salaries. The amount paid includes the issue of 5,000,000 common shares of the Company, at a value of $0.25 per share issued pursuant to an employment agreement, and 8,085,000 common shares at a value of $0.40 per share for accomplishing certain development goals.

(ii) Amounts due to and from related parties are to a director of the Company and to the director of a subsidiary company.


PHON-NET.COM, INC.
(A Development Stage Company)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 1999 AND 1998
(Stated in U.S. Dollars)

9. COMMITMENTS

The Company entered into an employment agreement dated July 1, 1999 with a director for a period of three years at an annual remuneration of $150,000. In addition, and as an inducement to enter into the employment contract, the Company has agreed to issue to the director, 5,000,000 common shares. The employment agreement also grants the director an annual Stock Appreciation Right ("SAR"), pursuant to which, on (i) February 15, 2000, the director shall be entitled to receive a sum of money in an amount equal to four hundred thousand (400,000) times the difference between the "fair market value" of the Company's common stock at the close of trading on June 30, 1999 and February 1, 2000, (ii) on February 15, 2001, the director shall be entitled to receive a sum of money in an amount equal to six hundred thousand (600,000) times the difference between the "fair market value" of the Company's common stock at the close of trading on February 1, 2000 and February 1, 2001 and (iii) on February 15, 2002, the director shall be entitled to receive a sum of money in an amount equal to six hundred thousand (600,000) times the difference between the "fair market value" of the Company's common stock at the close on February 1, 2001 and February 1, 2002 (Note 12).

No expense has been accrued at July 31, 1999 as the market price of the stock at July 31, 1999 is less than the market price at June 30, 1999.

10. UNCERTAINTY DUE TO THE YEAR 2000 ISSUE

The Year 2000 issue arises because many computerized systems use two digits rather than four to identify a year. Date-sensitive systems may recognize the year 2000 as 1900 or some other date, resulting in errors when information using year 2000 dates is processed. In addition, similar problems may arise in some systems which use certain dates in 1999 to represent something other than a date. The effects of the Year 2000 issue may be experienced before, on, or after January 1, 2000, and, if not addressed, the impact on operations and financial reporting may range from minor errors to significant systems failure which could affect an entity's ability to conduct normal business operations. It is not possible to be certain that all aspects of the Year 2000 issue affecting the entity, including those related to the efforts of customers, suppliers, or other third parties, will be fully resolved.

11. OTHER

During the year the Company changed its name from Phon-net Corporation to Phon-net.com, Inc.


PHON-NET.COM, INC.
(A Development Stage Company)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JULY 31, 1999 AND 1998
(Stated in U.S. Dollars)

12. SUBSEQUENT EVENTS

a) The Company issued 3,200,000 common shares to the president of the Company at an ascribed value of $1,664,000, and for which the president relinquished all rights to the stock appreciation rights referred to in Note 9.

b) On January 6, 1999, the Company entered into an agreement with Quad-Linq Software, Inc. ("Quad-Linq"), under which Quad-Linq agreed to develop, maintain, support and upgrade the Company's Direct Connect software. As consideration, Quad-Linq was to acquire a 49% interest in the software, and 49% of the net revenues from sales of the software. Under a June 30, 1999 amendment to the original agreement, Quad-Linq relinquished its ownership interest in the software, as well as its percentage of net revenues from sales of the software in consideration of the issuance of 3,000,000 common shares, and the granting of options to purchase an additional 2,000,000 common shares at $0.40 per share to June 30, 2001.

As a result of the subsequent dissolution of Quad-Linq, the Company entered into an agreement, dated December 3, 1999, with two former principals of Quad-Linq, who agreed to assume Quad-Linq's obligations under the June 30, 1999 amended agreement, in consideration of the assignment of the stock options previously granted to Quad-Linq.

c) By an investor relations agreement dated December 1, 1999, the Company granted an option to purchase 1,000,000 common shares at a price of $0.40 per share until July 30, 2000, and 1,000,000 common shares at a price of $1.00 per share until December 31, 2000. The fair value consideration for the exercise of these options is $163,397 and $112,929, respectively. On February 17, 1999, the Company issued 1,000,000 common shares for cash consideration of $400,000 on the exercise of the initial $0.40 option.

d) By an agreement dated February 2, 2000, the Company contracted to pay $54,000 for software development and implementation.

e) The Company issued 200,000 common shares at an ascribed value of $762,000 per share for the termination of an investor relations contract.

f) Pursuant to an investor relations agreement dated December 3, 1999, the Company has issued 125,000 common shares at an ascribed value of $51,250, and granted an option to acquire 100,000 common shares at $0.40 per share until February 15, 2000, and a further 100,000 common shares at $0.50 per share until May 15, 2000. The fair value consideration of these options is $8,365 and $10,140 respectively. On February 17, 2000, the Company issued 100,000 common shares for cash consideration of $40,000 on the exercise of the initial option.

g) In accordance with the terms of an employment agreement, the Company's vice president of technology is to be issued 100,000 common shares on each of Novermber 1, 1999, 2000 and 2001. The initial 100,000 has been issued at an ascribed value of $9,375.

h) The Company has issued 7,000 common shares for services at an ascribed value of $26,670.

i) In December 1999 and January 2000, the Company issued promissory notes in the amount of $600,250. The notes bear interest at 8% per annum, are convertible to common shares and non-transferable share purchase warrants, commencing 120 days from the loan date for a twelve month period at a price of $0.35 per share. The number of share purchase warrants on conversion will be half the number of common shares. Each warrant will entitle the holder to purchase one additional common share at a price of $0.50 per share for a period of twelve months from the conversion date.

An amount of $1,163,925 will be charged to interest, arising from the discount from fair market value of the shares at the date of the issue of the promissory notes.


NO DEALER, SALES REPRESENTATIVE OR ANY OTHER PERSON HAS BEEN AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY REPRESENTATIONS OTHER THAN THOSE CONTAINED IN THIS PROSPECTUS AND, IF GIVEN OR MADE, SUCH INFORMATION OR REPRESENTATION MUST NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED BY THE COMPANY OR ANY OF THE UNDERWRITERS. THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER OF ANY SECURITIES OTHER THAN THOSE TO WHICH IT RELATES OR AN OFFER TO SELL, OR A SOLICITATION OF ANY OFFER TO BUY, TO ANY PERSON IN ANY JURISDICTION WHERE SUCH AN OFFER OR SOLICITATION WOULD BE UNLAWFUL. NEITHER THE DELIVERY OF THIS PROSPECTUS NOR ANY SALE MADE HEREUNDER SHALL, UNDER ANY CIRCUMSTANCES, CREATE AN IMPLICATION THAT THE INFORMATION SET FORTH HEREIN IS CORRECT AS OF ANY TIME SUBSEQUENT TO THE DATE HEREOF.

TABLE OF CONTENTS

Page

Available Information........................ Prospectus Summary........................... Risk Factors................................. Capitalization............................... Use of Proceeds.............................. Price Range of Common Stock
and Dividend Policy....................... Forward-Looking Statements................... Management's Discussion and
Analysis or Plan of Operation............. Business..................................... Management................................... Executive Compensation....................... Certain Transactions......................... Principal Shareholders....................... Description of Securities.................... Selling Securityholders...................... Plan of Distribution ........................ Shares Eligible for Future Sale.............. Legal Matters................................ Experts...................................... Additional Information....................... Financial Statements.........................

9,015,000 SHARES

PHON-NET.COM, INC.

PROSPECTUS

________________, 2000

UNTIL _________, 199___ (90 DAYS AFTER THE DATE OF THIS PROSPECTUS), ALL DEALERS EFFECTING TRANSACTIONS IN THE REGISTERED SECURITIES, WHETHER OR NOT PARTICIPATING IN THIS DISTRI BUTION, MAY BE REQUIRED TO DELIVER A PROSPECTUS. THIS DELIVERY REQUIREMENT IS IN ADDITION TO THE OBLIGATIONS OF DEALERS TO DELIVER A PROSPECTUS WHEN ACTING AS UNDERWRITERS AND WITH RESPECT TO THEIR UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.


PART TWO

INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 24. INDEMNIFICATION OF DIRECTORS AND OFFICERS

The Florida Business Corporation Act (the "Corporation Act") permits the indemnification of directors, employees, officers and agents of Florida corporations. The Company's Articles of Incorporation (the "Articles") and Bylaws provide that the Company shall indemnify its directors and officers to the fullest extent permitted by the Corporation Act.

The provisions of the Corporation Act that authorize indemnification do not eliminate the duty of care of a director, and in appropriate circumstances equitable remedies such as injunctive or other forms of non-monetary relief will remain available under Florida law. In addition, each director will continue to be subject to liability for (a) violations of criminal laws, unless the director had reasonable cause to believe his conduct was lawful or had no reasonable cause to believe his conduct was unlawful, (b) deriving an improper personal benefit from a transaction, (c) voting for or assenting to an unlawful distribution and (d) willful misconduct or conscious disregard for the best interests of the Company in a proceeding by or in the right of a shareholder. The statute does not affect a director's responsibilities under any other law, such as the Federal securities laws.

The effect of the foregoing is to require the Company to indemnify the officers and directors of the Company for any claim arising against such persons in their official capacities if such person acted in good faith and in a manner that he reasonably believed to be in or not opposed to the best interests of the corporation and, with respect to any criminal action or proceeding, had no reasonable cause to believe his conduct was unlawful.

Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers or persons controlling the Company pursuant to the foregoing provisions, the Company has been informed that in the opinion of the Securities and Exchange Commission, such indemnification is against public policy as expressed in the act and is therefore unenforceable.

ITEM 25. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

The estimated expenses payable by the Company in connection with the distribution of the securities being registered are as follows:

II-1


SEC Registration and Filing Fee.................................................       $ 1,928
Legal Fees and Expenses*........................................................        35,000
Accounting Fees and Expenses*...................................................         9,500
Financial Printing*.............................................................         3,000
Transfer Agent Fees*............................................................         1,250
Blue Sky Fees and Expenses*.....................................................           750
Miscellaneous*..................................................................         2,572
                                                                                       -------

          TOTAL.................................................................       $54,000
                                                                                       =======

* Estimated None of the foregoing expenses are being paid by the selling securityholders.

ITEM 26. RECENT SALES OF UNREGISTERED SECURITIES

Effective October 5, 1998, Phon-Net Corp., a Nevada corporation, acquired all of the issued and outstanding shares of Piedmont Technologies, Inc. and its subsidiaries, The National- For-Sale Phone Company and VNETT Enterprises Inc., in a reorganization changing the domicile of Piedmont from British Columbia to Nevada. In connection with the reorganization, Phon-Net Corp. issued 5,000,000 shares of its common stock to the 46 former shareholders of Piedmont Technologies Inc. The reorganization of Piedmont and the issuance of shares of Phon- Net Corp. in connection therewith did not involve a sale of securities and was, therefore, exempt from the registration requirements of the Securities Act of 1933, as amended (the "Act") since the transaction was one of form and not substance. Moreover, this was an extraterritorial transaction, effected outside the United States, to non-U.S. persons, and by placing a legend on the certificates, restricting transferability of the shares absent registration under the Act or, in the opinion of counsel, the availability of an applicable exemption therefrom, the Company took reasonable precautions to assure that the securities came to rest abroad. The Company, therefore, also claims exemptions from the registration requirements of the Act under Regulation S and/or the SEC's position announced in Interpretive Release 4708, dated July 9, 1964 ("Release 4708").

Effective October 5, 1998, the Company acquired all of the outstanding shares of Phon- Net Corp., a Nevada corporation, and issued an aggregate of 11,410,000 shares of our common stock to the 48 former shareholders of Phon-Net Corp. Pursuant to the Share Exchange Agreement governing the acquisition, (a) each shareholder of Phon-Net Corp. represented that he or she was acquiring the Company's shares for his or her own account, for investment purposes only and not with a view to the resale or distribution thereof, and (b) the Company made available to Phon-Net Corp. and its shareholders, specified information concerning the Company, including corporate and shareholder records and audited financial statements. In addition, all but two of the purchasers was a former shareholder of Phon-Net Corp. and was fully familiar with the business of Phon-Net (with such two shareholders being attorneys who, from time to time, had represented Phon-Net and were familiar with its operations). Therefore, each of such

II-2


persons was "sophisticated" within the meaning of regulations promulgated under Federal securities laws. As a result, the transaction was exempt from the registration requirements of the Act, by reason of Section 4(2) of the Act and the rules and regulations thereunder, including, without limitation, Rule 506. Moreover, this was an extraterritorial transaction, effected outside the United States, to non-U.S. persons, and by placing a legend on the certificates, restricting transferability of the shares absent registration under the Act or, in the opinion of counsel, the availability of an applicable exemption therefrom, the Company took reasonable precautions to assure that the securities came to rest abroad. The Company, therefore, also claims exemptions from the registration requirements of the Act under Regulation S and/or the SEC's position announced in Release 4708.

On or about November 1, 1998, the Company issued 200,000 shares of common stock to RCS Financial Group ("RCS"), as consideration for services provided to the Company valued at $200,000 or $.10 per share. The services provided by RCS consisted of identifying and introducing the Company to prospective reverse acquisition candidates and providing guidance in connection with structuring such acquisitions. RCS provides no on-going services to the Company. The issuance of these shares was exempt from the registration requirements of the Act by reason of Rule 504 of Regulation D under the Act.

On or about November 1, 1998, the Company issued 350,000 shares of common stock valued at $35,000 or $.10 per share, to New Iberian Equity Managers Ltd. ("New Iberian"). The shares were issued to replace 350,000 registered shares delivered by New Iberian to Schenstead, Woytkiw & Associates ("SWA"), in payment of a debt of the Company. The debt was incurred by the Company for services rendered to it by SWA in preparing a profile of the Company for dissemination to brokers, market-makers, other interested members of the investment community and those interested in the Company's products and technology, its handling of telephone inquiries, including those in response thereto, as well as providing introductions to market- makers and funding sources. Neither New Iberia nor SWA provides on-going services to the Company. The issuance of these shares was exempt from the registration requirements of the Act by reason of Rule 504 of Regulation D under the Act.

On or about January 15, 1999, the Company issued an aggregate of 115,000 shares of common stock to Patrick Braid (as to 45,000 shares), James Kyle (as to 45,000 shares) and Todd Violet (as to 25,000 shares), valued in the aggregate at $25,000 or approximately $.217 per share. Messrs. Kyle and Braid are principals of Kason, Inc., a former provider of product marketing and business and financial consulting services to the Company. The shares were issued, at the request of Messrs. Kyle and Braid, as an inducement for them to cause Kason, Inc. to enter into agreements with the Company. Neither Kason, Inc. nor Messrs. Kyle or Braid provides any continuing services to the Company. The Shares were issued to Mr. Violet as partial consideration for a $21,000 loan to the Company, as well as for identifying and introducing the Company to prospective market-makers and sources of funding. He provides no continuing services to the Company. The issuance of these shares was exempt from the registration requirements of the Act by reason of Rule 504 of Regulation D under the Act.

II-3


On or about January 15, 1999, the Company issued 10,000 shares of common stock to L. J. Hassey for a purchase price of $5,000 or $.50 per share. The issuance of these shares was exempt from the registration requirements of the Act by reason of Rule 504 of Regulation D under the Act.

Between February 9 and 12, 1999, the Company issued 230,000 shares of common stock to J. Prince, Inc., for a purchase price of $100,000 or approximately $.435 per share. The issuance of these shares was exempt from the registration requirements of the Act by reason of Rule 504 of Regulation D under the Act.

On or about March 5, 1999, the Company issued 220,000 shares of common stock to Roger Betterton for a purchase price of $50,000 or approximately $.23 per share. Mr. Betterton, individually and through Quad-Linq Systems, Inc., a corporation owned by Mr. Betterton and Christopher Georgelin, provides software development services to the Company. Accordingly, the issuance of these shares was exempt from the registration requirements of the Act by reason of Rule 504 under Regulation D of the Act.

On or about March 5, 1999, the Company issued 40,000 shares of common stock to Bryce Boucher as consideration for printing services provided to the Company valued at $20,000 or $.50 per share. The issuance of these shares was exempt from the registration requirements of the Act by reason of Rule 504 of Regulation D under the Act.

On or about March 24, 1999, the Company issued convertible promissory notes in the aggregate principal amount of $737,000 to five accredited investors, pursuant to Rule 504 of Regulation D of the Act. The notes bear interest at the rate of 10% per annum and are convertible into shares of the Company's common stock at the lower of $.50 per share or 70% of the average closing price for the common stock over the five trading days immediately preceding the conversion date. As of April 30, 1999 all of the notes had been converted into an aggregate of 2,707,430 shares of common stock. Cash interest payments of $4,278.91 have been made on the notes, and an additional $315,857 in interest expense has been recorded as a result of the discount from fair market value of the shares issued on conversion of the notes.

On or about May 1, 1999, the Company issued 8,085,000 shares of common stock to Brian Collins, the Company's President, CEO and sole director, an accredited investor. The shares were issued pursuant to the Company's acquisition of Phon-Net Corp., as consideration for the satisfaction of certain obligations contained in the acquisition agreement. In addition, the shares issued contained a legend restricting their transferability absent registration under the Act or an available exemption therefrom. The shares were issued in reliance upon exemptions under Sections 4(2) and/or 4(6) of the Act and the rules and regulations thereunder, including, without limitation, Rule 506.. Moreover, this was an extraterritorial transaction, effected outside the United States, to a non-U.S. person, and by placing a legend on the certificates, restricting transferability of the shares absent registration under the Act or, in the opinion of counsel, the availability of an applicable exemption therefrom, the Company took reasonable precautions to assure that the securities came to rest abroad. The Company, therefore, also claims exemptions

II-4


from the registration requirements of the Act under Regulation S and/or the SEC's position announced in Release 4708.

On or about May 19, 1999, the Company issued 400,000 shares of common stock, having a market value of $164,000, to Market Survey's International, Inc., as consideration for public relations services to be provided to the Company. Market Survey's International, Inc., whose beneficial owner is Mark Vinci, no longer provides services to the Company. It had access to information concerning the Company, has such experience in financial and business matters to enable it to evaluate the risks and merits of acquiring such shares, and was, therefore, "sophisticated" within the meaning of regulations promulgated under Federal securities laws. In addition, the shares issued contained a legend restricting their transferability absent registration under the Act or an available exemption therefrom. Accordingly, this transaction was exempt from the registration requirements of the Act by reason of Section 4(2) of the Act and the rules and regulations thereunder, including, without limitation, Rule 506..

On or about May 28, 1999, the Company issued 60,000 shares, having a market value of $20,500, to 1st Net Technologies, Inc. (OTCBB:FNTT), which, along with a $2,000 fee, were paid as consideration for public relations, marketing and database services to be provided for the Company. 1st Net Technologies, Inc. no longer provides services to the Company. It had access to information concerning the Company, has such experience in financial and business matters to enable it to evaluate the risks and merits of acquiring such shares, and was, therefore, "sophisticated" within the meaning of regulations promulgated under Federal securities laws. In addition, the shares issued contained a legend restricting their transferability absent registration under the Act or an available exemption therefrom. Accordingly, this transaction was exempt from the registration requirements of the Act by reason of Section 4(2) of the Act and the rules and regulations thereunder, including, without limitation, Rule 506..

On or about March 5, 1999 the Company issued 250,000 shares of common stock, having a market value of $102,500, to Kason, Inc., as consideration for product distribution and financial and business consulting services to be rendered to the Company. The beneficial owners of Kason, Inc. are James Kyle and Patrick Braid. In February 2000, we issued an additional 200,000 shares, having a market value of $762,500, to Kason, Inc. and its affiliate in consideration of termination of the distribution agreement. Kason, Inc. and its affiliate had access to information concerning the Company, have such knowledge and experience in financial and business matters to enable it to evaluate the risks and merits of acquiring such shares, and were, therefore, "sophisticated" within the meaning of regulations promulgated under Federal securities laws. In addition, the shares issued contained a legend restricting their transferability absent registration under the Act or an available exemption therefrom. Accordingly, the issuance of these shares is exempt from the registration requirements of the Act by reason of Section 4(2) of the Act and the rules and regulations thereunder, including, without limitation, Rule 506..

On or about May 28, 1999, the Company issued an aggregate of 200,000 shares of common stock, valued at $68,000, to Charles Jarvis and Karen Argone, its principals, in

II-5


consideration of market development and sales and promotion of the Company's products. BCD Online and its principals had access to information concerning the Company, has such knowledge and experience in financial and business matters to enable it to evaluate the risks and merits of acquiring such shares, and were, therefore, "sophisticated" within the meaning of regulations promulgated under Federal securities laws. In addition, the shares issued contained a legend restricting their transferability absent registration under the Act or an available exemption therefrom. Accordingly, the issuance of these shares is exempt from the registration requirements of the Act by reason of Section 4(2) of the Act and the rules and regulations thereunder, including, without limitation, Rule 506..

On or about July 1, 1999, the Company issued 5,000,000 shares of common stock, valued at $1,250,000, to Brian Collins, as an inducement to provide his employment services to the Company. Mr. Collins is an executive officer and director of the Company and is fully familiar with the business of the Company. In addition, the shares issued contained a legend restricting their transferability absent registration under the Act or an available exemption therefrom. Accordingly, the issuance of these shares is exempt from the registration requirements of the Act by reason of Sections 4(2) and 4(6) of the Act and the rules and regulations thereunder, including, without limitation, Rule 506.. Moreover, this was an extraterritorial transaction, effected outside the United States, to a non-U.S. person, and by placing a legend on the certificates, restricting transferability of the shares absent registration under the Act or, in the opinion of counsel, the availability of an applicable exemption therefrom, the Company took reasonable precautions to assure that the securities came to rest abroad. The Company, therefore, also claims exemptions from the registration requirements of the Act under Regulation S and/or the SEC's position announced in Release 4708.

On or about July 1, 1999, the Company issued an aggregate of 3,000,000 shares of common stock and options to purchase 2,000,000 shares of common stock, valued in the aggregate at $1,110,000, to Quad-Linq Software, Inc. and Roger Betterton, Christopher Georgelin and Seidmehdi Seidbagherzadeh, its three principals, in consideration of the relinquishment of ownership of and net revenue rights to the Company's Direct Connect software. The investors had access to information concerning the Company, have such knowledge and experience in financial and business matters to enable them to evaluate the risks and merits of acquiring such shares, and were, therefore, "sophisticated" within the meaning of regulations promulgated under Federal securities laws. In addition, the shares issued contained a legend restricting their transferability absent registration under the Act or an available exemption therefrom. Accordingly, the issuance of these shares is exempt from the registration requirements of the Act by reason of Section 4(2) of the Act and the rules and regulations thereunder, including, without limitation, Rule 506.. Moreover, this was an extraterritorial transaction, effected outside the United States, to non-U.S. persons, and by placing a legend on the certificates, restricting transferability of the shares absent registration under the Act or, in the opinion of counsel, the availability of an applicable exemption therefrom, the Company took reasonable precautions to assure that the securities came to rest abroad. The Company, therefore,

II-6


also claims exemptions from the registration requirements of the Act under Regulation S and/or the SEC's position announced in Release 4708.

On or about July 1, 1999, the Company issued 100,000 shares of common stock, valued at $27,000, to attorneys with Atlas Pearlman, P.A. ("AP"), counsel to the Company. The investors had access to information concerning the Company and has such knowledge and experience in financial and business matters to enable it to evaluate the risks and merits of acquiring such shares, and were, therefore, "sophisticated" within the meaning of regulations promulgated under Federal securities laws. In addition, the shares issued contained a legend restricting their transferability absent registration under the Act or an available exemption therefrom. Accordingly, the issuance of these shares is exempt from the registration requirements of the Act by reason of Section 4(2) of the Act and the rules and regulations thereunder, including, without limitation, Rule 506..

On December 1, 1999, the Company granted an option to AMYX Corporation to purchase 1,000,000 shares of common stock at an exercise price of $.40 per share until July 31, 2000. Subject to exercise of such option, the Company granted AMYX Corporation a second option to purchase 1,000,000 shares at an exercise price of $1.00 per share until December 31, 2000. The options were valued, in the aggregate, at $276,326. The beneficial owner of AMYX Corporation is Jim Mitchell. The options were granted as consideration for investor relations services to be provided to European investors, including providing introductions to members of the European investment community, disseminating corporate promotional materials, drafting corporate promotional materials including press releases and assisting in capital raising, if so requested by the Company. AMYX Corporation had access to information concerning the Company, has such knowledge and experience in financial and business matters to enable it to evaluate the risks and merits of investing in the Company, and was, therefore, "sophisticated" within the meaning of regulations promulgated under Federal securities laws. On December 31, 1999, AMYX Corporation exercised the initial option to purchase 1,000,000 shares. The shares that were issued contained a legend restricting their transferability absent registration under the Act or an available exemption therefrom. Accordingly, the grant of options and issuance of shares is exempt from the registration requirements of the Act by reason of Section 4(2) of the Act and the rules and regulations thereunder, including, without limitation, Rule 506.. Moreover, this was an extraterritorial transaction, effected outside the United States, to non-U.S. persons, and by placing a legend on the certificates, restricting transferability of the shares absent registration under the Act or, in the opinion of counsel, the availability of an applicable exemption therefrom, the Company took reasonable precautions to assure that the securities came to rest abroad. The Company, therefore, also claims exemptions from the registration requirements of the Act under Regulation S and/or the SEC's position announced in Release 4708.

In December 1999, the Company issued 125,000 shares of common stock, and granted an option to purchase 200,000 shares of common stock to Alliance Corporate Services, Inc. Options to purchase 100,000 shares carry an exercise price of $.40 per share and may be

II-7


exercised until February 15, 2000. Options to purchase the remaining 100,000 shares carry an exercise price of $.50 per share and may be exercised until May 15, 2000. The shares and options were valued, in the aggregate, at $69,755. The shares were issued and options were granted as consideration for investor relations and marketing consulting services to be provided to Canadian investors, including providing introductions to members of the Canadian investment community, disseminating corporate promotional materials, drafting corporate promotional materials including press releases and assisting in capital raising, if so requested by the Company. Alliance Corporate Services, Inc. had access to information concerning the Company, has such knowledge and experience in financial and business matters to enable it to evaluate the risks and merits of investing in the Company, and was, therefore, "sophisticated" within the meaning of regulations promulgated under Federal securities laws. On December 3, 1999, Alliance Corporate Services, Inc. exercised the option to purchase 100,000 shares, on behalf of its principals Peter Laipnieks and Randy Hayward. The shares that were issued contained a legend restricting their transferability absent registration under the Act or an available exemption therefrom. Accordingly, the grant of options and issuance of shares is exempt from the registration requirements of the Act by reason of Section 4(2) of the Act and the rules and regulations thereunder, including, without limitation, Rule 506.. Moreover, this was an extraterritorial transaction, effected outside the United States, to non-U.S. persons, and by placing a legend on the certificates, restricting transferability of the shares absent registration under the Act or, in the opinion of counsel, the availability of an applicable exemption therefrom, the Company took reasonable precautions to assure that the securities came to rest abroad. The Company, therefore, also claims exemptions from the registration requirements of the Act under Regulation S and/or the SEC's position announced in Release 4708.

On December 31, 1999, the Company issued 3,200,000 shares of its common stock, valued at $1,664,000, to Brian Collins, and Mr. Collins surrendered all stock appreciation rights previously granted to him under his employment agreement. Mr. Collins is an executive officer of the Company and the shares that were issued contained a legend restricting their transferability absent registration under the Act or an available exemption therefrom. Accordingly, the issuance of these shares is exempt from the registration provisions of the Act by reason of Sections 4(2) and 4(6) of the Act and the rules and regulations thereunder. Moreover, this was an extraterritorial transaction, effected outside the United States, to a non-U.S. person, and by placing a legend on the certificates, restricting transferability of the shares absent registration under the Act or, in the opinion of counsel, the availability of an applicable exemption therefrom, the Company took reasonable precautions to assure that the securities came to rest abroad. The Company, therefore, also claims exemptions from the registration requirements of the Act under Regulation S and/or the SEC's position announced in Release 4708.

In December 1999 and January 2000, we issued an aggregate of $600,250 principal amount of our 8% convertible promissory notes, for an aggregate purchase price of $600,250. The securities were sold to 27 non-U.S. persons. This was an extraterritorial transaction, effected outside the United States, to non-U.S. persons, and was (a) not subject to the registration provisions of Federal securities laws and (b) was exempt from the registration requirements

II-8


thereof pursuant to the provisions of Regulation S. The purchasers had access to financial and other information about us and was afforded the opportunity to ask questions of us concerning our operations and the terms of the offering. The notes that were issued contained a legend restricting their transferability absent registration under the Act or an available exemption therefrom. Each purchaser represented that he was acquiring the shares for investment purposes and the documentation evidencing the transaction contained the disclosure required by Regulation S.

ITEM 27. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

Exhibit No.                         Description of Document
-----------                         -----------------------
        2         Agreement of Share Exchange between XGA Golf International, Inc. and Phon-Net Corp.(1)
   3.1(a)         Articles of Incorporation of XGA Golf International, Inc.(1)
   3.1(b)         Articles of Amendment changing name to Agrosol, Inc.(1)
   3.1(c)         Articles of Amendment changing name to Phon-Net Corporation (1)
   3.1(d)         Articles of Amendment changing name to Phon-Net.com, Inc.(1)
   3.1(e)         Articles of Amendment increasing authorized capital (1)
      3.2         Bylaws (1)

        5         Opinion and Consent of Atlas Pearlman, P.A.(1)
     10.1         Stock Option Plan (1)
     10.2         Employment Agreement with Brian Collins (1)
     10.3         Office Lease for 750 Pender Street (1)
     10.4         Agreement, as amended, with Quad-Linq Software, Inc.(1)
     10.5         Employment Agreement with Solan Young (1)
     10.6         License Agreement with Transcontinental Group (1)
     10.7         Agreement with Wazzu Corporation(1)
     10.8         Agreements with Brian Collins re: SARs(1)
     10.9         License Agreement with Brocker Technology Group (NZ) Ltd.(Australia)(1)
    10.10         License Agreement with Brocker Technology Group (NZ) Ltd.(New Zealand)(1)
    10.11         License Distribution Agreement with Volt Information Sciences, Inc.(1)
    10.12         Form of 8% Convertible Promissory Note, including Form of Common Stock Purchase Warrant (1)
    10.13         Amendment to License Agreement with Transcontinental Group (1)
    10.14         Agreements with Alliance Corporate Services (2)
    10.15         Agreements with AMYX Corporation(2)
    23(i)         Consent of Atlas Pearlman, P.A. (see Exhibit 5)(1)

   23(ii)         Consent of Morgan & Company (2)
       21         Subsidiaries of Registrant (1)

    27(i)         Financial Data Schedule (2)
   27(ii)         Financial Data Schedule (2)

------------------
(1)   Previously filed.
(2)   Filed herewith.
                                      II-9

ITEM 28.  UNDERTAKINGS

The undersigned Registrant undertakes:

         (1) To file, during any period in which offers or sales are being made,
a post-effective amendment to this registration statement:

                  (i) To include any prospectus required by section 10(a)(3) of
                  the Securities Act of 1933;

                  (ii) To reflect in the prospectus any facts or events arising
                  after the effective date of the registration statement (or the
                  most recent post-effective amendment thereof) which,
                  individually or in the aggregate, represent a fundamental
                  change in the information set forth in the registration
                  statement;

                  (iii) To include any material information with respect to the
                  plan of distribution not previously disclosed in the
                  registration statement or any material change to such
                  information in the registration statement;

Provided, however, that paragraphs (a)(1)(i) and (a)(1)(ii) do not apply if the
registration statement is on Form S-3 or Form S-8, and the information required
to be included in a post-effective amendment by those paragraphs is contained in
periodic reports filed by the registrant pursuant to section 13 or section 15(d)
of the Securities Exchange Act of 1934 that are incorporated by reference in the
registration statement.

         (2) That, for the purpose of determining any liability under the
Securities Act of 1933, each such post-effective amendment shall be deemed to be
a new registration statement relating to the securities offered therein, and the
offering of such securities at that time shall be deemed to be the initial bona
fide offering thereof.

         (3) To remove from registration by means of a post-effective amendment
any of the securities being registered which remain unsold at the termination of
the offering.

         Insofar as indemnification for liabilities arising under the Securities
Act of 1933 (the "Securities Act") may be permitted to directors, officers and
controlling persons of the registrant pursuant to the foregoing provisions, or
otherwise, the Registrant has been advised that in the opinion of the Securities
and Exchange Commission (the "Commission") such indemnification is against
public policy as expressed in the Securities Act and is, therefore,
unenforceable. In the event that a claim for indemnification against such
liabilities (other than the payment by the Registrant of expenses incurred or
paid by a director, officer or controlling person of the Registrant in the
successful defense of any action, suit or preceding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Securities Act and will be governed by the final
adjudication of such issue.


                                      II-10

                                   SIGNATURES


         Pursuant to the requirements of the Securities Act of 1933, as amended,
the registrant certifies that it has reasonable grounds to believe that it meets
all of the requirements for filing on Form SB-2 and authorized this registration
statement to be signed on its behalf by the undersigned, thereunto duly
authorized, in Vancouver, British Columbia on April 21, 2000.


                                                PHON-NET.COM, INC.


                                                By:  /s/ Brian Collins
                                                ----------------------
                                                Brian Collins
                                                Chairman, Chief Executive
                                                Officer, Principal Financial
                                                and Accounting Officer


         Pursuant to the requirements of the Securities Act of 1933, this Form
SB-2 registration statement has been signed by the following persons in the
capacities and on the dates indicated.


        SIGNATURE                                 TITLE                                      DATE
        ---------                                 -----                                      ----




/s/ Brian Collins                           Chairman of the Board, Chief                April 21, 2000
------------------------------------        Executive Officer, President and
Brian Collins                               Sole Director (Principal Financial
                                            Officer and Principal Accounting
                                            Officer)




/s/ Sloan Young                             Vice President of Technology                April 21, 2000
------------------------------------        and Operations
Sloan Young

II-11


EXHIBIT INDEX

Exhibit No.        Description
-----------        -----------

    10.14         Agreements with Alliance Corporate Services

    10.15         Agreements with AMYX Corporation

   23(ii)         Consent of Morgan & Company

   27(i)          Financial Data Schedule

   27(ii)         Financial Data Schedule


Exhibit 10.14

November 15, 1999

Brian Collins
President & CEO
Phon-Net.Com Inc.
600 - 750 West Pender St.
Vancouver, B.C.
V6C 2T7

RE: Option Agreement Between Phon-Net.Com Inc and Alliance Corporate Services Inc.

Dear Mr. Collins:

Further to our most recent discussions culminating in this agreement, we confirm that your company is granting options to Alliance as follows:

a) 100,000 Options valued at $0.40 US exercisable on or before February 15, 2000,
b) 100,000 Options valued at $0.50 US exercisable on or before May 15, 2000.

In consideration of your company granting the above options to Alliance, Alliance agrees to provide the following services:

a) provide investor relations services to new and existing investors in accordance with industry standards'

b) provide investor relations services to potential new investors to assist them to make investment decisions in consultation with their investment advisors.

Confirm the terms of this agreement by signing on behalf of your company.

/s/ Brian Collins    Nov. 16/99                /s/ Pete Laipnieks
-------------------------------                --------------------------------
Phon-Net.Com Inc.                              Alliance Corporate Services Inc.

1

THIS CONTRACT dated the 3rd day of DEC , 1999

BETWEEN:

                                            PHON-NET.COM INC. having
                                            a place of business at 600 - 750 West Pender Street
                                            Vancouver, British Columbia, V6C 2T7

                                            (hereinafter the "Company")

                                                                                                  OF THE FIRST PART
AND:

                                            ALLIANCE CORPORATE SERVICES INC.
                                            having a place of business at 12A, 1950 Government Street
                                            Victoria, British Columbia

                                            (hereinafter "Alliance")

                                                                                                 OF THE SECOND PART

WHEREAS:

A.     The Company agrees to transfer to Alliance 500,000 Common Shares of the
       Company;

AND WHEREAS:

B. Alliance agrees to provide consulting services for a period of one calendar year effective November 29, 1999;

AND WHEREAS:

C. The Company agrees to:

(a) issue 125,000 Common Shares quarterly to Alliance commencing November 29, 1999 until November 28, 2000; and

(b) pay Alliance's expenses for Investor Relations ad Marketing on the following basis:

(i) $15,000.00 (USD) by December 15, 1999;

(ii) $15,000.00 (USD) by January 31, 2000;

(iii) $20,000.00 (USD) by July 29, 2000,

2

and the Company also concurs that these are genuine estimates of the expenses that are likely to be incurred by Alliance for Investor Relations and Marketing services.

NOW, THEREFORE in consideration of the mutual covenants and agreements contained herein, it is agreed by and between the parties hereto as follows:

1. THAT Alliance will provide the Company with investor services which include:

(a) installing and monitoring a 1-800 phone service for customer enquiries;

(b) mailing the Company's corporate promotional materials;

(c) providing consulting assistance in the drafting of corporate promotional materials, including but not limited to, news releases; and

(d) using its best efforts to coordinate fundraising on behalf of the Company between December 1, 1999 and December 31, 2000.

ALLIANCE HEREBY agrees that it is responsible for all expenses incurred with respect to (a) through (c) above.

THIS CONTRACT may be terminated by either party with ninety (90) days written notice. All shares due and payable will be paid on a pro rata basis at the end of the ninety (90) day period.

IN THE EVENT of a dispute, this Contract is to be interpreted in accordance with and governed by with the laws of British Columbia.

SIGNED UNDER CORPORATE SEAL                          )
PHON-NET.COM INC.                                    )
by its authorized signatory(ies):                    )
                                                     )
                                                     )
/s/ Brian Collins                                    )
------------------------------------
Name:                                                )
                                                     )
SIGNED UNDER CORPORATE SEAL                          )
ALLIANCE CORPORATE SERVICES, INC.                    )
by its authorized signatory(ies):                    )
                                                     )
                                                     )
/s/ Pete Laipnieks                                   )
--------------------------------------------
Name:                                                )

3

Exhibit 10.15

 THIS CONTRACT dated the   1st   day of       December         , 1999
                         -------        -----------------------

BETWEEN:

                                            PHON-NET.COM INC. having
                                            a place of business at 600 - 750 West Pender Street
                                            Vancouver, British Columbia, V6C 2T7

                                            (hereinafter the "Company")

                                                                                                  OF THE FIRST PART
AND:

                                            AMYX CORPORATION
                                            c/o DINNING HUNTER & CO.
                                            having a place of business at 201 - 895 Fort Street
                                            Victoria, British Columbia V8W 1H7

                                            (hereinafter "AMYX")

                                                                                                 OF THE SECOND PART

WHEREAS:

A. The Company agrees to transfer to AMYX, 2 million stock options of the Company on the terms and conditions set out below ;

AND WHEREAS:

B. AMYX agrees to provide investor relations services to European investors for a period of one calendar year effective January 1, 2000 on the terms and conditions listed below ;

NOW THEREFORE in consideration of the mutual covenants and agreements contained herein, it is agreed by and between the parties hereto as follows:

1. THAT AMYX will provide the Company with investor services to European investors which include:

(a) making introductions to money managers, stock brokers and other related business people who would be interested in the Company for investment purposes.

(b) mailing the Company's corporate promotional materials and profiling the Company on e-mail services managed by the Company;

1

(c) providing consulting assistance in the drafting of corporate promotional materials, including but not limited to, news releases; and

(d) AMYX agrees to use its best efforts to raise up to $1,000,000.00 (USD) if required by the Company.

AMYX HEREBY agrees that it is responsible for all expenses incurred with respect to (a) through (c) above.

2. That the Company agrees to issue 2 million options to AMYX in exchange for the above services as follows:

(a) the first 1 million options will be issued to AMYX at a value of $0.40 (USD) per option and must be exercised on or before July 30 th. 2000; AND

(b) if the first million options are exercised as set out above then the Company will issue a further 1 million options at a value of $1.00(USD) per option to be exercised on or before December 31, 2000.

THIS CONTRACT may be terminated by either party with thirty (30) days written notice. All options will be cancelled unless exercised.

IN THE EVENT of a dispute, this Contract is to be interpreted in accordance with and governed by with the laws of British Columbia.

SIGNED UNDER CORPORATE SEAL                          )
PHON-NET.COM INC.                                    )
by its authorized signatory(ies):                    )
                                                     )
                                                     )
/s/ Brian Collins                                    )
------------------------------------
Name:                                                )
                                                     )
SIGNED UNDER CORPORATE SEAL                          )
AMYX CORPORATION                                     )
by its authorized signatory(ies):                    )
                                                     )
                                                     )
/s/ William Ray Lambert                              )
------------------------------------

Name: William Ray Lambert )

2

THIS CONTRACT dated the 31st day of December , 1999

BETWEEN:

                                            PHON-NET.COM INC. having
                                            a place of business at 600 - 750 West Pender Street
                                            Vancouver, British Columbia, V6C 2T7

                                            (hereinafter the "Company")

                                                                                                  OF THE FIRST PART
AND:

                                            AMYX CORPORATION
                                            c/o DINNING HUNTER & CO.
                                            having a place of business at 201 - 895 Fort Street
                                            Victoria, British Columbia V8W 1H7

                                            (hereinafter "AMYX")

                                                                                                 OF THE SECOND PART

WHEREAS:

A. Pursuant to Option Agreement dated December 1, 1999 AMYX hereby exercises ONE MILLION (1,000,000) options at $0.40 (USD) to be included in the re-filing of the SB-2 in the near future, pursuant to the following terms and conditions:

1. payment of TWO-HUNDRED THOUSAND DOLLARS ($200,000.00) (USD) on
January 31, 2000 to PHON-NET;

2. payment of TWO-HUNDRED THOUSAND DOLLARS ($200,000.00) (USD) on
February 15, 2000 to PHON-NET.

1

In the event of a dispute this Agreement will be governed by and interpreted in accordance with the laws of British Columbia.

SIGNED UNDER CORPORATE SEAL                          )
PHON-NET.COM INC.                                    )
by its authorized signatory(ies):                    )
                                                     )
                                                     )
/s/ Brian Collins                                    )
------------------------------------
Name:                      President                 )
                                                     )
SIGNED UNDER CORPORATE SEAL                          )
AMYX CORPORATION                                     )
by its authorized signatory(ies):                    )
                                                     )
                                                     )
/s/ William Ray Lambert                              )
------------------------------------
Name:                                                )

2

Exhibit 23(ii)

INDEPENDENT AUDITORS' CONSENT

We consent to the use in Amendment No. 3 to the Registration Statement of Phon-Net.com, Inc. (formerly known as Phon-Net Corporation) on Form SB-2 of our audit report dated November 1, 1999, except for Note 12 which is as of April 7, 2000, on the consolidated balance sheets as of July 31, 1999 and 1998, and the consolidated statements of operations and deficit, cash flows and stockholders' equity for the periods ended July 31, 1999, 1998 and 1997.

In addition, we also consent to the reference to us under the heading "Experts" in such Registration Statement.

/s/ Morgan & Company
--------------------
MORGAN & COMPANY
Chartered Accountants
Vancouver, British Columbia

April 21, 2000


ARTICLE 5
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE AUDITED FINANCIAL STATEMENTS OF PHON-NET.COM, INC. FOR THE YEAR ENDED JULY 31, 1999 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH REPORT.


PERIOD TYPE 12 MOS
FISCAL YEAR END JUL 31 1999
PERIOD START AUG 01 1998
PERIOD END JUL 31 1999
CASH 203,161
SECURITIES 0
RECEIVABLES 13,829
ALLOWANCES 0
INVENTORY 0
CURRENT ASSETS 216,990
PP&E 96,297
DEPRECIATION 0
TOTAL ASSETS 1,412,254
CURRENT LIABILITIES 247,893
BONDS 0
PREFERRED MANDATORY 0
PREFERRED 0
COMMON 8,188,660
OTHER SE 7,024,299
TOTAL LIABILITY AND EQUITY 1,412,254
SALES 43,867
TOTAL REVENUES 43,867
CGS 0
TOTAL COSTS 0
OTHER EXPENSES (6,080,025)
LOSS PROVISION 0
INTEREST EXPENSE 0
INCOME PRETAX (6,036,158)
INCOME TAX 0
INCOME CONTINUING (6,036,158)
DISCONTINUED 0
EXTRAORDINARY 0
CHANGES 0
NET INCOME (6,036,158)
EPS BASIC (0.36)
EPS DILUTED (0.36)

ARTICLE 5
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE AUDITED FINANCIAL STATEMENTS OF PHON-NET.COM, INC. FOR THE SIX MONTHS ENDED JANUARY 31, 2000 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH REPORT.


PERIOD TYPE 6 MOS
FISCAL YEAR END JUL 31 1999
PERIOD START AUG 01 1999
PERIOD END JAN 31 2000
CASH 341,066
SECURITIES 0
RECEIVABLES 6,483
ALLOWANCES 0
INVENTORY 0
CURRENT ASSETS 1,366,972
PP&E 79,101
DEPRECIATION 0
TOTAL ASSETS 2,252,900
CURRENT LIABILITIES 162,289
BONDS 0
PREFERRED MANDATORY 0
PREFERRED 0
COMMON 11,016,585
OTHER SE (9,526,224)
TOTAL LIABILITY AND EQUITY 2,252,900
SALES 1,771
TOTAL REVENUES 1,771
CGS 0
TOTAL COSTS 0
OTHER EXPENSES 2,490,938
LOSS PROVISION 0
INTEREST EXPENSE 0
INCOME PRETAX (2,489,167)
INCOME TAX 0
INCOME CONTINUING (2,489,167)
DISCONTINUED 0
EXTRAORDINARY 0
CHANGES 0
NET INCOME (2,489,167)
EPS BASIC (0.07)
EPS DILUTED (0.07)