About EDGAR Online | Login
 
Enter your Email for a Free Trial:
The following is an excerpt from a 20-F SEC Filing, filed by TOTAL FLEET SA on 6/29/2004.
Next Section Next Section Previous Section Previous Section
TOTAL FLEET SA - 20-F - 20040629 - OPERATING_AND_FINANCIAL_REVIEW

ITEM 5. OPERATING AND FINANCIAL REVIEW AND PROSPECTS

A. Operating Results

Discussion of Critical Accounting Policies

Our discussion and analysis of our financial condition and results of operations are based upon our consolidated audited financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. We evaluate our estimates on an ongoing basis, including those related to areas that require a significant level of judgment or are otherwise subject to an inherent degree of uncertainty. These areas include allowances for doubtful accounts, depreciation of revenue-earning vehicles, long-lived assets, deferred income taxes, reserve for contingencies, financial instruments and stock option plan accounting. We base our estimates on historical experience, our observance of trends in particular areas, information and/or valuations available from outside sources and various other assumptions that we believe to be reasonable under the circumstances and which form the basis for making judgments about the carrying value of assets and liabilities that may not be readily apparent from other sources. Actual amounts could differ significantly from amounts previously estimated. We believe that our significant accounting policies may involve a higher degree of judgment and complexity. See note 3 to the Localiza audited financial statements.

o Allowance for doubtful accounts

We maintain allowances for doubtful accounts for estimated losses from the inability or failure of our customers to make payments for daily and fleet rental activities, sales of vehicles and franchise fees. The allowances are based on current trends and historical collection experience and a percentage of our accounts receivables by aging category. In determining these percentages, we look to historical write-offs, as well as current trends in the credit quality of our customer base.

o Revenue-earning vehicles

We must estimate what the residual values of our revenue-earning vehicles will be at the expected time of disposal to determine monthly depreciation rates. In determining these depreciation rates, we look at historical disposal experience and holding periods, trends in the wholesale and retail market for vehicles and model specific factors. Due to longer holding periods on fleet management vehicles and the resulting increased possibility of changes in the economic environment and market conditions, particularly as compared to car rental vehicles, these estimates are subject to a greater degree of risk. We continually evaluate estimated residual values. In order to reflect the higher depreciation of the vehicles during their earlier useful lives, we adopt the sum-of-the-years-digits method for the depreciation of vehicles, computed in a quarterly basis. Differences between actual residual values and estimated residual values result in a gain or loss on disposal. Vehicles held for disposal are evaluated as a group and recorded at the lower of cost or market (less estimated selling costs). During 2001, 2002 and 2003, we reviewed certain projected sales prices used to compute the provision for depreciation of revenue-earning vehicles, due to an increase in the sales price of used cars in the Brazilian market. This resulted in changes in the estimated residual values to be realized when the vehicle is sold. Consequently, depreciation expense related to revenue earning vehicles for the year ended December 31, 2003 decreased approximately R$13.4 million (21.6 million in 2002 and

29

R$12.0 million in 2001). Future changes in our residual values will impact our results of operations on a prospective basis. Maintenance and repair expenses are charged to operations when incurred.

o Long-lived assets

The carrying value of long-lived assets is reviewed whenever events or changes in circumstances indicate that the carrying values may not be recoverable through projected undiscounted future cash flows. Fair value is calculated as the present value of estimated future cash flows excluding interest. Factors we consider important which could trigger an impairment review include the following:

o significant under-performance relative to expected, historical or projected future operating results;

o significant changes in the manner of using the assets or the strategy of our overall business; and

o significant negative industry or economic trends.

If the projected undiscounted future cash flows exceed the carrying value of long-lived assets, an impairment loss is recognized to adjust the cost of the long-lived asset to its fair value. Depending on future circumstances surrounding our long-lived assets, impairment losses recognized may impact our future results of operations.

o Income taxes

We account for income taxes under the provisions of SFAS No. 109, "Accounting for Income Taxes", which requires the application of the comprehensive liability method of accounting for income taxes. SFAS No. 109 requires recognition of deferred tax assets and liabilities for the estimated future tax consequences of events attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases, and operating loss and tax credit carry-forwards.

Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which those temporary differences are expected to be recovered or settled. Under SFAS No.109, the effect on deferred tax assets and liabilities of changes in tax rates is recognized in income for the period that includes the enactment date.

We record a valuation allowance to reduce our deferred tax assets to the amount, which, we estimate, is more likely than not to be realized. While we have considered future taxable income and ongoing tax planning strategies in assessing the need for the valuation allowance, in the event we were to determine that we would be able to realize deferred tax assets in the future in excess of the net recorded amount, the resulting adjustment to deferred tax assets would increase income in the period in which such determination was made. Conversely, should we determine that we would not be able to realize all or part of our net deferred tax assets in the future, an adjustment to deferred tax assets would decrease income in the period in which such determination was made.

o Reserve for contingencies

We are a plaintiff and a defendant in a number of lawsuits, arising in the normal course of business, in connection with tax, labor, civil and other issues. We account for contingencies in accordance with SFAS No. 5, "Accounting for Contingencies" and the evaluations with respect to the potential outcome of the claims are made with the assistance of our legal and tax advisors. Such accrued liabilities are estimated based upon historical experience and the nature of the group of claims, relating to labor claims, and based on information provided by internal and external legal and tax advisors.

o Financial instruments

We use derivative instruments as part of our overall strategy to protect our U.S. dollar-denominated debt against the depreciation of the real relative to foreign currency, through swap transactions between exchange rate variation and fixed interest rate. Effective as of January 1, 2001, we account for our derivatives at fair value on the balance sheet in accordance with SFAS No. 133 "Accounting for Derivative Instruments and Hedging Activities", which was issued in June 1998 and amended by SFAS No. 137, "Accounting for Derivative Instruments and Hedging

30

Activities-Deferral of the Effective Date of FASB Statement No. 133" and SFAS No. 138, "Accounting for Derivative Instruments and Certain Hedging Activities", and SFAS No 149 "Amendment of Statement 133 on Derivative Instruments and Hedging Activities". As a result of adoption of SFAS No. 133, we recognize our derivatives on the balance sheet at fair value and adjustments to fair value are recorded through income under the financial expenses caption. Prior to adoption of SFAS No. 133, we recognized our derivatives on the balance sheet at contract value and adjustments to contract value were recorded through income under the financial expense caption. We accounted for the accounting change as a cumulative effect of an accounting principle. The adoption of SFAS No. 133 resulted in a cumulative effect of accounting change of R$907.0 thousand, net of applicable tax expense of R$467.0 thousand, recorded as an expense in the consolidated statement of income for the year ended December 31, 2001. Our derivatives and other financial instruments are not publicly traded on an organized exchange. In the absence of quoted market miles, we must develop an estimate of fair value using the present value of future cash flows, which may involve significant judgments and estimates. These estimates are based on valuation methodologies deemed appropriate in the circumstances; however, the use of different assumptions may have a material effect on the estimated fair value amounts recorded in the financial statements. We have determined the estimated fair value amounts by using available market information and valuation methodologies described above. However, considerable judgment is required in evaluating market data to develop the estimates of fair value. Accordingly, these estimates may not be indicative of the amounts that we could settle in a current market exchange. The use of different market assumptions (such as interest rate, exchange rate or other) or valuation methodologies may have a material effect on the estimated fair value amounts.

o Stock option plan accounting

As allowed by SFAS No. 123, "Accounting for Stock-Based Compensation", we elected to continue to account for our stock option plan using the intrinsic value based method for variable stock plans as prescribed by Accounting Principles Board (APB) Opinion No. 25, "Accounting for Stock Issued to Employees". Under the intrinsic value method, cost is the excess, if any, of the quoted market price of the stock at grant date or other measurement date over the amount an employee must pay to acquire the stock. Entities choosing to continue applying APB Opinion No. 25 on employee stock options granted on or after January 1996 must provide pro-forma disclosures of net income, as if the fair value method of accounting has been applied. Under this method cost is measured at the grant date based on the fair value of the employee stock option and is recognized ratably over the service period of the option, which is usually the vesting period. To determine the fair value of the Localiza shares, the stock options and consequently compensation expense, if any, we are required to make significant judgments and estimates in the absence of quoted market prices. These estimates are based on valuation methodologies deemed appropriate under the circumstances, such as "Black & Scholes" model; however, the use of different assumptions may have a material effect on the estimated fair value amounts and in the compensation expense. For all periods presented, fair value of the Localiza shares did not exceed the exercise (strike) prices of the options and consequently, no compensation expense was recorded. Additionally, the pro forma disclosures required by SFAS No. 123 have not been presented as the effect of measuring compensation expense under SFAS No. 123 was immaterial for all periods presented.

New Accounting Pronouncements

In June 2001, the FASB issued SFAS No. 143, "Accounting for Asset Retirement Obligations". SFAS No. 143 requires that the fair value of a liability for an asset retirement obligation be recognized in the period in which it is incurred if a reasonable estimate of fair value can be made. Under SFAS No. 143, the liability for an asset retirement obligation is discounted and accretion expense is recognized using the credit-adjusted risk-free interest rate in effect when the liability was initially recognized. In addition, disclosure requirements contained in SFAS No. 143 will provide more information about asset retirement obligations. SFAS No. 143 is effective for financial statements issued for fiscal years beginning after June 15, 2002 with earlier application encouraged. Since the Company does have any legal asset retirement obligations pursuant to the respective concession contracts, the adoption of this standard as of January 1, 2003 did not have any impact on the Company's financial statements.

In April 2002, the FASB issued SFAS No. 145 "Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13 and Technical Corrections". SFAS No. 145 rescinds SFAS No. 4, "Reporting Gains and Losses from Extinguishment of Debt", which required that all gains and losses from extinguishment of debt to be aggregated and classified as an extraordinary item if material. SFAS No. 145 requires that gains and losses from

31

extinguishment of debt be classified as extraordinary only if they meet criteria in APB 30, thus distinguishing transactions that are part of recurring operations from those that are unusual or infrequent, or that meet the criteria for classification as an extraordinary item. SFAS No. 145 amends SFAS No. 13, "Accounting for Leases", to require that lease modifications that have economic effects similar to sale-leaseback transactions be accounted for in the same manner as sale-leaseback transactions. In addition, SFAS No. 145 rescinds SFAS No. 44, "Accounting for Intangible Assets of Motor Carriers", and SFAS No. 64, "Extinguishments of Debt Made to Satisfy Sinking-Fund Requirements", which are not currently applicable to the Company. The provisions of SFAS No. 145 as they relate to the rescission of SFAS No. 4 shall be applied in fiscal year 2003. Certain provisions related to SFAS No. 13 are effective for transactions occurring after May 15, 2002. The adoption of this statement did not have an impact on the Company's financial statements.

In June 2002, FASB issued SFAS No. 146 "Accounting for costs associated with Exit or Disposal Activities". This Statement addresses financial accounting and reporting for costs associated with exit or disposal activities and nullifies Emerging Issues Task Force (EITF) Issue 94-3, "Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring)". The principal difference between this Statement and EITF 94-3 relates to its requirements for recognition of a liability for a cost associated with an exit or disposal activity. This Statement requires that a liability for a cost associated with an exit or disposal activity be recognized when the liability is incurred. Under EITF 94-3, a liability for an exit cost was recognized at the date of an entity's commitment to an exit plan. A fundamental conclusion reached by the Board in this Statement is that an entity's commitment to a plan, by itself, does not create a present obligation to others that meets the definition of a liability. This Statement also establishes that fair value is the objective for initial measurement of the liability. This Statement improves financial reporting by requiring that a liability for a cost associated with an exit or disposal activity be recognized and measured initially at fair value only when the liability is incurred. The accounting for similar events and circumstances will be the same, thereby improving the comparability and representational faithfulness of reported financial information. The provisions of this Statement are effective for exit or disposal activities that are initiated after December 31, 2002, with early application encouraged. During 2003, the Company did not have any exit or disposal activities and consequently, this statement did not have an impact on the Company's financial statements during the year ended December 31, 2003.

In May 2003 the FASB issued SFAS No. 150, "Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity". SFAS No. 150 modifies the accounting for certain financial instruments that, under previous guidance, issuers could account for as equity. The Statement requires that those instruments be classified as liabilities in statements of financial position. SFAS No. 150 affects an issuer's accounting for three types of freestanding financial instruments, namely:

1. Mandatory redeemable shares, which the issuing company is obligated to buy back in exchange for cash or other assets.

2. Instruments, other than outstanding shares, that do or may require the issuer to buy back some of its shares in exchange for cash or other assets. These instruments include put options and forward purchase contracts.

3. Obligations that can be settled with shares, the monetary value of which is fixed, tied solely or predominantly to a variable such as a market index, or varies inversely with the value of the issuers' shares.

SFAS No. 150 does not apply to features embedded in financial instruments that are not derivatives in their entirety. In addition to its requirements for the classification and measurement of financial instruments within its scope, SFAS No. 150 also requires disclosures about alternative ways of settling those instruments and the capital structure of entities, all of whose shares are mandatorily redeemable. SFAS No. 150 is effective for financial instruments entered into or modified after May 31, 2003, and otherwise is effective at the beginning of the first interim period beginning after June 15, 2003. It is to be implemented by reporting the cumulative effect of a change in an accounting principle for financial instruments created before the issuance date of the Statement and still existing at the beginning of the interim period of adoption. The adoption of this statement did not have an impact on the Company's financial statements for the year ended December 31, 2003.

32

In November 2002, the FASB issued Interpretation 45, "Guarantor's Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others" ("FIN 45"). FIN 45 requires certain disclosures to be made by a guarantor in its interim and annual financial statements about its obligations under certain guarantees that it has issued. It also requires a guarantor to recognize, at the inception of a guarantee, a liability for the fair value of the obligation undertaken in issuing the guarantee. The disclosure requirements of FIN 45 are effective for interim and annual periods ending after December 15, 2002. The initial recognition and initial measurement requirements of FIN 45 are effective prospectively for guarantees issued or modified after December 31, 2002. The adoption of this statement did not have an impact on the Company's financial statements for the year ended in December 31, 2003.

In January 2003, the Financial Accounting Standards Board ("FASB") issued Interpretation 46 "Consolidation of Variable Interest Entities, an interpretation of ARB 51" which provided a new framework for identifying variable interest entities (VIEs) and determining when a company should include the assets, liabilities, non-controlling interests and results of activities of a VIE in consolidated financial statement. FIN 46 was effective immediately for VIEs created after January 31, 2003 and to VIES in which an enterprise obtained a variable interest after that date. For variable interests in VIES created before February 1, 2003, FIN 46 applied to public enterprises no later than the beginning of the first interim or annual period beginning after June 15, 2003.

On October 9, 2003 the FASB decided to defer the implementation date of FIN 46 to the fourth quarter instead of the third quarter. Pursuant to this deferral, public companies in the United States of America had to complete their evaluations of variable interest entities that existed prior to February 1, 2003, and the consolidation of those for which they are the primary beneficiary for financial statements issued for the first period ending after December 15, 2003. For calendar year companies, consolidation of previously existing variable interest entities was required in their December 31, 2003 financial statements. This deferral did not affect the implementation date for many foreign private issuers, which continued to be the beginning of the first annual period ending after December 15, 2003.

In December 2003 FIN 46 was substantially revised and a new interpretation FIN 46 (revised) was issued. The key differences between FIN 46 (revised) and its predecessor FIN 46 include:

1. FIN 46R now scopes out many - but not all - businesses, as that term is defined in the Interpretation. A business - assuming it is scoped out of FIN 46R
- should be consolidated with its accounting parent (if it has one) only when required by longstanding, conventional consolidation guidance, most notably Accounting Research Bulletin No. 51, Consolidated Financial Statements (ARB 51). Under FIN 46, any business potentially could have been a VIE (and, if so, subject to the Interpretation's unique consolidation requirements) depending on the design of the business' capital structure and other factors. Note that an entity whose primary activity is asset-backed financing or who acts as a single-lessee leasing entity cannot qualify for the scope exemption in FIN 46R, even if it would otherwise be a business. If such an entity is a VIE, it is covered by FIN 46R's consolidation requirements.

2. FASB partially delayed FIN 46's effective date (for most public companies until no later than the end of the first reporting period ending after March 15, 2004. The delay notwithstanding, public companies must apply either FIN 46 or FIN 46R to special-purpose entities (SPEs) no later than the end of the first reporting period ending after December 15, 2003. For many foreign private issuers the effective date continues to be the beginning of the first annual period ending after December 15, 2003. For SPEs created by foreign private issuers after February 1, 2003, however, the effective date is no later than the end of the first reporting period ending after December 15, 2003.

Based on an initial assessment of the provisions and requirements of FIN 46R, the Company believes that the implementation of this statement will not result in any impact to the Company's consolidated financial statements.

Overview

We are engaged in the business of car rental, fleet management, used car sales and franchising.

Our revenues consist primarily of:

o Car rental: revenues generated from renting cars to customers including revenue from loss or collision damage waivers.

33

o Fleet management: revenues generated from renting vehicles to customers including revenue from fleet management services.

o Used car sales: revenue generated from the sale of used cars including commission on intermediation of service sales.

o Franchising: initial fees, royalties and other fees generated from our franchisees.

Our costs and expenses consist primarily of:

o Direct operating costs: includes wages and related benefits, rent and concessions paid to airport authorities, costs relating to the operation net of third parties reimbursements and cost of used car sales.

o Selling, general and administrative expenses: includes reservation, advertising, marketing, commissions to sellers, travel agents and other third parties and other related expenses.

o Depreciation of vehicles: depreciation expenses relating to revenue-earning vehicles.

o Financial expense, net: includes interest income and expense, taxes on financial revenues, net monetary variation and exchange loss and other gains/losses.

o Non-vehicle depreciation, goodwill amortization and non-operating result: includes depreciation of capitalized assets and amortization of goodwill, as well as non-operating results.

o Other expenses, net: taxes, extraordinary gain - net and cumulative effect of a change in accounting principle - net, if applicable.

Our profitability is primarily a function of the volume and pricing of rental transactions and the utilization of cars and equipment. Significant changes in the purchase price of cars and equipment or interest rates can also have a significant effect on our profitability depending on our ability to adjust pricing for these changes. Our business requires significant capital expenditures for cars and equipment and consequently substantial liquidity to finance such expenditures.

In the discussion that follows, total net revenues less direct operating costs, costs of used car sales and taxes on revenues is referred to as "adjusted gross profit". Adjusted gross profit should not be considered as an alternative to operating income or net income or as an indicator of our performance, and may not be comparable to other similarly titled measures of other companies. However, we believe that adjusted gross profit is an useful indicator of our performance for purposes of management analysis. The table below includes a reconciliation of adjusted gross profit to operating income for the three years ended December 31, 2003. You should read this information together with Localiza's audited financial statements that are included elsewhere in this annual report.

34

                                                                         Year Ended December 31,
                                                                ----------------------------------------
                                                                     2001         2002          2003
                                                                     ----         ----          ----
                                                                          (in thousands of reais)
Net revenues:
   Car rental...............................................       R$ 144,253    R$ 162,595   R$ 155,291
   Fleet management.........................................          120,229       118,782      120,309
   Franchising..............................................            5,056         5,111        5,456
   Used car sales...........................................          150,907       190,476      250,978
                                                                      -------       -------      -------
      Total net revenues....................................          420,445       476,964      532,034
                                                                      -------       -------      -------

Direct operating costs:
   Direct operating.........................................          (77,059)      (88,858)     (91,485)
   Cost of used car sales...................................         (118,655)     (156,270)    (206,579)
   Taxes on revenues........................................          (17,795)      (19,578)     (16,337)
                                                                      -------       -------      -------
      Total direct operating costs..........................         (213,509)     (264,706)    (314,401)
                                                                      -------       -------      -------

Adjusted gross profit.......................................          206,936       212,258      217,633
                                                                      -------       -------      -------

Expenses:
   Selling, general, administrative and other expenses......          (52,438)      (62,482)     (65,402)
   Depreciation of vehicles.................................          (43,995)      (31,062)     (37,222)
   Goodwill amortization....................................           (1,499)           --           --
   Other depreciation and amortization......................           (2,634)       (3,426)      (3,841)
                                                                      -------        ------      -------
      Total expenses........................................         (100,566)      (96,970)    (106,465)
                                                                      -------        ------      -------

Total operating expenses and costs..........................         (314,075)     (361,676)    (420,866)
                                                                      -------       -------      -------

Operating income............................................          106,370       115,288      111,168

Financial (expenses) income, net............................          (50,464)      (82,814)      40,677
Other nonoperating (expenses) income, net...................            4,475          (125)          97
Total income tax and social contribution....................          (16,493)       (5,585)     (46,196)
Cumulative effect of a change in accounting principles
   and minority interest....................................             (907)         (115)        (106)
                                                                      -------       -------      -------
Net income..................................................           42,981        26,649      105,640
                                                                      =======       =======      =======

------------------------

The table below sets forth certain data as a percentage of net revenues for the periods indicated.

                                                                         Year Ended December 31,
                                                                    -----------------------------------
                                                                       2001          2002         2003
                                                                       ----          ----         ----
                                                                                (percent)
Car rental..................................................           34.3%         34.1%        29.2%
Fleet management............................................           28.6          24.9         22.6
   Total vehicle rental.....................................           62.9          59.0         51.8
Franchising.................................................            1.2           1.1          1.0
Used car sales..............................................           35.9          39.9         47.2
   Total net revenues.......................................          100.0         100.0        100.0
Direct operating costs......................................          (50.8)        (55.5)       (59.1)
Adjusted gross margin.......................................           49.2          44.5         40.9
Advertising, promotion and selling expenses.................           (9.6)        (10.2)        (9.2)
General, administrative and other expenses..................           (2.9)         (2.9)        (3.0)
Depreciation of vehicles....................................          (10.5)         (6.5)        (7.0)

                                       35

                                                                         Year Ended December 31,
                                                                    -----------------------------------
                                                                       2001          2002         2003
                                                                       ----          ----         ----
                                                                                 (percent)
Other depreciation and amortization (Including goodwill
   amortization)                                                       (1.0)         (0.7)        (0.7)
Operating income............................................           25.2          24.2         21.0
Financial expense, net......................................          (12.0)        (17.4)         7.6
Non-operating result........................................            1.1            --           --
Income before taxes, minority interest, extraordinary gain
   and cumulative effect of a change in accounting principle           14.3           6.8         28.6
Taxes, minority interest, extraordinary gain and cumulative
   effect of a change in accounting principle..................        (4.1)         (1.2)        (8.7)
Net income..................................................           10.2           5.6         19.9

Year ended December 31, 2003 Compared to Year ended December 31, 2002

o Net Revenues

Our net revenues increased by 11.5% to R$532.0 million in 2003 from R$477.0 million in 2002. This increase was primarily attributable to an increase in the volume and prices of used cars sold.

Car rental revenues, which include replacement, leisure and corporate short-term rental and monthly rental markets, decreased 4.5% to R$155.3 million in 2003 from R$162.6 million in 2002. This decrease was attributable to a reduction of 16.9% in the volume of daily rentals, offset by an increase of 14.9% in the average rates. The decrease in volume was mainly due to: (i) the decrease in the level of economic activity in Brazil in 2003 (ii) the renegotiations of commercial agreements increasing rates with the collateral effect of volume decrease.

Fleet management revenues, which correspond to the corporate long-term rental market, increased by 1.3% to R$120.3 million in 2003 from R$118.8 million in 2002. This increase was attributable to an increase of 22.5% in average rates, which was partially offset by a 16.3% decrease in the volume of rented cars. The rate increase was due to: (i) the rate adjustment in the agreements,
(ii) the entrance of new customers with higher average rates and (iii) the termination of a large customer with lower rates, resulting in a decrease in the volume of rented cars.

Used car sales revenues increased by 31.8% to R$251.0 million in 2003 from R$190.5 million in 2002 due to an increase of 16.0% in the volume of used cars sold (15,468 cars in 2003 and 13,331 cars in 2002), as consequence of a particular change in the renewal policy for car rental division for year 2003 reducing the age from 12 months to 6-8 months and to an increase of 13.8% in the average prices. The renewal policy for 2003 was changed aiming to take advantage market opportunities.

Franchising revenues increased by 6.8% to R$5.5 million in 2003 from R$5.1 in 2002.

o Direct Operating Costs

Direct operating costs increased by 18.8% to R$314.4 million in 2003 from R$264.7 million in 2002. As a percentage of net revenues, direct operating costs increased to 59.1% in 2003 from 55.5% in 2002. This increase was mainly due to the increase in the car rental division costs compared to its revenues decrease.

Car rental direct operating costs include maintenance, casualty (accidents and theft), car preparation expenses (title, licensing and others), car transportation, operating personnel and location-related costs. These costs increased by 7.0% to R$58.3 million in 2003 from R$54.5 million in 2002. As a percentage of car rental net revenues, these costs increased to 37.6% in 2003 from 33.5% in 2002. The increase in direct costs was due to: (i) an increase in maintenance administration costs in the amount of R$3.6 million and (ii) a reduction of R$2.3 million in accident repair costs recoveries which are recorded as a decrease in operating costs, reflecting mainly the fact that in, 2002, one of our largest customers terminated its contract with us, returning most of the cars. The cars required significant

36

maintenance, fully reimbursed. These increases were partially offset by an increase of R$1.2 million in recuperation in reimbursable costs, mainly traffic fines, and a decrease of R$0.8 million in car transportation costs.

Fleet management direct operating costs (which are comparable to car rental costs but do not include costs associated with locations) decreased by 3.9% to R$30.5 million in 2003 from R$31.7 million in 2002. As a percentage of fleet management net revenues, these costs decreased to 25.3% in 2003 from 26.7% in 2002. This was principally due to the decrease in variable costs, specifically the increase of R$2.6 million in recoveries that was partially offset by the decrease of R$0.7 million in reimbursable costs.

Franchising direct operating costs remained stable at approximately R$2.6 million in 2003 and 2002.

Costs of used car sales consist of the depreciated book value of cars sold at the time of resale, net of the technical discount cost. The technical discount cost is an amount recorded into either the car rental or fleet management direct operating costs, as applicable, equivalent to the discount given to the buyer when the car being sold is damaged or in need of repair. The total residual value of cars sold by the used car sales division increased by 32.2% to R$206.6 million in 2003 from R$156.3 million in 2002 as a result of the increase in the number of cars sold. As a percentage of used car sales revenues, the book value of cars sold by the used car sales division remained stable at approximately 82%.

o Adjusted Gross Profit

Adjusted gross profit increased by 2.5% to R$217.6 million in 2003 (equivalent to 40.9% of net revenues) from R$212.3 million in 2002 (equivalent to 44.5% of net revenues). As a percentage of net revenues, adjusted gross profits decreased principally due to the reduction in the car rental division margin.

o Advertising, Promotion and Selling Expenses

Advertising, promotion and selling expenses, which include sales force related expenses, reservation center costs, advertising and provision for doubtful accounts, increased by 1.3% to R$49.4 million in 2003 from R$48.8 million in 2002, mainly due to (i) new used car sales locations in replacement of shared-car rental locations; (ii) advertising expenses; and (iii) personnel expenses. These increases were lower than the increase in revenues. As a percentage of net revenues, advertising, promotion and selling expenses decreased to 9.3% in 2003 from 10.2% in 2002.

o General, Administrative and Other Expenses

General, administrative and other expenses increased by 16,8% to R$15.9 million in 2003 from R$13.7 million in 2002. This increase was due to the increase in compensation paid to some officers. As a percentage of net revenues, general, administrative and other expenses remained stable at around 2.9%.

o Depreciation of Vehicles

Vehicle depreciation is calculated based on rates intended to measure the reduction necessary to approximate a vehicle's market value (determined by manufacturer, model and acquisition date) at the end of the estimated average holding period of a vehicle and includes the expenses associated with selling vehicles. In order to match the increase in maintenance costs with car utilization and to reflect the initially higher depreciation of vehicles just after their purchase, we depreciate our fleet using the sum-of-the-years-digits method calculated on a quarterly basis. Depreciation expense increased by 19.8% to R$37.2 million in 2003 from R$31.1 million in 2002. On a per car basis, annual depreciation expense increased by 35.6% to R$2,156 in 2003 from R$1,590 in 2002. This increase is a consequence of the prices in the used cars sales market that resulted in higher prices in 2002, reflected in lower depreciation rates.

o Financial Expense, Net

Net financial expense decreased by 149.1% to a revenue of R$40.7 million in 2003 from a expense of R$82.8 million in 2002 principally due to:

37

(i) gain of R$46.9 million resulting in a decrease of 155.1% in the net monetary variation and exchange gains (losses), due to the appreciation of 18.2% of the real against the U.S. dollar in 2003, (compared to an 52.3% of the depreciation in 2002 resulting in an exchange loss of R$85.0 million);

(ii) an unrealized loss on derivative transactions, in particular swap transactions from a gain of R$14.2 million in 2002 to a loss of R$7.0 million in 2003, was due to the appreciation of 18.2% of the real against the U.S. dollar in 2003 and an increase in the CDI interest rate (Interbank Deposit Certificate) from an average of 19.1% in 2002 to 23.3% in 2003. This effect was partially mitigated by a decrease in the cupom rate of 3.3 p.p. to 16.7% in 2003 from 20.0% in 2002. This rate is used to adjust the swap transactions to their present value; and

(iii) A 107.8% increase in interest income due to the increase in the volume of cash equivalents and the raise in the interest rate CDI (Interbank Deposit Certificate) from an average of 19.09% in 2002 to 23.28% in 2003.

o Taxes, Minority Interest, and Cumulative Effect of a Change in Accounting Principle

Our income tax increased by 727.1% to R$46.1 million in 2003, representing an effective tax rate of 30.4%, from R$5.6 million in 2002, representing an effective tax rate of 17.3%. See note 19 to the consolidated financial statements.

o Net Income

As a result of the factors discussed above, net income increased by 296.4% to R$105.6 million in 2003 from R$26.7 million in 2002.

Year ended December 31, 2002 Compared to Year ended December 31, 2001

o Net Revenues

Our net revenues increased by 13.4% to R$477.0 million in 2002 from R$420.4 million in 2001. This increase was primarily attributable to an increase in the volume of used cars sold and in the average prices of car rentals.

Car rental revenues, which include replacement, leisure and corporate short-term rental and monthly rental markets, increased 12.7% to R$162.6 million in 2002 from R$144.3 million in 2001. This increase was attributable to a 3.7% increase in volume and an 8.7% increase in average prices.

Average prices have increased due to: (i) the termination in 2001 of a significant contract with lower prices in the monthly rental business; and (ii) a price adjustment negotiated with insurance companies during 2002 in the replacement business.

Fleet management revenues, which correspond to the corporate long-term rental market, decreased by 1.2% to R$118.8 million in 2002 from R$120.2 million in 2001. Although there was an increase of 2.6% in average prices, the volume decreased 4.5% for the year 2002. This decrease in volume was mainly due to (i) a decrease in the level of economic activity in Brazil in 2002, (ii) the entry of new fleet management competitors with low-price strategies, which led some of our customers to leave us, and (iii) a decrease in demand for our fleet management services for 2002 by one of our large customers, which had temporarily increased its usage of our fleet management services during 2001.

Used car sales revenues increased by 26.2% to R$190.5 million in 2002 from R$150.9 million in 2001 due to an increase by 27.8% in the volume of used cars sold to 13,331 cars in 2002 from 10,430 cars in 2001. This increase was principally due to: (i) higher sale of cars in the car rental business during its regular and periodic renewal of fleet and (ii) higher sale of cars from fleet management business as a consequence of the reduction in our fleet.

Franchising revenues remained stable at R$5.1 million in 2002 and 2001.

38

o Direct Operating Costs

Direct operating costs increased by 24.0% to R$264.7 million in 2002 from R$213.5 million in 2001. As a percentage of net revenues, direct operating costs increased to 55.5% in 2002 from 50.8% in 2001. This increase was mainly due to an increase in the volume of used cars sold combined with an increase in the average cost of vehicles sold.

Car rental direct operating costs include maintenance, casualty (accidents and theft), car preparation expenses (title, licensing and others), car transportation, operating personnel and location-related costs. These costs increased by 19.9% to R$54.5 million in 2002 from R$45.5 million in 2001. As a percentage of car rental net revenues, these costs increased to 33.5% in 2002 from 31.5% in 2001. The increase in direct costs was due to an increase of R$4.7 million in fixed costs, in particular with customer service personnel costs, driving services and fixed airport leases. In addition, expenses with contingencies increased R$1.7 million between 2002 and 2001.

Fleet management direct operating costs (which are comparable to car rental costs but do not include costs associated with locations) increased by 12.4% to R$31.7 million in 2002 from R$28.2 million in 2001. As a percentage of fleet management net revenues, these costs increased to 26.7% in 2002 from 23.5% in 2001. This was principally due to an increase in variable costs, specifically
(i) accident repair costs in the amount of R $1.4 million, and (ii) car preparation costs, which are maintenance costs to prepare cars for sale, in the amount of R$0.9 million. These costs increased as a result of an increase in volume of cars sold due to a reduction in our fleet size as result of the termination of contracts by customers who left us for new fleet management competitors that charged lower prices and because of the reduction in the fleet size of one of our large customers, which had temporarily increased its usage of our fleet management services during 2001.

Franchising direct operating costs include operating personnel and location-related costs. These costs decreased by 22.7% to R$2.6 million in 2002 from R$3.4 million in 2001. As a percentage of franchising revenues, these costs decreased to 51.1% in 2002 from 66.8% in 2001, mainly due to a reduction of R$0.7 million in the contingency expenses recorded in 2002, principally as a result of the recording of a R$0.3 million gain from the settlement of a liability under an amnesty program in 2002.

Costs of used car sales consist of the depreciated book value of cars sold at the time of resale, net of the technical discount cost. The technical discount cost is an amount recorded into either the car rental or fleet management direct operating costs, as applicable, equivalent to the discount given to the buyer when the car being sold is damaged or in need of repair. The total residual value of cars sold by the used car sales division increased by 31.7% to R$156.3 million in 2002 from R$118.7 million in 2001. As a percentage of used car sales revenues, the book value of cars sold by the used car sales division was 82.0% in 2002 and 78.6% in 2001. This increase resulted from a reduction in the average depreciation rates in 2002.

o Adjusted Gross Profit

Adjusted gross profit increased by 2.6% to R$212.3 million in 2002 (equivalent to 44.5% of net revenues) from R$206.9 million in 2001 (equivalent to 49.2% of net revenues). As a percentage of net revenues, adjusted gross profits decreased principally due to a decrease in the used car sales margin.

o Advertising, Promotion and Selling Expenses

Advertising, promotion and selling expenses, which include sales force related expenses, reservation center costs, advertising and provision for doubtful accounts, increased by 21.1% to R$48.8 million in 2002 from R$40.3 million in 2001 in line with the increase in net revenues. As a percentage of net revenues, advertising, promotion and selling expenses increased to 10.2% in 2002 from 9.6% in 2001, mainly due to the restyling of approximately 6 car sales locations, which included infrastructure (building and furniture) and new visual merchandising expenses in the amount R$1.8 million.

39

o General, Administrative and Other Expenses

General, administrative and other expenses increased by 12.7% to R$13.7 million in 2002 from R$12.1 million in 2001. This increase was due to an increase in other expenses, principally due to the recording of provisions for tax contingencies in the amount of R$1.8 million. As a percentage of net revenues, general, administrative and other expenses remained stable at around 2.9%.

o Depreciation of Vehicles

Vehicle depreciation is calculated based on rates intended to measure the reduction necessary to approximate a vehicle's market value (determined by manufacturer, model and acquisition date) at the end of the estimated average holding period of a vehicle and includes the expenses associated with selling vehicles. In order to match the increase in maintenance costs with car utilization and to reflect the initially higher depreciation of vehicles just after their purchase, we depreciate our fleet using the sum-of-the-years-digits method calculated on a quarterly basis. Depreciation expense decreased by 29.4% to R$31.1 million in 2002 from R$44.0 million in 2001. On a per car basis, annual depreciation expense decreased by 31.1% to R$1,590 in 2002 from R$2,307 in 2001. This decrease is attributable to revisions made during 2002 that reduced the average depreciation rates. These revisions were made to adjust estimated future sales prices and the consequent depreciation rate to the current car market trends, since car prices increased on average by 15.2% in 2002. As a consequence, the cost of used car sales increased.

o Financial Expense, Net

Net financial expense increased by 64.1% to R$82.8 million in 2002 from R$50.5 million in 2001 principally due to the net effect of:

(i) a 190.0% increase in the net variation and exchange loss, due to the 52.3% depreciation of the real against the U.S. dollar in 2002, resulting in an exchange loss of R$85.0 million (compared to an 18.7% devaluation in 2001 resulting in an exchange loss of R$29.3 million);

(ii) an unrealized gain on derivative transactions, in particular swap operations resulting from a loss of R$26.2 million in 2001 to a gain of R$14.2 million in 2002 mainly as a result of the 2002 depreciation of the real against the U.S. dollar;

(iii) a 90.0% decrease on gains on sales of marketable securities to R$1.6 million in 2002, from R$15.7 million in 2001 due to a decrease in volume of securities sold; and

(iv) a 71.9% decrease on realized gain on derivative transactions to R$1.9 million in 2002, related to swaps in Compror and Federal Treasury bonds operations, from R$6.7 million in 2001, related to a call option operation.

o Taxes, Minority Interest, and Cumulative Effect of a Change in Accounting Principle

Our income tax decreased by 66.1% to R$5.6 million in 2002, representing an effective tax rate of 17.3%, from R$16.5 million in 2001, representing an effective tax rate of 27.3%. In addition to the tax expenses, an expense of R$0.9 million, relating to a cumulative effect of a change in accounting principle was recorded in 2001.

o Net Income

As a result of the factors discussed above, net income decreased by 38.0% to R$26.7 million in 2002 from R$43.0 million in 2001.

B. Liquidity and Capital Resources

We use funds primarily for (i) the acquisition of new vehicles for our rental fleet, (ii) payment of debt service and (iii) working capital.

40

Our primary sources of funds are cash generated from operations and from the proceeds from the issuance of the Notes. We invested part of the proceeds from the Notes in cash equivalents. The material terms of the Notes are described below. For our short-term cash flow needs, we use the "Compror" facility, which is also described below. In addition, we are able to obtain funds from a revolving credit facility we have entered into with certain Brazilian banks, up to a limit of R$16.3 million. Currently, we are not using funds from this facility.

Net cash from operating activities increased to R$132.6 million in 2003 from R$83.4 million in 2002, due to an increase in accounts payable reflecting the acquisition of approximately 4.000 cars in the end of 2003, equivalent to R$70.3 million.

Net cash from investing activities increased by 200% to R$4.5 million from R$1.5 million in 2002, mainly due to the fact that we did not purchase marketable securities in 2003 as we did in 2002.

o Debt Facility - "Compror"

We use a special type of short-term financing, known as Compror. Under the Compror facility, the banks transfer the proceeds from the financing directly to our suppliers. We repay the banks with funds provided by our operating cash flows. The Compror is used as an instrument of cash flow management. The Compror was borrowed in U.S. dollars plus an annual market average positive spread of 5.5% in 2003. To avoid foreign exchange risk, this operation was automatically changed to a local interest basis, the interbank rate, known as CDI, plus an annual market spread of 1.7% in 2003, through a swap transaction as described in note 18 to the Localiza audited financial statements.

As of December 31, 2002, we did not have any outstanding debt under the Compror facility.

o The Notes

On October 1, 1997, we obtained resources of US$100 million from the 10.25% senior notes program, which were sold at 100% of face value. The Notes are unsecured obligations and will mature on October 1, 2005. Interest on the Notes is payable semi-annually on April 1 and October 1. The Notes are redeemable at our option, in whole or in part, on or after October 1, 2001. In 1998 and 1999, we repurchased part of the Notes corresponding to the principal amount of US$26.1 million corresponding to R$75.4 million on December 31, 2003.

We are subject to certain restrictions contained in the indenture entered into in connection with the issuance of the Notes. These restrictive covenants limit, except in restricted circumstances, our ability to, among other things, declare any dividend or other similar distribution, make certain stock repurchases, make certain payments on subordinated indebtedness or make certain investments if, after giving effect to such actions, (i) a default or event of default under the indenture would have occurred and be continuing, (ii) Localiza would be unable to incur additional indebtedness under the debt incurrence ratio test set forth in the indenture or (iii) the amount of all such payments exceeds an aggregate threshold amount. A default or event of default includes our failure to observe or perform any covenant. Covenants include limitations on our ability to (i) incur certain additional indebtedness, (ii) create certain liens,
(iii) enter into certain transactions with affiliates, (iv) engage in certain sale and leaseback transactions and (v) enter into certain merger, acquisition or sale transactions.

Our management believes we are in compliance with all the covenants contained in the Indenture.

o Contractual Obligations and Commercial Commitments

The table below sets forth the principal cash flows of the Notes and other obligations by expected maturity date:

41

                                                                                     2007 and     Repurchased
                                     Rate      Currency    2004    2005      2006      after        portion       Total
                                     ----      --------    ----    ----      ----    --------     -----------     -----
                                                                  (in millions of reais)
Contractual Obligations:
Notes (principal).............         10.25%    US$          -   288.9         -          -          75.4         213.5
Swap transactions(1)..........          -        US$          -    19.1         -          -            -           19.1
Lease commitments.............          -         R$        8.7     4.8       3.2        9.2            -           25.9
                                                           -------------------------------------------------------------
Total.........................                              8.7   312.8       3.2        9.2         75.4          258.5
                                                           =============================================================
(1)  See note 18 to the Localiza audited financial statements.

C. Research and Development, Patents and Licenses

Not applicable.

D. Trend Information

We have four principal businesses:

o car rental,

o fleet management,

o used car sales, and

o franchising.

Fleet management is the business that is least affected by the short-term fluctuations in the Brazilian economy due to the fact that contracts in the fleet management business have terms of 2 to 3 years. There is, however, a direct correlation between the fluctuations in the Brazilian market and the economic activity of our car rental, used car sales and franchising lines of business. Events such as inflation, increase in interest rates, and currency devaluation can greatly impact the results of operations of these lines of business.

We expect that vehicle rentals, and more specifically the car rental segment, will grow in 2004, primarily due to expectations of an increased level of economic activity due to general economic recovery in 2004, paralleled by expectations of a moderate fall in internal interest rates.

We expect only limited growth in the fleet management segment where the environment is marked by significant price competition with customers continually seeking to reduce their costs.

E. Off-Balance Sheet Arrangements

We do not have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities, which would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes. In addition, we do not have any undisclosed borrowings, and we have not entered into any derivative contracts (other than those described in "--Qualitative and Quantitative Disclosure About Market Risk--Swap Transactions") or synthetic leases. We are, therefore, not materially exposed to any financing, liquidity, market or credit risk that could arise if we had engaged in such relationships.

F. Tabular Disclosure of Contractual Obligations

The Company's contractual financial liabilities and their expected maturities at December 31, 2003 are summarized in the following table:

42

                                                                            Payment Due by Period
                                                       Up to 3      Between 3     Between 1     Between 3     Beyond 5
Contractual Obligations                     Total      months     and 12 months  and 3 years   and 5 years      years
-----------------------                     -----      ------     -------------  -----------   -----------    --------
                                                                            (in millions of reais)
Short Term and Long-Term Debt                218.9       -            5.4          213.5           -             -
   Obligations(1)
Capital (Finance) Lease Obligations(2)        25.9      2.2            6.5           8.0          3.9           5.3
                                             -----      ---           ----         -----          ---           ---
Total Contractual Obligations                244.8      2.2           11.9         221.5          3.9           5.3
-----------------------------                -----      ---           ----         -----          ---           ---
(1)  See note 14 to the Localiza audited financial statements
(2)  See Note 24 to the Localiza audited financial statements

ITEM 6. DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES

A. Directors and Senior Management

Localiza

Localiza is a sociedade anonima, which is the corporate form most similar to a corporation and is subject to the Brazilian Corporation Law. Localiza is managed by its board of directors, or conselho de administracao, which currently consists of nine members, and its executive committee, or diretoria executiva, which currently consists of four members.

Board of Directors

As of May 31, 2004, the board of directors was composed of the individuals named below.

                                                                                                         Expiration
                                                                                                         of Current
                       Name                             Age              Position         Member Since      Term
----------------------------------------------  --------------  ----------------------- ---------------  ----------
Jose Salim Mattar Junior.......................          55       chairman of the board       1995          2005
Antonio Claudio Brandao Resende................          57               member              1995          2005
Eugenio Pacelli Mattar.........................          51               member              1995          2005
Antonio Fernando de Campos.....................          51               member              2002          2005
Aristides Luciano de Azevedo Newton............          59               member              1995          2005
Tarcisio Pinto Ferreira........................          69               member              1996          2005
Messias da Silva Junior........................          64               member              1996          2005
Stefano Bonfiglio..............................          40               member              2000          2005
Carlos Jose Garcia.............................          46               member              2000          2005

Jose Salim Mattar Junior. Mr. Mattar is the chairman of board of directors, the president and the car rental officer of Localiza. Mr. Mattar is also the president of Franchising, Total Fleet and Prime. He received a degree in business administration from Fundacao Mineira de Educacao e Cultura in 1976. He acted as manager of a Brazilian supermarket chain and of a mining company, both located in Belo Horizonte, Brazil. In 1973, at the age of 25, he was one of Localiza's founding partners. He is also an indirect partner of Radio Beep Telecomunicacoes Ltda. and Radio Beep System Ltda.

Antonio Claudio Brandao Resende. Mr. Resende is a member of the board of directors, an executive vice-president and the management officer of Localiza. Mr. Resende is also a vice-president of Franchising, Total Fleet and Prime. He graduated from Uniao de Negocios e Administracao in 1977 with a degree in business administration. At the age of 18, he formed Leva e Traz, a delivery company in Belo Horizonte, Brazil. In 1973, at the age of 27, he was one of Localiza's founding partners. He is also an indirect partner of Radio Beep Telecomunicacoes Ltda. and Radio Beep System Ltda.

Eugenio Pacelli Mattar. Mr. Mattar is a member of the board of directors, an executive vice president and the fleet management officer of Localiza. Mr. Mattar is also a vice-president of Franchising, Total Fleet and Prime. He

43

received a degree in civil engineering from Universidade Federal de Minas Gerais in 1975, where he also completed extensive coursework in Economic Engineering. Mr. Mattar has also studied general and financial administration at Fundacao Dom Cabral. He is one of Localiza's founding partners. He is also an indirect partner of Radio Beep Telecomunicacoes Ltda. and Radio Beep System Ltda.

Antonio Fernando de Campos. Mr. Campos is a member of Localiza's board of directors. He joined Localiza in 1982 in order to implement the marketing and sales department of Localiza. Mr. Campos left Localiza in 1996 to incorporate the company Solution Comunicacao. Mr. Campos received post-graduate degree from Fundacao Getulio Vargas, Pace University in New York City and INSEAD.

Aristides Luciano de Azevedo Newton. Mr. Newton is a member of the board of directors of Localiza, a vice-president of Franchising and an officer of MFA. He received a degree in business administration from Uniao de Negocios e Administracao in 1973. He acted as manager of materials and supplies for large construction projects in Brazil for Construtora Mendes Junior. In 1983, at the age of 39, he founded Franchising in conjunction with Localiza.

Tarcisio Pinto Ferreira. Mr. Ferreira has been a member of the board of directors of Localiza since 1996. He received his degree in law from Universidade Federal de Minas Gerais in 1971. He has been the general counsel to Localiza since its creation, and is also affiliated with the law firm of Ferreira and Chagas.

Messias da Silva Junior. Mr. da Silva Junior has been a member of the board of directors of Localiza since 1996. Before his retirement, he held various positions at Localiza and its subsidiaries. He received a degree in law from Centro Universitario de Barra Mansa/RJ. He began his professional career in 1963 as supervisor of human resources, accounting and supply administration for White Martins Gases Industriais S.A. In 1973, he began managing the areas of human resources, finance, logistics, control and administration for Cia. Brasileira de Projetos Industriais. He worked for Localiza from 1982 to 1996 in a variety of roles, including administrative officer, officer of operations and officer of human resources and administration. From 1996 to 1998, he worked for Radio Beep Telecomunicacoes Ltda. as an executive officer.

Stefano Bonfiglio. Mr. Bonfiglio has been a member of the board of directors of Localiza since 2000. Mr. Bonfiglio received his baccalaureate degree from Georgetown University and his MBA degree from The Wharton School of the University of Pennsylvania. In 1985 Mr. Bonfiglio joined Bankers Trust Company, where he worked in several capacities, including Structured/Acquisition Finance, Mergers & Acquisitions and Private Equity. In 1995 he joined DLJ Merchant Banking, the private equity arm of Donaldson, Lufkin & Jenrette, based in New York and London. Currently Mr. Bonfiglio resides in London and is a founding partner of Stirling Square Capital Partners, a London-based private equity firm specialized in European buy-outs.

Carlos Jose Garcia. Mr. Garcia has been a member of the board of directors of Localiza since 2000. Mr. Garcia received a degree in accounting from the Catholic University of Argentina. He worked for eight years for Bank of Boston as Head of their Corporate Finance Group. For six years, Mr. Garcia worked for Bankers Trust Company in their mergers and acquisitions division and then later for their Latin America private equity practice. Currently, he lives in Buenos Aires, Argentina where he is a Managing Director in the Private Equity Division of CSFB.

Executive Committee

As of May 31, 2004, the executive committee was composed of the individuals named below.

                                                                                                         Expiration
                                                                                             Officer     of Current
                  Name                       Age                   Position                   Since         Term
--------------------------------------  ---------  -------------------------------------  -----------  --------------
Jose Salim Mattar Junior..............        55     executive president                       1973         2005
Antonio Claudio Brandao Resende.......        57     executive vice president and              1973         2005
                                                     management officer
Eugenio Pacelli Mattar................        51     executive vice president and fleet        1973         2005
                                                     management officer
Flavio Brandao Resende................        50     executive vice president and car          1973         2005
                                                     rental officer

44

Flavio Brandao Resende. Mr. Resende is an executive vice president of Localiza. He is also a vice-president of Franchising, Total Fleet and Prime. He graduated from Escola de Engenharia Kennedy in 1980 with a degree in civil engineering. He is one of Localiza's founding partners and is also an indirect partner of Radio Beep Telecomunicacoes Ltda. and Radio Beep System Ltda.

For biographies of Jose Salim Mattar Junior, Antonio Claudio Brandao Resende and Eugenio Pacelli Mattar. See--Board of Directors.

Total Fleet

Total Fleet is a sociedade anonima. Under Brazilian law, a sociedade anonima that is privately owned and does not have publicly issued shares, such as Total Fleet, is not required to have a board of directors. The company is managed by its executive committee, which consists of four members designated as officers.

The executive committee meets at least once a year and at such times as it may determine. It is responsible for determining general guidelines and policies for the business and for the day-to-day management of Total Fleet. The officers' duties include overseeing compliance with applicable law and the decisions adopted at meetings of shareholders, directing Total Fleet's business and activities, and preparing the annual budget and monitoring its implementation.

Under Total Fleet's by-laws, the executive committee must have from four to eight members, as determined by a vote of the shareholders. Members are elected for one-year terms at the annual general meeting of shareholders and can be successively re-elected. They are subject to removal by the shareholders at any time.

As of May 31, 2004, the executive committee of Total Fleet was composed of the individuals named below.

                                                                      Expiration
                                                             Officer  of Current
                  Name                 Age     Position       Since      Term
------------------------------------   ---   --------------  -------  ----------
Jose Salim Mattar Junior............   55      president       1997       2005
Antonio Claudio Brandao Resende.....   57    vice-president    1997       2005
Eugenio Pacelli Mattar..............   51    vice-president    1997       2005
Flavio Brandao Resende..............   50    vice-president    1997       2005

For biographies of Jose Salim Mattar Junior, Antonio Claudio Brandao Resende, Eugenio Pacelli Mattar and Flavio Brandao Resende. See--Localiza--Board of Directors and--Executive Committee.

Franchising

At a quotaholders' Meeting held on May 1, 2003, the quotaholders of Franchising approved its transformation from a limited liability company into a sociedade anonima. Since this date, Franchising has been a sociedade anonima that is privately owned and does not have publicly issued shares and, therefore, is not required to have a board of directors. The company is managed by its executive committee, which consists of five members designated as officers.

The executive committee meets at least once a year and at such times as it may determine. It is responsible for determining general guidelines and policies for the business and for the day-to-day management of Franchising. The officers' duties include overseeing compliance with applicable law and the decisions adopted at meetings of shareholders, directing Franchising's business and activities, and preparing the annual budget and monitoring its implementation.

45

Under Franchising's by-laws, the executive committee must have five members, who are elected for thirteen months terms at the annual general meeting of shareholders. Members can be successively re-elected and are subject to removal by the shareholders at any time.

As of May 31, 2004, the executive committee of Franchising was composed of the individuals named below.

                                                                      Expiration
                                                             Officer  of Current
                  Name                 Age    Position        Since      Term
------------------------------------   ---   --------------  -------  ----------
Jose Salim Mattar Junior............   55      president       1983       2005
Antonio Claudio Brandao Resende.....   57    vice-president    1983       2005
Eugenio Pacelli Mattar..............   51    vice-president    1983       2005
Flavio Brandao Resende..............   50    vice-president    1983       2005
Aristides Luciano de Azevedo Newton.   59    vice-president    1983       2005

For biographies of Jose Salim Mattar Junior, Antonio Claudio Brandao Resende, Eugenio Pacelli Mattar, Flavio Brandao Resende and Aristides Luciano de Azevedo Newton. See --Localiza --Board of Directors and --Executive Committee.

Prime

At a quotaholders' Meeting held on May 1, 2003, the quotaholders of Prime approved its transformation from a limited liability company into a sociedade anonima. Since this date, Prime has been a sociedade anonima that is privately owned and does not have publicly issued shares and, therefore, is not required to have a board of directors. The company is managed by its executive committee, which consists of four members designated as officers.

The executive committee meets at least once a year and at such times as it may determine. It is responsible for determining general guidelines and policies for the business and for the day-to-day management of Prime. The officers' duties include overseeing compliance with applicable law and the decisions adopted at meetings of shareholders, directing Prime's business and activities, and preparing the annual budget and monitoring its implementation.

Under Prime's by-laws, the executive committee must have four members, who are elected for thirteen-month terms at the annual general meeting of shareholders. Members can be successively re-elected and are subject to removal by the shareholders at any time.

As of May 31, 2004, the executive committee of Prime was composed of the individuals named below.

                                                                      Expiration
                                                             Officer  of Current
                  Name                 Age       Position     Since       Term
------------------------------------   ---   --------------  -------  ----------
Jose Salim Mattar Junior............   55      president      1998        2005
Antonio Claudio Brandao Resende.....   57    vice-president   1998        2005
Eugenio Pacelli Mattar..............   51    vice-president   1998        2005
Flavio Brandao Resende..............   50    vice-president   1998        2005

For a biography of Jose Salim Mattar Junior, Antonio Claudio Brandao Resende, Eugenio Pacelli Mattar and Flavio Brandao Resende. See--Localiza--Board of Directors and--Executive Committee.

MFA

MFA is managed by an executive committee, or Directorio. MFA does not maintain a board of directors, or consejo de administracion. The executive committee is responsible for both the day-to-day management of MFA and the implementation of the general guidelines and policies established by Localiza and Franchising. The executive committee consists of one to three officers, or directores titulares, and one substitute officer, or director suplente, who are elected by the shareholders and can be reelected at the will of the shareholders. The mandated term for each officer is three years, which may be extended until the day of an officer's reelection or when the term of a replacement officer begins.

46

As of May 31, 2004, the executive committee was composed of the individuals named below.

                                                                         Expiration
                                                                Officer  of Current
                  Name                 Age        Position      Since      Term
-------------------------------------  ---   ------------------ -------  ----------
Leonardo Federici Guedes.............  42         president      2002      2004
Aristides Luciano de Azevedo Newton..  59    substitute officer  1999      2004

Leonardo Federici Guedes. Mr. Federici Guedes joined the executive committee of MFA in 2002. From 1992 to 2002, Mr. Federici Guedes served Franchising in various position, including general manager for Argentina. Previously, he worked for Harnischfeger do Brasil Ltda. as supervisor of international operations. Mr. Federici Guedes received a degree in aeronautical engineering from the Universidade Federal de Minas Gerais.

For a biography of Aristides Luciano de Azevedo Newton. See-- Localiza-- Board of Directors.

Family Relationships

Jose Salim Mattar Junior and Eugenio Pacelli Mattar are brothers. Antonio Claudio Brandao Resende and Flavio Brandao Resende are brothers.

B. Compensation

General

For the year ended December 31, 2003, the aggregate compensation we paid to members of our boards of directors and executive committees, as well as the officers named above, for services in all capacities, was approximately R$6.0 million.

We have not set aside or accrued any amounts for pension, retirement or similar benefits for our boards of directors or executive officers.

We have entered into management contracts with our senior employees. These annual contracts contain specific objectives and goals which we and the relevant employee agree upon, and determine the employee's eligibility for incentive compensation. Management incentives are based primarily upon the financial results of the specific operation managed. As of May 31, 2004, we had 219 management contracts with our employees distributed among us as follows:

o 171 with Localiza employees;

o 33 with Total Fleet employees;

o 4 with Franchising employees; and

o 11 with Prime employees.

In 2003, we paid R$6.0 million in bonuses to our employees. We pay bonuses to employees depending on their position and their performance evaluations.

Each of our employees participates in a performance-based compensation plan pursuant to which a portion of his or her compensation is a function of our overall profitability. In addition, we provide a range of benefits to our employees, including health insurance and, for some of them, food vouchers.

According to Brazilian labor legislation, employees dismissed without cause are entitled to an additional payment equivalent to 50% of the outstanding balance in their mandatory fund for unemployment benefits, known as FGTS, at dismissal date.

47

Stock Option Plan

The Company sponsors a stock option plan, which grants employees and directors the option to purchase stocks at prices annually determined. Options were granted in five installments in the last five years, ended in 2002, and each installment is exercisable within four years from the grant date, 25% of the installment per year based on the terms of the grant.

The options expire on April 30, 2007. The strike price is restated annually by the IGP-M (General Price Index-Market).

As of December 31, 2003, no options have been exercised. Had all options being exercised the current shareholders stake would have a reduction from 100% to 96.7%.

The following tables summarize the status of the Company's stock option plan:

     Beginning of year               Granted              Forfeited                    End of year
---------------------------   -------------------   --------------------   ---------------------------------
                                                                                                    Restated
                                                                                                     strike
Year     Eligible   Options   Eligible    Options   Eligible     Options   Eligible     Options       price
----     --------   -------   --------    -------   --------     -------   --------     -------       -----
2001        36      407,750       -       154,500       4        34,250       32       528,000      R$ 31.75
2002        32      528,000       2       153,000       2        48,000       32       633,000      R$ 32.89
2003        32      633,000       -           -         4       102,000       28       531,000           -

          Remained        Restated strike
Year      options             price
----    -----------     -------------------
1998       90,000             R$ 20.14
1999      102,000             R$ 31.55
2000      109,000             R$ 29.55
2001      112,000             R$ 31.75
2002      118,000             R$ 32.89
        ---------
          531,000
        ---------

As allowed by Statement of Financial Accounting Standards (SFAS) No. 123, "Accounting for Stock-Based Compensation", we elected to continue to measure cost for our stock option plan using the intrinsic value based method for variable stock plan as prescribed by Accounting Principles Board (APB) Opinion No. 25, "Accounting for Stock Issued to Employees". Under the intrinsic value method, cost is the excess, if any, of the quoted market price of the stock at the grant date or other measurement date over the amount an employee must pay to acquire the stock. Entities choosing to continue applying APB Opinion No. 25 on employee stock options granted on or after January 1996 must provide pro forma disclosures of net income, as if the fair value method of accounting had been applied. Under this method cost is measured at the grant date based on the fair value of the employee stock option and is recognized ratably over the service period of the option, which is usually the vesting period. For all periods presented, fair value of our shares did not exceed the exercise prices of the options and consequently, no compensation expense was recorded. Additionally, the pro forma disclosures required by SFAS No. 123 have not been presented as the effect of measuring compensation expense under SFAS No. 123 was immaterial for all periods presented.

C. Board Practices

Localiza is managed by its board of directors, or conselho de administracao, and its executive committee, or diretoria executiva.

Board of Directors

Localiza's board of directors meets whenever a simple majority of the members of the board of directors (or the chairman of the board of directors in absence of a determination by the board of directors) determines so from time to time, but at least every three months, and is responsible for determining general guidelines and policies for Localiza's business, appointing, supervising and monitoring the activities of the executive officers, appointing independent auditors and implementing and supervising internal audits.

Under Localiza's by-laws, the board of directors must have nine members. Board members are elected for terms of one year at the annual general meeting of shareholders and can be successively re-elected. They are subject to removal by the shareholders at any time. As per Brazilian law, members of the board of directors must own at

48

least one share of Localiza. Neither Localiza nor any of its subsidiaries maintains any services contracts with any members of the board of directors providing for benefits upon termination of their functions as board members.

Executive Committee

Localiza's executive committee is responsible for Localiza's day-to-day management and implementation of the general guidelines and policies established by the board of directors. The executive committee's duties include overseeing compliance with applicable law and with the decisions adopted at meetings of shareholders, directors and executive officers, managing Localiza's business and activities, preparing the annual budget and monitoring its implementation after approval by the board of directors.

Under Localiza's by-laws, the board of directors appoints four executive officers to form the executive committee. Members of the executive committee must be residents of Brazil, are appointed to terms of one year and can be successively re-appointed. They are subject to removal at any time by the board of directors.

Fiscal Council

Under Brazilian corporate law and our by-laws, we are not required to, and currently do not, maintain a permanent fiscal council. We would, however, be required to establish a fiscal council upon the request of shareholders who hold 2% of the common shares or 1% of the preferred shares, pursuant CVM Instruction 324 of January 19, 2000 that altered the percentages referred to in Article 161, Paragraph 2 of Law 6,404/76, based on its prerogative established in Article 291 of Law 6,404/76. The primary responsibility of the fiscal council, which, if established, would act independently from our management and external auditors, would be to review our consolidated financial statements and report on them to our shareholders.

Audit Committee

Under the Brazilian Corporation Law and its by-laws, Localiza is not required to maintain and does not currently maintain a permanent audit committee. Our board of directors approves our financial statements, the performance of our auditors, either for audit or permissible non-audit services, and related fees, fulfilling the function of an audit committee.

D. Employees

The table below shows the number of employees for the three years ended December 31, 2003, distributed among our divisions as follows:

                                                             At December 31,
                                                       -------------------------
                                                        2001      2002      2003
                                                       -----     -----     -----
Division:
     Car rental.......................................   790       851     1,061
     Fleet management.................................    83        95        97
     Used car sales...................................    92       126       188
     Franchising......................................    26        24        26
     Administrative...................................    77        80        78
                                                       -----     -----     -----
         Total........................................ 1,068     1,176     1,450
                                                       =====     =====     =====

We hire independent contractors to perform certain non-core activities, such as fleet maintenance, fueling, car washing, cleaning, security and chauffeuring.

All of our employees are represented by unions, including the Federacao do Comercio, the Sindicato dos Agentes Autonomos no Comercio, and the Confederacao dos Trabalhadores no Comercio. We have never experienced a labor strike and we believe that our relationships with our employees and with the unions are good.

49

E. Share Ownership

Each member of Localiza's board of directors owns at least one of Localiza's shares, as required by the Brazilian Corporation Law. Some members of Localiza's board of directors own more shares in Localiza through their participation in holding companies. See Item 7. Major Shareholders and Related Party Transactions.

Aristides Luciano de Azevedo Newton, who is a vice-president of Franchising and a substitute officer of MFA, holds a 7.5% interest in Franchising and, indirectly, a 7.5% interest in MFA.

ITEM 7. MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS

A. Major Shareholders

Localiza

The table below sets forth information regarding Localiza's ownership by each person who we know to be the beneficial owner of more than 5% of Localiza's common shares and by directors and officers as a group as of May 31, 2004.

                                                                      Percentage
                                                        Number of     of Common
                                                      Common Shares     Shares
                                                      -------------   ----------
Jose Salim Mattar Junior.............................    3,071,997       20.00%
Antonio Claudio Brandao Resende......................    3,071,997       20.00
Flavio Brandao Resende...............................    2,047,998       13.33
Eugenio Pacelli Mattar...............................    2,047,999       13.33
DLJ Funds............................................    5,120,000       33.34
Directors and executive officers as a group..........            9        0.00
                                                        ----------      ------
     Total...........................................   15,360,000      100.00%
                                                        ==========      ======

Shareholders' Agreement

Localiza's shareholders are parties to an agreement entered into on March 10, 1997 which includes, among other provisions:

o a provision which permits affiliates of Localiza's founders (Jose Salim Mattar Junior, Eugenio Pacelli Mattar, Antonio Claudio Brandao Resende and Flavio Brandao Resende) to appoint seven members of the board of directors and affiliates of CSFB to appoint two members of the board of directors, subject to adjustment based on changes in the respective ownership percentages of these shareholders;

o a provision which grants CSFB the right to veto certain significant actions provided that CSFB continues to hold at least a minimum percentage of our equity;

o a provision which restricts the ability of Localiza's founders and of CSFB to transfer their respective common shares;

o reciprocal rights to participate in certain transfers of common shares by Localiza's founders and CSFB;

o a provision which requires that from March 10, 2001, Localiza, at the option of CSFB, take all actions necessary to facilitate a public offering of the shares held by CSFB, subject to certain other conditions;

o a provision which requires that Localiza establish an American Depositary Receipt program;

o a provision which requires that Localiza's founders participate, subject to certain conditions, at the option of CSFB, in a sale of all of Localiza's outstanding common shares; and

50

o a provision which grants Localiza's founders and CSFB the right to convert their respective common shares into preferred shares.

Subsidiary Guarantors

The table below sets forth information regarding beneficial ownership of each subsidiary guarantor.

                                                   Percentage Owned By
                                            ----------------------------------
                                                                    Directors
                                                                    of
                                            Localiza   Franchising  Localiza
                                            --------   -----------  --------
Total Fleet.................................   100.0%        --         --
Franchising.................................    92.5%        --        7.5%
Prime.......................................   100.0%        --         --
MFA.........................................     --        99.996%      --

B. Related Party Transactions

In 1999, Localiza sold its subsidiary, Alterosa Estacionamentos Ltda. ("Alterosa"), to Locapar Participacoes e Administracao Ltda. ("Locapar"), a company owned by our controlling shareholders, and recorded an accounts receivable from Locapar. Alterosa's assets were principally comprised of land in the city of Sao Paulo. Given that Localiza and Locapar are under common control, no gain was recorded on the sale. During 2000, this land returned to Localiza as consideration for the receivable originating from the sale of Alterosa. The land was recorded as "other current asset - properties available for sale" until January 2001, when it was sold to third parties for R$6.0 million, resulting in a gain of R$4.6 million, recorded as other non-operating income.

Total Fleet, Franchising and Prime use the administrative and advertising structure of Localiza. Localiza and Total Fleet use the intermediation services of purchase and sale of vehicles and accessories rendered by Prime and pay Prime a fee for these services. Localiza provides car rental services to Total Fleet whenever Total Fleet needs a car replacement. Total Fleet also uses the location and structure of Localiza to sell, through Prime, its used cars to the market and reimburses Localiza for these services. In 2002, Localiza sold 320 vehicles in the amount of R$3.8 million to Total Fleet. These transactions were carried out at an arm's length basis and consistent with the prevailing market conditions.

C. Interests of Experts and Counsel

Not Applicable.

ITEM 8. FINANCIAL INFORMATION

A. Consolidated Statements and Other Financial Information

For our consolidated audited financial statements, and notes thereto, see Item 18. Financial Statements.

Dividends and Distributions

In accordance with the Brazilian Corporation Law, Localiza's by-laws require that its shareholders be paid a minimum annual dividend of 25% of adjusted net profits. However, upon the vote of 100% of the shareholders present at a general meeting, such shareholders can declare a lower dividend or decide not to declare dividends. In addition, upon the recommendation of the board of directors that the payment of a dividend in respect of any period would be inadvisable due to our financial situation, the payment of the minimum dividend in respect of such period is not mandatory. In such case, the adjusted net profits which were not distributed for this reason are to be recorded as a special reserve and, if not absorbed by losses in subsequent fiscal years, are to be paid as soon as our financial situation permits it.

51

Legal Proceedings

We are party to certain legal proceedings arising in the normal course of business, including civil, administrative, tax, social security and labor proceedings. We believe that these actions, if decided adversely to us, would not have a material adverse effect on our business, financial condition or results of operations. Reserves have been established in connection with certain of these matters. There are no material legal or administrative proceedings pending against us with respect to any environmental matters.

We are party to several labor claims related principally to the payment of overtime and related social security charges. Our management, based on the opinion of legal counsel, believes that the recorded accrual for these claims is sufficient to cover possible losses. See note 17 to the Localiza audited financial statements.

B. Significant Changes

None.

ITEM 9. THE OFFER AND LISTING

A. Offer and Listing Details

Not applicable.

B. Plan of Distribution

Not applicable.

C. Markets

The Notes currently trade in the over-the-counter market. The Notes are not listed on any securities exchange, nor are they quoted through any automated quotation system. There can be no assurance that an active market for the Notes will develop or as to the liquidity of any such market. There are currently US$73.9 million of Notes held by non-affiliates of Localiza.

D. Selling Shareholders

Not applicable.

E. Dilution

Not applicable.

F. Expenses of the Issue

Not applicable.

ITEM 10. ADDITIONAL INFORMATION

A. Share Capital

Not applicable.

B. Memorandum and Articles of Association

Localiza

Localiza is registered with the Board of Trade of the State of Minas Gerais under the number 3130001144-5. Pursuant to article 3 of Localiza's by-laws, Localiza's corporate purpose is the rental of cars, fleets of cars and their

52

disposal at the end of their useful economic life and the exploitation and licensing of trademarks and franchises in Brazil and elsewhere.

There are no provisions in Localiza's by-laws with respect to:

o a director's power to vote on proposals in which the director is materially interested,

o a director's power, in the absence of an independent quorum, to vote compensation for him or herself or for any other member of the board of directors,

o borrowing powers exercisable by the directors,

o age limits for retirement of directors,

o anti-takeover mechanisms or other procedures designed to delay, defer or prevent changes in our control, except for the preemptive rights mentioned below,

o redemption of shares,

o sinking funds, or

o liability to further capital calls by the company.

Each of the nine members of the board of directors is required to own at least one of Localiza's shares.

Under Brazilian Corporation Law, Localiza is not required to disclose information on share ownership, and Localiza's by-laws do not have a provision on the disclosure of share ownership.

Voting Rights

Each common share entitles its holder to one vote at shareholders' meetings.

Shareholders' Meetings

Under the Brazilian Corporation Law, at a general meeting of shareholders, convened and held in accordance with such law and Localiza's by-laws, the shareholders are entitled to decide all matters relating to Localiza's objectives and to approve any resolution that they deem necessary for Localiza's protection and growth. Annual shareholders' meetings must be held until April 30 of each year. In addition, special shareholders' meetings may be held as often as deemed necessary. General meetings are called by the chairman of Localiza's board of directors, as prescribed by the Brazilian Corporation Law, and are chaired by a shareholder elected by a majority of votes of those present at the meeting. The chairperson appoints the secretary of the meeting. Localiza's shareholders may be represented at the general meeting by an attorney-in-fact, who must be a shareholder, one of Localiza's general officers or directors, or a lawyer. Directors' compensation is determined by shareholders at a shareholder meeting.

Common Shares and Preferred Shares

As of May 31, 2004, Localiza has 15,360,000 common registered shares, no par value per share.

The issuance of preferred shares is limited by the Brazilian Corporation Law to 50% of the total capital of the company. Currently, Localiza does not have preferred shares. Pursuant to Localiza's by-laws, any future preferred shares would not be convertible into common shares and would not have voting rights. Pursuant to Localiza's by-laws, holders of future preferred shares would be entitled to (a) a minimum annual non-cumulative preferential dividend equal to R$0.01 per share, (b) priority in the reimbursement of the corporate capital, in case of liquidation, and (c) right to participate in capital increases derived from capitalization of profits or reserves in the same conditions as holders of common shares. Preferred shares would acquire voting rights, however, if Localiza does not pay the minimum preferential dividend for three consecutive years. In this case, voting rights for preferred shares would continue until the payment of non-cumulative dividends is made.

53

There are no restrictions under Brazilian law or Localiza's by-laws limiting the rights of non-residents or non-Brazilian shareholders to hold or exercise voting rights on Localiza's shares.

Preemptive Rights

Localiza's by-laws do not have provisions regarding shareholders' preemptive rights. Under Brazilian Corporation Law, however, each of Localiza's shareholders has a general preemptive right to subscribe for shares of the same class in any capital increase, in an amount sufficient to keep the same proportional participation of each shareholder in Localiza's total capital. Localiza shall observe a minimum period of 30 days following the publication of the capital increase notice, for the exercise of the preemptive right by its shareholders.

Total Fleet

Total Fleet is a sociedade anonima registered with the Board of Trade of the State of Minas Gerais under the number 3130001301-4. Pursuant to article 3 of Total Fleet's by-laws, Total Fleet's corporate purpose is the rental and/or management of fleets of cars. Total Fleet is managed by an executive committee composed of a minimum of four members and a maximum of eight members.

There are no provisions in Total Fleet's by-laws with respect to:

o an executive officer's power to vote on a proposal, arrangement or contract in which the executive officer is materially interested,

o an executive officer's power, in the absence of an independent quorum, to vote compensation for him or herself or for any other member of the executive committee,

o borrowing powers exercisable by the executive officers,

o the number of shares required for an executive officer's qualification,

o age limits for retirement of executive officers,

o anti-takeover mechanism or other procedures designed to delay, defer or prevent changes in Total Fleet's control, except for the preemptive rights mentioned below,

o redemption of shares,

o sinking funds, or

o liability to further capital calls by the company.

Under Brazilian law, Total Fleet is not required to disclose information on share ownership, and Total Fleet's by-laws do not have a provision on the disclosure of share ownership.

Voting Rights

Each common share entitles its holder to one vote at a shareholders' meeting.

There are no restrictions under Brazilian law or Total Fleet's by-laws limiting the rights of non-residents or non-Brazilian shareholders to hold or exercise voting rights on Total Fleet's shares.

Shareholders' Meetings

Under the Brazilian Corporation Law, at a general meeting of shareholders, convened and held in accordance with such law and Total Fleet's by-laws, the shareholders are entitled to decide all matters relating to Total Fleet's objectives and to approve any resolution that they deem necessary for Total Fleet's protection and growth. Annual shareholders' meetings must be held until April 30 of each year. In addition, special shareholders' meetings may be

54

held as often as deemed necessary. General meetings are called by Total Fleet's executive committee, as prescribed by the Brazilian Corporation Law, and are presided over by a shareholder elected by a majority of votes of those present at the meeting. The chairperson appoints the secretary of the meeting. Total Fleet's shareholders may be represented at the general meeting by an attorney-in-fact, who must be a shareholder, one of the general officers, or a lawyer. Compensation for executive officers is determined by the shareholders at a shareholders' meeting.

Common Shares and Preferred Shares

As of May 31, 2004, Total Fleet has 109,630,000 registered common shares, no par value per share, and is a wholly owned subsidiary of Localiza.

Total Fleet does not have any preferred shares.

Preemptive Rights

Total Fleet's by-laws do not have provisions regarding shareholders' preemptive rights. Under Brazilian Corporation Law, however, each of Total Fleet's shareholders has a general preemptive right to subscribe for shares of the same class in any capital increase, in an amount sufficient to keep the same proportional participation of each shareholder in Total Fleet's total capital. Total Fleet shall observe a minimum period of 30 days following the publication of the capital increase notice for the exercise of the preemptive right by its shareholders.

Franchising

Franchising is a sociedade anonima registered with the Board of Trade of the State of Minas Gerais, under the number 3130001797-4. Pursuant to article 3 of Franchising's by-laws, Franchising's corporate purpose is to manage the franchising business of Localiza. Franchising is managed by an executive committee composed of five officers.

There are no provisions in Franchising's by-laws with respect to:

o an executive officer's power to vote on a proposal, arrangement or contract in which the executive officer is materially interested,

o an executive officer's power, in the absence of an independent quorum, to vote compensation for him or herself or for any other member of the executive committee,

o borrowing powers exercisable by the executive officers,

o the number of shares required for an executive officer's qualification,

o age limits for retirement of executive officers,

o anti-takeover mechanism or other procedures designed to delay, defer or prevent changes in Franchising's control, except for the legal preemptive rights of shareholders in capital increases,

o redemption of shares,

o sinking funds, or

o liability to further capital calls by the company.

Under Brazilian law, Franchising is not required to disclose information of share ownership, and Franchising does not have a provision on the disclosure of share ownership.

Voting Rights

Each common share entitles the holder thereof to one vote at a shareholders' meeting.

55

There are no restrictions under Brazilian law or Franchising's by-laws limiting the rights of non-residents or non-Brazilian shareholders to hold or exercise voting rights of Franchising's shares.

Shareholders' Meetings

Under the Brazilian Corporation Law, at a general meeting of shareholders, convened and held in accordance with such law and Franchising's by-laws, the shareholders are entitled to decide all matters relating to Franchising's objectives and to approve any resolution that they deem necessary for Franchising's protection and growth. Annual shareholders' meetings must be held until April 30 of each year. In addition, special shareholders' meetings may be held as often as deemed necessary. General meetings are called by Franchising's executive committee, as prescribed by the Brazilian Corporation Law, and are presided over by a shareholder elected by a majority of votes of those present at the meeting. The chairperson appoints the secretary of the meeting. Franchising's shareholders may be represented at the general meeting by an attorney-in-fact, who must be a shareholder, one of the general officers, or a lawyer. Compensation for executive officers is determined by the shareholders at a shareholders' meeting.

Common Shares and Preferred Shares

As of May 31, 2004, Franchising has 116,254 registered common shares, no par value per share.

Franchising does not have any preferred shares.

Preemptive Rights

Franchising's by-laws do not have provisions regarding shareholders' preemptive rights. Under Brazilian Corporation Law, however, each of Franchising's shareholders has a general preemptive right to subscribe for shares of the same class in any capital increase, in an amount sufficient to keep the same proportional participation of each shareholder in Franchising's total capital. Franchising shall observe a minimum period of 30 days following the publication of the capital increase notice for the exercise of the preemptive right by its shareholders.

Prime

Prime is a sociedade anonima, registered with the Board of Trade of the State of Minas Gerais under the number 3130001805-9. Pursuant to article 3 of Prime's by-laws, Prime's corporate purpose is to deal with the intermediation of used car sales and related services. Prime is managed by an executive committee composed of four officers.

There are no provisions in Prime's by-laws with respect to:

o an executive officer's power to vote on a proposal, arrangement or contract in which the executive officer is materially interested,

o an executive officer's power, in the absence of an independent quorum, to vote compensation for him or herself or for any other member of the executive committee,

o borrowing powers exercisable by the executive officers,

o the number of shares required for an executive officer's qualification,

o age limits for retirement of executive officers,

o anti-takeover mechanism or other procedures designed to delay, defer or prevent changes in Prime's control, except for the legal preemptive rights of shareholders in capital increases,

o redemption of shares,

o sinking funds, or

56

o liability to further capital calls by the company.

Under Brazilian law, Prime is not required to disclose information of share ownership, and Prime does not have a provision on the disclosure of share ownership.

Voting Rights

Each common share entitles the holder thereof to one vote at a shareholders' meeting.

There are no restrictions under Brazilian law or Prime's by-laws limiting the rights of non-residents or non-Brazilian shareholders to hold or exercise voting rights of Prime's shares.

Shareholders' Meetings

Under the Brazilian Corporation Law, at a general meeting of shareholders, convened and held in accordance with such law and Prime's by-laws, the shareholders are entitled to decide all matters relating to Prime's objectives and to approve any resolution that they deem necessary for Prime's protection and growth. Annual shareholders' meetings must be held until April 30 of each year. In addition, special shareholders' meetings may be held as often as deemed necessary. General meetings are called by Prime's executive committee, as prescribed by the Brazilian Corporation Law, and are presided over by a shareholder elected by a majority of votes of those present at the meeting. The chairperson appoints the secretary of the meeting. Prime's shareholders may be represented at the general meeting by an attorney-in-fact, who must be a shareholder, one of the general officers, or a lawyer. Compensation for executive officers is determined by the shareholders at a shareholders' meeting.

Common Shares and Preferred Shares

As of May 31, 2004, Prime has 15,000 registered common shares, no par value per share and is a wholly-owned subsidiary of Localiza.

Prime does not have any preferred shares.

Preemptive Rights

Prime's by-laws do not have provisions regarding shareholders' preemptive rights. Under Brazilian Corporation Law, however, each of Prime's shareholders has a general preemptive right to subscribe for shares of the same class in any capital increase, in an amount sufficient to keep the same proportional participation of each shareholder in Prime's total capital. Prime shall observe a minimum period of 30 days following the publication of the capital increase notice for the exercise of the preemptive right by its shareholders.

MFA

MFA is registered with the Argentine public register of commerce under number 9043, Book III File A of Sociedades por Acciones. Subsequently, amended on September 30, 1999, under number 3602, Book 10 of Sociedades por Acciones, on October 4, 2000, under number 18285, Book 13 of Sociedades por Acciones, and on December 17, 2002, under number 3588, Book 20 of Sociedades por Acciones. Pursuant to article 3 of MFA's by-laws, its corporate purpose is:

o to sub-license to third parties the right to use Localiza's brand name, or any other brand name that may replace or supplement it in the future, for the purpose of operating the business of renting cars, along with related services,

o to manage the sub-license system of Localiza's brand name, or any other brand name that may replace or supplement it in the future, related with the car rental activities or supplementary services,

o to manage Localiza's brand name, or any other brand name that may replace or supplement it in the future, through the collection of royalties, commissions, fees, tariffs, funds or any other type of compensation, as well as the sale of printed materials an other related activities,

57

o to transfer technology and know-how through training programs and to supply manuals and other materials in connection with the sub-licensing of Localiza brand name, or any other brand name that may replace or supplement it in the future, and

o to carry out activities related to the above-mentioned corporate purposes.

There are no provisions in MFA's by-laws with respect to:

o an officer's power to vote on a proposal, arrangement or contract in which the officer is materially interested,

o an officer's power, in the absence of an independent quorum, to vote compensation for him or herself or for any other officer,

o borrowing powers exercisable by the officers,

o the number of shares required for an officer's qualification,

o age limits for retirements of officers,

o anti-takeover mechanism or other procedures designed to delay, defer or prevent changes in MFA's control,

o redemption of shares,

o sinking funds, or

o liability to further capital calls by the company.

Voting Rights

Each common share entitles the holder thereof to one vote at the shareholders' meetings.

Shareholders' Meetings

MFA is required to hold a general shareholders' meeting in each fiscal year to consider the matters outlined in Article 234 of Argentina's Business Companies Law, including:

o approval of MFA's audited financial statements and general performance of the officers in the preceding fiscal year,

o election, removal and compensation of officers, and

o allocation of profits.

Matters which may be considered at shareholders' general meetings include consideration of the responsibilities of the officers, as well as capital increases and the issuance of negotiable debentures. In addition, special shareholders' meetings may be called at any time to consider matters beyond the scope of the general meeting, including amendments to the by-laws, issuances of certain securities that permit profit sharing, anticipated dissolution, merger and transformation from one type of company into another. Shareholders' meetings may be convened by the executive committee.

Shareholders' meetings are called by publication at least ten days before the date of the meeting, in the Official Gazette of the Republic of Argentina for five days, and in a widely circulated newspaper in Argentina. In order to attend a meeting, shareholders must communicate their attendance at least three business days before the date of the meeting. Nevertheless, said publications may be omitted if the attendance of all the shareholders is confirmed with certainty and the shareholders take unanimous decisions.

58

Common Shares and Preferred Shares

As of May 31, 2004, MFA has 25,000 common shares, par value ARP1.00 per share. Currently, MFA does not have any preferred shares.

There are no restrictions under Argentine law or MFA's by-laws limiting the rights of non-residents or non-Argentine shareholders to hold or exercise voting rights on MFA's shares, provided that said shareholder has comply with the requirements stated under Argentina's Business Companies Law.

Preemptive Rights

MFA's by-laws do not have provisions regarding shareholders' preemptive rights. MFA's shares may be freely transferred to third parties.

As stated under section 214 of Argentine Business Association Law, MFA's common shares may be freely transferred to third parties. In addition, there are no limitations to the transfer of shares or preemptive rights in the By-Laws.

Nevertheless, Section 194 of Argentine Business Association Law, states that if MFA issues new shares, then existing shareholders will have the preemptive right to acquire new shares, in proportion to the their holdings of existing shares. In said case, MFA will offer the new shares to its shareholders through publications for three days in an official bulletin and in some cases an additional publication in an important newspaper is also required. The shareholders must exercise their preferential right to purchase the shares offered within 30 days from the last publication day.

C. Material Contracts

None.

D. Exchange Controls

There are no restrictions on ownership of the Notes by individuals or legal entities domiciled outside Brazil.

Brazilian law provides that whenever there is a serious imbalance in Brazil's balance of payments or reasons to foresee a serious imbalance, the Brazilian government may impose temporary restrictions on the remittance to foreign investors of the proceeds of their investments in Brazil. The last occurrence of restrictions on the remittance of foreign capital was in 1989 when, for approximately six months until early 1990, the Brazilian government froze all dividend and capital repatriations that were owed to foreign equity investors and held by the Central Bank of Brazil in order to conserve Brazil's foreign currency reserves. These amounts were subsequently released in accordance with Brazilian government directives. There can be no assurance that similar measures will not be taken by the Brazilian government in the future.

The Brazilian government currently restricts the ability of Brazilian and foreign persons or entities to convert Brazilian currency into U.S. dollars or other currencies other than in connection with certain authorized transactions. The issuance of the Notes has been authorized by, and is currently electronically registered with, the Central Bank of Brazil. The Central Bank of Brazil had issued a certificate of registration, which was later replaced by the electronic registration currently in place, authorizing each of the scheduled payments of principal at maturity and interest on the Notes. However, consent from the Central Bank of Brazil will be needed for (i) the payment of principal of, and premium, if any, and interest on the Notes upon acceleration of the Notes following an event of default, (ii) payments in respect of the Notes upon certain optional redemption events or upon a repurchase of the Notes by us or our affiliates under certain circumstances or in the event of certain changes in Brazilian law relating to tax withholding, and (iii) overdue payments, in the event that any payment in connection with the Notes is not paid in full by 120 days after the date that such payment becomes due and payable. There can be no assurance that we will obtain the necessary consents from the Central Bank of Brazil for the remittance abroad of the foregoing payments.

59

There can be no assurance that the Brazilian government will not in the future (i) restrict, by limiting access to foreign currency or otherwise, the ability of Brazilian entities, such as Localiza, to repay foreign currency denominated indebtedness, such as the Notes, or (ii) require that any payments on indebtedness be made in Brazilian reais. The likelihood of the imposition of restrictions by the Brazilian government may be affected by, among other factors, the extent of Brazil's foreign currency reserves, the availability of foreign currency in the foreign exchange markets on the date a payment is due, the size of Brazil's debt service burden relative to the economy as a whole, Brazil's policy towards the IMF and political constraints to which Brazil may be subject. See Item 3. Key Information--Exchange Rates.

E. Taxation

Not applicable.

F. Dividends and Paying Agents

Not applicable.

G. Statement by Experts

Not applicable.

H. Documents on Display

Statements contained in this annual report as to the contents of any contract or other document referred to are not necessarily complete, and each of these statements is qualified in all respects by reference to the full text of such contract or other document filed as an exhibit hereto. A copy of the complete annual report including the exhibits and schedules filed herewith may be inspected without charge at the public reference facilities maintained by the SEC in Room 1024, 450 Fifth Street, N.W., Washington, D.C. 20549, and at the SEC's regional offices located at the Northwestern Atrium Center, 500 West Madison Street, Suite 1400, Chicago, Illinois 60661 and 233 Broadway, New York, New York 10279, and copies of all or any part of the annual report may be obtained from such offices upon payment of the fees prescribed by the SEC.

We are subject to the information and periodic reporting requirements of the Securities Exchange Act of 1934, and in accordance therewith, will file periodic reports and other information with the SEC. These periodic reports and other information will be available for inspection and copying at the public reference facilities of the SEC regional offices referred to above. As a foreign private issuer, we are exempt from certain provisions of the Exchange Act prescribing the furnishing and content of proxy statements and periodic reports and from Section 16 of the Exchange Act relating to the short-swing profits reporting and liability.

We will provide without charge to each person to whom this report is delivered, upon written or oral request, copies of all reports we are required to file with the SEC under the Exchange Act, including our annual reports in English, containing a brief description of our operations and our annual consolidated audited financial statements which will be prepared in accordance with U.S. GAAP, and a copy of any or all of the documents incorporated by reference into this annual report (other than exhibits, unless such exhibits are specifically incorporated by reference in such documents). Written request for such copies should be directed to Localiza Rent a Car S.A., Av. Bernardo Monteiro, 1563 Funcionarios 30150-902- Belo Horizonte, Minas Gerais, Brazil, Attention: Financial Department. Telephone requests may be directed to 55-31-3247-7040.

I. Subsidiary Information

Not applicable.

ITEM 11. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Our debt portfolio is principally composed by the Notes, which were issued as long-term US dollar denominated obligations and were incurred primarily in connection with capital expenditures and repayments of

60

short-term loans. As a consequence, we should be exposed to the foreign currency exchange risk, once our revenues and operating expenses are principally real denominated. In view of this currency mismatch between revenues and debt, we have swapped the principal and interest market risk of the Notes for the domestic interest risk - CDI (Interbank Deposit Certificate) through swap transactions, seeking to protect us from its exposure to dollar denominated liabilities.

As of December 31, 2003, our US dollar-denominated debt, in the amount of R$227.2 million (including interest payable of R$5.4 million and R$8.3 million of "Compror" transactions), was protected against currency devaluation by swap transactions.

Swap Transactions

As of December 31, 2003, R$227.2 million of our debt was denominated in US dollars, while all our revenues were denominated in reais. We contracted swap transactions aiming at protecting our U.S. dollar denominated liabilities, which were outstanding during the year ended December 31, 2003, against the devaluation of real. The swap's terms are as follows:

                                                                                                          Unrealized
                                          US$ rate                                           Unrealized   gain/(loss)
                             Notional        at                                              loss as of      as of
   Date of                   amount -     contract                                            December     December
  contract      Due date       US$          date        Company pays      Company receives    31, 2002     31, 2003
  --------      --------       ---          ----        ------------      ----------------   ----------   -----------
                                                                                             (In thousands of reais)
Short term:
                                                                           Exchange rate
    From          From        2,811        2.9420        100% CDI +         variation +            -           25
  12/15/03      01/29/04                                 1.72% p.a.       coupon of 5.50%
                                                                               p.a.

Long term:
                                                                           Exchange rate
    From                                    From                            variation +
 09/05/01 to    09/29/05      66,300      2.5642 to       100% CDI          coupon (from        (12,031)     (18,950)
  10/16/01                                 2.7400                          9.30% to 9.80%
                                                                               p.a.)

                                                        Exchange rate
    From        09/29/05      5,400        2.8839        variation +
  10/21/03                                             coupon of 5.10%
                                                            p.a.              100% CDI                -         (122)
                                                                                                -------      -------
                                                                                                (12,031)     (19,047)
Current liabilities - Loans and financing                                                             -           25
                                                                                                -------      -------
Noncurrent liabilities - Unrealized loss on derivatives                                         (12,031)     (19,072)
                                                                                                =======      =======

As of December 31, 2003, the notional amount of swap contracted plus accrued coupon was US$75.4 million.

The unrealized loss has been determined based on the fair value of these swap transactions which was estimated based on discounting future contracted cash flow considering market rates, terms and conditions at each balance sheet date.

Permitted Investment in Notes

In October 1997, we issued the Notes, which have a fixed interest rate of 10.25% and which will mature on October 1, 2005. In 1998 and 1999, we repurchased part of the Notes corresponding to the principal amount of US$26.1 million equivalent to R$75.4 million in December 31, 2003.

Market Risk Sensitive Instruments

The table below presents information related to market risk sensitive instruments:

                                       61

                                                        Fair   Expected Maturity Dates
                                                      Value At -----------------------
                                                      December                         Repurchased
                               Rate       Currency    31, 2003       2004     2005       Portion      Total
                               ----       --------    --------       ----     ----       -------      -----
                                                                (In millions of reais)
Notes (principal)....          10.25%         US$        207.1         -      288.9        75.4        213.5
Swap transactions....          (1)            US$         19.1         -       19.1         -           19.1
                                                                    ----      -----       -----        -----
                                                                       -      308.0        75.4        232.6
                                                                    ====      =====       =====        =====
(1)  See note 18 of Localiza audited financial statements

ITEM 12. DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES

Not applicable.

PART II

ITEM 13. DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES

None.

ITEM 14. MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS

None.

ITEM 15. CONTROLS AND PROCEDURES

Our president and chief executive officer, Jose Salim Mattar Junior and our principal financial officer, Roberto Antonio Mendes, have evaluated, together with management, the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of December 31, 2003, the end of the period covered by this report. Based on this evaluation, our chief executive officer and principal financial officer concluded that our disclosure controls and procedures are effective at the reasonable assurance level for the purpose of collecting, analyzing and disclosing the information that we are required to disclose in the reports we file under the Securities Exchange Act of 1934, within the time periods specified in the SEC's rules and forms.

There have been no significant changes in our internal controls over financial reporting or other factors during the annual period covered by this Form 20-F that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.

In light of the new regulatory framework introduced by the Sarbanes-Oxley Act of 2002, on April 30, 2003 we established a disclosure committee consisting of Antonio Claudio Brandao Resende (a member of our board of directors and an executive vice president), Eugenio Pacelli Mattar (a member of our board of directors, an executive vice president and our fleet management officer), Aristides Luciano de Azevedo Newton (a member of our board of directors, an executive vice president of Franchising and an officer of MFA), Marco Antonio Guimaraes (our car resale officer), Eugenia Rafael (our car rental officer), Tarcisio Pinto Ferreira (our general counsel) and Claudia Leao (our controller). The committee is generally responsible for considering the materiality of information and determining our disclosure obligations on a timely basis. The committee also allocates reviewing responsibilities to the appropriate officers within Localiza or any of its subsidiaries. The committee, together with our chief executive officer and chief financial officer, has the responsibility for the evaluation of the effectiveness of our disclosure and control procedures and may generally take all action deemed necessary or desirable to ensure compliance with such procedures.

62

ITEM 16A. AUDIT COMMITTEE FINANCIAL EXPERT

Under Brazilian corporate law, we are not required to, and currently do not maintain, a permanent audit committee. Consequently, we do not currently have a financial expert performing audit functions.

ITEM 16B. CODE OF ETHICS

We have adopted a code of ethics which covers all of our employees, including our principal executive officer, principal financial officer and controller and other directors and officers. The objective of this code is: (i) to reduce the subjectivity of personal interpretations of ethical principles;
(ii) to be a formal and institutional benchmark for the professional conduct of our employees, including the ethical handling of actual or apparent conflicts of interests, becoming a standard for the internal and external relationship of Localiza with its stakeholders, namely: shareholders, customers, employees, suppliers, service providers, labor unions, competitors, society, government and the communities in which it operates; and (iii) to ensure that the daily concerns with efficiency, competitiveness and profitability do not override ethical behavior.

Our code of ethics complies with the provisions of the Sarbanes-Oxley Act of 2002. A copy of our code of ethics is filed as an exhibit to this document.

ITEM 16C. PRINCIPAL ACCOUNTANT FEES AND SERVICES

For the fiscal years ending December 31, 2003 and 2002, Deloitte Touche Tohmatsu Auditores Independentes acted as independent auditor for Localiza and Subsidiaries for the fiscal years ended December 31, 2003 and 2002, Deloitte & Co. S.R.L. acted as independent auditor for MFA. In 2002, the aggregate of Audit Services Fees billed by Deloitte Touche Tohmatsu Auditores Independentes to Localiza and Subsidiaries and by Deloitte & Co. S.R.L. to MFA amounted to R$
182.9. In 2003, the aggregate of Audit Service Fees billed by Deloitte Touche Tohmatsu Auditores Independentes to Localiza and Subsidiaries and by Deloitte & Co. S.R.L. to MFA amounted to R$ 246.0. No other fees were billed to us by our principal accountants for services provided in connection with fiscal years 2002 and 2003.

"Audit Services Fees" consist of fees billed for professional services rendered in connection with the audit of the Company's consolidated and individual annual financial statements and annual regulatory filings thereon.

Pre-Approval Policies

Under the Brazilian Corporation Law and its by-laws, Localiza is not required to maintain and does not currently maintain a permanent audit committee. Our board of directors approves our financial statements, the performance by our auditors of audit and permissible non-audit services, and associated fees, fulfilling the function of an audit committee.

Our board of directors requires management to obtain the board's approval before engaging independent auditors to provide any audit or permitted non-audit services to us or our subsidiaries. Pursuant to this policy, our board of directors pre-approves all audit and non-audit services provided by Deloitte Touche Tohmatsu, our principal auditor.

63

PART III

ITEM 17. FINANCIAL STATEMENTS

We have responded to Item 18 in lieu of responding to this Item.

ITEM 18. FINANCIAL STATEMENTS

                                                                            Page
Consolidated Financial Statements of Localiza Rent a Car S.A.:...............F-2
        Report of Deloitte Touche Tohmatsu Auditores Independentes dated
               April 2, 2004 for the fiscal year ending December 31, 2003....F-3
        Consolidated Balance Sheets at December 31, 2002 and 2003............F-4
        Consolidated Statements of Income and other comprehensive income
               (loss) for the Years Ended December 31, 2001, 2002 and 2003...F-6
        Consolidated Statements of Changes in Shareholders' Equity for the
               Years Ended December 31, 2001, 2002 and 2003..................F-7
        Consolidated Statements of Cash Flows for the Years Ended December
               31, 2001, 2002 and 2003.......................................F-8
        Notes to the Consolidated Financial Statements......................F-10

Consolidated Financial Statements of Localiza Franchising S.A.:.............F-54
        Report of Deloitte Touche Tohmatsu Auditores Independentes dated
               April 2, 2004 for the fiscal year ending December 31, 2003...F-55
        Consolidated Balance Sheets at December 31, 2002 and 2003...........F-56
        Consolidated Statements of Income for the Years Ended December 31,
               2001, 2002 and 2003..........................................F-58
        Consolidated Statements of Changes in Shareholders' Equity for the
               Years Ended December 31, 2001, 2002 and 2003.................F-59
        Consolidated Statements of Cash Flows for the Years Ended December
               31, 2001, 2002 and 2003......................................F-60
        Notes to the Consolidated Financial Statements......................F-62

Financial Statements of Localiza Master Franchisee Argentina S.A.:..........F-80
        Report of Deloitte & Co. S.R.L. dated March 12, 2004 for the
               fiscal year ending December 31, 2003.........................F-81
        Report of Independent Public Accountants for the Years Ended
               December 31, 2000 and 2001 (Pistrelli, Dyas y Associados, a
               former member of Andersen S/C)(1)............................F-82
        Balance Sheets at December 31, 2002 and 2003........................F-83
        Statements of Income for the Years Ended December 31, 2001, 2002
               and 2003.....................................................F-84
        Statements of Changes in Shareholders' Equity for the Years Ended
               December 31, 2001, 2002 and 2003.............................F-85
        Statements of Cash Flows for the Years Ended December 31, 2001,
               2002 and 2003................................................F-86
        Notes to the Financial Statements...................................F-88

--------------------------
(1)  Copy of a report issued by Pistrelli, Dyas y Associados, a former member of
     Andersen S/C on March 11, 2002.


ITEM 19. EXHIBITS

1.1 Charter and bylaws of Localiza Rent a Car S.A. (English translation)

64

1.2 Charter and bylaws of Total Fleet S.A. (English translation)1

1.3 Charter and bylaws of Localiza Franchising S.A. (English translation)

1.4 Charter and bylaws of Prime Prestadora de Servicos S.A. (English translation)

1.5 Charter and bylaws of Localiza Master Franchisee Argentina S.A. (English translation)2

8.1 List of significant subsidiaries

10.1 Consent of Deloitte Touche Tohmatsu Auditores Independentes as of December 31, 2002 and 2003 and for the three years in the period ended December 31, 2003 (Localiza)

10.2 Consent of Deloitte Touche Tohmatsu Auditores Independentes as of December 31, 2002 and 2003 and for the three years in the period ended December 31, 2003 (Franchising)

10.3 Consent of Deloitte & Co. S.R.L. as of December 31, 2002 and 2003 and for the two years in the period ended December 31, 2003 (MFA)

10.4 Letter from MFA regarding certain representations given by Andersen 3

10.5 Notice issued by MFA regarding consent of Andersen

11.1 Code of Ethics of Localiza Rent a Car S.A. and Subsidiaries

12.1 Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2003
(Localiza)

12.2 Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2003
(Total Fleet)

12.3 Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2003
(Franchising)

12.4 Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2003
(Prime)

12.5 Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2003
(MFA)

13.1 Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2003
(Localiza)

13.2 Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2003
(Total Fleet)

13.3 Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2003
(Franchising)

13.4 Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2003
(Prime)

13.5 Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2003
(MFA)


1 Incorporated by reference to our Annual Report in Form 20-F for fiscal year ended December 31, 2001 (File No. 333-8128) filed with the SEC on June 28, 2002.

2 Incorporated by reference to our Annual Report in Form 20-F for fiscal year ended December 31, 2002 (File No. 333-8128) filed with the SEC on June 30, 2003.

3 Copy of a letter filed with the SEC on June 28,2002.

65

Signatures

Pursuant to the requirements of Section 12 of the Securities Exchange Act of 1934, the Registrants certify that they meet all of the requirements for filing on Form 20-F and have duly caused this annual report or amendment thereto to be signed on their behalf by the undersigned, thereunto duly authorized.

LOCALIZA RENT A CAR S.A.

By: /s/ Jose Salim Mattar Junior
    -----------------------------------------
    Name:  Jose Salim Mattar Junior
    Title:  President

By: /s/ Antonio Claudio Brandao Resende
    -----------------------------------------
    Name:  Antonio Claudio Brandao Resende
    Title:    Vice President

TOTAL FLEET S.A.

By:  /s/ Jose Salim Mattar Junior
     -----------------------------------------
     Name:  Jose Salim Mattar Junior
     Title:  President

By:  /s/ Antonio Claudio Brandao Resende
     -----------------------------------------
     Name:  Antonio Claudio Brandao Resende
     Title:    Vice President

LOCALIZA FRANCHISING S.A.

By:  /s/ Jose Salim Mattar Junior
     -----------------------------------------
     Name:   Jose Salim Mattar Junior
     Title:  President

By:  /s/ Antonio Claudio Brandao Resende
     -----------------------------------------
     Name:  Antonio Claudio Brandao Resende
     Title:    Vice President

PRIME PRESTADORA DE SERVICOS S.A.

By:  /s/ Jose Salim Mattar Junior
     -----------------------------------------
     Name:  Jose Salim Mattar Junior
     Title: President

By:  /s/ Antonio Claudio Brandao Resende
     -----------------------------------------
     Name:  Antonio Claudio Brandao Resende
     Title:    Vice President

66

LOCALIZA MASTER FRANCHISEE ARGENTINA S.A.

                                  By:  /s/ Leonardo Federici Guedes
                                       -----------------------------------------
                                       Name:  Leonardo Federici Guedes
                                       Title: President



                                  By:  /s/ Aristides Luciano de Azevedo Newton
                                       -----------------------------------------
                                       Name: Aristides Luciano de Azevedo Newton
                                       Title: Substitute Officer

Dated: June 29, 2004

67

Index to consolidated financial statements
                                                                            Page
Consolidated Financial Statements of Localiza Rent a Car S.A.:...............F-2
        Report of Deloitte Touche Tohmatsu Auditores Independentes dated
               June 2, 2004 for the fiscal year ending December 31, 2003.....F-3
        Consolidated Balance Sheets at December 31, 2002 and 2003............F-4
        Consolidated Statements of Income for the Years Ended December 31,
               2001, 2002 and 2003...........................................F-6
        Consolidated Statements of Changes in Shareholders' Equity for the
               Years Ended December 31, 2001, 2002 and 2003..................F-7
        Consolidated Statements of Cash Flows for the Years Ended December
               31, 2001, 2002 and 2003.......................................F-8
        Notes to the Consolidated Financial Statements......................F-10

Consolidated Financial Statements of Localiza Franchising S.A.:.............F-54
        Report of Deloitte Touche Tohmatsu Auditores Independentes dated
               June 2, 2004 for the fiscal year ending December 31, 2003....F-55
        Consolidated Balance Sheets at December 31, 2002 and 2003...........F-56
        Consolidated Statements of Income for the Years Ended December 31,
               2001, 2002 and 2003..........................................F-58
        Consolidated Statements of Changes in Shareholders' Equity for the
               Years Ended December 31, 2001, 2002 and 2003.................F-59
        Consolidated Statements of Cash Flows for the Years Ended December
               31, 2001, 2002 and 2003......................................F-60
        Notes to the Consolidated Financial Statements......................F-62

Financial Statements of Localiza Master Franchisee Argentina S.A.:..........F-80
        Report of Deloitte & Co. S.R.L. dated March 12, 2004 for the
               fiscal year ending December 31, 2003.........................F-81
        Report of Independent Public Accountants for the Years Ended
               December 31, 2000 and 2001 (Pistrelli, Dyas y Associados, a
               former member of Andersen S/C)(1)............................F-82
        Balance Sheets at December 31, 2002 and 2003........................F-83
        Statements of Income for the Years Ended December 31, 2000, 2001
               and 2002.....................................................F-84
        Statements of Changes in Shareholders' Equity for the Years Ended
               December 31, 2000, 2001 and 2002.............................F-85
        Statements of Cash Flows for the Years Ended December 31, 2000,
               2001 and 2002................................................F-86
        Notes to the Financial Statements...................................F-88

--------------------------
(1)  Copy of a report issued by Pistrelli, Dyas y Associados, a former member of
     Andersen S/C on March 11, 2002.


Localiza Rent a Car S.A. and Subsidiaries

Financial Statements Together with Report of Independent Registered Public Accounting Firm

Expressed in Brazilian reais

As of December 31, 2002 and 2003 and for the three years in the period ended December 31, 2003

Deloitte Touche Tohmatsu Auditores Independentes


Report of Independent Registered Public Accounting Firm

To the Shareholders and Board of Directors of Localiza Rent a Car S.A.
Belo Horizonte - MG

1. We have audited the accompanying consolidated balance sheets of Localiza Rent a Car S.A., (the "Company"), a Brazilian corporation, as of December 31, 2002 and 2003 and the related consolidated statements of income and comprehensive income, changes in shareholders' equity and cash flows for each of the three years in the period ended December 31, 2003, all expressed in Brazilian reais. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits.

2. We conducted our audits in accordance with the standards of the Public Company Accounting Oversights Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

3. In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of Localiza Rent a Car S.A. as of December 31, 2002 and 2003, and the results of its operations and cash flows for each of the three years in the period ended December 31, 2003, in conformity with accounting principles generally accepted in the United States of America.

4. Our audits also comprehended the translation of Brazilian reais amounts into U.S. dollar amounts as of and for the year ended December 31, 2003 and, in our opinion, such translation has been made in conformity with the basis stated in Note 2 (d). Such U.S. dollar amounts are presented solely for the convenience of readers in the United States of America.

April 2, 2004

/s/ Deloitte Touche Tohmatsu


LOCALIZA RENT A CAR S.A. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS - DECEMBER 31, 2002 AND 2003
(Stated in thousands of Brazilian reais and U.S. dollars)

A  S  S  E  T  S                                                      December 31,
----------------                                    --------------------------------------------
                                                        2002            2003            2003
                                                    -------------   -------------   ------------
                                                         R$              R$              US$
                                                    -------------   -------------   ------------
CURRENT ASSETS:
    Cash and cash equivalents                            71,391         159,264         55,124
    Available for sale marketable securities             11,078               -              -
    Accounts receivable, net                             51,074          46,899         16,233
    Revenue-earning vehicles, net                       263,404         278,409         96,362
    Deferred income tax and social contribution           1,585           2,909          1,007
    Other                                                 5,922           8,974          3,106
                                                    -------------   -------------   ------------
                                                        404,454         496,455        171,832
                                                    -------------   -------------   ------------
NONCURRENT ASSETS:
    Revenue-earning vehicles, net                        87,034         110,452         38,229
    Escrow deposits                                      18,975          19,235          6,657
    Deferred income tax and social contribution          33,477          12,486          4,322
    Other                                                 2,805             490            170
                                                    -------------   -------------   ------------
                                                        142,291         142,663         49,378
                                                    -------------   -------------   ------------

PROPERTY AND EQUIPMENT, NET                              15,126          18,581          6,431
                                                    -------------   -------------   ------------

GOODWILL                                                  4,704           4,704          1,628
                                                    -------------   -------------   ------------

TOTAL ASSETS                                            566,575         662,403        229,269
                                                    =============   =============   ============

The accompanying notes are an integral part of the consolidated financial statements.

F-4

LOCALIZA RENT A CAR S.A. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS - DECEMBER 31, 2002 AND 2003
(Stated in thousands of Brazilian reais and U.S. dollars)

LIABILITIES AND SHAREHOLDERS' EQUITY                                December 31,
------------------------------------                 ------------   -----------   ----------
                                                         2002          2003          2003
                                                     ------------   -----------   ----------
                                                          R$            R$            US$
                                                     ------------   -----------   ----------
CURRENT LIABILITIES:
    Loans and financing                                       -         8,309        2,876
    Interest payable on long-term debt                    6,616         5,410        1,872
    Accounts payable                                     18,818        81,670       28,267
    Payroll and related charges                          10,067        11,562        4,002
    Income tax and social contribution                      460           954          330
    Taxes, other than on income                           3,550         4,576        1,584
    Deferred income tax and social contribution           7,302         6,356        2,200
    Advances from customers                               3,878         4,847        1,678
    Other                                                   615         1,118          387
                                                     ------------   -----------   ----------
                                                         51,306       124,802       43,196
                                                     ------------   -----------   ----------
NONCURRENT LIABILITIES:
    Long-term debt                                      261,111       213,512       73,900
    Unrealized loss on derivatives (Note 18)             12,031        19,072        6,601
    Reserve for contingencies                            35,847        45,727       15,827
    Deferred income tax and social contribution           9,983        14,440        4,998
    Other                                                 1,583         1,617          560
                                                     ------------   -----------   ----------
                                                        320,555       294,368      101,886
                                                     ------------   -----------   ----------

MINORITY INTEREST                                            92            17            6
                                                     ------------   -----------   ----------

SHAREHOLDERS' EQUITY:
    Capital stock                                       135,723       153,693       53,196
    Accumulated earnings                                 59,374        89,523       30,985
    Accumulated other comprehensive loss                   (475)            -            -
                                                     ------------   -----------   ----------
                                                        194,622       243,216       84,181
                                                     ------------   -----------   ----------

TOTAL LIABILITIES AND SHAREHOLDERS'
      EQUITY                                            566,575       662,403      229,269
                                                     ============   ===========   ==========

The accompanying notes are an integral part of the consolidated financial statements.

F-5

LOCALIZA RENT A CAR S.A. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME AND OTHER COMPREHENSIVE INCOME (LOSS) FOR THE YEARS ENDED DECEMBER 31, 2001, 2002 AND 2003 (Stated in thousands of Brazilian reais and U.S. dollars)

                                                                             Year ended December 31,
                                                            -------------------------------------------------------
                                                               2001            2002          2003          2003
                                                            -----------    ------------  ------------  ------------
                                                                R$              R$            R$            US$
                                                            -----------    ------------  ------------  ------------
NET REVENUES:
    Car rental                                                 144,253        162,595       155,291        53,749
    Fleet management                                           120,229        118,782       120,309        41,641
    Franchising                                                  5,056          5,111         5,456         1,888
    Used car sales                                             150,907        190,476       250,978        86,868
                                                            -----------    ------------  ------------  ------------
       Total net revenues                                      420,445        476,964       532,034       184,146
                                                            -----------    ------------  ------------  ------------

EXPENSES AND COSTS:
    Direct operating                                           (77,059)       (88,858)      (91,485)      (31.665)
    Cost of used car sales                                    (118,655)      (156,270)     (206,579)      (71,500)
    Taxes on revenues                                          (17,795)       (19,578)      (16,337)       (5,655)
    Selling, general, administrative and other                 (52,438)       (62,482)      (65,402)      (22,637)
    Depreciation of vehicles                                   (43,995)       (31,062)      (37,222)      (12,883)
    Goodwill amortization                                       (1,499)             -             -             -
    Other depreciation and amortization                         (2,634)        (3,426)       (3,841)       (1,329)
                                                            -----------    ------------  ------------  ------------
       Total operating expenses and costs                     (314,075)      (361,676)     (420,866)     (145,669)
                                                            -----------    ------------  ------------  ------------
       Operating income                                        106,370        115,288       111,168        38,477
                                                            -----------    ------------  ------------  ------------

FINANCIAL (EXPENSES) INCOME, NET                               (50,464)       (82,814)       40,677        14,079
OTHER NONOPERATING (EXPENSES) INCOME, NET                        4,475           (125)           97            34
                                                            -----------    ------------  ------------  ------------
       Income before taxes and minority interest                60,381         32,349       151,942        52,590
                                                            -----------    ------------  ------------  ------------

INCOME TAX AND SOCIAL CONTRIBUTION:
    Current                                                    (14,107)       (19,190)      (23,256)       (8,049)
    Deferred                                                    (2,386)        13,605       (22,940)       (7,940)
                                                            -----------    ------------  ------------  ------------
                                                               (16,493)        (5,585)      (46,196)      (15,989)
                                                            -----------    ------------  ------------  ------------
       Income before minority interest                          43,888         26,764       105,746        36,601

MINORITY INTEREST                                                    -           (115)         (106)          (37)
                                                            -----------    ------------  ------------  ------------
       Income before cumulative effect of change in
         accounting principle                                   43,888         26,649       105,640        36,564
     Cumulative effect of a change in accounting
        principle, net of taxes of R$467 (Note 3 i)               (907)             -             -             -
                                                            -----------    ------------  ------------  ------------
       Net income                                               42,981         26,649       105,640        36,564
                                                            ===========    ============  ============  ============

OTHER COMPREHENSIVE INCOME (LOSS):
    Total change in market value of marketable securities       15,753            269           501           173
    Reclassification adjustment of realized (gains) losses     (15,737)        (1,566)          219            76
                                                            -----------    ------------  ------------  ------------
    Unrealized/realized gains (losses) on marketable
       securities                                                   16         (1,297)          720           249
    Deferred income tax and social contribution
       on unrealized gains (losses)                                 (5)           436          (245)          (85)
                                                            -----------    ------------  ------------  ------------
    Other comprehensive income (loss)                               11           (861)          475           164
                                                            -----------    ------------  ------------  ------------
       Comprehensive income                                     42,992         25,788       106,115        36,728
                                                            ===========    ============  ============  ============

The accompanying notes are an integral part of the consolidated financial statements.

F-6

LOCALIZA RENT A CAR S.A. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY FOR THE YEARS ENDED DECEMBER 31, 2001, 2002 AND 2003
(Stated in thousands of Brazilian reais)

                                                                                     Accumulated
                                                                                        other
                                                         Capital     Accumulated    comprehensive
                                                          stock        earnings     income (loss)      Total
                                                       ----------    -----------    -------------    ----------

BALANCES AT DECEMBER 31, 2000                            117,523         46,156              375      164,054
   Cash dividends  (Note 20 b)                                 -        (15,000)               -      (15,000)
   Interest on capital (Note 20 c)                             -         (6,353)               -       (6,353)
   Capital increase (Note 20 c)                            5,400              -                -        5,400
   Net income                                                  -         42,981                -       42,981
   Other comprehensive income                                  -              -               11           11
                                                       ----------    -----------    -------------    ----------
BALANCES AT DECEMBER 31, 2001                            122,923         67,784              386      191,093
   Cash dividends  (Note 20 b)                                 -        (20,000)               -      (20,000)
   Interest on capital (Note 20 c)                             -        (15,059)               -      (15,059)
   Capital increase (Note 20 c)                           12,800              -                -       12,800
   Net income                                                  -         26,649                -       26,649
   Other comprehensive loss                                    -              -             (861)        (861)
                                                       ----------    -----------    -------------    ----------
BALANCES AT DECEMBER 31, 2002                            135,723         59,374             (475)     194,622
   Cash dividends  (Note 20 b)                                 -        (54,350)               -      (54,350)
   Interest on capital (Note 20 c)                             -        (21,141)               -      (21,141)
   Capital increase (Note 20 c)                           17,970              -                -       17,970
   Net income                                                  -        105,640                -      105,640
   Other comprehensive income                                  -              -              475          475
                                                       ----------    -----------    -------------    ----------
BALANCES AT DECEMBER 31, 2003                            153,693         89,523                -      243,216
                                                       ===========  =============  ===============  ===========

The accompanying notes are an integral part of the consolidated financial statements.

F-7

1/2

LOCALIZA RENT A CAR S.A. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 2001, 2002 AND 2003
(Stated in thousands of Brazilian reais and U.S. dollars)

                                                                                   Year ended December 31,
                                                               -------------------------------------------------------------
                                                                    2001             2002            2003           2003
                                                               --------------     -----------     ----------     -----------
                                                                     R$               R$              R$             US$
                                                               --------------     -----------     ----------     -----------
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income                                                         42,981          26,649        105,640          36,564
     Adjustments to reconcile net income to net cash provided
      by (used in) operating activities:
          Depreciation and amortization (including goodwill)          48,128          34,488         41,063          14,212
          Vehicles written-off as a result of theft                    2,493           2,041          1,540             533
          Deferred income taxes                                        2,386         (13,605)        22,940           7,940
          Provision for doubtful accounts                              1,102           1,436           (128)            (44)
          Reversal of compulsory loans, net                              383               -              -               -
          Gain on sale of land                                        (4,639)              -              -               -
          Provision for contingencies                                  8,099          13,682         15,537           5,378
          Realized gains (losses) on sale of marketable
               securities                                            (15,737)         (1,566)           219              76
          Realized gains on derivatives                               (6,722)         (1,891)             -               -
          Exchange variation, net                                     29,328          85,044        (46,896)        (16,231)
          Unrealized (gain) loss on derivatives                       26,235         (14,204)         7,016           2,428
          Other                                                          282             307           (454)           (158)

(Increase) decrease in operating assets:
   Accounts receivable                                               (19,741)         (3,043)         5,946           2,058
   Revenue-earning vehicles-
           New acquisitions                                         (247,527)       (215,604)      (288,361)        (99,806)
           Cost of used car sales                                    121,381         164,846        211,176          73,092
   Escrow deposits                                                    (2,356)         (1,355)          (260)            (90)
   Accrued interest income on marketable securities                   (1,465)          1,978           (759)           (263)
   Compulsory loans                                                    1,597               -              -               -
   Other                                                               9,985           8,083         (2,440)           (845)

Increase (decrease) in operating liabilities:
   Accounts payable                                                    5,834          (5,500)        62,852          21,754
   Payroll and related charges                                         1,238           1,382          1,495             518
   Income tax and social contribution                                 (1,362)            246            494             171
   Taxes, other than on income                                        (2,066)          2,154          1,026             355
   Advances from customers                                             2,617             789            969             335
   Reserve for contingencies                                          (2,224)         (4,872)        (5,657)         (1,958)
   Loans and debt - accrued interest expense, net                        (51)          2,086           (660)           (228)
   Other                                                                (514)           (220)           322             111
                                                               --------------     -----------     ----------     -----------
Net cash provided by (used in) operating activities                     (335)         83,351        132,620          45,902
                                                               --------------     -----------     ----------     -----------

F-8

2/2

                                                                                   Year ended December 31,
                                                               -------------------------------------------------------------
                                                                    2001             2002            2003           2003
                                                               --------------     -----------     ----------     -----------
                                                                     R$               R$              R$             US$
                                                               --------------     -----------     ----------     -----------
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:
    Purchases of marketable securities                               (16,733)         (5,717)             -               -
    Proceeds from sales of marketable securities                      61,365          13,210         11,798           4,083
    Additions to property and equipment, net                          (7,246)         (6,018)        (7,296)         (2,525)
    Acquisitions of former franchisees                                (1,329)              -              -               -
                                                               --------------     -----------     ----------     -----------
Net cash provided by investing activities                             36,057           1,475          4,502           1,558
                                                               --------------     -----------     ----------     -----------

CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:
    Short-term loans:
       Proceeds                                                      113,837          39,186         57,454          19,886
       Repayments                                                   (120,057)        (66,381)       (49,182)        (17,023)
    Transaction with related parties:
       Capital increase                                                5,400          12,800         17,970           6,220
       Cash dividends                                                (15,000)        (20,000)       (54,350)        (18,812)
       Interest on capital                                            (6,353)        (15,059)       (21,141)         (7,317)
                                                               --------------     -----------     ----------     -----------
Net cash used in financing activities                                (22,173)        (49,454)       (49,249)        (17,046)
                                                               --------------     -----------     ----------     -----------

NET INCREASE  IN CASH AND CASH EQUIVALENTS                            13,549          35,372         87,873          30,414

CASH AND CASH EQUIVALENTS AT BEGINNING
    OF YEAR                                                           22,470          36,019         71,391          24,710
                                                               --------------     -----------     ----------     -----------

CASH AND CASH EQUIVALENTS AT END OF
    YEAR                                                              36,019          71,391        159,264          55,124
                                                               ==============     ===========     ==========     ===========

Supplemental disclosures of cash flow information:

Cash paid during the year for:
    Interest                                                          27,542          22,514         24,435           8,457
    Income tax and social contribution                                16,816          15,993         24,083           8,336
                                                               --------------     -----------     ----------     -----------
                                                                      44,358          38,507         48,518          16,793
                                                               ==============     ===========     ==========     ===========

The accompanying notes are an integral part of the consolidated financial statements.

F-9

LOCALIZA RENT A CAR S.A. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2001, 2002 AND 2003
(Amounts expressed in thousands of Brazilian reais and U.S. dollars, unless otherwise indicated)

1. THE COMPANY AND ITS OPERATIONS

Localiza Rent a Car S.A. (the "Company" or "Localiza") is a Brazilian closely-held corporation organized under the laws of the Federative Republic of Brazil and based in Belo Horizonte, State of Minas Gerais. The Company is controlled by four of its senior executives ("Founders") and eleven Donaldson, Lufkin & Jenrette ("DLJ") funds, which have been managed by Credit Suisse First Boston ("CSFB") since August 2000.

On March 26, 1997, DLJ entities acquired 33.33% of the common stock of the Company.

On June 30, 1998, Localiza merged its holdings PAR-LIZA Ltda. and LIZA-PAR S.A. (the DLJ affiliates). See Note 1 (a).

As part of the Senior Notes program (Note 14), the Company has registered with Securities and Exchange Commission ("SEC") in the United States of America, on March 10, 1998.

The Company operates in four complementary businesses: car rental, fleet management, used car sales and franchising.

As of December 31, 2003, the Localiza network, including Brazilian and international franchisees, comprises 309 - unaudited (320 - unaudited in 2002) locations: 245 (unaudited) locations in Brazil and 64 (unaudited) locations in 7 countries in Latin America. Localiza operates directly 71 (unaudited) locations in Brazil and the remaining locations in Brazil are operated by franchisees under contract with Localiza Franchising S.A. ("Franchising"), a subsidiary of the Company. The locations in other Latin America countries were operated by franchisees under contracts with Master Franchisee Argentina S.A. ("MFA"), a subsidiary of the Franchising. Franchising charges initial fees to franchisees as well as monthly royalty fees and additional fees to reimburse advertising expenses incurred to promote Localiza's brand name and businesses.

As of December 31, 2003, in accordance with management controls, the fleet comprises approximately 29,000 - unaudited vehicles (29,366 - uanudited in 2002), of which the Company owned approximately 22,355 (22,845 in 2002), including 9,765 (10,427 in 2002) vehicles from the fleet management segment, approximately 5,700- unaudited (5,405 - unaudited in 2002) are owned by Brazilian franchisees and the remaining are owned by international franchisees. Localiza usually renews its car rental fleet after 12 months. A significant portion of the company-owned fleet is sold to final consumers through 15 used car sales locations in 15 major Brazilian cities.

F-10

Total Fleet S.A. ("Total Fleet"), a wholly-owned subsidiary of the Company operates the fleet management business. The lease period for new cars varies from 12 to 48 months with an average of 36 months. The contracts can be canceled with a 30-day advance notice and payment of charges equivalent to 15% to 35% of the contracts' remaining payments, depending on terms and renewal covenants.

The management fleet services, which include maintenance, insurance, replacement among others, are contracted in accordance with clients' definitions.

Total Fleet provides national maintenance and technical assistance to the customers through contracted service providers.

(a) Change of subsidiaries into closely-held corporations

As of May 1, 2003, the subsidiaries Prime Prestadora de Servicos S/C Ltda.
and Localiza Franchising Ltda. were changed into closely-held corporations
and were renamed to Prime Prestadora de Servicos S.A. ("Prime") and
Localiza Franchising S.A. ("Franchising"). The Franchising's participation
of 0.01% in Prime was sold to Localiza by book value, which now holds 100%
of the Company.

(b) Increases and decreases in subsidiaries' capital stock

On July 7, 2003, the Company increased capital in Prime in the amount of R$800.

On May 1, 2003, the Company reduced capital in Franchising in the amount of R$925, keeping the minority shareholders' proportion.

On July 31, 2002, MFA had its capital reduced by ARP172 thousand ("Argentine pesos") to resettle the proportion between capital and accumulated deficits in compliance with the Article No. 205 of the Argentine Law No. 19.550.

(c) Franchising spin-off

On March 31, 2004, Franchising was spun-off and generated a new company named Localiza Franchising Brasil S.A., currently responsible for the Brazilian franchising operations. Localiza Franchising just maintained recorded in its books the investment in MFA. The spun-off was made based on the book value.

(d) Acquisition and merger of franchisees

In the second semester of 2000, Localiza began to operate directly in areas that were formerly operated by franchisees in the State of Santa Catarina and the cities of Uberlandia and Uberaba in the State of Minas Gerais. In June 2001, Localiza began to operate in the area formerly operated by its franchisees in the cities of Londrina and Maringa in the State of Parana.

This process involved the acquisition and subsequent merger of spun-off companies of former franchisees Auto Locadora Coelho Ltda. (Auto Locadora Locar - "Locar"), which

F-11

operates in the State of Santa Catarina; Monza Autolocadora Ltda. (Auto Locadora Locare - "Locare"), which operates in the cities of Uberlandia and Uberaba within the State of Minas Gerais and Locadora Marajo Ltda. (Londrina Locadora Ltda. - "Londrina"), which operates in the cities of Londrina and Maringa within the State of Parana.

The acquisition of Locar for R$4,000 resulted in the recognition of goodwill in the amount of R$2,800. The remaining purchase price was allocated to cash equivalents and other current assets.

Goodwill generated in the acquisition of Locare for R$5,476 amounted to R$1,585. In addition, the market value of vehicle fleet exceeded the book value by R$1,813, which was allocated to the cost of the fleet purchased and has been depreciated according to the remaining useful life of such fleet. The remaining purchase price was allocated to cash equivalents and other current assets.

The acquisition of Londrina for R$1,875 resulted in the recognition of goodwill in the amount of R$1,329. The remaining purchase price was allocated to accounts receivables.

2. BASIS FOR PRESENTATION OF THE CONSOLIDATED FINANCIAL STATEMENTS

(a) Accounting records

The Company's accounting records are maintained in Brazilian reais (R$), based on the criteria enacted by Brazilian Corporate Law, which provided a simplified mechanism of accounting for the effects of inflation up to December 31, 1995. The financial statements prepared based on such accounting records and the Corporate Law criteria (Corporate Law Method financial statements) are the basis for determining income taxes and shareholders' rights, such as the computation of dividends.

The accounting records of MFA are maintained in Argentine Pesos (ARP) and translated to Brazilian reais at the exchange rate at the end of each balance sheet date, except for December 31, 2001, when the exchange rate used represented the first free-floating rate for which transactions could be settled after December 31, 2001. Such exchange rate was calculated by converting Pesos to U.S. dollars at a rate of $1.70 to US$1.00 and then to Brazilian reais at a rate of R$2.3204 to US$1.00. For all periods presented the effects of translation were immaterial.

(b) Price-level adjusted financial statements

All financial information for periods ended after June 30, 1997 are presented at amounts price-level adjusted as of June 30, 1997, with any subsequent transactions included in nominal Brazilian reais. Effective July 1, 1997, the Company ceased adjusting its financial statements to recognize certain effects of changes in the purchasing power of Brazilian currency due to inflation, as Brazil ceased to be considered a highly inflationary economy as of such date.

F-12

(c) Presentation of consolidated financial statements

The financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America, which differ in certain aspects from the accounting principles applied by the Company and its subsidiaries in their financial statements prepared in accordance with accounting principles generally accepted in Brazil and Argentina or for other statutory purposes in Brazil and Argentina.

(d) Convenience translation of balances from Brazilian reais to U.S. dollars

The accompanying consolidated financial statements in Brazilian reais were translated into U.S. dollars at the rate of R$2.8892 to US$1.00, the selling Commercial Market exchange rate reported by the Central Bank of Brazil, for December 31, 2003. Such translation was made solely for the convenience of the readers and should not be construed as a representation that the Brazilian reais amounts could have been converted into U.S. dollars at this or any other rate.

3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The consolidated financial statements were prepared in conformity with accounting principles generally accepted in the United States of America, based on the following accounting policies:

(a) Consolidation - The consolidated financial statements include the accounts of Localiza and its subsidiaries Total Fleet, Prime, Franchising and MFA. All significant intercompany balances and transactions have been eliminated in consolidation.

(b) Cash and cash equivalents - Stated at cost or invested amount plus accrued interest up to the balance sheet dates.

(c) Allowance for doubtful accounts - Provided in an amount considered sufficient to cover eventual losses on accounts receivable, considering past experience, the current financial situation of the Company's customers and the status of past-due receivables.

(d) Marketable securities - Available for sale marketable securities are reported at fair value, with unrealized gains and losses excluded from earnings and reported in a separate component of shareholders' equity. Realized gains on sales of marketable securities are recorded in earnings as financial income.

(e) Revenue-earning vehicles - Comprised of car rental and fleet management vehicles, stated at acquisition cost, less accumulated depreciation. Depreciation is computed based on annual rates that are intended to measure the reduction necessary to approximate a vehicle's market value (determined by manufacturer, model and acquisition date) at the end of the estimated average holding period of the vehicle and also includes the selling costs of the vehicle. The average annual rates of depreciation applied for 2001, 2002 and 2003 were 12.3%, 7.8% and 8.8%, respectively. The Company and its subsidiary Total Fleet, in order to reflect the higher depreciation of the

F-13

vehicles during their earlier useful lives, adopted the sum-of-the-years-digits method, computed on a quarterly basis for all periods presented.

The Company periodically evaluates the carrying value of its long-lived assets for impairment. The carrying value of a long-lived asset is considered impaired by the Company when the anticipated undiscounted cash flow from such asset is separately identifiable and less than its carrying value. In that event, a loss would be recognized based on the amount by which the carrying value exceeds the fair market value of the long-lived asset. Fair market value is determined primarily using discounted anticipated cash flows. No impairment losses have been recorded for any of the periods presented.

(f) Property and equipment - Stated at price-level adjusted acquisition cost for periods prior to June 30, 1997. Depreciation is calculated using the straight-line method at the annual rate of 20% for computers, 4% for buildings and 10% for other items. Leasehold improvements are amortized over the lower of the estimated useful life of the related asset or the term of the rental contracts.

(g) Auto liability claims, property damage and theft - The Company and its subsidiary Total Fleet accrues for possible bodily injury and death claims based on legal counsel's opinion of the eventual outcome of claims existing at period end. The Company does not contract insurance for the risks involving vehicle collision damage and theft; losses are recorded as incurred. Historically, losses have not been significant to the operations. Management does not expect material losses in the future, based on industry experience in Brazil.

(h) Income tax and social contribution - The Company accounts for income taxes under the provisions of SFAS No. 109, "Accounting for Income Taxes", which requires the application of the comprehensive liability method of accounting for income taxes. SFAS No. 109 requires recognition of deferred tax assets and liabilities for the estimated future tax consequences of events attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases, and operating loss and tax credit carryforwards.

Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which those temporary differences are expected to be recovered or settled. Under SFAS No. 109, the effect on deferred tax assets and liabilities of changes in tax rates is recognized in income for the period that includes the enactment date.

Deferred tax assets are reduced through the recognition of a valuation allowance, as appropriate, if, based on the weight of available evidence, it is more likely than not that the deferred tax asset will not be realized.

(i) Derivative instruments - As of January 1, 2001, the Company adopted SFAS No.133, "Accounting for Derivative Instruments and Hedging Activities" (SFAS No.133), which was issued in June 1998 and amended by SFAS No.137, "Accounting for Derivative Instruments and Hedging Activities-Deferral of the Effective Date of FASB Statement No.133" and SFAS No.138, "Accounting for Derivative Instruments and Certain Hedging Activities", and SFAS No.149, "Amendment of Statement No.133 on Derivative Instruments and Hedging Activities. As a result of adoption of SFAS No.133, the

F-14

Company recognizes its derivatives on the balance sheet at fair value and adjustments to fair value are recorded through income under the financial expenses caption. Prior to adoption of SFAS No.133, the Company recognized its derivatives on the balance sheet at contract value and adjustments to contract value were recorded through income under the financial expense caption. The Company accounted for the accounting change as a cumulative effect of a change in an accounting principle. The adoption of SFAS No.133 resulted in a cumulative effect of accounting change of R$907, net of applicable income tax and social contribution expense of R$467, which was recorded as an expense in the consolidated statement of income for the year ended December 31, 2001.

(j) Assets and liabilities denominated in foreign currencies or subject to monetary restatement - Assets and liabilities denominated in foreign currencies are adjusted based on the exchange rate reported by the Central Bank of Brazil at each balance sheet date. Those denominated in Brazilian reais, and contractually or legally subject to indexation, are restated at the balance sheet dates by using the related index. Exchange gains and losses and monetary variation gains and losses are recorded in the profit and loss account.

(k) Revenues and expenses - Revenues from vehicle rentals are recognized as earned on a daily basis under the related rental contracts with customers. Revenues from fleet rentals principally result from operating leases with fixed monthly payments and are recognized as earned on a monthly basis over the term of the lease. Revenues from used car sales are recorded upon delivery of the used cars. Revenues from franchise fees are generally based on a percentage of franchisee rental revenue and are recognized as earned on a monthly basis. Initial franchise fees are recognized upon substantial completion of all material services and conditions of the franchise sale, which coincides with the date of sale and commencement of operations by the franchisee. Franchising expenses include reservations, information systems and other services to franchisees. Expenses are recorded as incurred.

(l) Advertising costs - Advertising costs are expensed when incurred. No advertising costs have been deferred at the balance sheet dates herein. Advertising costs amounted to R$7,737, R$9,648 and R$9,263 for the years ended December 31, 2001, 2002 and 2003, respectively.

(m) Use of estimates - The preparation of consolidated financial statements in accordance with accounting principles generally accepted in the United States of America requires that the Company's management make estimates and use assumptions that affect the reported amounts of assets, liabilities and disclosures of contingent assets and liabilities as of the dates of the consolidated financial statements and the reported amounts of revenues, costs and expenses during the reporting periods. Significant estimates are used when accounting for allowance for doubtful accounts, fair value of marketable securities, depreciation of revenue-earning vehicles, goodwill, income taxes, including recognition of valuation allowances, contingencies and stock option plan, among others. Although these estimates are based on management's knowledge of current events and actions that may be undertaken in the future, actual results may differ from the estimates included in these consolidated financial statements.

F-15

(n) Interest on capital - Interests paid to shareholders', calculated in accordance with Law No. 9.249/95, were recorded in the Company's books in the income statement under financial expenses, as determined by tax legislation. For presentation in the consolidated financial statements, interests paid were presented as a charge to retained earnings.

(o) Constant currency presentation - In addition to the accounting practices described above, the following practices were adopted in the preparation of constant currency financial statements:

i. Index - Through December 31, 1995, the financial statements were price-level adjusted based on the variation of UFIR (Inflation index for tax purposes). From January 1, 1996, through June 30, 1997, the financial statements were price-level adjusted based on the variation of the IGP-M (General Price Index of the Market).

ii. Nonmonetary assets and liabilities - Property and equipment, shareholders' equity and other nonmonetary assets and liabilities accounts were restated from the date the original transactions occurred to June 30, 1997. Income tax and social contribution effects were accrued in respect of the increase in shareholders' equity due to the recognition of the effects of inflation.

4. CASH AND CASH EQUIVALENTS

                                                   December 31,
                                    ---------------------------------------
                                        2002           2003         2003
                                    -----------     ---------     ---------
                                         R$             R$           US$
                                    -----------     ---------     ---------

Cash                                     8,076        10,783         3,732
Cash equivalents:
    Federal treasury bonds               3,634         9,480         3,281
    Bank certificates of deposit        59,681       139,001        48,111
                                    -----------     ---------     ---------
                                        71,391       159,264        55,124
                                    ===========     =========     =========

As of December 31, 2002 and 2003, cash equivalents are highly liquid investments that are readily convertible to known amounts of cash without any penalty or loss of market rate interest. All of these investments are remunerated based on the Interbank Deposit Certificate (CDI).

5. MARKETABLE SECURITIES

As of December 31, 2003, the Company does not have investments in marketable securities.

As of December 31, 2002, marketable securities represented Brazilian Central Bank Notes (NBC-E's). The Notes were U.S. dollar denominated and accrued average interest of 6.87%. Based on management's investment strategy, marketable securities were classified as "available-for-sale" securities, as defined by Statement of Accounting Standards No. 115,

F-16

"Accounting for Certain Investments in Debt and Equity Securities". As of December 31, 2002, the securities were marked to market, with unrealized loss of R$720, classified as Other Comprehensive Income or Loss.

The NBC-E Notes had contractual maturities in April 17 and July 17, 2003. The Company determined the cost of the NBC-E sold based on specific identification and recorded a gain of R$501.

6. ACCOUNTS RECEIVABLE, NET

                                                   December 31,
                                     -------------------------------------
                                        2002          2003         2003
                                     ----------     ---------    ---------
                                         R$            R$           US$
                                     ----------     ---------    ---------

Car rental and fleet management         46,082        39,731       13,751
Used car sales                          10,948        11,221        3,884
Franchising                              1,385         1,517          525
                                     ----------     ---------    ---------
                                        58,415        52,469       18,160
Allowance for doubtful accounts         (5,591)       (5,463)      (1,891)
                                     ----------     ---------    ---------
                                        52,824        47,006       16,269
Noncurrent assets                       (1,750)         (107)         (36)
                                     ----------     ---------    ---------
Current assets                          51,074        46,899       16,233
                                     ==========     =========    =========

The long-term receivable amount is recorded as other noncurrent assets.

7. REVENUE-EARNING VEHICLES, NET

Represented by vehicles used in car rental and fleet management operations and vehicles to be sold as follows:

                                                   December 31,
                                     -------------------------------------
                                        2002          2003         2003
                                     ----------     ---------    ---------
                                         R$            R$           US$
                                     ----------     ---------    ---------
Vehicles for sale:
    Cost                                19,088        40,664       14,074
    Accumulated depreciation            (1,939)       (4,243)      (1,468)
                                     ----------     ---------    ---------
                                        17,149        36,421       12,606
Revenue-earning vehicles:
    Cost                               381,589       404,310      139,938
    Accumulated depreciation           (48,300)      (51,870)     (17,953)
                                     ----------     ---------    ---------
                                       333,289       352,440      121,985
                                     ----------     ---------    ---------
                                       350,438       388,861      134,591
Current assets                        (263,404)     (278,409)     (96,362)
                                     ----------     ---------    ---------
Noncurrent assets                       87,034       110,452       38,229
                                     ==========     =========    =========

F-17

Operating vehicles are classified as current assets when the respective replacement and sale are expected to occur within 12 months, and as noncurrent assets, when the vehicles are expected to be replaced and sold after this 12-month period.

Management periodically reviews estimate residual values for adequacy based on the changes of the projected sales price and estimated holding period of the vehicles. During 2001, 2002 and 2003, the projected sales prices of the Company's vehicles were reviewed, resulting in changes in management's estimate of the residual values of the vehicles. The impact of the change in estimate of residual values on depreciation expense for revenue earning vehicles in 2003 was a decrease of approximately R$13,400 (R$21,600 in 2002 and R$12,000 in 2001). Maintenance and repair expenses are charged to operations when incurred.

8. OTHER

                                                                        December 31,
                                                           ------------------------------------
                                                              2002          2003         2003
                                                           ----------     --------     --------
                                                               R$            R$           US$
                                                           ----------     --------     --------
     Prepaid expenses:
        Senior Notes                                             661          661          229
        Other                                                    164           84           29
     Recoverable taxes:
        Income tax withheld on cash investments                2,186        1,632          565
        Prepaid income tax and social contribution             2,612        5,215        1,805
        Other                                                     74          776          269
     Other                                                       225          606          209
                                                           ----------     --------     --------
                                                               5,922        8,974        3,106
                                                           ==========     ========     ========


9.   ESCROW DEPOSITS

                                                                         December 31,
                                                           ------------------------------------
                                                              2002          2003         2003
                                                           ----------     --------     --------
                                                               R$            R$           US$
                                                           ----------     --------     --------

     PIS (tax on revenues)                                        90           90           31
     PIS/COFINS (taxes on other revenues)                      6,020        1,066          369
     Finsocial (tax on revenues)                               2,515        2,429          841
     ISS (tax on revenues)                                     2,192        4,116        1,425
     Income tax and social contribution                        2,606        2,877          996
     SESC/SENAC                                                  770          792          274
     SEST/SENAT                                                1,819        2,115          732
     SAT                                                       1,282        1,282          444
     Labor litigation                                          1,199        1,351          468
     Social security contribution litigation                       -        2,464          852
     Other                                                       482          653          225
                                                           ----------     --------     --------
                                                              18,975       19,235        6,657
                                                           ==========     ========     ========

F-18

These deposits were primarily made in connection with pending litigation. Related reserves for contingencies have been recognized (Note 17), where applicable.

10. TRANSACTIONS WITH RELATED PARTIES

In 1999, Localiza sold its subsidiary Alterosa Estacionamentos Ltda. ("Alterosa") to Locapar Participacoes e Administracao Ltda. ("Locapar"), a Localiza's affiliate company, recording a receivable from Locapar. Alterosa's assets were principally comprised of a land in the city of Sao Paulo. Since Localiza and Locapar were under common control, no gain was recorded on the sale. During 2000, this land returned to Localiza as a payment to the receivable originated in the sale of Alterosa. The land was recorded as other current asset - properties available for sale until January 2001, when it was sold to third parties for R$6,095, resulting in a gain of R$4,639, recorded as other nonoperating income.

11. PROPERTY AND EQUIPMENT, NET

                                                                          December 31,
                                                             -------------------------------------
                                                                2002          2003         2003
                                                             ----------     --------     ---------
                                                                 R$            R$           US$
                                                             ----------     --------     ---------

Buildings                                                          989        1,583          548
Computer equipment                                               6,354        7,050        2,440
Software                                                         2,112        2,593          897
Leasehold improvements                                           4,158        7,286        2,522
Furniture                                                        3,615        4,073        1,410
Other                                                            4,733        4,574        1,583
                                                             ----------     --------     ---------
                                                                21,961       27,159        9,400
Accumulated depreciation and amortization                       (7,287)      (9,030)      (3,125)
                                                             ----------     --------     ---------
                                                                14,674       18,129        6,275
Land                                                               452          452          156
                                                             ----------     --------     ---------
                                                                15,126       18,581        6,431
                                                             ==========     ========     =========

(a) Intangible assets

As required by SFAS No. 142, following are additional disclosures related to other intangible assets recorded by the Company that are subject to amortization:

                                                                          Software
                                                         ------------------------------------------
                                                            2002            2003            2003
                                                         -----------     -----------     ----------
                                                             R$              R$              US$
                                                         -----------     -----------     ----------

Cost                                                          2,112           2,593            897
Accumulated amortization                                     (1,002)         (1,371)          (475)
                                                         -----------     -----------     ----------
                                                              1,110           1,222            422
                                                         ===========     ===========     ==========

F-19

The amortization period for the Company's software was 5 years for the years ended December 31, 2001, 2002 and 2003. Aggregate amortization expense for the above intangible asset amounted to R$382, R$434 and R$449 for the years ended December 31, 2001, 2002 and 2003, respectively.

The estimated aggregate amortization expense for the next five years is as follows:

R$

2004               475
2005               322
2006               234
2007               123
2008                68
               --------
Total            1,222
               ========

12. GOODWILL

                                                           December 31,
                                             --------------------------------------
                                                2002          2003          2003
                                             ----------     ---------     ---------
                                                 R$            R$            US$
                                             ----------     ---------     ---------

Goodwill on acquisition of franchisees:
    Auto Locadora Locar S.A.                     2,800         2,800          969
    Auto Locadora Locare S.A.                    1,585         1,585          549
    Londrina Locadora Ltda.                      1,329         1,329          460
                                             ----------     ---------     ---------
                                                 5,714         5,714        1,978
Accumulated amortization                        (1,010)       (1,010)        (350)
                                             ----------     ---------     ---------
                                                 4,704         4,704        1,628
                                             ==========     =========     =========

The following summary presents the Company's unaudited pro-forma consolidated results of operations as if the acquisition of Londrina and Maringa operations had been completed at the beginning of the year of acquisition. The pro-forma information is presented for comparative purposes only and does not purport to be indicative of what would have occurred had the acquisition actually been made at such date, nor is it necessarily indicative of future operating results:

                                                      Year ended
                                                   December 31, 2001
                                                   -----------------
                                                      (unaudited)
                                                   -----------------

Net revenue                                            422,752
Income before cumulative effect of a change in
     accounting principle                               43,919
Net income                                              43,012

F-20

On January 1, 2002, the Company adopted Statement of Financial Accounting Standards ("SFAS") no 142, "Goodwill and Other Intangible Assets". In connection with the adoption of this standard, the Company has not amortized goodwill during 2002 and 2003. Prior to the adoption, the goodwill was amortized over a five-year period, on a straight-line basis. The results of operations for 2001 reflect the amortization of goodwill, while the results of operations for 2002 and 2003 do not reflect such amortization (in 2002 and 2003 the goodwill amortization would have been approximately R$1,140). In connection with the adoption of SFAS no 142, the Company assessed goodwill for impairment as of January 1, 2002. The goodwill associated with the above acquisitions is allocated to the Company's car rental segment, which represents a reporting unit. The Company reviewed the carrying value of its car rental segment by comparing such amounts to its fair value and determined that the carrying amount of the reporting segment did not exceed its respective fair value. Fair value was determined by management based on valuation methodology, which considered the multiples of projected EBITDA (Earnings before interest, tax depreciation and amortization) of the segment. Accordingly, the adoption of SFAS no 142 did not have an impact on the Company's financial position or results of operations. SFAS no 142 requires that the Company assess goodwill for impairment annually, or more frequently if circumstances indicate impairment may have occurred. During 2002 and 2003, the Company assessed the goodwill for impairment and conclude that there is no impairment losses.

13. LOANS AND FINANCING

As of December 31, 2003, the Company had "Compror" loans indexed to the U.S. dollar, plus an average spread of 5.50% p.a., in the principal amount of US$2,811, obtained from Brazilian financial institutions, without collateral and maturing in January 2004. As of December 31, 2003, this balance amounted to R$8,309, which included accrued interest and the gain in the "swap" operation of the R$25, see Note 18 (a). During January 2004, this balance was fully paid.

As of December 31, 2002, the Company and its subsidiaries did not have any outstanding loans and financing.

14. LONG-TERM DEBT

                                                                         December 31,
                                                  ---------------------------------------------------------
                                                    2002       2003        2002         2003         2003
                                                  ---------  --------   ----------   ----------    --------
                                                    Annual interest
                                                       rate (%)             R$           R$           US$
                                                  -------------------   ----------   ----------    --------
Foreign currency - US$:
  Senior Notes                                        10.25               267,727      218,922      75,772
  (-) Interest payable on long-term debt                                   (6,616)      (5,410)     (1,872)
                                                                        ----------   ----------    --------
  Long-term portion                                                       261,111      213,512      73,900
                                                                        ==========   ==========    ========

On October 1, 1997, Localiza issued Senior Notes for US$100 million at face value under its 10.25% Senior Notes program. The Notes are unsecured obligations of the Company and

F-21

will mature on October 1, 2005. Interest on the Notes is payable semi-annually on April 1 and October 1. The Notes are redeemable at the option of the Company, in whole or in part on or after October 1, 2001.

Debt issuance costs incurred with the Senior Notes program, including fees and commissions, amounting to R$5,004, are capitalized as debt issuance costs and are being amortized over the term of the debt as an adjustment to financial expense.

As of December 31, 2003, the remaining debt issuance costs to be amortized amount to R$802 (R$1,330 in 2002), with R$661 classified as current asset.

The Company and its subsidiaries are subject to certain restrictions contained in the Senior Notes program. These restrictive covenants will limit, except in certain circumstances, the ability of the Company and its subsidiaries to, among other things, declare any dividend or other similar distribution, make certain stock repurchases, make certain payments on subordinated indebtedness or make certain investments if, after giving effect to such actions, (i) a default or event of default under the Senior Notes indenture would have occurred and be continuing, (ii) the Company and its subsidiaries would be unable to incur additional indebtedness under the debt incurrence ratio test set forth in the indenture or (iii) the amount of all such payments exceeds an aggregate threshold amount. A default or event of default includes the failure of the Company or its subsidiaries to observe or perform any covenant, whose covenants include limitations on the ability of the Company and its subsidiaries to: (i) incur certain additional indebtedness, (ii) create certain liens, (iii) enter into certain transactions with affiliates, (iv) engage in certain sale and leaseback transactions and (v) enter into certain merger, acquisition or sale transactions. Management believes that the Company is in compliance with all covenants described above.

15. ACCOUNTS PAYABLE

As of December 31, 2003, the balance of R$81,670 (R$18,818 in 2002) is comprised of R$70,285 (R$10,695 in 2002) related to amounts payable to car suppliers, with no interest. The remaining balance principally refers to other suppliers for maintenance services, spare parts, leases and others.

16. PAYROLL AND RELATED CHARGES

                                                    December 31,
                                          --------------------------------
                                             2002       2003        2003
                                          ---------   --------    --------
                                              R$         R$          US$
                                          ---------   --------    --------

Management compensation                      2,469      2,314         801
Accrued vacation                             2,610      3,310       1,146
Reserve for employees' bonuses               3,913      4,613       1,597
INSS (social security contribution)            672        933         323
FGTS (reserve for mandatory fund for

F-22

     unemployment benefits)                    216        191          66
Other                                          187        201          69
                                          ---------   --------    --------
                                            10,067     11,562       4,002
                                          =========   ========    ========

The Company pays bonuses over profits to employees on a six-month basis, based on position and performance.

17. RESERVE FOR CONTINGENCIES

(a) Reserves

                                                        December 31,
                                           -------------------------------------
                                             2002          2003          2003
                                           ---------     ---------     ---------
                                              R$            R$            US$
                                           ---------     ---------     ---------

PIS (tax on revenues)                            90            90            31
PIS/COFINS (taxes on other revenues)          7,395         5,575         1,930
Finsocial (tax on revenues)                   2,674         2,816           975
ISS (tax on revenues)                        11,047        18,750         6,490
Income tax and social contribution              518           518           179
Fiscal litigation                             2,308         2,049           709
SESC/SENAC                                      698         1,026           355
SEST/SENAT                                    4,348         5,341         1,849
SAT                                           1,261         1,282           444
Labor litigation                              2,582         2,858           989
Social security contribution litigation           -         1,649           571
Bodily injury and death claims                2,496         3,306         1,144
Other                                           430           467           161
                                           ---------     ---------     ---------
                                             35,847        45,727        15,827
                                           =========     =========     =========

The Company and its subsidiaries are claimants in several lawsuits and defendants in several others. It has recognized the above reserves considering the opinion of its external legal and tax counsel which consider that the likelihood of an unfavorable outcome related to these cases is probable.

o PIS (tax on revenues) - The Company's subsidiaries have pending litigations contesting this tax. As of December 31, 2003 and 2002, the amount of the provision is R$90, totally deposited in an escrow account.

In December 2002, the subsidiaries petitioned for the conversion of escrow deposits, which assured suspension of the payments to the Federal Government, although they maintained the lawsuits. This conversion to the Government has not been granted in court.

o PIS/COFINS (taxes on other revenues) - The Company and its subsidiaries have pending litigation contesting these taxes in the total amount of R$5,575 (R$7,395 in 2002), of which R$1,066 (R$6,020 in 2002) are deposited in an escrow account.

F-23

In December 2002, the Company and its subsidiaries petitioned for the conversion of the escrow deposits, which assured suspension of the payments to the Federal Government, although they maintained the lawsuits and resumed the monthly payments. The COFINS conversion to the Government has been granted in court. However, the PIS conversion has not yet been granted.

o Finsocial (tax on revenues) - In prior years, the Company paid this tax at a rate of 0.5% in accordance with the original law. Subsequently, the rate was gradually increased to 2%. The Company is contesting this rate increase. The reserve amounted to R$2,816 (R$2,674 in 2002), of which R$2,429 (R$2,515 in 2002) are deposited in an escrow account.

In July 1999, the Company took advantage of a tax amnesty program, pursuant to the Law No. 9.779/99, petitioning for the conversion of the escrow deposit. If the conversion is granted in court, part of the provisioned amount will be reversed.

o ISS (tax on revenues) - The Company and its subsidiary Total Fleet have been contesting the charge of this tax on their rental revenues for the period from July 2001 to July 2003. In July, 2003 the Brazilian government issued Law No. 116/03, which recognized rental revenues as non-taxable activities as from August 2003. As of December 31, 2003, the reserve amounted to R$18,750 (R$11,047 in 2002), of which R$4,116 (R$2,192 in 2002) are deposited in an escrow account.

o Income tax and social contribution - As a result of tax inspections in prior years, the Company and Franchising were assessed by the tax authorities, mainly due to the allegation that certain expenses were inappropriately treated as deductible and they were not considered necessary to the Company's operations for tax purposes.

The Company and Franchising based their defenses on prior decisions of the Supreme Court and legislation in force. These reserves amount to R$518 as of December 31, 2003 and 2002, while the amount of R$2,877 (R$2,606 in 2002) is deposited in an escrow account. The settlement of the Franchising contingency was guaranteed by a bank guarantee in the amount of R$931.

In September 2002, the Company and Franchising took advantage of a tax amnesty program, pursuant to Executive Order no 66/02, reducing part of the debts related to these tax assessments in the amount of R$665.

o SESC/SENAC - The Company, Franchising and Prime have pending litigations contesting these payroll-related taxes. These reserves amount to R$1,026 (R$698 in 2002) as of December 31, 2003, of which R$792 (R$770 in 2002) are deposited in an escrow account.

In December 2002, Prime petitioned for the conversion of the escrow deposits, which assured suspension of the payments to the Federal Government, although it maintained the lawsuit and resumed the monthly payments. This conversion to the Government has not been granted in court.

o SEST/SENAT - The Company and Total Fleet have pending litigation contesting these payroll-related taxes. These reserves amount to R$5,341 (R$4,348 in 2002) as of

F-24

December 31, 2003, of which R$2,115 (R$1,819 in 2002) are deposited in an escrow account.

o SAT - The Company and its subsidiaries have pending litigation contesting these payroll-related taxes. These reserves amount to R$1,282 (R$1,261 in 2002) as of December 31, 2003, totally deposited in an escrow account (R$1,282 in 2002).

In December 2002, the Company and its subsidiaries petitioned for the conversion of the escrow deposits, which assured suspension of the payments to the Federal Government, although they maintained the lawsuits and resumed the monthly payments. This conversion to the Government has not been granted in court.

o Labor litigation - The Company is party to several labor claims related principally to the payment of overtime and related social charges. Management, after considering the opinion of its legal counsel, believes that the recorded accrual for these claims is sufficient to cover probable losses. In December 31, 2003, these reserves amounted to R$2,858 (R$2,582 in 2002) of which R$1,351 (R$1,199 in 2002) are deposited in an escrow account. The total amount of these claims is R$7,815.

o Bodily injury and death claims - The Company and its subsidiaries are party to several claims related to bodily injury and death, caused by vehicles. Management, after considering the opinion of its external legal counsel, believes that the recorded accrual for these claims in the amount of R$3,306 as of December 31, 2003 (R$2,496 in 2002) is sufficient to cover probable losses. Of this amount, R$62 (R$56 in 2002) are deposited in an escrow account.

o Fiscal and social security litigations - The Company and its subsidiaries are party in some fiscal and social security lawsuits.

Management, based on the opinion of its external legal counsel, recorded a provision of R$3,698 (R$2,308 in 2002) and believes that it is sufficient to cover probable losses of which R$2,464 are deposit in a escrow account.

Accruals for the aforementioned contingencies are determined based on an analysis of the pending claims, as well as on the potential risks involved.

(b) Other contingencies

In addition to the above mentioned reserves, the Company and its subsidiaries are defendants in other tax lawsuits, considered a remote loss by legal counsel. Such lawsuits have their settlements guaranteed by bank guarantees, as per judicial procedures request, in the amount approximately of R$3,000.

The Company's management, based on the opinion of its external legal and tax counsel, does not expect that the resolution of these matters will have a material adverse effect on the Company's financial position or results of operations and believes that no additional reserves for contingencies are required.

F-25

18. FINANCIAL INSTRUMENTS

(a) Swap operations

As of December 31, 2003, R$ 227,231 (R$267,727 in 2002) of the Company's debt and loans were denominated in U.S. dollars, while all of the Company's revenues were denominated in Brazilian reais. The Company contracted "Swap" operations, aiming to protect itself from exchange fluctuations on U.S. dollar denominated liabilities, as follows:

                                                                                                                        Unrealized
                                                                                                         Unrealized     gain/(loss)
                               Notional                                                                  loss as of        as of
    Date of                    amount -     US$ rate at                                                 December 31,   December 31,
   contract        Due date      US$       contract date      Company pays        Company receives'         2002           2003
---------------   ----------   ---------  ---------------   -----------------  -----------------------  ------------  --------------

Short term:

                                                                                    Exchange rate
 From 12/15/03       From                                      100% CDI +       variation + coupon of
                   01/29/04        2,811      2.9420           1.72% p.a.             5.50% p.a.                 -             25

Long term:

                                                From                                Exchange rate
 From 09/05/01                                 2.5642                             variation + coupon
  to 10/16/01                                to 2.7400                           (from 9.30% to 9.80%
                   09/29/05       66,300                        100% CDI                p.a.)              (12,031)       (18,950)

                                                             Exchange rate
     From                                                  variation + coupon
   10/21/03        09/29/05        5,400      2.8839         of 5.10% p.a.             100% CDI                  -           (122)
                                                                                                        -----------    -----------
                                                                                                           (12,031)       (19,047)
Current liabilities - Loans and financing                                                                        -             25
                                                                                                        -----------    -----------
Noncurrent liabilities - Unrealized loss on derivatives                                                    (12,031)       (19,072)
                                                                                                        ===========    ===========

The unrealized gains/losses have been determined based on the fair values of these swap contracts which were estimated based on discounting future contracted cash flows considering market rates, terms and conditions at each balance sheet date. The Company's objectives were to protect its loans and financing in foreign currency against foreign currency devaluation during the year through "Swap" between foreign currency and fixed interest rate. These agreements were contracted with major financial institutions in Brazil. The current portion of the unrealized gain is recorded as loans and financing as of December 31, 2003.

(b) Other financial instruments

The following disclosure of the estimated fair value of financial instruments is made in accordance with the requirements of SFAS No. 107 "Disclosure about Fair Value of Financial Instruments". The Company used available market information and valuation methodologies to estimate fair value amounts. However, considerable judgment is required in interpreting market data to develop the estimates of fair value. Accordingly, the estimates presented herein may not be indicative of the amounts that the Company could settle in a current market exchange. The use of different market assumptions or valuation methodologies may have a material effect on the estimated fair value amounts.

F-26

The carrying values of cash and cash equivalents, receivables, accounts payable and short-term loans approximate fair values due to the short-term maturities of these instruments. The carrying amounts, face value and estimated fair values of the Company's other financial instruments are as follows:

                                                       December 31, 2002                         December 31, 2003
                                              -------------------------------------   ---------------------------------------
                                                 Book           Face         Fair        Book           Face           Fair
                                                value          value         value      value          value          value
                                              ---------      ---------    ---------   --------   -----------------  ---------
                                                               R$                                       R$
                                              -------------------------------------   ---------------------------------------

Marketable securities:
   Cost plus foreign exchange variation         11,078         11,941       11,078           -               -             -
Debt:
   Senior Notes- principal                     261,111        261,111      182,778     213,512         213,512       207,107

 Derivative contracts                          (12,031)             -      (12,031)    (19,072)              -       (19,072)

The methods and assumptions used to estimate the fair values of the marketable securities and debt were based on market quotations from financial institutions and securities dealers as of the balance sheet dates.

(c) Net foreign currency position

The Company's net foreign currency position in U.S. dollars is as follows:

                                                     Thousands of US$
                                                --------------------------
                                                   2002             2003
                                                ----------      ----------

Short-term assets                                   3,135               -
Notional amount of derivatives                     74,437          75,407
Short-term liabilities                             (1,872)         (1,872)
Long-term liabilities                             (73,900)        (73,900)
                                                ----------      ----------
Net foreign currency assets (liabilities)           1,800            (365)
                                                ==========      ==========

The exchange rates as of December 31, 2002 and 2003 were R$3.5333 and R$2.8892 per US$1.00, respectively.

19. INCOME TAX AND SOCIAL CONTRIBUTION

(a) Deferred income tax and social contribution

Temporary differences and carryforwards which give rise to deferred tax assets and liabilities are as follows:

F-27

                                                                           December 31,
                                                                ----------------------------------
                                                                  2002         2003         2003
                                                                ---------    ---------    --------
                                                                   R$           R$           US$
                                                                ---------    ---------    --------

Deferred tax assets:
  Allowance for doubtful accounts                                    676          884         306
  Reserve for contingencies                                        9,970       12,581       4,354
  Tax  effect on  difference  in  accounting  for  derivative
     between U.S. GAAP and Brazilian GAAP                         19,009            -           -

  Tax  benefit  resulting  from  merger of holding  companies
     (Note 1a)                                                       596            -           -
  Tax loss carryforwards                                           3,753        2,785         964
  Other                                                            1,146        1,082         375
                                                                ---------    ---------    --------
                                                                  35,150       17,332       5,999
  Valuation allowance                                                (88)      (1,937)        (670)
                                                                ---------    ---------    --------
                                                                  35,062       15,395       5,329
  Current portion                                                 (1,585)      (2,909)     (1,007)
                                                                ---------    ---------    --------
  Long-term portion                                               33,477       12,486       4,322
                                                                ==========   ==========   =========

Deferred tax liabilities:
  Goodwill amortization                                              387          778         269
  Tax effect on  difference  in  accounting  for  derivatives
     between U.S. GAAP and Brazilian GAAP                              -        5,830       2,018
  Extraordinary gain on debt extinguishment                        6,786        4,307       1,491
  Depreciation                                                    10,112        9,881       3,420
                                                                ---------    ---------    --------
                                                                  17,285       20,796       7,198
  Current portion                                                 (7,302)      (6,356)     (2,200)
                                                                ---------    ---------    --------
  Long-term portion                                                9,983       14,440       4,998
                                                                =========    =========    ========

The Company's management believes, based on projections of future taxable income and the fact that tax loss carryforwards in Brazil may be used indefinitely, it is more likely than not that the deferred income tax assets will be realized, except for Localiza and the subsidiary Prime, for which a valuation allowance of R$1,726 in 2003 (R$88 in 2002) was established, mainly referent to social contribution tax.

From 2004 on, after the Franchising spun-off, the company's management believes, based on projections of future taxable income, that the realization of the deferred taxes previously recorded by Franchising are not more likely than not and a valuation allowance have been recorded, in the amount of R$211.

(b) Income tax and social contribution

Income tax and social contribution at nominal rates are reconciled to the amount reported as income tax expense in these financial statements, as follows:

                                                                               Year ended December 31,
                                                                   -----------------------------------------------
                                                                      2001         2002        2003         2003
                                                                   ----------    ---------   ---------    --------
                                                                       R$           R$          R$           US$
                                                                   ----------    ---------   ---------    --------

Income before taxes                                                   60,381      32,349      151,942      52,590
Nominal rate                                                             34%         34%          34%         34%
                                                                   ----------    ---------   ---------    --------
Income taxes at nominal rate                                         (20,530)    (10,999)     (51,660)    (17,880)
   Interest on capital                                                 2,160       5,120        7,188       2,488
   Reversal (increase) of valuation allowance                          2,392         (20)      (1,849)       (640)
   Other                                                                (515)        314          125          43
                                                                   ----------    ---------   ---------    --------
                                                                     (16,493)     (5,585)     (46,196)    (15,989)
                                                                   ==========    =========   =========    ========

F-28

The tax rates for the periods are:

Income tax                                                              15%
Additional income tax (for the taxable income exceeding
 R$240 per year)                                                        10%

Social contribution                                                      9%

Under the Brazilian income tax law, the Company and its subsidiaries are
treated as separate taxable entities and are not entitled to file
consolidated tax returns.

20. SHAREHOLDERS' EQUITY

(a) Capital stock

As of December 31, 2003, capital stock as per the statutory records was represented by R$146,970 (R$129,000 in 2002) corresponding to 15,360,000 issued and outstanding nominative common shares, with no par value. Capital can be increased by 810,000 nominative preferred shares through deliberation of the Board of Directors. The composition of outstanding capital stock and shareholders are as follows:

                                                 Common
                Shareholders                     Shares            %
-------------------------------------------   --------------   ----------

Founders                                        10,239,994        66.66
DLJMB Overseas Partners II, C.V.                 3,225,217        21.00
DLJ First ESC L.P.                                 614,400         4.00
DLJMB Funding II, Inc.                             572,622         3.73
DLJ Diversified Partners, L.P.                     188,561         1.23
DLJ Offshore Partners II, L.P.                     158,599         1.03
DLJMB Overseas Partners II-A, C.V.                 128,443         0.84
UK Investment Plan 1997 Partners                    85,333         0.56
DLJ Diversified Partners-A, L.P.                    70,025         0.46
DLJ Millennium Partners, L.P.                       52,148         0.33
DLJ EAB Partners, L.P.                              14,481         0.09
DLJ Millennium Partners-A, L.P.                     10,171         0.07
Board members                                            6         0.00
                                              --------------   ----------
                                                15,360,000       100.00
                                              ==============   ==========

(b) Dividends

In accordance with Brazilian Corporate Law, the Company's bylaws require that the Company's shareholders be paid a minimum annual dividend of 25% of adjusted net profit. However, upon the vote of 100% of the shareholders present at the general shareholders'

F-29

meeting, such shareholders may declare a lower dividend or decide not to declare them. In addition, upon the recommendation of the Board of Directors that the payment of a dividend in respect of any period would be incompatible with the financial circumstances of the Company, the payment of the minimum dividend in respect of such period is not mandatory. In such case, the adjusted net profit, which was not distributed for such reason, is recorded as a special reserve and, if not absorbed by losses in subsequent fiscal years, is paid as soon as the financial situation of the Company permits.

Brazilian legislation permits dividend payments limited to the accumulated earnings in the statutory financial statements prepared in accordance with Brazilian Corporate Law.

For the years ended in December 31, 2001, 2002 and 2003, the Company's net income in accordance with Brazilian Corporate Law was R$30,697, R$46,807 and R$63,223, respectively, and the accumulated earnings available for payment of dividends were R$39,568, R$48,976 and R$74,647, respectively. The appropriation of the Company's net income was determined in the annual shareholders' meetings, resulting in a decision to pay dividends of R$15,000 in 2001, R$20,000 in 2002 and R$54,350 in 2003. The appropriation of the Company's net income for 2003 will be determined at the annual shareholders' meeting in 2004.

According to Brazilian law, the foreign capital must be registered with the Brazilian Central Bank to allow the dividends remittance and repatriation of capital for foreign shareholders.

(c) Interest on capital

The interest on capital paid in 2001, 2002 and 2003, amounting to R$6,353, R$15,059 and R$21,141, respectively, were approved by the Extraordinary General Shareholders' meetings held on June 30, 2001, December 31, 2002 and December 30, 2003. As also approved by the meetings mentioned above, the shareholders decided to contribute to capital the amount related to interest on capital, net of the corresponding income tax withheld.

The interest on capital was paid pursuant to Article No. 9 of Law No. 9.249, of December 26, 1995, and amendments introduced by Article No. 78 of Law No. 9.430, of December 27, 1996. Interest was calculated based on shareholders' equity, is limited to the variation of the Long-Term Interest Rate ("TJLP"), and is deductible for income tax purposes.

21. STOCK OPTION PLAN

The Company sponsors a stock option plan, which grants employees and directors the option to purchase stocks at prices annually determined. Options were granted in five installments in the last five years, ended in 2002, and each installment is exercisable within four years from the grant date, 25% of the installment per year based on the terms of the grant.

The maturity date to exercise the options have been is April 30, 2007. The strike price is restated annually by the IGPM (General Price Index-Market).

Until December 31, 2003, no options have been exercised. Had all options being exercised the current shareholders stake would have a reduction from 100% to 96.7%.

F-30

The following table summarizes the status of the Company's stock option plan:

           Beginning of year          Granted                Forfeited                   End of year
----------------------------------------------------------------------------------------------------------------
                                                                                                       Restated
                                                                                                        strike
Year     Eligible    Options    Eligible    Options    Eligible     Options    Eligible    Options      price
----     --------    -------    --------    -------    ---------    -------    --------    -------    ----------

2001        36       407,750       -        154,500        4        34,250        32       528,000      R$ 31.75
2002        32       528,000       2        153,000        2        48,000        32       633,000      R$ 32.89
2003        32       633,000       -            -          4       102,000        28       531,000         -

         Remained     Restated strike
Year      options          price
------   ---------    ---------------
  1998      90,000          R$20.14
  1999     102,000          R$31.55
  2000     109,000          R$29.55
  2001     112,000          R$31.75
  2002     118,000          R$32.89
         ---------
           531,000
         ---------

As allowed by Statement of Financial Accounting Standards (SFAS) No. 123, "Accounting for Stock-Based Compensation", the Company elected to continue to measure cost for its stock option plan using the intrinsic value based method for variable stock plan as prescribed by Accounting Principles Board (APB) Opinion No. 25, "Accounting for Stock Issued to Employees". Under the intrinsic value method, cost is the excess, if any, of the quoted market price of the stock at grant date or other measurement date over the amount an employee must pay to acquire the stock. Entities choosing to continue applying APB Opinion No. 25 on employee stock options granted on or after January 1996 must provide pro forma disclosures of net income, as if the fair value method of accounting had been applied. Under this method, cost is measured at the grant date based on the fair value of the employee stock option and is recognized ratably over the service period of the option, which is usually the vesting period. For all periods presented, fair value of the Company's shares did not exceed the exercise prices of the options and consequently, no compensation expense was recorded. Additionally, the pro forma disclosures required by SFAS No. 123 have not been presented, as the effect of measuring compensation expense under SFAS No. 123 was immaterial for all periods presented.

22. SELLING, GENERAL, ADMINISTRATIVE AND OTHER EXPENSES

                                                 Year ended December 31,
                                   --------------------------------------------------
                                       2001         2002         2003         2003
                                   -----------   ----------   ----------   ----------
                                        R$           R$           R$           US$
                                   -----------   ----------   ----------   ----------

Payroll and related charges           (20,695)     (23,366)     (28,144)      (9,741)
Employees' bonuses                     (3,107)      (3,512)      (4,153)      (1,438)
External services                      (4,422)      (4,394)      (3,765)      (1,303)
Leases                                 (2,182)      (3,524)      (3,560)      (1,232)
Travel                                 (1,246)      (1,351)      (1,373)        (475)
Advertising                            (7,737)      (9,648)      (9,263)      (3,206)
Sales commissions                      (1,244)      (1,471)        (894)        (310)
Maintenance and office supplies        (5,530)      (7,083)      (5,455)      (1,888)
Provision for doubtful accounts        (1,102)      (1,436)         128           44
Taxes                                    (772)      (2,220)      (2,991)      (1,035)
Other                                  (4,401)      (4,477)      (5,932)      (2,053)
                                   -----------   ----------   ----------   ----------
                                      (52,438)     (62,482)     (65,402)     (22,637)
                                   ============  ===========  ===========  ===========

F-31

23. FINANCIAL EXPENSES, NET

                                                                         Year ended December 31,
                                                           ----------   -----------   ----------   ---------
                                                              2001         2002          2003         2003
                                                           ----------   -----------   ----------   ---------
                                                               R$           R$            R$           US$
                                                           ----------   -----------   ----------   ---------

Interest income                                               17,637        17,069       35,473      12,278
Interest expense                                             (30,431)      (28,770)     (29,741)    (10,294)
Taxes on financial revenues                                   (2,010)       (1,305)      (1,672)       (579)
Reversal of compulsory loan, net                                (383)            -            -           -
Net monetary variation and exchange gains (losses)           (29,328)      (85,044)      46,896      16,232
Realized gains (losses) on sale of marketable securities      15,737         1,566         (219)        (76)
Unrealized gains (losses) on derivatives                     (26,235)       14,204       (7,016)     (2,428)
Realized gains on derivatives                                  6,722         1,891            -           -
Other                                                         (2,173)       (2,425)      (3,044)     (1,054)
                                                           ----------   -----------   ----------   ---------
                                                             (50,464)      (82,814)       40,677      14,079
                                                           ===========  ============  ===========  ==========

The unrealized gains (losses) on derivatives for the years ended December 31, 2001, 2002 and 2003 are determined based on the settlement value of the corresponding contracts, on an accrual basis.

24. LEASE COMMITMENTS

As of December 31, 2003, of the 71 car rental locations and the 15 used car sales locations, 4 were located on premises owned by the Company and the others were located on rented premises (under one to twenty year renewable leases), including 31 locations in airports (under one to fifteen year renewable concessions), and the head office building. The amounts payable under the remaining lease terms are as follows:

     Years              Airport
                      concessions         Other
-----------------    ---------------   -----------
      2004                    4,262         4,459
      2005                    1,674         3,114
      2006                    1,335         1,879
      2007                    1,078         1,160
      2008                      654           972
 2009 and after                   -         5,348
                     ---------------   -----------
                              9,003        16,932
                     ===============   ===========

The Company has a 20-year-term lease contract for its Porto Alegre used car sales location, signed in 2002, in the monthly amount of R$24.

F-32

Rental expense during the years ended December 31, 2001, 2002 and 2003 amount to R$7,526, R$9,254 and R$10,343, respectively.

The guaranteed minimum lease payments to be received by the subsidiary Total Fleet from the operating leases of cars by the fleet management business are distributed as follow:

    Years         Revenues
-------------   ------------

    2004             91,458
    2005             49,102
    2006             17,666
    2007              3,668
                ------------
                    161,894
                ============

25. SUMMARY FINANCIAL DATA BY BUSINESS SEGMENT

The Company follows SFAS No. 131, "Disclosures about Segments of an Enterprise and Related Information." SFAS No. 131 requires companies to disclose segment data based on how management makes decisions about allocating resources to segments and measuring their performance.

The Company has identified four reportable operating segments: car rental, fleet management, franchising and used car sales. The accounting policies of the operating segments are the same as those described in the summary of significant accounting policies. Segment amounts disclosed are after intercompany elimination entries made in consolidation. The contribution of these segments, as well as "corporate and other" for each of the three years ended December 31, 2003 are summarized below:

                                                               Year ended December 31,
                                                  ------------------------------------------------
                                                     2001          2002        2003        2003
                                                  ----------   -----------  ----------   ---------
                                                      R$            R$          R$          US$
                                                  ----------   -----------  ----------   ---------
Net revenues:
   Car rental                                       144,253      162,595      155,291      53,749
   Fleet management                                 120,229      118,782      120,309      41,641
   Franchising                                        5,056        5,111        5,456       1,888
   Used car sales                                   150,907      190,476      250,978      86,868
                                                  ----------   -----------  ----------   ---------
                                                    420,445      476,964      532,034     184,146
                                                  ==========   ===========  ==========   =========

Depreciation and amortization:
   Car rental                                        17,114       15,110       14,225       4,923
   Fleet management                                  26,881       15,952       22,997       7,960
   Other                                              2,634        3,426        3,841       1,329
                                                  ----------   -----------  ----------   ---------
                                                     46,629       34,488       41,063      14,212
                                                  ==========   ===========  ==========   =========

Operating income:
   Car rental                                        48,838       55,628       49,372      17,088
   Fleet management                                  53,908       58,699       54,078      18,717
   Franchising                                        1,323        2,211        2,483         859

F-33

                                                               Year ended December 31,
                                                  ------------------------------------------------
                                                     2001          2002        2003        2003
                                                  ----------   -----------  ----------   ---------
                                                      R$            R$          R$          US$
                                                  ----------   -----------  ----------   ---------
   Used car sales                                    18,565       15,847       25,012       8,657
   Corporate expenses                               (13,630)     (13,671)     (15,936)     (5,515)
   Other depreciation                                (2,634)      (3,426)      (3,841)     (1,329)
                                                  ----------   -----------  ----------   ---------
                                                    106,370      115,288      111,168      38,477
                                                  ==========   ===========  ==========   =========

Capital expenditures:
   Car rental                                       157,386      152,140      193,128      66,844
   Fleet management                                  96,599       68,077      101,639      35,179
   Corporate                                            788        1,405          890         308
                                                  ----------   -----------  ----------   ---------
                                                    254,773      221,622      295,657     102,331
                                                  ==========   ===========  ==========   =========

Identifiable assets:
   Car rental                                       235,692      285,102      277,629      96,092
   Fleet management                                 185,875      177,317      201,193      69,636
   Used car sales                                    10,667       11,706       12,070       4,178
   Franchising                                        3,110        3,164        2,985       1,033
   Corporate                                         60,547       89,286      168,526      58,330
                                                  ----------   -----------  ----------   ---------
                                                    495,891      566,575      662,403     229,269
                                                  ==========   ===========  ==========   =========

Identifiable revenue-earning vehicles:
   Car rental                                       169,368      189,879      201,643      69,792
   Fleet management                                 163,415      160,559      187,218      64,799
                                                  ----------   -----------  ----------   ---------
                                                    332,783      350,438      388,861     134,591
                                                  ==========   ===========  ==========   =========
Goodwill:
   Car rental                                         4,704        4,704        4,704       1,628
                                                  ==========   ===========  ==========   =========

Enterprise wide geographic disclosures have not been presented as all significant operations and customers of Localiza and its subsidiaries are located in Brazil.

26. RECENTLY ISSUED ACCOUNTING STANDARDS

During June 2001, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards No. 141 (SFAS No. 141), "Business Combinations". SFAS No. 141 addresses financial accounting and reporting for business combinations. All business combinations in the scope of SFAS No. 141 are to be accounted for using one method, the purchase method. In addition, SFAS No. 141 requires that intangible assets be recognized as assets apart from goodwill if they meet two criteria: the contractual-legal criterion or the separability criterion. To assist in identifying acquired intangible assets, SFAS No. 141 also provides a list of intangible assets that meet either of those criteria. In addition to the disclosure requirements prescribed in Opinion 16, SFAS No. 141 requires disclosure of the primary reasons for a business combination and the allocation of the purchase price paid to the assets acquired and liabilities assumed by major balance sheet caption. SFAS No. 141 also requires that when the amounts of goodwill and intangible assets acquired are significant to the purchase price paid, disclosure of other information about those assets is required, such as the amount of goodwill by reportable segment and the amount of the purchase price assigned to each major intangible asset class. The provisions of SFAS No. 141 apply to all business combinations initiated after June 30, 2001. SFAS No. 141 also applies to all business combinations accounted for using the purchase method

F-34

for which the date of acquisition is July 1, 2001, or later. The adoption of SFAS No. 141 on January 1, 2002 did not have any impact on the Company's financial statements.

During June 2001, FASB issued SFAS No. 142, "Goodwill and Other Intangible Assets". SFAS No. 142 addresses financial accounting and reporting for acquired goodwill and other intangible assets. SFAS No. 142 amends SFAS No. 121, "Accounting for the Impairment of Long Lived Assets and for Long-Lived Assets to Be Disposed Of", to exclude from its scope goodwill and intangible assets that are not amortized. SFAS No. 142 addresses how intangible assets that are acquired individually or with a group of other assets (but not those acquired in a business combination) should be accounted for in financial statements upon their acquisition. This Statement also addresses how goodwill and other intangible assets should be accounted for after they have been initially recognized in the financial statements. The provisions of SFAS No. 142 are required to be applied starting with fiscal years beginning after December 15, 2001. The adoption of SFAS No.142 on January 1, 2002 did not have any impact on the Company's financial statements.

In June 2001, the FASB issued SFAS No. 143, "Accounting for Asset Retirement Obligations". SFAS No. 143 requires that the fair value of a liability for an asset retirement obligation be recognized in the period in which it is incurred if a reasonable estimate of fair value can be made. Under SFAS No. 143, the liability for an asset retirement obligation is discounted and accretion expense is recognized using the credit-adjusted risk-free interest rate in effect when the liability was initially recognized. In addition, disclosure requirements contained in SFAS No. 143 will provide more information about asset retirement obligations. SFAS No. 143 is effective for financial statements issued for fiscal years beginning after June 15, 2002 with earlier application encouraged. Since the Company does have any legal asset retirement obligations pursuant to the respective concession contracts, the adoption of this standard as of January 1, 2003 did not have any impact on the Company's financial statements.

In August 2001, the FASB issued SFAS No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets". The new standard will be effective for financial statements issued for fiscal years beginning after December 15, 2001, with early application encouraged. SFAS No. 144 supersedes SFAS No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of", although it retains the fundamental provisions of SFAS No. 121. SFAS No. 144 also expands the scope of discontinued operations presentation to a component of an entity and eliminates the exception to consolidation for a temporarily controlled subsidiary. The adoption of SFAS No. 144 had no impact on the Company's financial position, results of operations or cash flows.

In April 2002, the FASB issued SFAS No. 145 "Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13 and Technical Corrections." SFAS No. 145 rescinds SFAS No. 4, "Reporting Gains and Losses from Extinguishment of Debt," which required that all gains and losses from extinguishment of debt to be aggregated and classified as an extraordinary item if material. SFAS No. 145 requires that gains and losses from extinguishment of debt be classified as extraordinary only if they meet criteria in APB 30, thus distinguishing transactions that are part of recurring operations from those that are unusual or infrequent, or that meet the criteria for classification as an extraordinary item. SFAS No. 145 amends SFAS No. 13, "Accounting for Leases", to require that lease modifications that have economic effects similar to sale-leaseback transactions be accounted

F-35

for in the same manner as sale-leaseback transactions. In addition, SFAS No. 145 rescinds SFAS No. 44, "Accounting for Intangible Assets of Motor Carriers," and SFAS No. 64, "Extinguishments of Debt Made to Satisfy Sinking-Fund Requirements," which are not currently applicable to the Company. The provisions of SFAS No. 145 as they relate to the rescission of SFAS No. 4 shall be applied in fiscal year 2003. Certain provisions related to SFAS No. 13 are effective for transactions occurring after May 15, 2002. The adoption of this statement did not have an impact on the Company's financial statements.

In June 2002, FASB issued SFAS No. 146 "Accounting for costs associated with Exit or Disposal Activities". This Statement addresses financial accounting and reporting for costs associated with exit or disposal activities and nullifies Emerging Issues Task Force (EITF) Issue 94-3, "Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring)." The principal difference between this Statement and EITF 94-3 relates to its requirements for recognition of a liability for a cost associated with an exit or disposal activity. This Statement requires that a liability for a cost associated with an exit or disposal activity be recognized when the liability is incurred. Under EITF 94-3, a liability for an exit cost was recognized at the date of an entity's commitment to an exit plan. A fundamental conclusion reached by the Board in this Statement is that an entity's commitment to a plan, by itself, does not create a present obligation to others that meets the definition of a liability. This Statement also establishes that fair value is the objective for initial measurement of the liability. This Statement improves financial reporting by requiring that a liability for a cost associated with an exit or disposal activity be recognized and measured initially at fair value only when the liability is incurred. The accounting for similar events and circumstances will be the same, thereby improving the comparability and representational faithfulness of reported financial information. The provisions of this Statement are effective for exit or disposal activities that are initiated after December 31, 2002, with early application encouraged. During 2003, the Company did not have any exit or disposal activities and consequently, this statement did not have an impact on the Company's financial statements during the year ended December 31, 2003.

In May 2003 the FASB issued SFAS No. 150, "Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity". SFAS No. 150 modifies the accounting for certain financial instruments that, under previous guidance, issuers could account for as equity. The Statement requires that those instruments be classified as liabilities in statements of financial position. SFAS No. 150 affects an issuer's accounting for three types of freestanding financial instruments, namely:

1. Mandatory redeemable shares, which the issuing company is obligated to buy back in exchange for cash or other assets.

2. Instruments, other than outstanding shares, that do or may require the issuer to buy back some of its shares in exchange for cash or other assets. These instruments include put options and forward purchase contracts.

3. Obligations that can be settled with shares, the monetary value of which is fixed, tied solely or predominantly to a variable such as a market index, or varies inversely with the value of the issuers' shares.

F-36

SFAS No. 150 does not apply to features embedded in financial instruments that are not derivatives in their entirety. In addition to its requirements for the classification and measurement of financial instruments within its scope, SFAS No. 150 also requires disclosures about alternative ways of settling those instruments and the capital structure of entities, all of whose shares are mandatorily redeemable. SFAS No. 150 is effective for financial instruments entered into or modified after May 31, 2003, and otherwise is effective at the beginning of the first interim period beginning after June 15, 2003. It is to be implemented by reporting the cumulative effect of a change in an accounting principle for financial instruments created before the issuance date of the Statement and still existing at the beginning of the interim period of adoption. The adoption of this statement did not have an impact on the Company's financial statements for the year ended December 31, 2003.

In November 2002, the FASB issued Interpretation 45, "Guarantor's Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others" ("FIN 45"). FIN 45 requires certain disclosures to be made by a guarantor in its interim and annual financial statements about its obligations under certain guarantees that it has issued. It also requires a guarantor to recognize, at the inception of a guarantee, a liability for the fair value of the obligation undertaken in issuing the guarantee. The disclosure requirements of FIN 45 are effective for interim and annual periods ending after December 15, 2002. The initial recognition and initial measurement requirements of FIN 45 are effective prospectively for guarantees issued or modified after December 31, 2002. The adoption of this statement did not have an impact on the Company's financial statements for the year ended in December 31, 2003.

In January 2003, the Financial Accounting Standards Board ("FASB") issued Interpretation 46 "Consolidation of Variable Interest Entities, an interpretation of ARB 51" which provided a new framework for identifying variable interest entities (VIEs) and determining when a company should include the assets, liabilities, non-controlling interests and results of activities of a VIE in consolidated financial statement. FIN 46 was effective immediately for VIEs created after January 31, 2003 and to VIES in which an enterprise obtained a variable interest after that date. For variable interests in VIES created before February 1, 2003, FIN 46 applied to public enterprises no later than the beginning of the first interim or annual period beginning after June 15, 2003.

On October 9, 2003 the FASB decided to defer the implementation date of FIN 46 to the fourth quarter instead of the third quarter. Pursuant to this deferral, public companies in the United States of America had to complete their evaluations of variable interest entities that existed prior to February 1, 2003, and the consolidation of those for which they are the primary beneficiary for financial statements issued for the first period ending after December 15, 2003. For calendar year companies, consolidation of previously existing variable interest entities was required in their December 31, 2003 financial statements. This deferral did not affect the implementation date for many foreign private issuers, which continued to be the beginning of the first annual period ending after December 15, 2003.

In December 2003 FIN 46 was substantially revised and a new interpretation FIN 46 (revised) was issued. The key differences between FIN 46 (revised) and its predecessor FIN 46 include:

F-37

1. FIN 46R now scopes out many - but not all - businesses, as that term is defined in the Interpretation. A business - assuming it is scoped out of FIN 46R - should be consolidated with its accounting parent (if it has one) only when required by longstanding, conventional consolidation guidance, most notably Accounting Research Bulletin No. 51, Consolidated Financial Statements (ARB 51). Under FIN 46, any business potentially could have been a VIE (and, if so, subject to the Interpretation's unique consolidation requirements) depending on the design of the business' capital structure and other factors. Note that an entity whose primary activity is asset-backed financing or who acts as a single-lessee leasing entity cannot qualify for the scope exemption in FIN 46R, even if it would otherwise be a business. If such an entity is a VIE, it is covered by FIN 46R's consolidation requirements.

2. FASB partially delayed FIN 46's effective date (for most public companies until no later than the end of the first reporting period ending after March 15, 2004. The delay notwithstanding, public companies must apply either FIN 46 or FIN 46R to special-purpose entities (SPEs) no later than the end of the first reporting period ending after December 15, 2003. For many foreign private issuers the effective date continues to be the beginning of the first annual period ending after December 15, 2003. For SPEs created by foreign private issuers after February 1, 2003, however, the effective date is no later than the end of the first reporting period ending after December 15, 2003.

Based on an initial assessment of the provisions and requirements of FIN 46R, the Company believes that the implementation of this statement will not result in any impact to the Company's consolidated financial statements.

27. VALUATION AND QUALIFYING ACCOUNTS

Following are disclosures regarding the Company's valuation and qualifying accounts:

                                                                     Year ended December 31,
                                                       -----------------------------------------------------
                  Description                            2001          2002          2003           2003
                                                       ---------     ---------     ----------     ----------
                                                          R$            R$            R$             US$
                                                       ---------     ---------     ----------     ----------
Reserve for contingencies:
--------------------------

  Balances as of beginning of the year                   21,162        27,037         35,847         12,407
      Charges to costs and expenses                       8,099        13,682         15,537          5,378
      Deductions                                         (2,224)       (4,872)        (5,657)        (1,958)
                                                       ---------     ---------     ----------     ----------
  Balances as of end of the year                         27,037        35,847         45,727         15,827
                                                       =========     =========     ==========     ==========

Allowance for doubtful accounts:
--------------------------------

  Balances as of beginning of the year                    3,053         4,155          5,591          1,935
      Charges to expenses, net of reversions              1,102         1,436           (128)           (44)
                                                       ---------     ---------     ----------     ----------
  Balances as of end of the year                          4,155         5,591          5,463          1,891
                                                       =========     =========     ==========     ==========

F-38

Depreciation:
-------------

  Balances as of beginning of the year                   65,440        64,388         50,239         17,389
      Vehicles acquisitions                              43,995        31,062         37,222         12,882
      Vehicles written-off as a result of sale          (44,669)      (44,969)       (31,259)       (10,819)
      Vehicles written-off as a result of theft            (378)         (242)           (89)           (31)
                                                       ---------     ---------     ----------     ----------
  Balances as of end of the year                         64,388        50,239         56,113         19,421
                                                       =========     =========     ==========     ==========

F-39

28. FINANCIAL INFORMATION FOR SUBSIDIARY GUARANTORS

Localiza's US$100 million 10.25% Senior Notes are jointly and severally, irrevocably and fully and unconditionally guaranteed on a senior basis by all of Localiza's direct and indirect subsidiaries. Presented below is condensed consolidating financial information for: i) Localiza on a parent company only basis; ii) the Wholly Owned Guarantor Subsidiaries (Total Fleet S.A. and Prime Prestadora de Servicos S.A.); iii) the Majority-Owned Guarantor Subsidiaries
(Localiza Franchising S.A. and Localiza Master Franchisee Argentina S.A.); iv)
Eliminations; and v) Consolidated Localiza S.A. and subsidiaries.

The equity method of accounting has been used by Localiza with respect to investments in its subsidiaries.

Separate financial statements have been presented for Localiza Franchising S.A. and Localiza Master Franchisee Argentina S.A. as of December 31, 2003 and 2002 and for each of the three years in the period ended December 31, 2003.

F-40

FINANCIAL INFORMATION FOR SUBSIDIARIES GUARANTORS

CONSOLIDATED BALANCE SHEET - AS OF DECEMBER 31, 2003
(Stated in thousands of Brazilian reais)

A  S  S  E  T  S                                                 Guarantor Subsidiaries
----------------                                                 ----------------------
                                                    Parent       Wholly-      Majority-
                                                    Company       Owned        Owned      Eliminations  Consolidated
                                                    --------     --------     ---------   ------------  ------------
CURRENT ASSETS:
    Cash and cash equivalents                        106,800       51,890          574          --         159,264
    Accounts receivable, net                          34,531       11,141        1,327          (100)       46,899
    Revenue-earning vehicles, net                    201,643       76,766         --            --         278,409
    Deferred income tax and social contribution        1,790        1,112            7          --           2,909
    Other                                              8,753        1,098          462        (1,339)        8,974
                                                    --------     --------     --------      --------      --------
                                                     353,517      142,007        2,370        (1,439)      496,455
                                                    --------     --------     --------      --------      --------
NONCURRENT ASSETS:
    Revenue-earning vehicles, net                       --        110,452         --            --         110,452
    Escrow deposits                                   17,890        1,107          238          --          19,235
    Deferred income tax and social contribution       11,254        1,171           61          --          12,486
    Other                                                270         --            270           (50)          490
                                                    --------     --------     --------      --------      --------
                                                      29,414      112,730          569           (50)      142,663
                                                    --------     --------     --------      --------      --------

INVESTMENTS                                          210,840         --           --        (210,840)         --
                                                    --------     --------     --------      --------      --------

PROPERTY AND EQUIPMENT, NET                           18,068          415           98          --          18,581
                                                    --------     --------     --------      --------      --------

GOODWILL                                               4,704         --           --            --           4,704
                                                    --------     --------     --------      --------      --------

TOTAL ASSETS                                         616,543      255,152        3,037      (212,329)      662,403
                                                    ========     ========     ========      ========      ========

F-41

FINANCIAL INFORMATION FOR SUBSIDIARIES GUARANTORS

CONSOLIDATED BALANCE SHEET - AS OF DECEMBER 31, 2003
(Stated in thousands of Brazilian reais)

LIABILITIES AND SHAREHOLDERS' EQUITY

                                                                 Guarantor Subsidiaries
                                                                 ----------------------
                                                    Parent       Wholly-      Majority-
                                                    Company       Owned        Owned      Eliminations  Consolidated
                                                    --------     --------     ---------   ------------  ------------
CURRENT LIABILITIES:
    Loans and financing                                8,309         --           --            --           8,309
    Interest payable on long-term debt                 5,410         --           --            --           5,410
    Accounts payable                                  54,783       26,719          268          (100)       81,670
    Payroll and related charges                        8,849        2,068          645          --          11,562
    Income tax and social contribution                  --            559          395          --             954
    Taxes, other than on income                        4,021          528           27          --           4,576
    Deferred income tax and social contribution        3,455        2,901         --            --           6,356
    Advances from customers                            3,923          924         --            --           4,847
    Other                                                829        1,064          614        (1,389)        1,118
                                                    --------     --------     --------      --------      --------
                                                      89,579       34,763        1,949        (1,489)      124,802
                                                    --------     --------     --------      --------      --------
NONCURRENT LIABILITIES:
    Long-term debt                                   213,512         --           --            --         213,512
    Unrealized loss on derivatives                    19,072         --           --            --          19,072
    Reserve for contingencies                         39,653        5,225          849          --          45,727
    Deferred income tax and social contribution       10,265        4,175         --            --          14,440
    Other                                              1,246          356           15          --           1,617
                                                    --------     --------     --------      --------      --------
                                                     283,748        9,756          864          --         294,368
                                                    --------     --------     --------      --------      --------

MINORITY INTEREST                                       --           --           --              17            17
                                                    --------     --------     --------      --------      --------

SHAREHOLDERS' EQUITY:
    Capital stock                                    153,693      121,964          200      (122,164)      153,693
    Accumulated earnings                              89,523       88,669           24       (88,693)       89,523
                                                    --------     --------     --------      --------      --------
                                                     243,216      210,633          224      (210,857)      243,216
                                                    --------     --------     --------      --------      --------

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
                                                     616,543      255,152        3,037      (212,329)      662,403
                                                    ========     ========     ========      ========      ========

F-42

FINANCIAL INFORMATION FOR SUBSIDIARIES GUARANTORS

CONSOLIDATED STATEMENTS OF INCOME AND OTHER COMPREHENSIVE INCOME (LOSS) FOR THE YEAR ENDED DECEMBER 31, 2003
(Stated in thousands of Brazilian reais)

                                                                 Guarantor Subsidiaries
                                                                 ----------------------
                                                    Parent       Wholly-      Majority-
                                                    Company       Owned        Owned      Eliminations  Consolidated
                                                    --------     --------     ---------   ------------  ------------
NET REVENUES:
    Car rental                                       156,862         --           --          (1,571)      155,291
    Fleet management                                    --        120,683         --            (374)      120,309
    Franchising                                         --           --          5,456          --           5,456
    Used car sales                                   187,491       63,990         --            (503)      250,978
                                                    --------     --------     --------      --------      --------
       Total net revenues                            344,353      184,673        5,456        (2,448)      532,034
                                                    --------     --------     --------      --------      --------

EXPENSES AND COSTS:
    Direct operating                                 (59,888)     (30,646)      (2,718)        1,767       (91,485)
    Cost of used car sales                          (157,041)     (49,538)        --            --        (206,579)
    Taxes on revenues                                (10,101)      (6,015)        (221)         --         (16,337)
    Selling, general, administrative and other       (44,664)     (21,244)        (175)          681       (65,402)
    Depreciation of vehicles                         (14,225)     (22,997)        --            --         (37,222)
    Other depreciation and amortization               (3,670)        (114)         (57)         --          (3,841)
                                                    --------     --------     --------      --------      --------
       Total operating expenses and costs           (289,589)    (130,554)      (3,171)        2,448      (420,866)
                                                    --------     --------     --------      --------      --------

     Equity                                           40,632         --           --         (40,632)         --
                                                    --------     --------     --------      --------      --------
       Operating income                               95,396       54,119        2,285       (40,632)      111,168
                                                    --------     --------     --------      --------      --------

FINANCIAL EXPENSES, NET                               35,702        4,896           79          --          40,677

OTHER NONOPERATING (EXPENSES) INCOME, NET                 73           52          (28)         --              97
                                                    --------     --------     --------      --------      --------
       Income before taxes and minority interest     131,171       59,067        2,336       (40,632)      151,942
                                                    --------     --------     --------      --------      --------

INCOME TAX AND SOCIAL CONTRIBUTION:
    Current                                           (2,109)     (20,361)        (786)         --         (23,256)
    Deferred                                         (23,422)         625         (143)         --         (22,940)
                                                    --------     --------     --------      --------      --------
                                                     (25,531)     (19,736)        (929)         --         (46,196)
                                                    --------     --------     --------      --------      --------
       Income before minority interest               105,640       39,331        1,407       (40,632)      105,746

MINORITY INTEREST                                       --           --           --            (106)         (106)
                                                    --------     --------     --------      --------      --------
       Net income                                    105,640       39,331        1,407       (40,738)      105,640
                                                    ========     ========     ========      ========      ========

OTHER COMPREHENSIVE INCOME (LOSS):
    Total change in market value of marketable
      securities                                         501         --           --            --             501
    Reclassification adjustment of realized gains        219         --           --            --             219
                                                    --------     --------     --------      --------      --------
    Unrealized gains (losses) on marketable
      securities                                         720         --           --            --             720
    Deferred income tax and social contribution
       on unrealized gains (losses)                     (245)        --           --            --            (245)
                                                    --------     --------     --------      --------      --------
    Other comprehensive income (loss)                    475         --           --            --             475
                                                    --------     --------     --------      --------      --------
       Comprehensive income                          106,115         --           --            --         106,115
                                                    ========     ========     ========      ========      ========

F-43

LOCALIZA RENT A CAR S.A. AND SUBSIDIARIES GUARANTORS
1/2
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEAR ENDED DECEMBER 31, 2003
(Stated in thousands of Brazilian reais)

                                                                       Guarantor
                                                                      Subsidiaries
                                                                 ----------------------
                                                    Parent       Wholly-      Majority-
                                                    Company       Owned        Owned      Eliminations  Consolidated
                                                    --------     --------     ---------   ------------  ------------
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income                                        105,640       39,331        1,407       (40,738)      105,640
     Adjustments to reconcile net income to net
      cash provided by (used in) operating
      activities:
          Depreciation and amortization (including
            goodwill)                                 17,895       23,111           57          --          41,063
          Vehicles written-off as a result of theft    1,093          447         --            --           1,540
          Deferred taxes on income                    23,422         (625)         143          --          22,940
          Provision for doubtful accounts             (1,328)       1,190           10          --            (128)
          Provision for contingencies                 13,442        1,952          143          --          15,537
          Realized gains (losses) on sale of
            marketable securities                        219         --           --            --             219
          Exchange variation, net                    (46,896)        --           --            --         (46,896)
          Unrealized (gain) loss on derivatives        7,016         --           --            --           7,016
          Equity                                     (40,632)        --           --          40,632          --
          Other                                         (421)         113         (252)          106          (454)

(Increase) decrease in operating assets:
   Accounts receivable                                 4,045        2,364         (132)         (331)        5,946
   Revenue-earning vehicles-
           New acquisitions                         (186,799)    (101,562)        --            --        (288,361)
           Cost of used car sales                    159,717       51,459         --            --         211,176
   Escrow deposits                                      (483)         234          (11)         --            (260)
   Accrued interest income on marketable securities     (759)        --           --            --            (759)
   Other                                              (1,731)         416          (95)       (1,030)       (2,440)

Increase (decrease) in operating liabilities:
   Accounts payable                                   43,201       19,403          (83)          331        62,852
   Payroll and related charges                         1,290           95          110          --           1,495
   Income tax and social contribution                   --            317          177          --             494
   Taxes, other than on income                         1,005           16            5          --           1,026
   Advances from customers                               630          339         --            --             969
   Reserve for contingencies                          (5,088)        (537)         (32)         --          (5,657)
   Loans and debt - accrued interest expense, net       (660)        --           --            --            (660)
   Other                                                (199)        (104)         551            74           322
                                                    --------     --------     --------      --------      --------
Net cash provided by (used in) operating activities   93,619       37,959        1,998          (956)      132,620
                                                    --------     --------     --------      --------      --------

F-44

2/2

                                                                       Guarantor
                                                                      Subsidiaries
                                                                 ----------------------
                                                    Parent       Wholly-      Majority-
                                                    Company       Owned        Owned      Eliminations  Consolidated
                                                    --------     --------     ---------   ------------  ------------
CASH FLOWS FROM INVESTING ACTIVITIES:
    Proceeds from sales of marketable securities      11,798         --           --            --          11,798
    Additions to property and equipment, net          (7,157)         (77)         (62)         --          (7,296)
                                                    --------     --------     --------      --------      --------
Net cash provided by investing activities              4,641          (77)         (62)         --           4,502
                                                    --------     --------     --------      --------      --------

CASH FLOWS FROM FINANCING ACTIVITIES:
    Short-term loans:
       Proceeds                                       45,820       11,634         --            --          57,454
       Repayments                                    (37,548)     (11,634)        --            --         (49,182)
    Transaction with related parties:
       Capital increase                               17,970         --           --            --          17,970
       Cash dividends                                (54,350)        --           --            --         (54,350)
       Interest on capital                           (21,141)        --           --            --         (21,141)
       Other                                           6,822       (4,461)      (3,317)          956          --
                                                    --------     --------     --------      --------      --------
Net cash used in financing activities                (42,427)      (4,461)      (3,317)          956       (49,249)
                                                    --------     --------     --------      --------      --------

NET INCREASE  IN CASH AND CASH EQUIVALENTS            55,833       33,421       (1,381)         --          87,873

CASH AND CASH EQUIVALENTS AT BEGINNING
    OF YEAR
                                                      50,967       18,469        1,955          --          71,391
                                                    --------     --------     --------      --------      --------

CASH AND CASH EQUIVALENTS AT END OF
    YEAR                                             106,800       51,890          574          --         159,264
                                                    ========     ========     ========      ========      ========

Supplemental disclosures of cash flow information:

Cash paid during the year for:
    Interest                                          24,381           54         --            --          24,435
    Income tax and social contribution                 3,170       20,311          602          --          24,083
                                                    --------     --------     --------      --------      --------
                                                      27,551       20,365          602          --          48,518
                                                    ========     ========     ========      ========      ========

F-45

LOCALIZA RENT A CAR S.A. AND SUBSIDIARIES GUARANTORS

CONSOLIDATED BALANCE SHEETS - DECEMBER 31, 2002
(Stated in thousands of Brazilian reais)

A  S  S  E  T  S                                                 Guarantor Subsidiaries
----------------                                                 ----------------------
                                                    Parent       Wholly-      Majority-
                                                    Company       Owned        Owned      Eliminations  Consolidated
                                                    --------     --------     ---------   ------------  ------------
CURRENT ASSETS:
    Cash and cash equivalents                         50,967       18,469        1,955          --          71,391
    Available for sale marketable securities          11,078         --           --            --          11,078
    Accounts receivable, net                          37,248       12,945        1,312          (431)       51,074
    Revenue-earning vehicles, net                    189,879       73,525         --            --         263,404
    Deferred income tax and social contribution        1,329          256         --            --           1,585
    Other                                             12,377        1,514          206        (8,175)        5,922
                                                    --------     --------     --------      --------      --------
                                                     302,878      106,709        3,473        (8,606)      404,454
                                                    --------     --------     --------      --------      --------
NONCURRENT ASSETS:
    Revenue-earning vehicles, net                       --         87,034         --            --          87,034
    Escrow deposits                                   17,407        1,341          227          --          18,975
    Deferred income tax and social contribution       32,297          976          204          --          33,477
    Other                                              1,086        1,750          166          (197)        2,805
                                                    --------     --------     --------      --------      --------
                                                      50,790       91,101          597          (197)      142,291
                                                    --------     --------     --------      --------      --------

INVESTMENTS                                          171,171         --           --        (171,171)         --
                                                    --------     --------     --------      --------      --------

PROPERTY AND EQUIPMENT, NET                           14,581          452           93          --          15,126
                                                    --------     --------     --------      --------      --------

GOODWILL                                               4,704         --           --            --           4,704
                                                    --------     --------     --------      --------      --------

TOTAL ASSETS                                         544,124      198,262        4,163      (179,974)      566,575
                                                    ========     ========     ========      ========      ========

F-46

FINANCIAL INFORMATION FOR SUBSIDIARIES GUAARANTORS

CONSOLIDATED BALANCE SHEETS - DECEMBER 31, 2002
(Stated in thousands of Brazilian reais)

LIABILITIES AND SHAREHOLDERS' EQUITY

                                                                 Guarantor Subsidiaries
                                                                 ----------------------
                                                    Parent       Wholly-      Majority-
                                                    Company       Owned        Owned      Eliminations  Consolidated
                                                    --------     --------     ---------   ------------  ------------
CURRENT LIABILITIES:
    Interest payable on long-term debt                 6,616         --           --            --           6,616
    Accounts payable                                  11,582        7,316          351          (431)       18,818
    Payroll and related charges                        7,559        1,973          535          --          10,067
    Income tax and social contribution                  --            242          218          --             460
    Taxes, other than on income                        3,016          512           22          --           3,550
    Deferred income tax and social contribution        4,257        3,045         --            --           7,302
    Advances from customers                            3,293          585         --            --           3,878
    Other                                              1,028        6,929        1,074        (8,416)          615
                                                    --------     --------     --------      --------      --------
                                                      37,351       20,602        2,200        (8,847)       51,306
                                                    --------     --------     --------      --------      --------
NONCURRENT LIABILITIES:
    Long-term debt                                   261,111         --           --            --         261,111
    Unrealized loss on derivatives                    12,031         --           --            --          12,031
    Reserve for contingencies                         31,299        3,810          738          --          35,847
    Deferred income tax and social contribution        6,378        3,605         --            --           9,983
    Other                                              1,332          243            8          --           1,583
                                                    --------     --------     --------      --------      --------
                                                     312,151        7,658          746          --         320,555
                                                    --------     --------     --------      --------      --------

MINORITY INTEREST                                       --           --           --              92            92
                                                    --------     --------     --------      --------      --------

SHAREHOLDERS' EQUITY:
    Capital stock                                    135,723      121,164        1,200      (122,364)      135,723
    Accumulated earnings                              59,374       48,838           17       (48,855)       59,374
    Accumulated other comprehensive
         income (loss)                                  (475)        --           --            --            (475)
                                                    --------     --------     --------      --------      --------
                                                     194,622      170,002        1,217      (171,219)      194,622
                                                    --------     --------     --------      --------      --------

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
                                                     544,124      198,262        4,163      (179,974)      566,575
                                                    ========     ========     ========      ========      ========

F-47

FINANCIAL INFORMATION FOR SUBSIDIARIES GUARANTORS

CONSOLIDATED STATEMENTS OF INCOME AND OTHER COMPREHENSIVE INCOME (LOSS) FOR THE YEAR ENDED DECEMBER 31, 2002
(Stated in thousands of Brazilian reais)

                                                                       Guarantor
                                                                      Subsidiaries
                                                                 ----------------------
                                                    Parent       Wholly-      Majority-
                                                    Company       Owned        Owned      Eliminations  Consolidated
                                                    --------     --------     ---------   ------------  ------------
NET REVENUES:
    Car rental                                       164,001         --           --          (1,406)      162,595
    Fleet management                                    --        118,969         --            (187)      118,782
    Franchising                                         --           --          5,111          --           5,111
    Used car sales                                   129,935       68,668         --          (8,127)      190,476
                                                    --------     --------     --------      --------      --------
       Total net revenues                            293,936      187,637        5,111        (9,720)      476,964
                                                    --------     --------     --------      --------      --------

EXPENSES AND COSTS:
    Direct operating                                 (55,916)     (31,860)      (2,648)        1,566       (88,858)
    Cost of used car sales                          (108,744)     (50,814)        --           3,288      (156,270)
    Taxes on revenues                                (13,482)      (5,920)        (176)         --         (19,578)
    Selling, general, administrative and other       (45,345)     (21,757)        (246)        4,866       (62,482)
    Depreciation of vehicles                         (15,110)     (15,952)        --            --         (31,062)
    Other depreciation and amortization               (3,278)         (93)         (55)         --          (3,426)
                                                    --------     --------     --------      --------      --------
       Total operating expenses and costs           (241,875)    (126,396)      (3,125)        9,720      (361,676)
                                                    --------     --------     --------      --------      --------

     Equity                                           46,025         --           --         (46,025)         --
                                                    --------     --------     --------      --------      --------
       Operating income                               98,086       61,241        1,986       (46,025)      115,288
                                                    --------     --------     --------      --------      --------

FINANCIAL EXPENSES, NET                              (88,901)       5,864          223          --         (82,814)
OTHER NONOPERATING (EXPENSES) INCOME, NET               (118)           1           (8)         --            (125)
                                                    --------     --------     --------      --------      --------
       Income before taxes and minority interest       9,067       67,106        2,201       (46,025)       32,349
                                                    --------     --------     --------      --------      --------

INCOME TAX AND SOCIAL CONTRIBUTION:
    Current                                              (18)     (18,576)        (596)         --         (19,190)
    Deferred                                          17,600       (3,906)         (89)         --          13,605
                                                    --------     --------     --------      --------      --------
                                                      17,582      (22,482)        (685)         --          (5,585)
                                                    --------     --------     --------      --------      --------
       Income before minority interest                26,649       44,624        1,516       (46,025)       26,764

MINORITY INTEREST                                       --           --           --            (115)         (115)
                                                    --------     --------     --------      --------      --------
       Net income                                     26,649       44,624        1,516       (46,140)       26,649
                                                    ========     ========     ========      ========      ========

OTHER COMPREHENSIVE INCOME (LOSS):
    Total change in market value of marketable
      securities                                         269         --           --            --             269
    Reclassification adjustment of realized gains     (1,566)        --           --            --          (1,566)
                                                    --------     --------     --------      --------      --------
    Unrealized gains (losses) on marketable
      securities                                      (1,297)        --           --            --          (1,297)
    Deferred income tax and social contribution

       on unrealized gains (losses)                      436         --           --            --             436
                                                    --------     --------     --------      --------      --------
    Other comprehensive income (loss)                   (861)        --           --            --            (861)
                                                    --------     --------     --------      --------      --------
       Comprehensive income                           25,788         --           --            --          25,788
                                                    ========     ========     ========      ========      ========

F-48

FINANCIAL INFORMATION FOR SUBSIDIARIES GUARANTORS
1/2
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEAR ENDED DECEMBER 31, 2002
(Stated in thousands of Brazilian reais)

                                                                       Guarantor
                                                                      Subsidiaries
                                                                 ----------------------
                                                    Parent       Wholly-      Majority-
                                                    Company       Owned        Owned      Eliminations  Consolidated
                                                    --------     --------     ---------   ------------  ------------
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income                                         26,649       44,624        1,516       (46,140)       26,649
     Adjustments to reconcile net income to net
      cash provided by (used in) operating
      activities:
          Depreciation and amortization (including
            goodwill)                                 18,388       16,045           55          --          34,488
          Vehicles written-off as a result of theft    1,181          860         --            --           2,041
          Deferred taxes on income                   (17,600)       3,906           89          --         (13,605)
          Provision for doubtful accounts              1,155          285           (4)         --           1,436
          Provision for contingencies                 11,328        2,282           72          --          13,682
          Realized gains (losses) on sale of
            marketable securities                     (1,566)        --           --            --          (1,566)
          Realized gains on derivatives               (1,891)        --           --            --          (1,891)
          Exchange variation, net                     85,044         --           --            --          85,044
          Unrealized (gain) loss on derivatives      (14,204)        --           --            --         (14,204)
          Equity                                     (46,025)        --           --          46,025          --
          Other                                          268           37         --               2           307

(Increase) decrease in operating assets:
   Accounts receivable                                (5,850)       2,786          (56)           77        (3,043)
   Revenue-earning vehicles-
           New acquisitions                         (147,685)     (67,919)        --            --        (215,604)
           Cost of used car sales                    110,883       53,963         --            --         164,846
   Escrow deposits                                      (745)        (517)         (93)         --          (1,355)
   Accrued interest income on marketable securities    1,978         --           --            --           1,978
   Other                                              58,914        2,396         (190)      (53,037)        8,083

Increase (decrease) in operating liabilities:
   Accounts payable                                   (6,917)       1,412           85           (80)       (5,500)
   Payroll and related charges                         1,085          133          164          --           1,382
   Income tax and social contribution                   (199)         238          207          --             246
   Taxes, other than on income                         2,076           95          (17)         --           2,154
   Advances from customers                               343          446         --            --             789
   Reserve for contingencies                          (4,250)         (37)        (585)         --          (4,872)
   Loans and debt - accrued interest expense, net      2,086         --           --            --           2,086
   Other                                                 132       (1,545)        (176)        1,369          (220)
                                                    --------     --------     --------      --------      --------

Net cash provided by (used in) operating activities   74,578       59,490        1,067       (51,784)       83,351
                                                    --------     --------     --------      --------      --------

F-49

2/2

                                                                 Guarantor Subsidiaries
                                                                 ----------------------
                                                    Parent       Wholly-      Majority-
                                                    Company       Owned        Owned      Eliminations  Consolidated
                                                    --------     --------     ---------   ------------  ------------
CASH FLOWS FROM INVESTING ACTIVITIES:
    Purchases of marketable securities                (5,717)        --           --            --          (5,717)
    Proceeds from sales of marketable securities      13,210         --           --            --          13,210
    Additions to property and equipment, net          (5,852)        (158)          (8)         --          (6,018)
                                                    --------     --------     --------      --------      --------
Net cash provided by investing activities              1,641         (158)          (8)         --           1,475
                                                    --------     --------     --------      --------      --------

CASH FLOWS FROM FINANCING ACTIVITIES:
    Short-term loans:
       Proceeds                                       32,853        6,333         --            --          39,186
       Repayments                                    (55,317)     (11,078)        --              14       (66,381)
    Transaction with related parties:
       Capital increase                               12,800         --           --            --          12,800
       Cash dividends                                (20,000)     (44,239)        (582)       44,821       (20,000)
       Interest on capital                           (15,059)        --           --            --         (15,059)
       Other                                          (6,585)        (500)         136         6,949
                                                    --------     --------     --------      --------      --------
Net cash used in financing activities                (51,308)     (49,484)        (446)       51,784       (49,454)
                                                    --------     --------     --------      --------      --------

NET INCREASE  IN CASH AND CASH EQUIVALENTS            24,911        9,848          613          --          35,372

CASH AND CASH EQUIVALENTS AT BEGINNING
    OF YEAR                                           26,056        8,621        1,342          --          36,019
                                                    --------     --------     --------      --------      --------

CASH AND CASH EQUIVALENTS AT END OF
    YEAR                                              50,967       18,469        1,955          --          71,391
                                                    ========     ========     ========      ========      ========

Supplemental disclosures of cash flow information:

Cash paid during the year for:
    Interest                                          22,387          127         --            --          22,514
    Income tax and social contribution                  --         15,664          329          --          15,993
                                                    --------     --------     --------      --------      --------
                                                      22,387       15,791          329          --          38,507
                                                    ========     ========     ========      ========      ========

F-50

FINANCIAL INFORMATION FOR SUBSIDIARIES GUARANTORS

CONSOLIDATED STATEMENTS OF INCOME AND OTHER COMPREHENSIVE INCOME (LOSS) FOR THE YEAR ENDED DECEMBER 31, 2001
(Stated in thousands of Brazilian reais)

                                                                 Guarantor Subsidiaries
                                                                 ----------------------
                                                    Parent       Wholly-      Majority-
                                                    Company       Owned        Owned      Eliminations  Consolidated
                                                    --------     --------     ---------   ------------  ------------
NET REVENUES:
    Car rental                                       145,448         --           --          (1,195)      144,253
    Fleet management                                    --        120,463         --            (234)      120,229
    Franchising                                         --           --          5,056          --           5,056
    Used car sales                                    97,476       57,247         --          (3,816)      150,907
                                                    --------     --------     --------      --------      --------
       Total net revenues                            242,924      177,710        5,056        (5,245)      420,445
                                                    --------     --------     --------      --------      --------

EXPENSES AND COSTS:
    Direct operating                                 (46,646)     (28,463)      (3,424)        1,474       (77,059)
    Cost of used car sales                           (79,490)     (39,165)        --            --        (118,655)
    Taxes on revenues                                (11,880)      (5,743)        (172)         --         (17,795)
    Selling, general, administrative and other       (37,041)     (18,750)        (418)        3,771       (52,438)
    Depreciation of vehicles                         (17,114)     (26,881)        --            --         (43,995)
    Goodwill amortization                             (1,010)        --           (489)         --          (1,499)
    Other depreciation and amortization               (2,416)        (128)         (90)         --          (2,634)
                                                    --------     --------     --------      --------      --------
       Total operating expenses and costs           (195,597)    (119,130)      (4,593)        5,245      (314,075)
                                                    --------     --------     --------      --------      --------

     Equity                                           43,388         --           --         (43,388)         --
                                                    --------     --------     --------      --------      --------
       Operating income                               90,715       58,580          463       (43,388)      106,370
                                                    --------     --------     --------      --------      --------

FINANCIAL EXPENSES, NET                              (50,590)         198          (72)         --         (50,464)

OTHER NONOPERATING (EXPENSES) INCOME, NET              4,494            1          (20)         --           4,475
                                                    --------     --------     --------      --------      --------
       Income before taxes and minority interest      44,619       58,779          371       (43,388)       60,381
                                                    --------     --------     --------      --------      --------

INCOME TAX AND SOCIAL CONTRIBUTION:
    Current                                             (604)     (13,166)        (337)         --         (14,107)
    Deferred                                            (127)      (2,226)         (33)         --          (2,386)
                                                    --------     --------     --------      --------      --------
                                                        (731)     (15,392)        (370)         --         (16,493)
                                                    --------     --------     --------      --------      --------
       Income before minority interest                43,888       43,387            1       (43,388)       43,888



Cumulative effect of a change in accounting
    principle, net of taxes of R$467                    (907)        --           --            --            (907)
                                                    --------     --------     --------      --------      --------
       Net income                                     42,981       43,387            1       (43,388)       42,981
                                                    ========     ========     ========      ========      ========

OTHER COMPREHENSIVE INCOME (LOSS):
    Total change in market value of marketable
       securities                                     15,753         --           --            --          15,753
    Reclassification adjustment of realized gains    (15,737)        --           --            --         (15,737)
                                                    --------     --------     --------      --------      --------
    Unrealized gains (losses) on marketable
       securities                                         16         --           --            --              16
    Deferred income tax and social contribution
       on unrealized gains (losses)                       (5)        --           --            --              (5)
                                                    --------     --------     --------      --------      --------
    Other comprehensive income (loss)                     11         --           --            --              11
                                                    --------     --------     --------      --------      --------
       Comprehensive income                           42,992         --           --            --          42,992
                                                    ========     ========     ========      ========      ========

F-51

FINANCIAL INFORMATION FOR SUBSIDIARIES GUARANTORS
1/2
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEAR ENDED DECEMBER 31, 2001
(Stated in thousands of Brazilian reais)

                                                                 Guarantor Subsidiaries
                                                                 ----------------------
                                                    Parent       Wholly-      Majority-
                                                    Company       Owned        Owned      Eliminations  Consolidated
                                                    --------     --------     ---------   ------------  ------------
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income                                         42,981       43,387            1       (43,388)       42,981
     Adjustments to reconcile net income to net
     cash provided by (used in) operating
     activities:
          Depreciation and amortization (including
            goodwill)                                 20,540       27,009          224           355        48,128
          Vehicles written-off as a result of theft    1,129        1,364         --            --           2,493
          Deferred taxes on income                       127        2,226           33          --           2,386
          Provision for doubtful accounts                680          385           37          --           1,102
          Reversal of compulsory loans, net              383         --           --            --             383
          Gain on sale of land                          --           --           --          (4,639)       (4,639)
          Provision for contingencies                  6,411          982          706          --           8,099
          Realized gains (losses) on sale of
            marketable securities                    (15,737)        --           --            --         (15,737)
          Realized gains on derivatives               (6,722)        --           --            --          (6,722)
          Exchange variation, net                     29,299           29         --            --          29,328
          Unrealized (gain) loss on derivatives       26,146         --           --              89        26,235
          Equity                                     (43,388)        --           --          43,388          --
          Other                                          438          (88)         287          (355)          282

(Increase) decrease in operating assets:
   Accounts receivable                               (15,206)      (4,375)         373          (533)      (19,741)
   Revenue-earning vehicles-
           New acquisitions                         (151,186)     (96,341)        --            --        (247,527)
           Cost of used car sales                     81,293       40,088         --            --         121,381
   Escrow deposits                                    (2,005)        (322)         (29)         --          (2,356)
   Compulsory loans                                    1,597         --           --            --           1,597
   Accrued interest income on marketable securities   (1,465)        --           --            --          (1,465)
   Other                                              31,992       (3,681)          46       (18,372)        9,985

Increase (decrease) in operating liabilities:
   Accounts payable                                    7,814       (2,618)         102           536         5,834
   Payroll and related charges                         1,022          268          (52)         --           1,238
   Income tax and social contribution                    198       (1,385)        (175)         --          (1,362)
   Taxes, other than on income                        (1,978)         (24)         (64)         --          (2,066)
   Advances from customers                             2,948         (740)        (159)          568         2,617
   Reserve for contingencies                          (1,806)         (25)        (393)         --          (2,224)
   Loans and debt - accrued interest expense, net        (51)        --           --            --             (51)
   Other                                                 316         (237)         (76)         (517)         (514)
                                                    --------     --------     --------      --------      --------
Net cash provided by (used in) operating activities   15,770        5,902          861       (22,868)         (335)
                                                    --------     --------     --------      --------      --------

F-52

2/2

                                                                 Guarantor Subsidiaries
                                                                 ----------------------
                                                    Parent       Wholly-      Majority-
                                                    Company       Owned        Owned      Eliminations  Consolidated
                                                    --------     --------     ---------   ------------  ------------
CASH FLOWS FROM INVESTING ACTIVITIES:
    Purchases of marketable securities               (16,733)        --           --            --         (16,733)
    Proceeds from sales of marketable securities      61,365         --           --            --          61,365
    Additions to property and equipment, net          (6,986)        (258)          (2)         --          (7,246)
    Acquisitions of former franchisees                (1,329)        --           --            --          (1,329)
    Other                                            (10,980)        --           --          10,980          --
                                                    --------     --------     --------      --------      --------
Net cash provided by investing activities             25,337         (258)          (2)       10,980        36,057
                                                    --------     --------     --------      --------      --------

CASH FLOWS FROM FINANCING ACTIVITIES:
    Short-term loans:
       Proceeds                                       72,434       41,403         --            --         113,837
       Repayments                                    (79,197)     (40,860)        --            --        (120,057)
    Transaction with related parties:
       Capital increase                                5,400       10,980         --         (10,980)        5,400
       Cash dividends                                (15,000)     (10,000)         (46)       10,046       (15,000)
       Interest on capital                            (6,353)     (12,800)        --          12,800        (6,353)
       Other                                          (1,848)       1,920          (94)           22          --
                                                    --------     --------     --------      --------      --------
Net cash used in financing activities                (24,564)      (9,357)        (140)       11,888       (22,173)
                                                    --------     --------     --------      --------      --------

NET INCREASE  IN CASH AND CASH EQUIVALENTS            16,543       (3,713)         719          --          13,549

CASH AND CASH EQUIVALENTS AT BEGINNING
    OF YEAR                                            9,513       12,334          623          --          22,470
                                                    --------     --------     --------      --------      --------

CASH AND CASH EQUIVALENTS AT END OF
    YEAR                                              26,056        8,621        1,342          --          36,019
                                                    ========     ========     ========      ========      ========

Supplemental disclosures of cash flow information:

Cash paid during the year for:
    Interest                                          26,827          715         --            --          27,542
    Income tax and social contribution                  --         16,410          406          --          16,816
                                                    --------     --------     --------      --------      --------
                                                      26,827       17,125          406          --          44,358
                                                    ========     ========     ========      ========      ========

F-53

Localiza Franchising S.A. and Subsidiary

Financial Statements Together with Report of Independent Registered Public Accounting Firm

Expressed in Brazilian reais

As of December 31, 2002 and 2003 and for the three years in the period ended December 31, 2003

Deloitte Touche Tohmatsu Auditores Independentes


Report of Independent Registered Public Accounting Firm

To the Shareholders of
Localiza Franchising S.A.
Belo Horizonte - MG

1. We have audited the accompanying consolidated balance sheets of Localiza Franchising S.A., (the "Company"), a Brazilian corporation and subsidiary of Localiza Rent a Car S.A., as of December 31, 2002 and 2003 and the related consolidated statements of income, changes in shareholders' equity and cash flows for each of the three years in the period ended December 31, 2003, all expressed in Brazilian reais. These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

2. We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall consolidated financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

3. In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of Localiza Franchising S.A. as of December 31, 2002 and 2003, and the results of its operations and cash flows for each of the three years in the period ended December 31, 2003, in conformity with accounting principles generally accepted in the United States of America.

4. Our audits also comprehended the translation of Brazilian reais amounts into U.S. dollar amounts as of and for the year ended December 31, 2003, and, in our opinion, such translation has been made in conformity with the basis stated in Note 2 (d). Such U.S. dollar amounts are presented solely for the convenience of readers in the United States of America.

April 2, 2004

/s/ Deloitte Touche Tohmatsu


LOCALIZA FRANCHISING S.A. AND SUBSIDIARY

CONSOLIDATED BALANCE SHEETS - DECEMBER 31, 2002 AND 2003
(Stated in thousands of Brazilian reais and U.S. dollars)

A S S E T S                                                December 31,
-----------                                         -------------------------
                                                     2002      2003      2003
                                                    -----     -----     -----
                                                      R$        R$        US$
                                                    -----     -----     -----
CURRENT ASSETS:
    Cash and cash equivalents                       1,955       574       199
    Accounts receivable, net                        1,312     1,327       459
    CEPIN (Note 10)                                    54      --        --
    Recoverable taxes                                  43       340       118
    Other                                             109       129        44
                                                    -----     -----     -----
                                                    3,473     2,370       820
                                                    -----     -----     -----

NONCURRENT ASSETS:
    Accounts receivable, net                         --         107        37
    Escrow deposits                                   227       238        82
    Receivable from related party                      94      --        --
    Deferred income tax and social contribution       204        61        21
    Recoverable taxes                                  72       163        57
                                                    -----     -----     -----
                                                      597       569       197
                                                    -----     -----     -----

OFFICE EQUIPMENT, NET                                  93        98        34
                                                    -----     -----     -----

TOTAL ASSETS                                        4,163     3,037     1,051
                                                    =====     =====     =====

The accompanying notes are an integral part of the consolidated financial statements.

F-56

LOCALIZA FRANCHISING S.A. AND SUBSIDIARY

CONSOLIDATED BALANCE SHEETS - DECEMBER 31, 2002 AND 2003
(Stated in thousands of Brazilian reais and U.S. dollars)

LIABILITIES AND SHAREHOLDERS' EQUITY                       December 31,
------------------------------------                -------------------------
                                                     2002      2003      2003
                                                    -----     -----     -----
                                                      R$        R$        US$
                                                    -----     -----     -----
CURRENT LIABILITIES:
    Accounts payable                                  351       268        93
    Payroll and related charges                       535       645       223
    Income tax and social contribution                218       395       137
    Taxes, other than on income                        22        27         9
    CEPIN (Note 10)                                  --         403       140
    Payable to related parties                        210        52        18
    Dividends payable                                 853      --        --
    Other                                              11       159        55
                                                    -----     -----     -----
                                                    2,200     1,949       675
                                                    -----     -----     -----

NONCURRENT LIABILITIES:
    Reserve for contingencies                         738       849       294
    Other                                               8        15         5
                                                    -----     -----     -----
                                                      746       864       299
                                                    -----     -----     -----

SHAREHOLDERS' EQUITY:
    Capital stock                                   1,200       200        69
    Accumulated earnings                               17        24         8
                                                    -----     -----     -----
                                                    1,217       224        77
                                                    -----     -----     -----
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY          4,163     3,037     1,051
                                                    =====     =====     =====

The accompanying notes are an integral part of the consolidated financial statements.

F-57

LOCALIZA FRANCHISING S.A. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF INCOME
FOR THE YEARS ENDED DECEMBER 31, 2001, 2002 AND 2003
(Stated in thousands of Brazilian reais and U.S. dollars)

                                                                 Year ended December 31,
                                                        ------------------------------------------
                                                         2001        2002        2003        2003
                                                        ------      ------      ------      ------
                                                          R$          R$          R$          US$
                                                        ------      ------      ------      ------
NET REVENUES:
    Royalties and advertising fees                       4,430       4,585       4,812       1,666
    Initial franchise fees                                 522         481         587         203
    Other services                                         104          45          57          20
                                                        ------      ------      ------      ------
       Total net revenues                                5,056       5,111       5,456       1,889
                                                        ------      ------      ------      ------
EXPENSES AND COSTS:
    Direct operating                                    (3,424)     (2,935)     (3,020)     (1,045)
    Taxes on revenues                                     (172)       (176)       (221)        (76)
    Selling, general, administrative and other            (418)       (246)       (175)        (61)
    Depreciation and amortization                          (90)        (55)        (57)        (20)
    Gain on settlement of liability under amnesty
       program (Note 11)                                  --           287        --          --
    Gain on social security contribution litigation
       (Note 6)                                           --          --           302         104
    Impairment of goodwill (Note 1 b)                     (355)       --          --          --
    Goodwill amortization                                 (134)       --          --          --
                                                        ------      ------      ------      ------
       Total operating expenses and costs               (4,593)     (3,125)     (3,171)     (1,098)
                                                        ------      ------      ------      ------
       Operating income                                    463       1,986       2,285         791
                                                        ------      ------      ------      ------
FINANCIAL (EXPENSES) INCOME, NET                           (72)        223          79          27
OTHER NONOPERATING EXPENSES, NET                           (20)         (8)        (28)         (9)
                                                        ------      ------      ------      ------
       Income before taxes                                 371       2,201       2,336         809
INCOME TAX AND SOCIAL CONTRIBUTION:
       Current                                            (337)       (596)       (786)       (273)
       Deferred                                            (33)        (89)       (143)        (49)
                                                        ------      ------      ------      ------
                                                          (370)       (685)       (929)       (322)
                                                        ------      ------      ------      ------
       Net income                                            1       1,516       1,407         487
                                                        ======      ======      ======      ======

The accompanying notes are an integral part of the consolidated financial statements.

F-58

LOCALIZA FRANCHISING S.A. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY FOR THE YEARS ENDED DECEMBER 31, 2001, 2002 AND 2003
(Stated in thousands of Brazilian reais)

                                                        Accumulated
                                            Capital      earnings
                                             stock       (deficit)      Total
                                           ----------   -----------   ---------
BALANCES AT DECEMBER 31, 2000                1,200            71        1,271
     Cash dividends (Note 13)                 --             (30)         (30)
     Interest on capital (Note 13)            --            (106)        (106)
     Net income                               --               1            1
                                             -----         -----        -----
BALANCES AT DECEMBER 31, 2001                1,200           (64)       1,136
     Cash dividends (Note 13)                 --          (1,435)      (1,435)
     Net income                               --           1,516        1,516
                                             -----         -----        -----
BALANCES AT DECEMBER 31, 2002                1,200            17        1,217
     Capital reduction (Note 1 a)           (1,000)          --        (1,000)
     Cash dividends (Note 13)                 --          (1,400)      (1,400)
     Net income                               --           1,407        1,407
                                             -----         -----        -----
BALANCES AT DECEMBER 31, 2003                  200            24          224
                                             =====         =====        =====

The accompanying notes are an integral part of the consolidated financial statements.

F-59

1/2

LOCALIZA FRANCHISING S.A. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 2001, 2002 AND 2003
(Stated in thousands of Brazilian reais and U.S. dollars)

                                                                 Year ended December 31,
                                                        ------------------------------------------
                                                         2001        2002        2003        2003
                                                        ------      ------      ------      ------
                                                          R$          R$          R$          US$
                                                        ------      ------      ------      ------
CASH FLOWS FROM OPERATING ACTIVITIES:
    Net income                                               1       1,516       1,407         487
      Adjustments to reconcile net income to net cash
         provided by operating activities:
             Depreciation and amortization (including
                  goodwill)                                224          55          57          20
             Impairment of goodwill                        355          --          --          --
             Deferred taxes on income                       33          89         143          49
             Provision for doubtful accounts                37          (4)         10           4
             Provision for contingencies                   706          72         143          49
             Gain on settlement of liability under
                  amnesty program                           --        (287)         --          --
             Gain on social security litigation             --          --        (259)        (90)
             Other                                         (68)         --           7           3
 (Increase) decrease in operating assets:
    Accounts receivable                                    373         (56)       (132)        (45)
    Escrow deposits                                        (29)        (93)        (11)         (4)
    Recoverable taxes                                       --          --        (129)        (45)
    Other                                                   46        (190)         34          12
Increase (decrease) in operating liabilities:
    Accounts payable                                       102          85         (83)        (29)
    Payroll and related charges                            (52)        164         110          38
    Income tax and social contribution                    (175)        207         177          61
    Taxes, other than on income                            (64)        (17)          5           2
    CEPIN                                                 (159)       (112)        403         140
    Reserve for contingencies                             (393)       (298)        (32)        (11)
    Other accounts payable                                 (76)        (64)        148          51
                                                        ------      ------      ------      ------
Net cash provided by operating activities                  861       1,067       1,998         692
                                                        ------      ------      ------      ------

F-60

2/2

                                                                 Year ended December 31,
                                                        ------------------------------------------
                                                         2001        2002        2003        2003
                                                        ------      ------      ------      ------
                                                          R$          R$          R$          US$
                                                        ------      ------      ------      ------
CASH FLOWS FROM INVESTING ACTIVITIES:
    Additions to office equipment, net                      (2)         (8)        (62)        (22)
                                                        ------      ------      ------      ------
 Net cash used in investing activities                      (2)         (8)        (62)        (22)
                                                        ------      ------      ------      ------

CASH FLOWS FROM FINANCING ACTIVITIES:
    Transactions with related parties:
       Proceeds                                             98         182          94          33
       Repayments                                         (192)        (46)       (158)        (55)
       Capital reduction in cash                          --          --        (1,000)       (346)
       Dividends and interest on capital                   (46)       (582)     (2,253)       (780)
                                                        ------      ------      ------      ------
 Net cash used in financing activities                    (140)       (446)     (3,317)     (1,148)
                                                        ------      ------      ------      ------

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS       719         613      (1,381)       (478)

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR             623       1,342       1,955         677
                                                        ------      ------      ------      ------

CASH AND CASH EQUIVALENTS AT
      END OF YEAR                                        1,342       1,955         574         199
                                                        ======      ======      ======      ======

Supplemental disclosures of cash flow information:

Cash paid during the year for:
    Income tax and social contribution                     406         329         602         208
                                                        ======      ======      ======      ======

Supplemental information of non-cash
financing activities:

    Dividends and interest on capital payable               90         853        --          --
                                                        ======      ======      ======      ======

The accompanying notes are an integral part of the consolidated financial statements.

F-61

LOCALIZA FRANCHISING S.A. AND SUBSIDIARY

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2001, 2002 AND 2003
(Amounts expressed in thousands of Brazilian reais and U.S. dollars, unless otherwise indicated)

1. THE COMPANY AND ITS OPERATIONS

Localiza Franchising S.A. (the "Company" or "Franchising") (formerly Localiza Franchising Ltda.) is a Brazilian closely held corporation and a subsidiary of Localiza Rent a Car S.A. ("Localiza"). Its main activity is to manage the Localiza franchising business, referring to car rental and related services.

In 2002, Franchising was a Brazilian limited liability Company. On May 1, 2004, Franchising was changed to a closely held corporation. Its capital is shared between Localiza (92.5%) and Aristides Luciano Azevedo Newton (7.5%).

As of December 31, 2003, franchisees comprise 238 unaudited locations (250
- unaudited - in 2002). The Company selects franchisees in order to serve smaller markets, while major urban areas in Brazil are served by the 71 (unaudited) (70 - unaudited - in 2002) Localiza owned locations. The Brazilian franchise locations are operated by a total of 78 (unaudited) (84 - unaudited - in 2002) franchisees.

In 2003 and 2002, the Localiza network has 64 (unaudited) franchise locations outside Brazil, in 7 (6 in 2002) countries as follows: Bolivia, Ecuador, Mexico, Paraguay, Chile, Uruguay and Argentina, where the Company's franchisees have 34 (unaudited) (32 - unaudited - in 2002) locations.

The international franchise locations are operated by 3 (unaudited) (4 - unaudited - in 2002) master franchisees and 32 (unaudited) (30 - unaudited
- in 2002) franchisees, the largest of which owns 5 locations (unaudited) (6 - unaudited - in 2002).

The Company grants exclusive rights to its franchisees for defined geographic areas pursuant to renewable contracts, which terms range from five to ten years. These contracts may be cancelled by either party upon 90 days written notice. Brazilian franchisees generally pay the Company an initial fee plus royalties and an advertising fee based on gross revenues. Non-Brazilian franchisees pay royalties at varying rates, depending upon local market conditions. For the years ended December 31, 2001, 2002 and 2003 aggregate net royalties from Brazilian franchisees amount to R$3,737, R$3,917 and R$4,099 or 84%, 85% and 85%, respectively, of total franchise royalties. Aggregate net royalties from non-Brazilian franchisees amount to R$693, R$668 and R$713 or 16%, 15% and 15%, respectively, of total franchise royalties. Revenue in Argentina represents 14.6%, 9.2% and 6.6% of the total consolidated revenues in 2001, 2002 and 2003 respectively.

The Company oversees the quality of its franchise operations: (i) through rigorous qualifying procedures for accepting new franchisees; (ii) by providing training, comprehensive education and procedural manuals; and
(iii) through periodic onsite inspections.

F-62

The franchisee is responsible for the purchase, maintenance and sale of its fleet.

(a) Capital reduction

As of May 1, 2003, the Company made a capital distribution amounting to R$1,000 totally paid in cash.

(b) Investment in subsidiary and affiliate

On August 17, 1999, the Company acquired the remaining 60% of MFA - Localiza Master Franchisee Argentina S.A. ("MFA"), located in Argentina, for R$337. The subsidiary had negative net worth of R$330 that approximated its book value on the acquisition date. Goodwill arising from that acquisition, amounting to R$667, was being amortized over a 5-year period, from the acquisition date to 2001, when, as a result of the economic crisis in Argentina, an impairment charge was recorded to write-off the remaining balance of the goodwill.

To fund the operations of MFA, Franchising made capital contributions amounting to R$91 and R$192 during the years ended December 31, 2000 and 2001, respectively. These capital contributions were made in compliance with the Argentine law, section 205 of the Business Associations Law that requires the maintenance of a specified proportion between accumulated losses and capital stock.

On July 31, 2002, MFA had its capital reduced in the amount of ARP172 thousand (Argentine pesos), reestablishing the proportion required mentioned before.

MFA is responsible for the commercialization of the "Localiza" trademark in Argentina through the sales of franchises and the collection of royalties.

On May 1, 2003, Franchising sold its participation of 0.01% in Prime Prestadora de Servicos S.A. to Localiza for book value.

(c) Franchising spin-off

On March 31, 2004, Franchising spun-off and generated a new company named Localiza Franchising Brasil S.A., currently responsible for the Brazilian franchising operations. Localiza Franchising just maintained recorded in its books the investment in MFA. The spun-off was maid based on the book value.

(d) Guarantee in Senior Notes Program

The Company and MFA are guarantors of Localiza's Senior Notes program, which are unsecured obligations of Localiza, in the amount of US$100 million, maturing on October 1, 2005. As a consequence, the Company is subject to certain restrictions contained in the Senior Notes program. These restrictive covenants will limit, except in certain circumstances, the ability of Localiza and subsidiaries to, among other things, declare any dividend or other similar distribution, make certain stock repurchases, make certain payments on subordinated indebtedness or make certain investments if, after giving effect to such actions, (i) a default or event of default under the Senior Notes indenture would have

F-63

occurred and be continuing, (ii) Localiza and subsidiaries would be unable to incur additional indebtedness under the debt incurrence ratio test set forth in the indenture or (iii) the amount of all such payments exceeds an aggregate threshold amount. A default or event of default includes the failure of Localiza or its subsidiaries to observe or perform any covenant, whose covenants include limitations on the ability of the Localiza and subsidiaries to (i) incur certain additional indebtedness, (ii) create certain liens, (iii) enter into certain transactions with affiliates, (iv) engage in certain sale and leaseback transactions and (v) enter into certain merger, acquisition or sale transactions.

As of the date of these consolidated financial statements, Management believes that the Company is in compliance with all of the covenants described above.

2. BASIS FOR PRESENTATION OF THE CONSOLIDATED FINANCIAL STATEMENTS

(a) Accounting records

The Company's accounting records are maintained in Brazilian reais (R$), based on the criteria enacted by Brazilian Corporate Law. The consolidated financial statements prepared based on such accounting records and the Corporate Law criteria (Corporate Law Method financial statements) are the basis for determining income taxes and shareholders' rights, such as dividends.

MFA's accounting records are maintained in Argentine Pesos (ARP) and translated to Brazilian reais at the exchange rate at the end of each balance sheet date, except for December 31, 2001, when the exchange rate used represented the first free-floating rate for which transactions could be settled after December 31, 2001. Such exchange rate was calculated by converting Pesos to U.S. dollars at a rate of $1.70 to US$1.00 and then to Brazilian reais at a rate of R$2.3204 to US$1.00. For all periods presented the effects of translation are immaterial.

(b) Price-level adjusted consolidated financial statements

All financial information for periods ended after June 30, 1997 are presented at amounts price-level adjusted as of June 30, 1997, with any subsequent transactions included in nominal Brazilian reais. Effective July 1, 1997, the Company ceased restating its financial statements to recognize certain effects of changes in the purchasing power of Brazilian currency due to inflation, as Brazil ceased to be considered a highly inflationary economy as of such date.

(c) Presentation of the consolidated financial statements

The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America, which differ in certain aspects from the accounting principles applied by the Company and its subsidiary in their consolidated financial statements prepared in accordance with accounting principles generally accepted in Brazil and

F-64

Argentina or for other statutory purposes in Brazil and Argentina.

(d) Convenience translation of balances from Brazilian reais to U.S. dollars

The accompanying consolidated financial statements in Brazilian reais were translated into U.S. dollars at the rate of R$2.8892 to US$1.00, the selling Commercial Market exchange rate reported by the Central Bank of Brazil, for December 31, 2003. Such translation was made solely for the convenience of the readers and should not be construed as a representation that the Brazilian reais amounts could have been converted into U.S. dollars at this or any other rate.

3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The consolidated financial statements were prepared in conformity with accounting principles generally accepted in the United States of America, based on the following accounting policies:

(a) Consolidation - The consolidated financial statements include the accounts of Franchising and MFA. All significant intercompany balances and transactions have been eliminated in consolidation.

(b) Cash and cash equivalents - Stated at cost or invested amount plus accrued interest up to the balance sheet dates.

(c) Allowance for doubtful accounts - Provided in an amount considered sufficient to cover eventual losses on accounts receivable, considering past experience, the current financial situation of the Company's customers and the status of past-due receivables.

(d) Office equipment - Stated at price-level adjusted acquisition cost for periods prior to June 30, 1997. Depreciation is calculated using the straight-line method at the annual rate of 20% for computers, 10% for other items.

(e) Goodwill - Corresponded to the excess of the purchase price over the book value of the remaining equity share in MFA on the acquisition date. It was being amortized over a 5-year period until December 31, 2001, when, as a result of the economic crisis in Argentina, an impairment charge was recorded to write-off the remaining balance.

(f) Income tax and social contribution - The Company accounts for income taxes under the provisions of SFAS No. 109, "Accounting for Income Taxes", which requires the application of the comprehensive liability method of accounting for income taxes. SFAS No. 109 requires recognition of deferred tax assets and liabilities for the estimated future tax consequences of events attributable to differences between the consolidated financial statement carrying amounts of existing assets and liabilities and their respective tax bases, and operating loss and tax credit carryforwards.

Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which those temporary differences are expected to be recovered or settled. Under

F-65

SFAS No. 109, the effect on deferred tax assets and liabilities of changes in tax rates is recognized in income for the period that includes the enactment date.

Deferred tax assets are reduced through the recognition of a valuation allowance, as appropriate, if, based on the weight of available evidence, it is more likely than not that the deferred tax asset will not be realized.

From 2004 on, after the spun-off, the company's management believes, based on projections of future taxable income, that it is more likely than not that the deferred income tax assets will be realized, for which a valuation allowance of R$211 in 2003 was established.

(g) Assets and liabilities denominated in foreign currencies or subject to monetary restatement - Assets and liabilities denominated in foreign currencies are adjusted based on the exchange rate reported by the Central Bank of Brazil at each balance sheet date. Those denominated in Brazilian reais, and contractually or legally subject to indexation, are restated at the balance sheet dates by using the related index. Exchange gains and losses and monetary variation gains and losses are recorded in the income statement.

(h) Revenues and expenses - Revenues from franchise fees are generally based on a percentage of franchisee rental revenue and are recognized as earned on a monthly basis. Initial franchise fees are recognized upon substantial completion of all material services and conditions of the franchise sale, which coincides with the date of sale and commencement of operations by the franchisee. Expenses include the provision of sales and marketing, reservations, information systems and other services to franchisees. Expenses are recorded as incurred.

(i) Advertising costs - Advertising costs are expensed when incurred. No advertising costs have been deferred at the balance sheet dates herein. The Company has not incurred advertising costs in the three years ended December 31, 2003.

(j) Use of estimates - The preparation of consolidated financial statements in accordance with accounting principles generally accepted in the United States of America requires that the Company's management make estimates and use assumptions that affect the reported amounts of assets, liabilities and disclosures of contingent assets and liabilities as of the dates of the consolidated financial statements and the reported amounts of revenues, costs and expenses during the reporting periods. Significant estimates are used when accounting for allowance for doubtful accounts, income taxes, including recognition of valuation allowances, contingencies and goodwill, among others. Although these estimates are based on management's knowledge of current events and actions that may be undertaken in the future, actual results may differ from the estimates included in these consolidated financial statements.

(k) Interest on capital - Interest paid to shareholders, calculated in accordance with Law No. 9.249/95, is recorded in the Company's books in the income statement under financial expenses, as determined by tax legislation. For presentation in the consolidated financial statements, interest paid on capital is presented as a charge to retained earnings.

(l) Constant currency presentation - In addition to the accounting practices described above, the following practices were adopted in the preparation of constant currency consolidated

F-66

financial statements:

i. Index - Through December 31, 1995, the consolidated financial statements were price-level adjusted based on the variation of UFIR (Inflation index for tax purposes). From January 1, 1996 through June 30, 1997, the consolidated financial statements were price-level adjusted based on the variation of the IGP-M (General Price Index of the Market).

ii. Nonmonetary assets and liabilities - Office equipment, shareholders' equity and other nonmonetary assets and liabilities accounts were restated from the date the original transactions occurred to June 30, 1997. Income tax and social contribution effects were accrued in respect of the increase in shareholders' equity due to the recognition of the effects of inflation.

4. CASH AND CASH EQUIVALENTS

                                            December 31,
                                 ----------------------------------
                                  2002          2003          2003
                                 ------        ------        ------
                                   R$            R$            US$
                                 ------        ------        ------

Cash                                157           352           122
Cash equivalents                  1,798           222            77
                                 ------        ------        ------
                                  1,955           574           199
                                 ======        ======        ======

As of December 31, 2002 and 2003, all cash and cash equivalents are denominated in Brazilian reais. The cash equivalents are highly liquid investments that are readily convertible to known amounts of cash without any penalty or loss of market rate interest. All of these investments are remunerated based on the Interbank Deposit Certificate (CDI).

5. ACCOUNTS RECEIVABLE, NET

                                                 December 31,
                                      ----------------------------------
                                       2002          2003          2003
                                      ------        ------        ------
                                        R$            R$            US$
                                      ------        ------        ------

Royalties and advertising fees           979         1,097           380
Initial franchise fees                   406           420           145
                                      ------        ------        ------
                                       1,385         1,517           525
Allowance for doubtful accounts          (73)          (83)          (29)
                                      ------        ------        ------
                                       1,312         1,434           496
Noncurrent assets                       --            (107)          (37)
                                      ------        ------        ------
Current assets                         1,312         1,327           459
                                      ======        ======        ======

F-67

6. RECOVERABLE TAXES

                                                   December 31,
                                           --------------------------
                                            2002      2003      2003
                                           ------    ------    ------
                                             R$        R$        US$
                                           ------    ------    ------

INSS (social security contributions)          --        259        90
Income tax withheld on cash investments        43        81        28
Argentina:
    Income tax                                 47       133        46
    Other                                      25        30        11
                                           ------    ------    ------
                                              115       503       175
Noncurrent assets                             (72)     (163)      (57)
                                           ------    ------    ------
Current assets                                 43       340       118
                                           ======    ======    ======

On February 13, 2003, the Company obtained a favorable judicial decision in a claim related to INSS (social security contributions) litigation, which assured additional tax assets in the amount of R$302. The amount can be offset within the legal limits established in the Law. The Company has already offset R$43 through 2003.

7. ESCROW DEPOSITS

                                                 December 31,
                                      ----------------------------------
                                       2002          2003          2003
                                      ------        ------        ------
                                        R$            R$            US$
                                      ------        ------        ------

PIS (tax on revenues)                     51            51            18
PIS/COFINS (tax on other revenues)        39             7             2
SESC/SENAC                                78            94            33
SAT                                       39            39            13
Other                                     20            47            16
                                      ------        ------        ------
                                         227           238            82
                                      ======        ======        ======

These deposits are primarily made in connection with pending litigation. Related reserves for contingencies have been recognized (Note 11), where applicable.

8. OFFICE EQUIPMENT, NET

                                                 December 31,
                                      ----------------------------------
                                       2002          2003          2003
                                      ------        ------        ------
                                        R$            R$            US$
                                      ------        ------        ------

Computer equipment and software          140           180            62
Furniture and fixtures                   104           171            59
Other                                     17            22             8
                                      ------        ------        ------
                                         261           373           129
Accumulated depreciation and
  amortization                         (168)         (275)          (95)
                                      ------        ------        ------
                                          93            98            34
                                      ======        ======        ======

F-68

9. PAYROLL AND RELATED CHARGES

                                                 December 31,
                                      ----------------------------------
                                       2002          2003          2003
                                      ------        ------        ------
                                        R$            R$            US$
                                      ------        ------        ------

Management compensation                  374           421           146
Accrued vacation                          37            49            17
Reserve for employees' bonuses            77           120            42
INSS (social security contributions)      23            27             9
Other                                     24            28             9
                                      ------        ------        ------
                                         535           645           223
                                      ======        ======        ======

The Company pays bi-annual bonuses to employees based on profit, considering position and performance.

10. CEPIN (Assets and Liabilities)

The CEPIN fund represents amounts collected from the franchisees at a rate up to 2.5% of monthly gross revenues, pursuant to the respective business franchise contracts. This amount is used for general publicity, advertising, and promotions that benefit the Localiza car rental system. In 2002, the CEPIN funds were used for on-going initiatives and to finance the development of a new operational system for franchisees. The costs of this project exceeded the available CEPIN funds and consequently, costs, amounting to R$54 were paid by Franchising. This amount was in 2002 recorded as other current assets and it was reimbursed through CEPIN collections in 2003. As of December 31, 2003 the CEPIN balance amounts to R$403, and it is recorded as a liability. The CEPIN transactions do not effect the Company's statement of operations.

11. RESERVE FOR CONTINGENCIES

(a) Reserves

                                                 December 31,
                                      ----------------------------------
                                       2002          2003          2003
                                      ------        ------        ------
                                        R$            R$            US$
                                      ------        ------        ------

PIS (tax on revenues)                     51            51            18
PIS/COFINS (taxes on other revenues)      39             7             2
Fiscal                                   108           128            44
SESC/SENAC                               270           328           114
SAT                                       39            39            13
Civil litigation                         222           253            88
Other                                      9            43            15
                                      ------        ------        ------
                                         738           849           294
                                      ======        ======        ======

F-69

The Company and its subsidiary are claimants in several lawsuits and defendants in several others. It has recognized the above reserves considering the opinion of its external legal and tax counsel which consider that the likelihood of an unfavorable outcome related to these cases is probable.

o PIS (tax on revenues) - The Company has pending litigation contesting this tax. As of December 31, 2002 and 2003 the amount of the provision is R$51, entirely deposited in an escrow account.

In December 2002, Franchising petitioned for the conversion of the escrow deposit, which assured suspension of the payments to the Federal Government, although it maintained the lawsuit. This conversion to the Government has not been granted in court.

o PIS/COFINS (taxes on other revenues) - The Company has pending litigations contesting these taxes in the total amount of R$7 (R$39 in 2002), entirely deposited in an escrow account.

In December 2002, Franchising petitioned for the conversion of the escrow deposit, which assured suspension of the payments to the Federal Government, although it maintained the lawsuit and resumed the monthly payments. The COFINS conversion to the Government has been granted in court. However, the PIS conversion has not been granted yet.

o Fiscal - As a result of tax inspections in prior years, the Company was assessed by the tax authorities, mainly due to the allegation of authorities that certain expenses were inappropriately treated as deductible and were not considered necessary to Company's operation for tax purposes. The settlement of this contingency was guaranteed by a bank guarantee in the amount of R$931.

The Company based its defense on prior decisions of the Supreme Court and legislation in force.

In September 2002, the Company took advantage of a tax amnesty program, pursuant to Executive Order No. 66/02, and settled this liability, corresponding to R$1,039, paying R$585 and reversing the provision of R$287. As of December 31, 2003, the total amount under dispute is R$2,908, and a reserve of R$128 (R$108 in 2002) is recorded.

o SESC/SENAC - The Company has pending litigation contesting these payroll-related taxes. These reserves amount to R$328 as of December 31, 2003 (R$270 in 2002), of which R$94 (R$78 in 2002) are deposited in an escrow account.

o SAT - The Company has pending litigation contesting this payroll-related tax. This reserve amounts to R$39 as of December 31, 2003 and 2002, entirely deposited in an escrow account.

In December 2002, Franchising petitioned for the conversion of the escrow deposit, which assured suspension of the payments to the Federal Government, although it maintained the lawsuit and resumed the monthly payments. This conversion to the Government has not been granted in court.

F-70

o Civil litigation - The reserve refers mainly to a lawsuit proposed by a former franchisee against the Company claiming the right to be reimbursed for losses incurred in the ordinary course of business. Management, based on the opinion of its external legal counsel, believes that the recorded accrual of R$253 in 2003 (R$222 in 2002), is sufficient to cover probable losses.

Accruals for the aforementioned contingencies are determined based on an analysis of the pending claims, as well as on the potential risks involved.

(b) Other contingencies

o Bodily injury and death claim - The Company was party to a claim related to bodily injury and death, caused by franchisees' vehicle. In 2001, the Company settled with the claimants, for the amount of R$400. As part of the related franchise agreement, the Company was reimbursed by the franchisee in monthly installments until February 2003, when the franchisee agreement was cancelled and the residual amount was liquidated through the settlement of payable and receivable amounts with the franchisee.

In addition to the above mentioned reserves, the Company is a defendant in other tax lawsuits, considered a remote loss by legal counsel. Such lawsuits have their settlements guaranteed by bank guarantees, as per judicial procedures request, in the amount of R$2,018.

The Company's management, based on the opinion of its external legal and tax counsel, does not expect that the resolution of these matters will have a material adverse effect on the Company's financial position or results of operations and believes that no additional reserves for contingencies are required to be recorded.

12. INCOME TAX AND SOCIAL CONTRIBUTION

(a) Deferred income tax and social contribution

Temporary differences that give rise to deferred tax assets are as follows:

                                                 December 31,
                                        -----------------------------
                                         2002       2003        2003
                                        ------     ------      ------
                                          R$         R$          US$
                                        ------     ------      ------
Deferred tax assets:
    Allowance for doubtful accounts          7          7           2
    Reserve for contingencies              202        211          73
    Other                                    2         61          21
                                        ------     ------      ------
                                           211        279          96
    Valuation allowance                   --         (211)        (73)
                                        ------     ------      ------
                                           211         68          23
    Current portion                         (7)        (7)         (2)
                                        ------     ------      ------
    Long-term portion                      204         61          21
                                        ======     ======      ======

F-71

The current portion of deferred tax assets is recorded as other current assets as of December 31, 2002 and 2003. For December 31, 2003, the total amount of deferred tax assets refers to MFA. From 2004 on, after the spun-off, the Company's management believes, based on projections of future taxable income, that the realization of the deferred taxes previously recorded by the Company are not more likely than not to be realized and a valuation allowance has been recorded in the amount of R$211.

(b) Income tax and social contribution

Income tax and social contribution at nominal rates are reconciled to the amount reported as income tax expense in the consolidated financial statements, as follows:

                                               Year ended December 31,
                                      ------------------------------------------
                                       2001        2002        2003        2003
                                      ------      ------      ------      ------
                                        R$          R$          R$          US$
                                      ------      ------      ------      ------

Income before taxes                      371       2,201       2,336         809
Nominal rate                              34%         34%         34%         34%
                                      ------      ------      ------      ------
Income taxes at nominal rate            (126)       (748)       (794)       (275)
    Equity in subsidiary                 (67)         15         (29)        (10)
    Goodwill amortization               (136)       --          --          --
    Interest on capital                   36        --          --          --
    Non deductible reserve for
       contingencies                     (97)          4        --          --
    Valuation reserve                   --          --          (211)        (73)
    Other                                 20          44         105          36
                                      ------      ------      ------      ------
Income tax-profit and loss              (370)       (685)       (929)       (322)
                                      ======      ======      ======      ======

The tax rates for the periods are:

Income tax                                                              15%
Additional income tax (for the taxable income exceeding R$240
  per year)                                                             10%
Social contribution                                                      9%

13. SHAREHOLDERS' EQUITY

(a) Capital stock

As of December 31, 2002 capital stock as per the statutory records was represented by R$1,116 corresponding to 1,115,540 issued outstanding quotas, with par value of R$1.00 each. The quotas could not be sold, pledged or transferred to third parties without the approval of all quotaholders.

As of December 31, 2003, capital stock as per the statutory records was represented by

F-72

R$116 corresponding to 116,254 issued outstanding nominative common shares, without par value.

The number of outstanding shares on December 31, 2003 is as follows:

                                      Shares             %
                                     ---------       --------
Localiza Rent a Car S.A.               107,535           92.5%
Aristides Luciano Azevedo Newton         8,719            7.5%
                                     ---------       --------
                                       116,254          100.0%
                                     =========       ========

(b) Dividends

In accordance with Brazilian Corporate Law, the Company's bylaws require that the Company's shareholders be paid a minimum annual dividend of 25% of adjusted net profit. However, upon the vote of 100% of the shareholders present at the general shareholders' meeting, such shareholders may declare a lower dividend or decide not to declare dividends. In such case, the adjusted net profit, which was not distributed for such reason, is recorded as a special reserve and, if not absorbed by losses in subsequent fiscal years, is paid as soon as the financial situation of the Company permits.

Brazilian legislation permits dividend payments limited to the accumulated earnings in the statutory consolidated financial statements prepared in accordance with Brazilian Corporate Law.

For the years ended December 31, 2001, 2002 and 2003, the Company's net income, determined in accordance with Brazilian Corporate Law was R$148, R$1,516 and R$1,407 respectively, and the accumulated earnings available for distribution of profits were R$50, R$1,536 and R$1,508 respectively. The appropriation of the Company's net income was determined in quotaholders' meetings in 2001 and 2002, and by an shareholders' meeting in 2003, resulting in a decision to pay distribution of profits of R$30 in 2001, declared during the year, R$1,435 in 2002, of which R$853 was paid in 2003. For 2003, dividends of R$1,400 were declared and paid.

(c) Interest on capital

The interest on capital paid in 2001, amounting to R$106, was approved by the quotaholders. Interest on capital, net of income tax withheld, amounting to R$90, was recorded as payable to related parties. Such amount was paid in 2002. The interest on capital was paid pursuant to Article No. 9 of Law No. 9,249, of December 26, 1995, and amendments introduced by Article No. 78 of Law No. 9,430, of December 27, 1996. Interest was calculated based on quotaholders' equity, is limited to the variation of the Long-Term Interest Rate ("TJLP"), and is deductible for income tax purposes.

F-73

14. SELLING, GENERAL, ADMINISTRATIVE AND OTHER EXPENSES

                                                            Year ended December 31,
                                                   ------------------------------------------
                                                    2001        2002        2003        2003
                                                   ------      ------      ------      ------
                                                     R$          R$          R$          US$
                                                   ------      ------      ------      ------

Payroll and related charges                           (16)       --           (25)         (9)
External services                                    (120)       (118)        (73)        (25)
Provision for bad debts                               (37)          4         (10)         (3)
Write-off of uncollectible receivables                (92)       (100)         (7)         (2)
Tax contingencies                                     (92)         (2)        (16)         (6)
Bank fees                                             (21)        (15)        (12)         (4)
Credit card fees                                      (32)         (2)         (6)         (2)
Other                                                  (8)        (13)        (26)        (10)
                                                   ------      ------      ------      ------
                                                     (418)       (246)       (175)        (61)
                                                   ======      ======      ======      ======

15. FINANCIAL (EXPENSES) INCOME, NET

                                                                 Year ended December 31,
                                                        ------------------------------------------
                                                         2001        2002        2003        2003
                                                        ------      ------      ------      ------
                                                          R$          R$          R$          US$
                                                        ------      ------      ------      ------

Interest income                                            185         314         318         110
Interest expense                                           (30)        (37)       (170)        (59)
Taxes on financial revenues                                (11)        (13)        (14)         (5)
Net monetary variation and exchange gains
    (losses)                                              (177)         24          (3)         (1)
Other                                                      (39)        (65)        (52)        (18)
                                                        ------      ------      ------      ------
                                                           (72)        223          79          27
                                                        ======      ======      ======      ======

16. TRANSACTIONS WITH RELATED PARTIES:

The main balances and transactions with related parties are as follows:

                                                                 Year ended December 31,
                                                        ------------------------------------------
                                                         2001        2002        2003        2003
                                                        ------      ------      ------      ------
                                                          R$          R$          R$          US$
                                                        ------      ------      ------      ------
Accounts receivable - Current assets:
    Localiza Rent a Car S.A.                               167        --          --          --
                                                        ======      ======      ======      ======

Accounts receivable - Noncurrent assets:
    Minority shareholder                                    93          94        --          --
                                                        ======      ======      ======      ======

Accounts payable and dividends - current
    liabilities:
    Minority shareholder                                     6          64        --          --
    Localiza Rent a Car S.A.                               246         999          52          18
    Total Fleet S.A.                                         3        --          --          --
                                                        ------      ------      ------      ------

F-74

                                                                 Year ended December 31,
                                                        ------------------------------------------
                                                         2001        2002        2003        2003
                                                        ------      ------      ------      ------
                                                          R$          R$          R$          US$
                                                        ------      ------      ------      ------
                                                           255       1,063          52          18
                                                        ======      ======      ======      ======

Direct costs:
    Total Fleet S.A.                                      --          --            37          13
                                                        ======      ======      ======      ======

Other revenues:
    Total Fleet S.A.                                        49          38        --          --
                                                        ======      ======      ======      ======

Reimbursement of direct operating costs:
    Localiza Rent a Car S.A.                              (494)       (526)       (650)       (225)
                                                        ======      ======      ======      ======

Financial interest expenses:
    Localiza Rent a Car S.A.                                 3        --          --          --
                                                        ======      ======      ======      ======

Total Fleet S.A. is a wholly-owned subsidiary of Localiza and is engaged in the fleet management business.

Management believes that such transactions were completed at arm's length and consistent with market conditions.

17. FINANCIAL INSTRUMENTS

The Company's financial instruments are recorded in balance sheet accounts, as of December 31, 2002 and 2003, at amounts that approximate their fair values on those dates. The management of these instruments is made through operational strategies, seeking liquidity, returns and safety. The control policy consists of continually checking contracted rates versus the market. The Company did not have derivatives during all periods presented.

18. RECENTLY ISSUED ACCOUNTING STANDARDS

During June 2001, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards No. 141 (SFAS No. 141), "Business Combinations". SFAS No. 141 addresses financial accounting and reporting for business combinations. All business combinations in the scope of SFAS No. 141 are to be accounted for using one method, the purchase method. In addition, SFAS No. 141 requires that intangible assets be recognized as assets apart from goodwill if they meet two criteria: the contractual-legal criterion or the separability criterion. To assist in identifying acquired intangible assets, SFAS No. 141 also provides a list of intangible assets that meet either of those criteria. In addition to the disclosure requirements prescribed in Opinion 16, SFAS No. 141 requires disclosure of the primary reasons for a business combination and the allocation of the purchase price paid to the assets acquired and liabilities assumed by major balance sheet caption. SFAS No. 141 also requires that when the amounts of goodwill and intangible assets

F-75

acquired are significant to the purchase price paid, disclosure of other information about those assets is required, such as the amount of goodwill by reportable segment and the amount of the purchase price assigned to each major intangible asset class. The provisions of SFAS No. 141 apply to all business combinations initiated after June 30, 2001. SFAS No. 141 also applies to all business combinations accounted for using the purchase method for which the date of acquisition is July 1, 2001, or later. The adoption of SFAS No. 141 on January 1, 2002 did not have any impact on the Company's financial statements.

During June 2001, FASB issued SFAS No. 142, "Goodwill and Other Intangible Assets". SFAS No. 142 addresses financial accounting and reporting for acquired goodwill and other intangible assets. SFAS No. 142 amends SFAS No. 121, "Accounting for the Impairment of Long Lived Assets and for Long-Lived Assets to Be Disposed Of", to exclude from its scope goodwill and intangible assets that are not amortized. SFAS No. 142 addresses how intangible assets that are acquired individually or with a group of other assets (but not those acquired in a business combination) should be accounted for in financial statements upon their acquisition. This Statement also addresses how goodwill and other intangible assets should be accounted for after they have been initially recognized in the financial statements. The provisions of SFAS No. 142 are required to be applied starting with fiscal years beginning after December 15, 2001. The adoption of SFAS No.142 on January 1, 2002 did not have any impact on the Company's financial statements.

In June 2001, the FASB issued SFAS No. 143, "Accounting for Asset Retirement Obligations". SFAS No. 143 requires that the fair value of a liability for an asset retirement obligation be recognized in the period in which it is incurred if a reasonable estimate of fair value can be made. Under SFAS No. 143, the liability for an asset retirement obligation is discounted and accretion expense is recognized using the credit-adjusted risk-free interest rate in effect when the liability was initially recognized. In addition, disclosure requirements contained in SFAS No. 143 will provide more information about asset retirement obligations. SFAS No. 143 is effective for financial statements issued for fiscal years beginning after June 15, 2002 with earlier application encouraged. Since the Company does have any legal asset retirement obligations pursuant to the respective concession contracts, the adoption of this standard as of January 1, 2003 did not have any impact on the Company's financial statements.

In August 2001, the FASB issued SFAS No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets". The new standard will be effective for financial statements issued for fiscal years beginning after December 15, 2001, with early application encouraged. SFAS No. 144 supersedes SFAS No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of", although it retains the fundamental provisions of SFAS No. 121. SFAS No. 144 also expands the scope of discontinued operations presentation to a component of an entity and eliminates the exception to consolidation for a temporarily controlled subsidiary. The adoption of SFAS No. 144 had no impact on the Company's financial position, results of operations or cash flows.

In April 2002, the FASB issued SFAS No. 145 "Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13 and Technical Corrections." SFAS No. 145 rescinds SFAS No. 4, "Reporting Gains and Losses from Extinguishment of Debt," which required that all gains and losses from extinguishment of debt to be aggregated and classified as an extraordinary item if material. SFAS No. 145 requires that gains and losses from

F-76

extinguishment of debt be classified as extraordinary only if they meet criteria in APB 30, thus distinguishing transactions that are part of recurring operations from those that are unusual or infrequent, or that meet the criteria for classification as an extraordinary item. SFAS No. 145 amends SFAS No. 13, "Accounting for Leases", to require that lease modifications that have economic effects similar to sale-leaseback transactions be accounted for in the same manner as sale-leaseback transactions. In addition, SFAS No. 145 rescinds SFAS No. 44, "Accounting for Intangible Assets of Motor Carriers," and SFAS No. 64, "Extinguishments of Debt Made to Satisfy Sinking-Fund Requirements," which are not currently applicable to the Company. The provisions of SFAS No. 145 as they relate to the rescission of SFAS No. 4 shall be applied in fiscal year 2003. Certain provisions related to SFAS No. 13 are effective for transactions occurring after May 15, 2002. The adoption of this statement did not have an impact on the Company's financial statements.

In June 2002, FASB issued SFAS No. 146 "Accounting for costs associated with Exit or Disposal Activities". This Statement addresses financial accounting and reporting for costs associated with exit or disposal activities and nullifies Emerging Issues Task Force (EITF) Issue 94-3, "Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring)." The principal difference between this Statement and EITF 94-3 relates to its requirements for recognition of a liability for a cost associated with an exit or disposal activity. This Statement requires that a liability for a cost associated with an exit or disposal activity be recognized when the liability is incurred. Under EITF 94-3, a liability for an exit cost was recognized at the date of an entity's commitment to an exit plan. A fundamental conclusion reached by the Board in this Statement is that an entity's commitment to a plan, by itself, does not create a present obligation to others that meets the definition of a liability. This Statement also establishes that fair value is the objective for initial measurement of the liability. This Statement improves financial reporting by requiring that a liability for a cost associated with an exit or disposal activity be recognized and measured initially at fair value only when the liability is incurred. The accounting for similar events and circumstances will be the same, thereby improving the comparability and representational faithfulness of reported financial information. The provisions of this Statement are effective for exit or disposal activities that are initiated after December 31, 2002, with early application encouraged. During 2003, the Company did not have any exit or disposal activities and consequently, this statement did not have an impact on the Company's financial statements during the year ended December 31, 2003.

In May 2003 the FASB issued SFAS No. 150, "Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity". SFAS No. 150 modifies the accounting for certain financial instruments that, under previous guidance, issuers could account for as equity. The Statement requires that those instruments be classified as liabilities in statements of financial position. SFAS No. 150 affects an issuer's accounting for three types of freestanding financial instruments, namely:

1. Mandatory redeemable shares, which the issuing company is obligated to buy back in exchange for cash or other assets.

2. Instruments, other than outstanding shares, that do or may require the issuer to buy back some of its shares in exchange for cash or other assets. These instruments include put options and forward purchase contracts.

F-77

3. Obligations that can be settled with shares, the monetary value of which is fixed, tied solely or predominantly to a variable such as a market index, or varies inversely with the value of the issuers' shares.

SFAS No. 150 does not apply to features embedded in financial instruments that are not derivatives in their entirety. In addition to its requirements for the classification and measurement of financial instruments within its scope, SFAS No. 150 also requires disclosures about alternative ways of settling those instruments and the capital structure of entities, all of whose shares are mandatorily redeemable. SFAS No. 150 is effective for financial instruments entered into or modified after May 31, 2003, and otherwise is effective at the beginning of the first interim period beginning after June 15, 2003. It is to be implemented by reporting the cumulative effect of a change in an accounting principle for financial instruments created before the issuance date of the Statement and still existing at the beginning of the interim period of adoption. The adoption of this statement did not have an impact on the Company's financial statements for the year ended December 31, 2003.

In November 2002, the FASB issued Interpretation 45, "Guarantor's Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others" ("FIN 45"). FIN 45 requires certain disclosures to be made by a guarantor in its interim and annual financial statements about its obligations under certain guarantees that it has issued. It also requires a guarantor to recognize, at the inception of a guarantee, a liability for the fair value of the obligation undertaken in issuing the guarantee. The disclosure requirements of FIN 45 are effective for interim and annual periods ending after December 15, 2002. The initial recognition and initial measurement requirements of FIN 45 are effective prospectively for guarantees issued or modified after December 31, 2002. The adoption of this statement did not have an impact on the Company's financial statements for the year ended December 31, 2003.

In January 2003, the Financial Accounting Standards Board ("FASB") issued Interpretation 46 "Consolidation of Variable Interest Entities, an interpretation of ARB 51" which provided a new framework for identifying variable interest entities (VIEs) and determining when a company should include the assets, liabilities, non-controlling interests and results of activities of a VIE in consolidated financial statement. FIN 46 was effective immediately for VIEs created after January 31, 2003 and to VIES in which an enterprise obtained a variable interest after that date. For variable interests in VIES created before February 1, 2003, FIN 46 applied to public enterprises no later than the beginning of the first interim or annual period beginning after June 15, 2003.

On October 9, 2003 the FASB decided to defer the implementation date of FIN 46 to the fourth quarter instead of the third quarter. Pursuant to this deferral, public companies in the United States of America had to complete their evaluations of variable interest entities that existed prior to February 1, 2003, and the consolidation of those for which they are the primary beneficiary for financial statements issued for the first period ending after December 15, 2003. For calendar year companies, consolidation of previously existing variable interest entities was required in their December 31, 2003 financial statements. This deferral did not affect the implementation date for many foreign private issuers, which continued to be the beginning of the first annual period ending after December 15, 2003.

F-78

In December 2003 FIN 46 was substantially revised and a new interpretation FIN 46 (revised) was issued. The key differences between FIN 46 (revised) and its predecessor FIN 46 include:

1. FIN 46R now scopes out many - but not all - businesses, as that term is defined in the Interpretation. A business - assuming it is scoped out of FIN 46R - should be consolidated with its accounting parent (if it has one) only when required by longstanding, conventional consolidation guidance, most notably Accounting Research Bulletin No. 51, Consolidated Financial Statements (ARB 51). Under FIN 46, any business potentially could have been a VIE (and, if so, subject to the Interpretation's unique consolidation requirements) depending on the design of the business' capital structure and other factors. Note that an entity whose primary activity is asset-backed financing or who acts as a single-lessee leasing entity cannot qualify for the scope exemption in FIN 46R, even if it would otherwise be a business. If such an entity is a VIE, it is covered by FIN 46R's consolidation requirements.

2. FASB partially delayed FIN 46's effective date (for most public companies until no later than the end of the first reporting period ending after March 15, 2004. The delay notwithstanding, public companies must apply either FIN 46 or FIN 46R to special-purpose entities (SPEs) no later than the end of the first reporting period ending after December 15, 2003. For many foreign private issuers the effective date continues to be the beginning of the first annual period ending after December 15, 2003. For SPEs created by foreign private issuers after February 1, 2003, however, the effective date is no later than the end of the first reporting period ending after December 15, 2003.

Based on an initial assessment of the provisions and requirements of FIN 46R, the Company believes that the implementation of this statement will not result in any impact to the Company's consolidated financial statements.

19. VALUATION AND QUALIFYING ACCOUNTS

Following are disclosures regarding the Company's valuation and qualifying accounts:

                                                                 Year ended December 31,
                                                        ------------------------------------------
             Description                                 2001        2002        2003        2003
----------------------------------------------          ------      ------      ------      ------
                                                          R$          R$          R$          US$
                                                        ------      ------      ------      ------
Reserve for contingencies:
--------------------------

Balances as of beginning of the year                       938       1,251         738         255
Charges to costs and expenses                              706          72         143          50
Deductions                                                (393)       (585)        (32)        (11)
                                                        ------      ------      ------      ------
Balances as of end of the year                           1,251         738         849         294
                                                        ======      ======      ======      ======

Allowance for doubtful accounts:
--------------------------------

Balances as of beginning of the year                        40          77          73          26
Charges to expenses, net of reversions                      37          (4)         10           3
                                                        ------      ------      ------      ------
Balances as of end of the year                              77          73          83          29
                                                        ======      ======      ======      ======

F-79

LOCALIZA MASTER FRANCHISEE ARGENTINA S.A. Financial Statements Together with Report of Independent Registered Public Accounting Firm

Stated in thousands of Argentine pesos
December 31, 2002 and 2003
and for the three years for the period ended December 31, 2003


Report of Independent Registered Public Accounting Firm

To the Shareholders of
Localiza Master Franchisee Argentina S.A.:

We have audited the balance sheets of Localiza Master Franchisee Argentina S.A. (an Argentine Corporation and a subsidiary of Localiza Franchising S.A.) as of December 31, 2003 and 2002, and the related statements of income, changes in shareholders' equity and cash flows for the years then ended (all expressed in thousands of Argentine pesos). These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on such financial statements based on our audits. The financial statements of the Company as of December 31, 2001 and for the year in the period ended December 31, 2001, were audited by other auditors whose report, dated March 11, 2002 expressed an unqualified opinion on those financial statements.

We conducted our audits in accordance with generally accepted auditing standards in Argentina and in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion the financial statements expressed in thousands of Argentine pesos referred to in the first paragraph present fairly, in all material respects, the financial position of Localiza Master Franchisee Argentina S.A. as of December 31, 2003 and 2002, and the results of its operations and cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America.

Our audits also comprehended the translation of the Argentine peso amounts into U.S. dollar amounts and, in our opinion, such translation has been made in conformity with the basis stated in Note 2 (c). The translation of the financial statement amounts into U.S. dollars have been made solely for the convenience of readers in the United States of America. Accordingly, it should not be construed that the financial statements in U.S. dollars present the financial position, results of operations, changes in shareholders' equity and cash flows in accordance with accounting principles generally accepted in the United States of America.

Buenos Aires, Argentina
March 12, 2004

/s/ Deloitte Touche Tohmatsu


(This is a copy of a previously issued report.


This report has not been reissued).

REPORT OF INDEPENDENT
PUBLIC ACCOUNTANTS

To the Shareholders of
LOCALIZA MASTER FRANCHISEE ARGENTINA S.A.:

We have audited the balance sheets of LOCALIZA MASTER FRANCHISEE ARGENTINA S.A. (an Argentine Corporation and a subsidiary of Localiza System Ltda.) as of December 31, 2001, and 2000, and the related statements of income, changes in shareholders' equity and cash flows for the years ended in December 31, 2001 and 2000 and for the one-month period ended December 31, 1999, stated in thousands of Argentine pesos. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on such financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing standards in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

As described in note 12 to the accompanying financial statements, in the last few months, a deep change has been implemented in the economic model of the country as well as in the Convertibility Law that was in place since March 1991 (whereby the Argentine peso was pegged at parity with the US dollar). The main consequences of the set of measures adopted by the Argentine Federal Government, which are detailed in the above mentioned note, have been (a) the devaluation of the Argentine peso with respect to the US dollar and de-dollarization of certain assets and liabilities in foreign currency held in the country; (b) the implementation of restrictions on the withdrawal of funds deposited with financial institutions; (c) the restriction on transfers abroad on account of financial loan service and dividend distributions without prior authorization from the Central Bank; and (d) the increase in domestic prices. The future development of the economic crisis may require further measures from the Argentine Federal Government. The accompanying financial statements should be read taking into account the issues mentioned above.

In our opinion the financial statements referred to in paragraph 1. present fairly, in all material respects, the financial position of LOCALIZA MASTER FRANCHISEE ARGENTINA S.A. as of December 31, 2001, and 2000, and the results of its operations and its cash flows for the years ended December 31, 2001 and 2000 and for the one-month period ended December 31, 1999, in conformity with generally accepted accounting principles in the United States of America.

Additionally, in our opinion, the figures of the balance sheet as of December 31, 2001 and the statements of income and cash flows for the year then ended, converted to US dollars and included in the column "2001 US$", have been computed in accordance with the methodology described in Note 2. (d).

Buenos Aires, Argentina,                  PISTRELLI, DIAZ Y ASOCIADOS
  March 11, 2002
                              /s/ Karen Grigorian

                                  KAREN GRIGORIAN
                                  Partner


LOCALIZA MASTER FRANCHISEE ARGENTINA S.A.

BALANCE SHEETS

DECEMBER 31, 2002 AND 2003

(in thousands of Argentine pesos - ARP - and U.S. dollars - US$)

                                                          December 31,
                                                      ----------------------
                                                       2002    2003    2003
                                                      ------  ------  ------
                                                       ARP     ARP     US$
                                                      ------  ------  ------
Current Assets:

Cash                                                      4      38      13
Accounts receivable                                     273     337     115
Other                                                    42     145      49
                                                      -----   -----   -----
       Total current assets                             319     520     177
                                                      -----   -----   -----

Noncurrent Assets:

Accounts receivable                                              15       5
Other                                                    75     170      58
Deferred income tax                                              62      21
Office equipment, net                                    13       7       3
                                                      -----   -----   -----
       Total non-current assets                          88     254      87
                                                      -----   -----   -----
       Total assets                                     407     774     264
                                                      =====   =====   =====

Current Liabilities:

Accounts payable                                         77     134      46
Accrued payroll and payroll taxes                        17      25       8
Accrued taxes, other than on income                       7       8       3
Due to related party                                    152     215      73
Other                                                    42     172      58
                                                      -----   -----   -----
       Total current liabilities                        295     554     188
                                                      -----   -----   -----

Noncurrent Liabilities:

Accrued contingencies                                    28      40      14
Other                                                     1        .       .
                                                      -----   -----   -----
       Total non-current liabilities                     29      40      14
                                                      -----   -----   -----

Shareholders' Equity:

Capital stock                                            25      25       9
Additional paid-in capital                              448     448     153
(Accumulated deficit) Retained earnings                (390)   (293)   (100)
                                                      -----   -----   -----
       Total shareholders' equity                        83     180      62
                                                      -----   -----   -----
       Total liabilities and shareholders' equity       407     774     264
                                                      =====   =====   =====

See notes to financial statements.

LEONARDO FEDERICI GUEDES
Chairman

F-83

LOCALIZA MASTER FRANCHISEE ARGENTINA S.A.

STATEMENTS OF INCOME

FOR THE YEARS ENDED DECEMBER 31, 2001, 2002 AND 2003

(Stated in thousands of Argentine pesos - ARP and U.S. dollars - US$)

                                                                  Year ended December, 31
                                                       --------------------------------------------
                                                         2001        2002        2003        2003
                                                       --------    --------    --------    --------
                                                         ARP         ARP         ARP         US$
                                                       --------    --------    --------    --------
NET REVENUES:
Royalties and advertising fees                            668         772         762         260
Initial franchise fees                                     72          94         220          75
                                                         ----        ----        ----        ----

Total revenues                                            740         866         982         335

COSTS AND EXPENSES:
Operating                                                (706)       (588)       (779)       (266)
Selling, general and administrative                      (143)       (222)       (158)        (54)
Depreciation                                              (15)        (14)        (10)         (3)
                                                         ----        ----        ----        ----
Total costs and expenses                                 (864)       (824)       (947)       (323)
                                                         ----        ----        ----        ----
Operating income (loss)                                  (124)         42          35          12

FINANCIAL EXPENSES, NET                                   (10)          9           -           -
                                                         ----        ----        ----        ----
Net income (loss) for the year before income tax         (134)         51          35          12
Income tax benefit                                          -           -          62          21
                                                         ----        ----        ----        ----
Net income (loss) for the year                           (134)         51          97          33
                                                         ====        ====        ====        ====

See notes to financial statements.

LEONARDO FEDERICI GUEDES
Chairman

F-84

LOCALIZA MASTER FRANCHISEE ARGENTINA S.A.

STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

FOR THE YEARS ENDED DECEMBER 31, 2001, 2002 AND 2003

(Stated in thousands of Argentine pesos)

                                                                      (Accumulated
                                           Capital    Additional        deficit)
                                            Stock   paid-in capital  Retained earnings  Total
                                           -------  ---------------  -----------------  -----
BALANCE AS OF DECEMBER 31, 2000               197          135            (307)          25

Irrevocable capital contribution                -          141               -           141

Net loss for the year                           -            -            (134)         (134)
                                             ----         ----            ----          ----
BALANCE AS OF DECEMBER 31, 2001               197          276            (441)           32

Reduction of capital stock                   (172)         172               -             -

Net income for the year                         -            -              51            51
                                             ----         ----            ----          ----
BALANCE AS OF DECEMBER 31, 2002                25          448            (390)           83


Net income for the year                                                     97            97
                                             ====         ====            ====          ====
BALANCE AS OF DECEMBER 31, 2003                25          448            (293)          180
                                             ====         ====            ====          ====

See notes to financial statements.

LEONARDO FEDERICI GUEDES
Chairman

F-85

LOCALIZA MASTER FRANCHISEE ARGENTINA S.A.

STATEMENTS OF CASH FLOWS

FOR THE YEARS ENDED DECEMBER 31, 2001, 2002 AND 2003

(Stated in thousands of Argentine pesos - ARP and U.S. dollars - US$)

                                                                  Year ended December, 31
                                                       --------------------------------------------
                                                         2001        2002        2003        2003
                                                       --------    --------    --------    --------
                                                         ARP         ARP         ARP         US$
                                                       --------    --------    --------    --------
CASH FLOWS FROM OPERATING ACTIVITIES:

Net income (loss) for the year                           (134)         51          97           33

Adjustments to reconcile net income (loss) to
    net cash provided by (used
    in) operating activities:
    Income tax                                                                    (62)         (21)
    Depreciation                                           15          14          10            3
    Provision for contingencies                            17          11          12            4
                                                        -----       -----       -----         ----
                                                         (102)         76          57           19
    Changes in assets and liabilities:
       Accounts receivable                                 (1)        (93)        (79)         (27)
       Other assets                                         7         (64)       (198)         (68)
       Accounts payable                                    30         (28)         57           19
       Accrued payroll and payroll taxes                   (7)         (9)          8            3
       Accrued taxes                                      (36)        (13)          1            -
       Other liabilities                                   (2)         14         129           45
                                                        -----       -----       -----         ----
                                                           (9)       (193)       (144)         (49)

Net cash used in operating activities                    (111)       (117)        (25)          (9)
                                                        =====       =====       =====         ====

LEONARDO FEDERICI GUEDES
Chairman

F-86

LOCALIZA MASTER FRANCHISEE ARGENTINA S.A.

STATEMENTS OF CASH FLOWS

FOR THE YEARS ENDED DECEMBER 31, 2001, 2002 AND 2003

(Stated in thousands of Argentine pesos - ARP and U.S. dollars - US$)

                                                                  Year ended December, 31
                                                       --------------------------------------------
                                                         2001        2002        2003        2003
                                                       --------    --------    --------    --------
                                                         ARP         ARP         ARP         US$
                                                       --------    --------    --------    --------
CASH FLOWS FROM INVESTING ACTIVITIES:

Additions to office equipment                              (6)          -          (4)       (1)
Net cash used in investing activities                      (6)          -          (4)       (1)
                                                         ----        ----        ----      ----


CASH FLOWS FROM FINANCING ACTIVITIES:

Transactions with related parties:

   Increase in (repayment of) intercompany debt           (38)        120          63         22
   Irrevocable capital contribution                       141           -           -          -
                                                         ----        ----        ----      ----
Net cash provided by financing activities                 103         120          63         22
                                                         ----        ----        ----      ----

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS      (14)          3          34         12
                                                         ----        ----        ----      ----

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR             15           1           4          1
                                                         ----        ----        ----      ----

CASH AND CASH EQUIVALENTS AT END OF YEAR
                                                            1           4          38         13
                                                         ====        ====        ====      =====
Supplemental disclosures of cash flow information-

Cash paid during the year for Income taxes                  1           -           -          -

See notes to financial statements.

LEONARDO FEDERICI GUEDES
Chairman

F-87

LOCALIZA MASTER FRANCHISEE ARGENTINA S.A.

NOTES TO THE FINANCIAL STATEMENTS

DECEMBER 31, 2001, 2002 AND 2003

(Amounts expressed in thousands of Argentine pesos - ARP and U.S. dollars - US$, unless otherwise indicated)

1. THE COMPANY AND ITS OPERATIONS:

Localiza Master Franchisee Argentina S.A. ("the Company") is a corporation ("sociedad anonima") organized under the laws of the Republic of Argentina and domiciled in the city of Buenos Aires; its main shareholder is Localiza Franchising S.A. (Formerly Localiza Franchising Ltda.), a company domiciled in Belo Horizonte, Brazil. The Company, engaged in the commercial use of licenses and trademarks, started its operations during the year 1992.

The Company grants exclusive rights to its franchisees for defined geographic areas pursuant to renewable contracts. Franchisees generally pay the Company an initial fixed fee when the contract is signed, plus a monthly flat fee consisting of royalties and an advertising fee, based on gross revenues generated by the franchisees.

On August 30, 1999, Localiza Franchising S.A., acquired a 60% interest in the Company from EDS Inversora S.A. As a consequence of this transaction Localiza Franchising S.A. increased its ownership in the Company to 99.99%.

By virtue of the Master Franchise Agreement signed between the Company (as "franchisee") and Localiza Franchising S.A. (as "franchisor"), the Company must pay Localiza Franchising S.A. 1.5% of the car rental earned by the Company's franchisees. However, this payment was waived as from September 1999. This Master Franchisee Agreement has a 10-year term, starting March 1994.

2. BASIS FOR PRESENTATION OF THE CONSOLIDATED FINANCIAL STATEMENTS:

a) Accounting records

The Company's accounting records are maintained in Argentine pesos (U$S1=$ 2.93 as of December 31, 2003) based on the criteria prescribed by the Argentine Corporate Law. These records serve as a basis for the distribution of results/dividends.

b) Presentation of the financial statements

These financial statements have been prepared to be filed with the Securities and Exchange Commission of the United States of America (the "SEC"). They have been prepared in accordance with generally accepted accounting principles in the United States of America, which differ in certain respects from the accounting principles applied by the Company in its financial statements prepared in accordance with generally accepted accounting principles in Argentina or for other statutory purposes in Argentina.

F-88

Shareholders' equity and net income included in these financial statements differ from those included in the statutory accounting records as a result of adjustments made to reflect the requirements of generally accepted accounting principles in the United States of America.

c) Translation of balances from Argentine pesos to U.S. dollars

The financial statements are stated in Argentine pesos, the currency of the country in which the company is incorporated and operates. The translations of Argentine peso amounts into U.S. dollar amounts are included solely for the convenience of readers in the United States of America and have been made at the rate of Argentine pesos 2.93 to $1 U.S., the approximate free rate of exchange at December 31, 2003. Accordingly, it should not be construed that the financial statements in U.S. dollars present the financial position, results of operations, changes in shareholders' equity and cash flows in accordance with accounting principles generally accepted in the United States of America. Such translations should not be construed as representations that the Argentine peso amounts could be converted into U.S. dollars at the above or any other rate.

3. SUMMARY OF SIGNIFICANT ACCOUNTING PRACTICES:

The financial statements expressed in Argentine pesos were prepared in conformity with accounting principles generally accepted in the United States of America, based on the following accounting policies:

a) Allowance for doubtful accounts: Provided in an amount considered sufficient to cover eventual losses on accounts receivable, considering past experience, the current financial situation of the Company's customers and the status of past-due receivables.

b) Office equipment: Valued at historical cost, are net of related accumulated depreciation, using the straight-line method over the estimated useful lives of the related assets.

Estimated useful lives are as follows:

Furniture and fixtures                         5 years
Software and equipment                         3 to 5 years
Facilities                                     5 years

The Company's estimated undiscounted future cash flows are sufficient to recover the carrying value of fixed assets at period end.

c) Income and social contribution taxes - The Company calculates income taxes at the current rate of 35% based on the taxable income for the year. Deferred taxes arising from temporary differences are recognized using the criteria set forth in Statement of Financial Accounting Standard No. 109, "Accounting for income taxes".

The tax on minimum presumed income (TOMPI) is complementary to income tax because while the latter is levied on the year's taxable income, the tax on minimum presumed income is a minimum levy on the potential income from certain productive assets at a 1% tax rate; the tax obligation of the Company is equal to the higher of the two taxes. However, if the tax on minimum presumed income exceeds income tax in one tax year, such excess may be computed as a tax credit against any excess of income tax over the tax on minimum presumed income that might arise in any of the ten subsequent years.

F-89

In the year ended December 31, 2000, and as a result of the enactment of Law No. 25,360 that extended the term over which the Company may compute minimum presumed income tax as payment on account of income tax to ten years, the Company has reversed in 2001 the valuation reserve against the minimum presumed income tax, which had been charged to income during the prior year. In addition, the Company has recorded minimum presumed income tax, which has been included in the Other noncurrent receivables account as minimum presumed income tax.

As of December 31, 2002, a full valuation allowance was recorded against the tax deferred assets (including the tax loss carryforward), as management believed that realization of these benefits was not probable.

During fiscal year 2003, the valuation allowance was reversed, as the Company considers that, according to management projections, it is more likely than not that the deferred tax assets will be realized.

The calculated tax loss carryforward will be available to offset future taxable income until 2005 and 2006. In each fiscal year in which the tax loss carryforward is realized, the income tax benefit will be realized provided that income tax (after offsetting) equals or exceeds TOMPI, but will be reduced for any amount in which TOMPI may exceed income tax.

d) Assets and liabilities denominated in foreign currencies - Foreign exchange gains and losses are included in the determination of net income/loss for the relevant periods.

e) Use of estimates -- In preparing its financial statements, management is required to make certain assumptions and estimates with respect to the recording of assets, liabilities and transactions. Actual results in the future may differ from the estimates included in these financial statements.

f) Franchise revenues -- Initial franchise fees are recognized immediately, as the Company does not have any continuing obligation related to these amounts after the initial set up of the franchisee is complete. Royalties and advertising fees based on percentages of franchisees rental revenues are recognized as earned.

                                                        December 31,
                                                ----------------------------
                                                  2002      2003      2003
                                                --------  --------  --------
                                                  ARP       ARP       US$
                                                --------  --------  --------
4.   CASH:

     Cash                                            1         3         1
     Bank deposits                                   3        35        12
                                                  ----      ----      ----
                                                     4        38        13
                                                  ----      ----      ----

5.   ACCOUNTS RECEIVABLE:

     Current:

     Royalties and advertising fees                303       343       117
     Other                                          20        47        16
                                                  ----      ----      ----
                                                   323       390       133
     Less-Allowance for doubtful accounts          (50)      (53)      (18)
                                                  ----      ----      ----
                                                   273       337       115
                                                  ====      ====      ====

F-90

                                                        December 31,
                                                ----------------------------
                                                  2002      2003      2003
                                                --------  --------  --------
                                                  ARP       ARP       US$
                                                --------  --------  --------
     Non-current:
     Royalties and advertising fees                           15         5
                                                            ----      ----
                                                              15         5
                                                            ====      ====

6.   OTHER ASSETS:

     Current:
     Director fees advances                         30       113        39
     Other                                          12        32        10
                                                  ----      ----      ----
                                                    42       145        49
                                                  ====      ====      ====

     Non-current:
     Fiscal credits                                 71       166        57
                                                  ----      ----      ----
     Other                                           4         4         1
                                                  ----      ----      ----
                                                    75       170        58
                                                  ====      ====      ====

7.   OFFICE EQUIPMENT, NET:

     Furniture and fixtures                         56        60        21
     Software and equipment                          8         8         3
     Facilities                                      3         3         1
     Accumulated depreciation                      (54)      (64)      (22)
                                                  ----      ----      ----
                                                    13         7         3
                                                  ====      ====      ====

8.   INCOME TAX:

     The income tax consists of the following:

                                                        December 31,
                                                ----------------------------
                                                  2002      2003      2003
                                                --------  --------  --------
                                                  ARP       ARP       US$
                                                --------  --------  --------
     Current
     Deferred                                        -        62        21
                                                  ----      ----      ----
     Provision for income tax                        -        62        21
                                                  ----      ----      ----

The provision for income tax differs from the amount computed by applying the statutory tax rate to net (loss) income before provision for income tax. The sources and tax effects of the differences are as follows:

                                                   December 31,
                                           ----------------------------
                                             2002      2003      2003
                                           --------  --------  --------
                                             ARP       ARP       US$
                                           --------  --------  --------
Income before taxes                            51        35        12
Nominal rate                                   35%       35%       35%
                                             ----      ----      ----
Income tax benefit at nominal rate             18        12         4
Difference, net (in 2002 - adjustment for
  inflation)                                   27        (1)
                                             ----      ----      ----
Income tax - current                           45        11         4
Tax loss carryforward used                    (45)      (11)       (4)
Temporary differences, net                               62        21
                                             ----      ----      ----
Income tax - total                              -        62        21
                                             ----      ----      ----

F-91

Temporary differences, which give rise to deferred tax assets are as follows:

                                                   December 31,
                                           ----------------------------
                                             2002      2003      2003
                                           --------  --------  --------
                                             ARP       ARP       US$
                                           --------  --------  --------
Allowance for doubtful accounts                 7         9         3
Accrued contingencies                           3        --        --
Tax loss carryforward (1)                      64        53        18
                                             ----      ----      ----
Subtotal                                       74        62        21
Valuation allowance                           (74)       --        --
                                             ----      ----      ----
Net deferred tax asset                         --        62        21
                                             ====      ====      ====

(1) Tax loss carryforward expires after five years. The expiration dates as of December 31, 2003 are as follows:

 Year of
expiration      ARP        US$
----------    -------    -------
   2005          23         8
   2006          30        10
                 --        --
                 53        18
                 ==        ==

The Company had established a valuation allowance against the net deferred tax asset position at December 31, 2002, as management believed that realization of these benefits were not probable at that time.

During fiscal year 2003, the valuation allowance was reversed, as the Company considers that, according to management projections, it is more likely than not that the deferred tax assets will be realized.

9. CAPITAL STOCK:

After giving effect to the reduction of Capital stock approved by the Shareholders' meeting held October 2, 2002, as of December 31 2003, capital stock consisted of 25,000 shares, at a par value of ARP 1.00. Capital is held as follows:

                                      Shares outstanding at December 31,
                                      ---------------------------------
                                            2002             2003
                                          --------         --------
Localiza Franchising S.A.                   24,999          24,999
Aristides Luciano Azevedo Newton                 1               1
                                          --------         --------
                                            25,000          25,000
                                          --------         --------

10. SELLING, GENERAL AND ADMINISTRATIVE EXPENSES:

                                           Year ended December 31,
                                   --------------------------------------
                                     2001      2002      2003      2003
                                   --------  --------  --------  --------
                                     ARP       ARP       ARP       US$
                                   --------  --------  --------  --------

Collection commissions                 21         -         -         -
Provision for doubtful accounts        36        50         4         1
Outside services                       34        56        54        18
Other                                  52       116       100        35
                                     ----      ----      ----      ----
                                      143       222       158        54
                                     ====      ====      ====      ====

F-92

11. FINANCIAL EXPENSES, NET:

                                           Year ended December, 31
                                   --------------------------------------
                                     2001      2002      2003      2003
                                   --------  --------  --------  --------
                                     ARP       ARP       ARP       US$
                                   --------  --------  --------  --------

Interest income                         1         7         1         -
Interest expense                      (13)       (4)       (2)        -
Tax on financial revenues              (3)        -         -         -
Exchange gain                           5         6         1         -
                                     ----      ----      ----      ----
                                      (10)        9         -         -
                                     ====      ====      ====      ====

12. IMPACT OF ARGENTINA'S RECENT ECONOMIC REFORMS ON THE COMPANY'S OPERATIONS

Beginning in 1991, the Argentine government maintained the value of its currency such that one Argentine peso equaled one U.S. dollar. During 2001, Argentina suffered a severe economic and monetary crisis. In early January 2002, as Argentina's ongoing political and financial crisis deepened, the country defaulted on its massive foreign debt and the Argentine government abandoned the decade-old fixed peso-dollar exchange rate and permitted the peso to float freely against the U.S. dollar. The peso free market opened on January 11, 2002 and the peso traded at 0.606 U.S. dollars per peso (1.65 pesos to the U.S. dollar). After a significant devaluation in 2002, the peso ended 2002 and 2003 with a value of 0.297 U.S. dollars per peso and 0.341 U.S. dollars per peso, respectively.

The devaluation of the peso affected and will generally affect the Company's consolidated financial statements by generating foreign exchange gains or losses on monetary assets and liabilities denominated in foreign currencies, and will generally result in a decrease, in U.S. dollar terms, in the Company's revenues, costs and expenses. The devaluation may have adverse, unknown and unforeseeable effects on the Company.

Numerous uncertainties exist surrounding the ultimate resolution of Argentina's economic and political instability and actual results could differ from those estimates and assumptions utilized. The Argentine economic and political situation continues to evolve and the Argentine Government may enact future regulations or policies, or change its interpretation of current regulations and policies, whose ultimate effect on the Company's financial position and the related impact on the Company's future operations, if any, cannot be predicted with certainty at this time.

13. BALANCES AND TRANSACTIONS WITH RELATED PARTIES

Balances and revenues (expenses) on transactions completed with Localiza Franchising S.A. are as follows:

                                             Localiza Franchising S.A.
                                                As of December 31,
                                           ----------------------------
                                             2001      2002      2003
                                           --------  --------  --------

Payables                                       32       152       215

Income (expense):

Other charges                                 (10)        -         -
Interest paid                                   1         -         -
Expense reimbursement                          27         -         -

F-93

During 2001, the Company's shareholder has transferred to Localiza MFA, effective January 1st 2001, the rights and obligations derived from franchise agreements signed with franchisees from Paraguay, Uruguay, Bolivia, Mexico, Peru and Aruba. Accordingly, Royalties and advertising fees include approximately 100 for franchise fees from these franchisees.

14. IMPACT OF RECENTLY ISSUED ACCOUNTING STANDARDS

In June 2001 the Financial Accounting Standards Board (FASB) issued SFAS No 141, "Business Combinations". SFAS No 141 is effective for all business combinations initiated after June 30, 2001 and to all business combination accounted for using the purchase method for which the date of acquisition is July 1, 2001 or later. SFAS No. 141 requires all business combinations initiated after June 30, 2001 to be accounted for using the purchase method. The adoption of SFAS No. 141 had no impact on the Company.

In June 2001 the FASB issued SFAS No. 142, "Goodwill and Other Intangible Assets". SFAS No. 142 is effective for fiscal years beginning after December 15, 2001. Early application of SFAS No. 142 is permitted for entities with fiscal years beginning after March 15, 2001, provided that the first interim financial statements have not previously been issued. With the adoption of SFAS No. 142, goodwill is no longer subject to amortization over estimated useful life, but rather it will be subject to at least an annual assessment for impairment by applying a fair-value-based test. Additionally, negative goodwill is recognized as an extraordinary gain at the time of the business combination. The adoption of SFAS No. 142 had no impact on the Company.

In June 2001, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 143, "Accounting for Asset Retirement Obligations" ("SFAS No. 143"), which is effective for years beginning after June 15, 2002, which will be the Company's fiscal year 2003. SFAS No. 143 addresses legal obligations associated with the retirement of tangible long-lived assets that result from the acquisition, construction, development or normal operation of a long-lived asset. The standard requires that the fair value of a liability for an asset retirement obligation be recognized in the period in which it is incurred if a reasonable estimate of fair value can be made. The fair value of the liability is added to the carrying amount of the related asset and depreciated over the life of the asset. The liability is accreted each period through charges to operating expense. If the obligation is settled for other than the carrying amount of the liability, the Company will recognize a gain or loss on settlement. The adoption of SFAS No. 143 on January 1, 2003 had no impact on the Company.

In August 2001 the FASB issued SFAS No. 144, "Accounting for the impairment or Disposal of Long-Lived Assets". The new standard will be effective for financial statements issued for fiscal years beginning after December 15, 2001 with early application encouraged. SFAS No. 144 addresses financial accounting and reporting for the impairment of long-lived assets and for long-lived assets to be disposed of an supersedes SFAS No. 121, "Accounting for the impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of". However, this Statement retains the fundamental provision of SFAS No. 121 for (a) recognition and measurement of the impairment of long-lived assets to be held and used and (b) measurement of long-lived assets to be disposed of by sale. SFAS No. 144 also supersedes the accounting and reporting provisions of Accounting Principles Board (APB) Opinion No. 30, "Reporting the Results of Operations - Reporting the Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequent Occurring Events and Transactions" for segments of a business to be disposed of to expand discontinued operations presentation to a component of an entity. Finally, SFAS No. 144 amends Accounting Research Bulletin (ARB) No. 51, "Consolidated Financial Statements", to eliminate the exception to consolidation for a temporarily controlled subsidiary. The adoption of SFAS No. 144 had no impact on the Company.

F-94

In April 2002, the FASB issued Statements of Accounting Standards No. 145, "Rescission of SFAS Nos. 4, 44 and 64, Amendment of SFAS 13, and Technical Corrections as of "April 2002" ("SFAS 145"). SFAS 145 rescinds SFAS No. 4, "Reporting Gains and Losses from Extinguishment of Debt," SFAS No. 44, "Accounting for Intangible Assets of Motor Carriers," and SFAS 64, "Extinguishments of Debt made to satisfy Sinking-Fund requirements." As a result, gains and losses from extinguishment of debt will no longer be classified as extraordinary items unless they meet the criteria of unusual or infrequent as described in Accounting Principles Boards Opinion 30, "Reporting the Results of Operations - Reporting the Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring Events and Transactions." In addition, SFAS 145 amends SFAS 13, "Accounting for Leases," to eliminate an inconsistency between the required accounting for sale-leaseback transactions and the required accounting for certain lease modifications that have economic effects that are similar to sale-leaseback transactions. SFAS 145 also amends other existing authoritative pronouncements to make various technical corrections, clarify meanings, or describe their applicability under changed conditions. SFAS 145 is effective for fiscal years beginning after May 15, 2002. The adoption of SFAS No. 145 had no impact on the Company.

In June 2002, the FASB issued Statement of Accounting Standards No. 146, "Accounting for Costs Associated with Exit or Disposal Activities". This Statement addresses financial accounting and reporting for costs associated with exit or disposal activities and nullifies Emerging Issues Task Force Issue No. 94-3, "Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring)" ("EITF 94-3"). SFAS 146 eliminates the definition and requirements for recognition of exit costs in EITF 94-3. SFAS 146 requires that a liability for a cost associated with an exit or disposal activity be recognized when the liability is incurred. Under EITF 94-3, a liability for an exit cost as defined in EITF 94-3 was recognized at the date of an entity's commitment to an exit plan. SFAS 146 also concluded that an entity's commitment to a plan, by itself, does not create a present obligation to others that meets the definition of a liability. SFAS 146 also establishes that fair value is the objective for initial measurement of the liability. During 2003, the Company did not have any exit or disposal activities and consequently, this statement did not have an impact on the Company's financial statements during the year ended December 31, 2003.

In November 2002, the FASB issued Interpretation Number 45, "Guarantor's Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others" ("FIN 45"). This interpretation requires certain disclosures to be made by a guarantor in its interim and annual financial statements about its obligations under certain guarantees that it has issued. It also requires a guarantor to recognize, at the inception of a guarantee, a liability for the fair value of the obligation undertaken in issuing the guarantee. The disclosure requirements of FIN 45 are effective for interim and annual periods after December 15, 2002. The initial recognition and initial measurement requirements of FIN 45 are effective prospectively for guarantees issued or modified after December 31, 2002. The adoption of this statement did not have an impact on the Company's financial statements for the year ended December 31, 2003.

In January 2003, the Financial Accounting Standards Board ("FASB") issued FASB Interpretation No. 46, Consolidation of Variable Interest Entities ("FIN No. 46"). FIN No. 46 addresses consolidation by business enterprises of variable interest entities that possess certain characteristics. The interpretation requires that if a business enterprise has a controlling financial interest in a variable interest entity, the assets, liabilities and results of operations of the variable interest entity must be included in the consolidated financial statements with those of the business enterprise. This interpretation applies immediately to variable interest entities created after January 31, 2003 and to variable interest entities in which an enterprise obtains an interest after that date. In December 2003, the FASB issued FASB Interpretation No. 46R, Consolidation of Variable Interest Entities--an interpretation of ARB 51 (revised December 2003) ("FIN No. 46R"), which includes significant amendments to previously issued FIN No. 46. Among other provisions, FIN No. 46R includes revised transition dates for public entities. The Company is now required to adopt the provisions of FIN No. 46R no later than the end of the first reporting period that ends after March 15, 2004. The adoption of this statement did not have an impact on the Company's financial statements for the year ended December 31, 2003.

F-95

In May 2003, SFAS No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity, was issued effective for financial instruments entered into or modified after May 31, 2003, and otherwise is effective at the beginning of the first interim period beginning after June 15, 2003, with the exception of an indefinite deferral relating to application to limited life entities. This statement establishes standards for how an issuer classifies and measures certain financial instruments with characteristics of both liabilities and equity. It requires that an issuer classify a financial instrument that is within its scope as a liability (or an asset in some circumstances). The adoption of SFAS No. 150 did not result in the reclassification of any financial instruments in the Company's financial statements.

LEONARDO FEDERICI GUEDES
Chairman

F-96

EXHIBIT INDEX

1.1 Charter and bylaws of Localiza Rent a Car S.A. (English translation)

1.2 Charter and bylaws of Total Fleet S.A. (English translation)1

1.3 Charter and bylaws of Localiza Franchising S.A. (English translation)

1.4 Charter and bylaws of Prime Prestadora de Servicos S.A. (English translation)

1.5 Charter and bylaws of Localiza Master Franchisee Argentina S.A. (English translation)2

8.1 List of significant subsidiaries

10.1 Consent of Deloitte Touche Tohmatsu Auditores Independentes as of December 31, 2002 and 2003 and for the three years in the period ended December 31, 2003 (Localiza)

10.2 Consent of Deloitte Touche Tohmatsu Auditores Independentes as of December 31, 2002 and 2003 and for the three years in the period ended December 31, 2003 (Franchising)

10.3 Consent of Deloitte & Co. S.R.L. as of December 31, 2002 and 2003 and for the two years in the period ended December 31, 2003 (MFA)

10.4 Letter from MFA regarding certain representations given by Andersen3

10.5 Notice issued by MFA regarding consent of Andersen

11.1 Code of Ethics of Localiza Rent a Car S.A. and Subsidiaries

12.1 Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2003
(Localiza)

12.2 Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2003
(Total Fleet)

12.3 Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2003
(Franchising)

12.4 Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2003
(Prime)

12.5 Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2003
(MFA)

13.1 Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2003
(Localiza)

13.2 Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2003
(Total Fleet)

13.3 Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2003
(Franchising)

13.4 Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2003
(Prime)

13.5 Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2003
(MFA)


1 Incorporated by reference to our Annual Report in Form 20-F for fiscal year ended December 31, 2001 (File No. 333-8128) filed with the SEC on June 28, 2002.

2 Incorporated by reference to our Annual Report in Form 20-F for fiscal year ended December 31, 2002 (File No. 333-8128) filed with the SEC on June 30, 2003.

3 Copy of a letter filed with the SEC on June 28,2002.


EXHIBIT 1.1

LOCALIZA RENT A CAR S.A.

BYLAWS

CHAPTER I. - NAME, HEADQUARTERS, PURPOSE AND DURATION

Article 1. - LOCALIZA RENT A CAR S.A. is a joint-stock company (sociedade anonima), and it shall be governed by these By-laws and by the applicable laws and regulations.

Article 2. - The Company is headquartered and domiciled at Avenida Bernardo Monteiro, No. 1563, in the City of Belo Horizonte, State of Minas Gerais. It may open, transfer or close branches, agencies, offices, and any other establishments upon resolution of the Executive Committee.

Article 3. - The purpose of the Company is:

(i) the rental of cars and of fleets of cars and the sale thereof after the end of their useful life;

(ii) the exploitation and licensing of trademarks and franchises in Brazil and overseas

Article 4. - The Company shall have an indeterminate term of duration.

Chapter II. - Capital and shares

Article 5. - The capital shares of the Company is one hundred and forty six million, nine hundred and seventy thousand reais (R$146.970.000,00) divided into fifteen million, three hundred and sixty thousand (15,360,000) common registered shares, with no par value.

First Paragraph - Pursuant to the terms of this article and without any alterations in the rights and restrictions that are inherent to such shares, all the Company's shares may be transformed, through deliberation of the Board of Directors, into book-entry shares and remain deposited in the account of the financial institution designated by the Board of Directors under the name of its holders, without the issuance of certificates, in accordance to articles 34 and 35 of Law No. 6,404 of December 15, 1976, with remuneration dealt with


-2-

in paragraph 3 of article 35 of the above-mentioned law being charged from the shareholders.

Second Paragraph - The Company may, through an authorization of the Board of Directors, redeem its own shares for the purpose of cancellation or to deposit in the treasury department for later sale, in accordance with the applicable laws and regulations.

Article 6. - The Company is hereby authorized to increase its capital stock, regardless of a statutory reform, up to an additional eight hundred and ten thousand (810,000) registered preferred shares.

First Paragraph - The Board of Directors shall be in charge of the deliberations on the issuance of shares within the limits of the authorized capital. The issue price will be fixed by the Board of Directors without unjustified spread of the participation ratio of the former shareholders, even if they have the preemptive right of subscription, taking into consideration, alternatively or jointly: (a) the profitability perspectives of the Company;
(b) the equity value of the shares; (c) the shares quotation in the shares market or in the organized over-the-counter market, whereas, according to market conditions, a premium shall be allowed.

Second Paragraph - The issuance of shares, debentures or participation certificates convertible into shares and in subscription bonuses that are sold either in the shares market or through a public offering, or the exchanging for shares in public offerings dealing with acquisitions of control, may be carried out in disregard for the preemptive rights, at the discretion of the Board of Directors, which can concede to the shareholders priority in the subscription of the shares of either or both types.

Third Paragraph - The issuance of shares shall not be bound by any ratio between classes and types.

Forth Paragraph - The issuance of preferred shares is subject to the limits of the law.

Fifth Paragraph - Within the limits of the authorized capital and in accordance with a plan approved at a General Meeting, the Company may grant stock options to its managers, employees or individuals who render services to the Company, or to managers, employees or individuals who render services to companies controlled by the Company, except for the preemptive right of shareholders to grant and exercise the stock options, whereas the Board


-3-

of Directors must elect the Stock Option Plan Administration Committee, who shall create Annual Stock Options Programs.

Article 7. - The shares are indivisible with regard to the Company and each common share shall entitle its owner one vote in the deliberations of the General Meetings.

Article 8. - Preferred shares benefit from the following advantages: (a) priority in receipt of a minimum non-cumulative annual dividend of one cent of real (R$0.01) per share: (b) priority in capital reimbursement, in case of the Company's liquidation, up to the portion of capital represented by such shares; and (c) participation, in equaled conditions to the common shares, in capital increases deriving from the capitalization of profits or reserves.

First Paragraph - Preferred shares are not convertible into common shares and have no voting right. The right to vote shall only be granted if the Company does not pay the statutory minimum dividend within three consecutive terms and such right shall remain in force until the payment of the non-cumulative dividends.

Second Paragraph - Through a General Meeting's deliberation, the Company may create other classes of preferred shares in addition to the already existing ones.

Chapter III. - MANAGEMENT OF THE COMPANY

Article 9. - The Company shall be managed by a Board of Directors and by an Executive Committee.

Chapter IV. - BOARD OF DIRECTORS

Article 10. - The Board of Directors shall be composed of nine (9) members, all of whom must be shareholders and residents in Brazil, elected on an annual basis within the Ordinary General Meeting with possibility of reelection. The same General Meeting shall appoint, from among those elected, one to hold the position of Chairman.

First Paragraph - The members of the Board of Directors shall be vested in office upon the signature of the investiture form drawn up in the "Book of Minutes of the Board of Directors' Meetings", and shall remain in office until their successors take office.

Second Paragraph - The General Meeting shall set the global remuneration of the members of the Board of Directors, who shall allocate such amount among its members


-4-

during a meeting.

Article 11. - The Board of Directors have the primordial function of establishing the fundamental guidelines and the general orientation of the policies and businesses of the Company, as well as verifying and following up on its performance, especially:

(a) previously addressing any proposal to amend these By-laws, except if required by law, before such proposal is submitted to the General Meeting;

(b) previously addressing any proposal to amend the Company's purpose or to involve the Company into a new area of business, before such proposal is submitted to the General Meeting;

(c) previously addressing any proposal on the incorporation or merger of the Company or of its subsidiaries, before such proposal is submitted to the General Meeting;

(d) previously addressing any acquisition or disposal by the Company (or related acquisitions or sales) of assets, businesses, operations or equity securities that shall involve amounts in excess of two million reais (R$ 2,000,000.00), at the time of the acquisition or disposal, except: (i) for cars bought or sold within the normal course of the Company's business; and (ii) for the operation of financial investment moves for purposes of cash management within the normal course of the business;

(e) previously addressing any presentation to the General Meeting, of any proposal for liquidation, winding-up, voluntary bankruptcy, composition or similar event, or of any request for liquidation, wind-up, voluntary bankruptcy or similar occurrence, with regard to the Company and/or to its subsidiaries;

(f) approving, within the authorized capital and the legal powers of the Board of Directors, or previously addressing the presentation to the General Meeting of proposals of issuance, voluntary redemption or repurchase of any security issued by the Company or by its subsidiaries (including shares, options, convertible or exchangeable bills, or warrants), or the practice of any act that may affect the capital structure of the Company or its subsidiaries;

(g) previously addressing the acceptance or issuance of guarantee, by the Company or by its subsidiaries with regard to any indebtedness if, with the acceptance or issuance of guarantee with regard to such indebtedness, the consolidated indebtedness of the Company


-5-

or its subsidiaries is higher than twice the tangible net worth of the Company or its subsidiaries at the time of the latest quarterly balance of the Company or subsidiaries;

(h) previously addressing the presentation to the General Meeting, of any proposal with regard to the declaration, payment or retention of a dividend higher than twenty five percent (25%) of the adjusted net profit defined in article 189 and subsequent articles, of Law No. 6404/76;

(i) previously addressing the presentation, to the General Meeting, of a distribution proposal, as bonus or dividend, of any class of securities of the Company or its subsidiaries, except for the provisions set forth in the item
(h) above;

(j) previously approving the annual business plan, the annual budget and the long term strategic plan of the Company and of its subsidiaries;

(k) previously addressing the execution or amendment of any contract (or related contracts) signed by the Company or by its subsidiaries, involving payments by or to the Company or its subsidiaries, during the term of the contract or amendment, of any amount in excess of two million reais (R$ 2,000,000.00), on the date of signature of the contract or amendment, except for contracts executed during the normal course of the businesses relating to
(i) car rental (ii) franchising; or (iii) indebtedness and cash management;

(l) choosing or dismissing the public accountants of the Company;

(m) previously approving any operation between the Company or its subsidiaries and any shareholder, its affiliates or associates, except for:

(i) operations between the Company and its affiliated affiliates for purposes of cash management; and

(ii) operations on an arm's length basis and with proper compensation with Radio Beep Telecomunicacoes Ltda. up to the amount, on the date of the operation, of two million reais (R$ 2,000,000.00) per year;

(n) previously addressing the constitution and acquisition of new subsidiaries or associations (including acquisition of other subsidiaries, as well as the disposal of the subsidiaries of the Company); and


-6-

(o) previously addressing the presentation to the General Meeting, of a proposal for remuneration, benefits and other incentives for the members of the Board of Directors or for the Executive Committee, and approving any changes in the existing remuneration, benefits and other incentives of members of the Board of Directors or the Executive Committee except for the normal course of business, in a consistent way to previous practices and in accordance with the remuneration, benefits or other incentives in force for Brazilian companies whose organization and size are similar to those of the Company.

First Paragraph - For the purposes of items (g) and (k) above, indebtedness means: (A) (i) liabilities resulting from loans in cash; (ii) liabilities resulting from bonds, debentures, promissory notes or similar instruments; liabilities resulting from the deferred payment of the acquisition price of goods or services, except for accounts payable for the normal course of business; (iii) liabilities related to financial leasing; (iv) liabilities resulting from imminent debts within agreements for tax installment payment or similar; (v) all third party indebtedness guaranteed by a lien over any asset of the Company or its subsidiaries; and (vi) all third party indebtedness guaranteed by the Company or its subsidiaries; except for (B) (i) cash, cash deposited in current account and financial investments; and (ii) regarding to the Company and its subsidiaries, loans between the Company and its subsidiaries.

Second Paragraph - The amounts assigned in items (d), (k) and (m) of the heading of Article 11 above will be reviewed and adjusted annually, at an Extraordinary General Meeting.

Article 12. - The Board of Directors shall meet ordinarily every three (3) months and extraordinarily whenever necessary, at the Company's headquarters or at any other location. The Minutes from such meetings shall be drawn up in the proper book.

First Paragraph - Meetings shall be called by the Chairman of the Board or by the simple majority of the members of the Board upon written notice sent at least ten (10) business days in advance, stating the location, date and time of the meeting as well as a summary of the agenda. The Resolutions taken in the Board of Directors' meetings shall be limited to the matters included in the notice sent to the members of the Board ten (10) working days in advance.

Second Paragraph - For the valid instatement and deliberation of the General Meetings of the Board of Directors it is necessary that such meeting be attended by the majority of its members in office, or, in case of the deliberations related to the matters dealt with in items (a) through (o) of article 11 above, the totality of the members in office shall be present,


-7-

with any member being considered to be present if he/she is represented by his/her an alternate or legally appointed representative or if he/she has sent a vote by telex, telegram, facsimile or in any other written form.

Third Paragraph - The deliberations by the Board of Directors shall always be made by the majority of the attendants, with the Chairman of the Board or his/her alternate or representative being in charge of the casting vote.

CHAPTER V. -EXECUTIVE COMMITEE

Article 13. - The Executive Committee shall be composed by five (5) Officers, who do not need to be shareholders, all Brazilian residents, elected by the Board of Directors. Among the Officers, one shall be appointed Chief Executive Officer, three shall be appointed Vice-Chief Executive Officers, and the fifth shall be appointed Officer in charge of Finances and Relationship with Investors.

First Paragraph - Officers shall remain in office for one (1)-year terms, with the possibility of reelection. At the end of the term of office, the members of the Executive Committee remain in their positions until the new elected officers take office.

Second Paragraph - The Officers shall be vested in their positions upon signature of the term of office to be drawn up in the proper book, following the legal prescriptions.

Article 14. - The Executive Committee shall meet whenever necessary but at least once every six (6) months, under the chairmanship of the Chief Executive Officer or, in his/her absence, of any of the Vice Chief Executive Officer indicated by the Chief Executive Officer.

First Paragraph - The Executive Committee meetings shall always be called by the Chief Executive Officer or by the majority of the members of the Executive Committee. In order to achieve instatement quorum and make valid resolutions, the majority of the Officers must be present.

Second Paragraph - The deliberations of Executive Committee shall be drawn up in the proper book, and shall be approved by the majority of votes, and the Chairman of the meeting shall have the casting vote in the case of a tie.

Article 15. - In the event of absence or temporary impairment of any Officer, he/she shall


-8-

appoint, subject to the prior approval of the Chief Executive Officer, among the remaining Officers, an alternate Officer to serve office during his/her absence or impairment. The alternate shall carry out all his/her duties and have the same powers, rights and obligations as the substituted Officer.

First Paragraph - The alternate shall vote, at the Executive Committee meetings, for himself and for the Officer he/she is representing.

Second Paragraph - In case of death, impairment or withdrawal of any Officer, the Board of Directors may appoint an alternate, stating his/her mandate, which shall not exceed the term of office of the substituted Officer.

Third Paragraph - In the event of temporary absence or impairment of the Chief Executive Officer, he/she shall appoint one of the Vice Chief Executive Officers as an alternate to carry out all duties and have the same powers, rights and obligations of the Chief Executive Officer.

Article 16. - The Executive Committee shall manage the corporate business in general and shall perform all of the necessary or appropriate acts, except for those that, in accordance with the law or these By-laws, are attributed to the authority of the General Meeting or to the Board of Directors. Their powers include, among others the powers (a) to ensure the compliance with the law and these By-laws; (b) to ensure the compliance of the deliberations made by the General Meetings, by the Board of Directors' meetings, and at their own meetings; (c) to control, manage, and superintend the corporate businesses; and
(d) to issue and approve instructions and in-house regulations deemed useful or necessary.

First Paragraph - The Chief Executive Officer shall:

(a) perform an overall supervision and the strategic planning of the Company's businesses;

(b) coordinate and orient the activities of the other officers within their respective areas of competence;

(c) perform executive decision-making functions;

(d) appoint any of the officers to perform special activities and tasks, in addition to those that he/she ordinarily performs; and


-9-

(e) call, install and preside over the Executive Committee' meetings.

Second Paragraph - The Vice Chief Executive Officer, in charge of the administrative office shall:

(a) replace the Chief Executive Officer in his absence or incapacity whenever recommended by the Chief Executive Officer;

(b) assist the Chief Executive Officer in the supervision, coordination, management and administration of the activities and of the businesses of the Company as well as with all the tasks to which he/she is assigned; and

(c) coordinate, manage, direct and supervise the activities in the areas of human resources, telecommunication systems, legal assistance, corporate communication and fleet acquisition.

Third Paragraph - The Vice Chief Executive Officer, in charge of fleet rental shall:

(a) replace the Chief Executive Officer in his absence or impediment whenever recommended by the Chief Executive Officer;

(b) assist the Chief Executive Officer with the supervision, coordination, management and administration of activities and businesses of the Company and as well as with all the tasks to which he is assigned;

(c) coordinate, manage, direct and supervise the operations related to car fleet rental, including the activities of sales and marketing related to this market segment; and

(d) coordinate, manage, direct and supervise operations related to the deactivation of fleets.

Fourth Paragraph - The Vice Chief Executive Officer, in charge of car rental shall:

(a) replace the Chief Executive Officer in his absence or impediment whenever recommended by the Chief Executive Officer;

(b) assist the Chief Executive Officer with the supervision, coordination, management


-10-

and administration of activities and businesses of the Company and as well as with all the tasks to which he is assigned; and

(c) coordinate, manage, direct and supervise operations related to car rental, including the areas of sales and marketing related to this market segment.

Fifth Paragraph - The Officer in charge of Finances and Relationship with Investor is responsible for:

(a) coordinating, managing, directing and supervising the development of the relationship with the capital market;

(b) representing the Company before shareholders, investors, market analysts, the Securities Commission, the Stock Exchanges, the Central Bank of Brazil and all other bodies related to activities carried out within the capital markets, in Brazil and abroad; and

(c) coordinating, managing, directing and supervising the accounting and finance areas of the Company.

Sixth Paragraph - The responsibility to represent the Company in or out of a court of law, actively or passively, before third parties, any public department or federal authority, state or local authority as well as before special agencies, mixed-capital companies, and quasi-public organizations is held by each Officer.

Article 17. - The deeds of any nature, bills of exchange, checks, money orders, contracts and any other documents that implies any liability or obligation for the Company must be signed either by (a) the Chief Executive Officer jointly with any other Officer; (b) one Vice Chief Executive Officer, jointly with any other Officer; (c) by two (2) Vice Chief Executive Officers jointly; (d) by the Chief Executive Officer jointly with an alternate vested with special and express powers; (e) by one Chief Executive Officer jointly with one alternate vested with special and express powers; or (f) by two (2) alternates jointly, vested with special and express powers.

Sole Paragraph - The Executive Committee shall appoint, during a meeting, any officer or authorize the appointment of a third party as an alternate to individually perform any act of within the authority of the Executive Committee or of a sole Officer, without prejudice to any identical power or duty granted by these By-laws to the Executive Committee itself or to a sole Officer.


-11-

Article 18. - Powers of attorney under the Company's name shall always be granted by the Chief Executive Officer together with any of the Vice Chief Executive Officers jointly, or by two (2) Vice Chief Executive Officers jointly, and must state the powers granted and, except for the ones that grant ad-judicia powers, powers of attorney shall be granted for a limited term of thirteen (13) months.

Article 19. - Acts of any Company Officer, employee, or alternate, that involves the Company in any liability related to the businesses or operations outside the scope of corporate purpose, such as sureties, guarantees, endorsements or any other guarantee on behalf of third parties, are hereby expressly forbidden and shall be deemed to be null and void, and without any effect towards the Company, except when expressly authorized by the Executive Committee in meeting, in compliance with the due limits established by the Board of Directors.

CHAPTER VI. - GENERAL SHAREHOLDERS' MEETINGS

Article 20. - The General Meetings shall be either ordinary or extraordinary. Ordinary General meetings shall be held within four (4) months after the end of the fiscal year, and General Extraordinary meetings shall be held as often as necessary.

Article 21. - The General meetings shall be called by the Chairman of the Board of Directors, in accordance with and within the terms provided by law, and shall be presided by a shareholder chosen by the majority of votes of the attendants. The Chairman of the meeting shall appoint the secretary of the meeting.

Sole Paragraph - Shareholders may be represented at the General Meetings by an attorney, shareholder, manager of the Company or lawyer, duly authorized by the powers of attorney.

CHAPTER VII. - AUDIT COMMITTEE

Article 22. - The Company's Audit Committee shall only be instated upon request of the shareholders, pursuant to law.

Sole Paragraph - The members of the Audit Committee shall remain in office until the first General Meeting of the Company that follows the meeting during which they had been appointed.


-12-

Article 23. - The Audit Committee, when in operation, shall be composed of five
(5) sitting members, and the same number of alternates, all resident in Brazil, alien to the Company's management. The operation of the Audit Committee and the compensation, authority, duties and liabilities of its members shall comply with prevailing legislation.

CHAPTER VIII. - FISCAL YEAR, PROFITS AND DIVIDENDS

Article 24. - The Company's fiscal year shall begin on January 1st and end on December 31st every year. At the end of each fiscal year, the financial statements shall be recorded in accordance with applicable laws.

Article 25. - The Company's net profits ascertained during each fiscal year, after the legal deductions, shall have the destination decided by the General Meeting, after hearing the Audit Committee, if one is in operation.

First Paragraph - Shareholders are entitled to receive annual dividend of at least twenty-five percent (25%) of the net profit of the year, increased or reduced by the following amounts: (a) the legal reserve; (b) contingency reserves and reversion of these same reserves formed in previous years; and (c) realizable profits transferred to the respective reserve and profits previously recorded in this reserve and realized during the year.

Second Paragraph - The Company may pay or credit interests on net equity, calculated with basis on the net worth accounts, always in compliance with the interest rates and the limits established in the applicable laws. The amounts paid to the shareholders as interests on net equity shall be deducted from the minimum obligatory dividend. As decided by the General Meeting, the amount of the interests may be credited and paid to the shareholders and later incorporated to the Company's capital instead of being distributed and paid.

Article 26. - By resolution of the Board of Directors, the Company may draw up semi-annual and interim balance sheets and pay dividends from profits ascertained on these balance sheets or accrued profits, pursuant to law.

CHAPTER IX. - LIQUIDATION

Article 27. - The Company shall be liquidated when required by law; a general meeting shall determine the manner of liquidation and appoint the liquidator and the Audit Committee that shall officiate during the period of liquidation.

CHAPTER X. - FINAL PROVISIONS

Article 28. - In the event of any omission or doubt with regard to these By-laws, the legal provisions in force shall prevail.

I hereby declare that the above text is a true copy of the original, recorded in the appropriate book.

Belo Horizonte, June 29, 2004

By:  /s/ Claudia Leao
     ------------------------

Name: Claudia Leao
Title: Controller


EXHIBIT 1.3

LOCALIZA FRANCHISING S.A.

BY-LAWS

CHAPTER I. - NAME, HEADQUARTERS, PURPOSE AND DURATION

Article 1. - Localiza Franchising S.A. is a joint stock Company (sociedade anonima), and it shall be governed by these By-laws and by the applicable laws and regulations.

Article 2. - The Company has its headquarters at Avenida Bernardo Monteiro, No. 1563, 4th floor, in the City of Belo Horizonte, State of Minas Gerais. It may open, transfer or close branches, agencies, offices, and any other establishments upon resolution of the Executive Committee.

Sole Paragraph - The Company has a branch in the City of Buenos Aires, Republic of Argentina.

Article 3. - The purpose of the Company is the management of the franchise of Localiza Rent a Car S.A.

Article 4. - The Company shall have an indeterminate term of duration

CHAPTER II. - CAPITAL AND SHARES

Article 5. - The corporate capital of the Company is one hundred and sixteen thousand, two hundred and fifty four Reais (R$ 116.254,00), fully paid-up in Brazilian currency, represented by one hundred and sixteen thousand, two hundred and fifty four (116,254) common registered shares, with no par value.

Sole Paragraph - In the proportion of the shares already held previously, the shareholders shall have preemptive rights for the subscription and purchase of shares of the Company's capital.

Article 6. - The ownership of the shares shall be proven by the register of the


-2-

shareholders' name in the Company's Share Register Book.

Article 7. - The shares are indivisible with regard to the Company and each common share shall confer to its owner one vote in the deliberations of the General Meetings.

CHAPTER III. - MANAGEMENT

Article 8. - The Company shall be managed by an Executive Committee.

Article 9. - The Executive Committee shall be composed of five (5) Officers, who do not need to be shareholders, all Brazilian residents, elected by the Ordinary General Meeting. Among the Officers, one shall be appointed Chief Executive Officer and the remaining shall be appointed Vice-Chief Executive Officers by the General Meeting.

First Paragraph - Officers shall remain in office for thirteen (13) month-terms, with the possibility of reelection. The Officers shall be vested in their positions upon signature of the term of office to be drawn in the Executive Committee' Book for Minutes of the Meetings, and shall remain in office until their successors take office.

Second Paragraph - The General Meeting shall determine the amount of the global remuneration of the members of the Executive Committee and shall allocate such remuneration among its members.

Article 10. - The Executive Committee shall meet, ordinarily, once a year and, extraordinarily, whenever necessary, at the headquarters of the Company or at any other location. The meetings shall be chaired by the President. Minutes of the meetings shall be drawn up and filed at the headquarters of the Company.

First Paragraph - The meetings shall always be called by the Chief Executive Officer or by the majority of the Vice Chief Executive Officers, upon written notice sent at least five (5) business days in advance. If all members are present, the prior written notice may be waived.


-3-

Second Paragraph. - The quorum for the meetings of the Executive Committee is the majority of its members in office.

Third Paragraph - Each officer shall have one vote at the meetings and the decisions shall always be taken by the majority of votes, the Chief Executive Officer having the casting vote in case of a tie.

Article 11. - In the event of absence or temporary impairment of any Officer, he/she shall appoint, subject to the prior approval of the Chief Executive Officer, among the remaining Officers, an alternate Officer to serve office during his/her absence or impairment. The alternate shall carry out all his/her duties and have the same powers, rights and obligations as the substituted Officer.

First Paragraph - The alternate shall vote for himself and for the Officer he/she is representing.

Second Paragraph - In case of death, impairment or withdrawal of any Officer, the General Meeting shall appoint an alternate, stating his/her mandate, which shall not exceed the term of office of the substituted Officer.

Third Paragraph - In the event of temporary absence or impairment of the Chief Executive Officer, he/she shall appoint one of the Vice Chief Executive Officers as an alternate to carry out all duties and have the same powers, rights and obligations of the Chief Executive Officer.

Article 12. - The Executive Committee shall manage the corporate business in general and shall perform all of the necessary or appropriate acts, except for those that, in accordance with the law or these By-laws, are attributed to the authority of the General Meeting.

(a) The powers of the Executive Committee shall include, among others, the powers to ensure the compliance with the law and these By-laws;

(b) to ensure the compliance of the deliberations made by the General Meetings, and at their own meetings;


-4-

(c) to control, manage, and superintend the corporate businesses; and

(d) to issue and approve instructions and in-house regulations deemed useful or necessary.

(e) to approve the acquisition or sale by the Company (or related acquisitions or sales) of assets, business, operations or equity securities involving amounts in excess of one million Reais (R$ 1,000,000.00) on the date of acquisition or sale, except financial transactions for cash management purposes within the normal course of business;

(f) to deliberate on the assumption or granting of guarantees for any indebtedness, by the Company or its subsidiaries, should this assumption or granting of guarantee for such indebtedness reach a value of one million Reais (R$ 1,000,000.00).

(g) to grant guarantees, sureties, endorsement or any guarantees to the controlling shareholder and/or other companies, directly or indirectly controlled by the Company or by the controlling shareholder.

First Paragraph - The Chief Executive Officer shall:

(a) perform an overall supervision and strategic planning of the Company's businesses;

(b) coordinate and orient the activities of the other officers within their respective areas of competence;

(c) perform executive decision-making functions;

(d) appoint any of the officers to perform special activities and tasks, in addition to those that he/she ordinarily performs; and

(e) call, install and preside over the Executive Committee' meetings.

Second Paragraph - Each of the Vice Chief Executive Officers shall:


-5-

(a) replace the Chief Executive Officer in his absence or incapacity whenever recommended by the Chief Executive Officer;

(b) assist the Chief Executive Officer in the supervision, coordination, management and administration of the activities and businesses of the Company as well as with all the tasks to which he/she is assigned; and.

Third Paragraph - For the purposes determined in item (f) of the abovementioned caput of Article 12, indebtedness shall mean: (A) (i) commitments derived from loans in cash; (ii) commitments evidenced by bonus, debentures, promissory notes or similar instruments; (iii) commitments regarding the deferred payment of the acquisition price of goods and services, except accounts payable derived from the normal course of business; (iv) commitments related to financial leasing; (v) commitments related to amounts remaining due in agreements scheduling the payment of taxes and similar agreements; (vi) all indebtedness from third parties insured by an encumbrance over any asset of the Company and/or its subsidiaries; and (vii) all indebtedness from third parties guaranteed by the Company and/or its subsidiaries; less (B) (i) cash, cash deposited in bank account and financial investments; and (ii) regarding the Company and its subsidiaries, loans between the Company and its subsidiaries and its controlling company.

Fourth Paragraph - The responsibility to represent the Company in or out of a court of law, actively or passively, before third parties, any public department or federal authority, state or local authority as well as before special agencies, mixed-capital companies, and quasi-public organizations is held by each Officer, in compliance with Article 13 below.

Article 13. - The deeds of any nature, bills of exchange, checks, money orders, contracts and any other documents that implies any liability or obligation for the Company must be signed by: (a) two (2) officers; (b) by an officer jointly with an attorney-in-fact, provided that the latter vested with special and express powers; or (c) by two (2) attorneys-in-fact, jointly, provided that they are vested with special and express powers.

Sole Paragraph - The Executive Committee may, by deliberation of the majority at


-6-

a meeting, appoint any officer or authorize the appointment of a third party as an alternate to individually perform any act within the authority of the Executive Committee or of a sole Officer, without prejudice to any identical power or duty granted by these By-laws to the Executive Committee itself or to a sole Officer.

Article 14. - Power-of-attorneys under the Company's name shall always be granted by two (2) Officers together, and must state the powers granted and, except for the ones that grant ad-judicia powers, powers of attorney shall be granted for a limited term of thirteen (13) months.

Article 15. - Acts of any Company Officer, employee, or alternate, that involves the Company in any liability related to businesses or operations outside the scope of corporate purpose, such as sureties, guarantees, endorsements or any other guarantee on behalf of third parties are hereby expressly forbidden and shall be deemed to be null and void, and without any effect towards the Company, excepted in the case of guarantees, sureties, endorsements or any guarantees given to the controlling shareholder and/or all other companies which are directly or indirectly controlled by the Company or by the controlling shareholder, when the same are previously and expressly authorized by the Executive Committee, in the form of Articles 10,11 and 12 above.

CHAPTER IV. - GENERAL SHAREHOLDERS' MEETINGS

Article 16. - The General Meetings shall be either ordinary or extraordinary. Ordinary General meetings shall be held within four (4) months after the end of the fiscal year, in order to deliberate on the matters related to Article 132 of Law 6404, and the Extraordinary Meetings and General Extraordinary meetings shall be held as often as necessary.

Article 17. - The General Meetings shall be called by the Executive Committee, in accordance with and within the terms provided by law, and shall be presided by a shareholder chosen by the majority of votes of the attendants. The Chairman of the meeting shall appoint the secretary of the meeting.

Sole Paragraph - The Shareholder may be represented at the General Meeting by an attorney-in-fact, duly constituted by an instrument of power of attorney granted


-7-

no more than 12 (twelve) months before the date of the meeting, which shall be a shareholder or administrator of the Company or a lawyer. The proof of representation shall be filed at the headquarters of the Company until the moment of the opening of the works of the meeting.

Article 18. - The purpose of the meetings is to establish the fundamental guidelines and the general guidance of the Company's policies and business, as well as to verify and accompany their execution with special powers, besides the attributions set forth in the law:

(a) to deliberate about any amendment to these By-laws;

(b) to deliberate on any amendment to the Company's objectives or the involvement of the Company in a new business field;

(c) to elect and to dismiss the members of the Executive Committee and of the Audit Committee, when installed;

(d) to deliberate about the constitution, acquisition and sale of subsidiaries or associations;

(e) to deliberate on the incorporation, merger, transformation or spin-off of the Company or of its subsidiaries;

(f) to deliberate about the winding-up, dissolution, bankruptcy, "concordata" or similar event involving the Company and any of its subsidiaries, including without limitation the request for winding-up, dissolution, bankruptcy, "concordata" or similar event;

(g) to approve the issuance, voluntary redemption or repurchase of any security issued by the Company or its subsidiaries (including shares, options, convertible or exchangeable securities or warrants), by the Company or by any of its subsidiaries, or the practice of any act which may affect the capital structure of the Company or its subsidiaries;

(h) to approve the declaration, payment or retention of dividends which are


-8-

greater than twenty five per cent (25%) of the adjusted net profit, as defined in Article 189 and following of Law No. 6404/76;

(i) to approve the distribution, as a bonus or dividend, referring to any class of securities of the Company and its subsidiaries, exempted the dispositions of Item (h) above-mentioned;

(j) to approve the annual business plan, the annual budget and the long term strategic planning of the Company and its subsidiaries;

(k) to determine the global remuneration of the Executive Committee and its distribution among its members, through the determination of the compensation, benefits and other incentives of the executive officers of the Company, as well as to approve any change in the compensation, benefits and other incentive existing plans for the officers;

(l) to deliberate about the execution of any contract or its attachments (or related contracts) by the Company or its subsidiaries, involving payments by or to the Company or any of its subsidiaries, during the term of the contract or the attachments, with a value greater than the equivalent in Reais to one million Reais (R$ 1,000,000.00) on the date of the execution of the contract or attachment, except in: (i) operations between the Company and its controlling shareholder Localiza Rent A Car S.A., for cash administration purposes; (ii) contracts executed in the normal course of business regarding cash indebtedness and administration;

(m) to chose and to dismiss the public accountants of the Company;

(n) to approve any operation between the Company or its subsidiaries and any shareholders, its affiliated or associated companies, except operations on an arm's length basis, and with an adequate compensatory payment;

(o) to elect and to destitute liquidators, in the case of winding-up and liquidation of the Company.

Article 19. - The deliberations of the General Meeting shall be recorded in Minutes of the Meetings drawn in the proper book of the Company and shall be taken by the


-9-

majority of votes, with each common share representing one vote.

CHAPTER V. - AUDIT COMMITTEE

Article 20. - The Company's Audit Committee shall only be instated upon request of the shareholders, pursuant to law.

Sole Paragraph - The members of the Audit Committee shall remain in office until the first General Meeting of the Company that follows the meeting during which they had been appointed.

Article 21. - The Audit Committee, when in operation, shall be composed of five
(5) sitting members, and the same number of alternates, all resident in Brazil, alien to the Company's management. The operation of the Audit Committee and the compensation, authority, duties and liabilities of its members shall comply with prevailing legislation.

CHAPTER VI. - FISCAL YEAR, PROFITS AND DIVIDENDS

Article 22. - The Company's fiscal year shall begin on January 1st and end on December 31st every year. At the end of each fiscal year, the financial statements shall be recorded in accordance with applicable laws.

Article 23. - The Company's net profits ascertained during each fiscal year, after the legal deductions, shall have the destination decided by the General Meeting, after hearing the Audit Committee, if one is in operation.

First Paragraph - Shareholders are entitled to receive annual dividends of at least twenty-five percent (25%) of the net profit of the year, increased or reduced by the following amounts: (a) the legal reserve; (b) contingency reserves and reversion of these same reserves formed in previous years; and (c) realizable profits transferred to the respective reserve and profits previously recorded in this reserve and realized during the year.

Second Paragraph - The Company may pay or credit interest on net equity, calculated with basis on the net worth accounts, always in compliance with the


-10-

interest rates and the limits established in the applicable laws. The amounts paid to the shareholders as interests on net equity shall be deducted from the minimum obligatory dividend. As decided by the General Meeting, the amount of the interests may be credited and paid to the shareholders and later incorporated to the Company's capital instead of being distributed and paid.

Article 24. - By deliberation of the Executive Committee the Company may draw up semi-annual and interim balance sheets and pay dividends in compliance with Article 204 and its paragraphs of Law 6404/76.

CHAPTER VII. - LIQUIDATION

Article 25. - The Company shall be liquidated when required by law; a general meeting shall determine the manner of liquidation and appoint the liquidator and the Audit Committee that shall officiate during the period of liquidation.

CHAPTER VIII. - FINAL PROVISIONS

Article 26. - In the event of any omission or doubt with regard to these By-laws, the legal provisions in force shall prevail.

By-laws attached to the Minutes of the Shareholders Meeting held on July 4, 2003, at 10 a.m., currently being registered with the Commercial Registry of the State of Minas Gerais - JUCEMG.

I hereby declare that the above text is a true copy of the original, recorded in the appropriate book.

Belo Horizonte, June 29, 2004

By:  /s/ Claudia Leao
     ------------------------

Name: Claudia Leao
Title: Controller


EXHIBIT 1.4

PRIME-PRESTADORA DE SERVICOS S.A.

BY-LAWS

CHAPTER I. - NAME, HEADQUARTERS, PURPOSE AND DURATION

Article 1. - Prime-Prestadora de Servicos S.A. is a joint stock Company (sociedade anonima), and it shall be governed by these By-laws and by the applicable laws and regulations.

Sole Paragraph - The Company is a wholly owned subsidiary of Localiza Rent a Car S.A. ("Localiza")

Article 2. - The Company has its headquarters at Avenida Bernardo Monteiro 1563 (part), Funcionarios, in the City of Belo Horizonte, CEP 30150-902, State of Minas Gerais. It may open, transfer or close branches, agencies, offices, and any other establishments upon resolution of the Executive Committee.

Article 3. - The purpose of the Company is the intermediation of the purchase and/or sale of vehicles and accessories, and the rendering of services that are ancillary to such intermediations.

Article 4. - The Company shall have an indeterminate term of duration.

CHAPTER II. - CAPITAL AND SHARES

Article 5. - The corporate capital of the Company is nine hundred and fifty thousand Reais (R$950.000,00), fully paid-up in Brazilian currency, divided into fifteen thousand (15,000) common registered shares, with no par value.

Sole Paragraph - In the proportion of the shares already held previously, the shareholders shall have preemptive rights for the subscription and purchase of shares of the Company's capital.

Article 6. - The ownership of the shares shall be proven by the register of the


-2-

Shareholders' name in the Company's Share Register Book.

Article 7. - The shares are indivisible with regard to the Company and each common share shall confer to its owner one vote in the deliberations of the General Meetings.

CHAPTER III. - MANAGEMENT

Article 8. - The Company shall be managed by an Executive Committee.

Article 9. - The Executive Committee shall be composed of four (4) Officers, who do not need to be shareholders, all Brazilian residents, elected by the Ordinary General Meeting. Among the Officers, one shall be appointed Chief Executive Officer and the remaining shall be appointed Vice-Chief Executive Officers by the General Meeting.

First Paragraph - Officers shall remain in office for thirteen (13) month-terms, with the possibility of reelection. The Officers shall be vested in their positions upon signature of the term of office to be drawn in the Executive Committee' Book for Minutes of the Meetings, and shall remain in office until their successors take office.

Second Paragraph - The General Meeting shall determine the amount of the global remuneration of the members of the Executive Committee and shall allocate such remuneration among its members.

Article 10. - The Executive Committee shall meet, ordinarily, once a year and, extraordinarily, whenever necessary, at the headquarters of the Company or at any other location. The meetings shall be chaired by the President. Minutes of the meetings shall be drawn up and filed at the headquarters of the Company.

First Paragraph - The meetings shall always be called by the Chief Executive Officer or by the majority of the Vice Chief Executive Officers, upon written notice sent at least five (5) business days in advance. If all members are present, the prior written notice may be waived.


-3-

Second Paragraph - The quorum for the meetings of the Executive Committee is the majority of its members in office.

Third Paragraph - Each officer shall have one vote at the meetings and the decisions shall always be taken by the majority of votes, the Chief Executive Officer having the casting vote in case of a tie.

Article 11. - In the event of absence or temporary impairment of any Officer, he/she shall appoint, subject to the prior approval of the Chief Executive Officer, among the remaining Officers, an alternate Officer to serve office during his/her absence or impairment. The alternate shall carry out all his/her duties and have the same powers, rights and obligations as the substituted Officer.

First Paragraph - The alternate shall vote for himself and for the Officer he/she is representing.

Second Paragraph - In case of death, impairment or withdrawal of any Officer, the General Meeting shall appoint an alternate, stating his/her mandate, which shall not exceed the term of office of the substituted Officer..

Third Paragraph - In the event of temporary absence or impairment of the Chief Executive Officer, he/she shall appoint one of the Vice Chief Executive Officers as an alternate to carry out all duties and have the same powers, rights and obligations of the Chief Executive Officer.

Article 12. - The Executive Committee shall manage the corporate business in general and shall perform all of the necessary or appropriate acts, except for those that, in accordance with the law or these By-laws, are attributed to the authority of the General Meeting.

(a) The powers of the Executive Committee shall include, among others, the powers (a) to ensure the compliance with the law and these By-laws;

(b) to ensure the compliance of the deliberations made by the General Meetings, and at their own meetings;


-4-

(c) to control, manage, and superintend the corporate businesses; and

(d) to issue and approve instructions and in-house regulations deemed useful or necessary.

(e) to approve the acquisition or sale by the Company (or related acquisitions or sales) of assets, business, operations or equity securities involving amounts in excess of one million Reais (R$ 1,000,000.00) on the date of acquisition or sale, except financial transactions for cash management purposes within the normal course of business;

(f) to deliberate on the assumption or granting of guarantees for any indebtedness, by the Company or its subsidiaries, should this assumption or granting of guarantee for such indebtedness reach a value of one million Reais (R$ 1,000,000.00).

(g) to grant guarantees, sureties, endorsement or any guarantees to the controlling shareholder and/or other companies, directly or indirectly controlled by the Company or by the controlling shareholder.

First Paragraph - The Chief Executive Officer shall:

(a) perform an overall supervision and strategic planning of the Company's businesses;

(b) coordinate and orient the activities of the other officers within their respective areas of competence;

(c) perform executive decision-making functions;

(d) appoint any of the officers to perform special activities and tasks, in addition to those that he/she ordinarily performs; and

(e) call, install and preside over the Executive Committee' meetings.

Second Paragraph - Each of the Vice Chief Executive Officers shall:


-5-

(a) replace the Chief Executive Officer in his absence or incapacity whenever recommended by the Chief Executive Officer;

(b) assist the Chief Executive Officer in the supervision, coordination, management and administration of the activities and businesses of the Company as well as with all the tasks to which he/she is assigned; and

Third Paragraph - For the purposes determined in item (f) of the abovementioned caput of Article 12, indebtedness shall mean: (A) (i) commitments derived from loans in cash; (ii) commitments evidenced by bonus, debentures, promissory notes or similar instruments; (iii) commitments regarding the deferred payment of the acquisition price of goods and services, except accounts payable derived from the normal course of business; (iv) commitments related to financial leasing; (v) commitments related to amounts remaining due in agreements scheduling the payment of taxes and similar agreements; (vi) all indebtedness from third parties insured by an encumbrance over any asset of the Company and/or its subsidiaries; and (vii) all indebtedness from third parties guaranteed by the Company and/or its subsidiaries; except for (B) (i) cash, cash deposited in bank account and financial investments; and (ii) regarding the Company and its subsidiaries, loans between the Company and its subsidiaries and its controlling company.

Fourth Paragraph - The responsibility to represent the Company in or out of a court of law, actively or passively, before third parties, any public department or federal authority, state or local authority as well as before special agencies, mixed-capital companies, and quasi-public organizations is held by each Officer, in compliance with Article 13 below.

Article 13. - The deeds of any nature, bills of exchange, checks, money orders, contracts and any other documents that implies any liability or obligation for the Company must be signed by: (a) two (2) officers; (b) by an officer jointly with an attorney-in-fact, provided that the latter vested with special and express powers; or (c) by two (2) attorneys-in-fact, jointly, provided that they are vested with special and express powers.


-6-

Sole Paragraph - The Executive Committee may, by deliberation of the majority at a meeting, appoint any officer or authorize the appointment of a third party as an alternate to individually perform any act within the authority of the Executive Committee or of a sole Officer, without prejudice to any identical power or duty granted by these By-laws to the Executive Committee itself or to a sole Officer.

Article 14. - Power-of-attorneys under the Company's name shall always be granted by two (2) Officers together, and must state the powers granted and, except for the ones that grant ad-judicia powers, powers of attorney shall be granted for a limited term of thirteen (13) months.

Article 15. - Acts of any Company Officer, employee, or alternate, that involves the Company in any liability related to businesses or operations outside the scope of corporate purpose, such as sureties, guarantees, endorsements or any other guarantee on behalf of third parties are hereby expressly forbidden and shall be deemed to be null and void, and without any effect towards the Company, excepted in the case of guarantees, sureties, endorsements or any guarantees given to the controlling shareholder and/or all other companies which are directly or indirectly controlled by the Company or by the controlling shareholder, when the same are previously and expressly authorized by the Executive Committee, in the form of Articles 10,11 and 12 above.

CHAPTER IV. - GENERAL SHAREHOLDERS' MEETINGS

Article 16. - The General Meetings shall be either ordinary or extraordinary. Ordinary General meetings shall be held within four (4) months after the end of the fiscal year, in order to deliberate on the matters related to Article 132 of Law 6404, and the Extraordinary Meetings and General Extraordinary meetings shall be held as often as necessary.

Article 17. - The General Meetings shall be called by the Executive Committee, in accordance with and within the terms provided by law, and shall be presided by a shareholder chosen by the majority of votes of the attendants. The Chairman of the meeting shall appoint the secretary of the meeting.

Sole Paragraph - The Shareholder may be represented at the General Meeting by


-7-

an attorney-in-fact, duly constituted by an instrument of power of attorney granted no more than 12 (twelve) months before the date of the meeting, which shall be a shareholder or administrator of the Company or a lawyer. The proof of representation shall be filed at the headquarters of the Company until the moment of the opening of the works of the meeting.

Article 18. - The purpose of the meetings is to establish the fundamental guidelines and the general guidance of the Company's policies and business, as well as to verify and accompany their execution with special powers, besides the attributions set forth in the law:

(a) to deliberate about any amendment to these By-laws;

(b) to deliberate on any amendment to the Company's objectives or the involvement of the Company in a new business field;

(c) to elect and to dismiss the members of the Executive Committee and of the Audit Committee, when installed;

(d) to deliberate about the constitution, acquisition and sale of subsidiaries or associations;

(e) to deliberate on the incorporation, merger, transformation or spin-off of the Company or of its subsidiaries;

(f) to deliberate about the winding-up, dissolution, bankruptcy, "concordata" or similar event involving the Company and any of its subsidiaries, including without limitation the request for winding-up, dissolution, bankruptcy, "concordata" or similar event;

(g) to approve the issuance, voluntary redemption or repurchase of any security issued by the Company or its subsidiaries (including shares, options, convertible or exchangeable securities or warrants), by the Company or by any of its subsidiaries, or the practice of any act which may affect the capital structure of the Company or its subsidiaries;


-8-

(h) to approve the declaration, payment or retention of dividends which are greater than twenty five per cent (25%) of the adjusted net profit, as defined in Article 189 and following of Law No. 6404/76;

(i) to approve the distribution, as a bonus or dividend, referring to any class of securities of the Company and its subsidiaries, exempted the dispositions of Item (h) above-mentioned;

(j) to approve the annual business plan, the annual budget and the long term strategic planning of the Company and its subsidiaries;

(k) to determine the global remuneration of the Executive Committee and its distribution among its members, through the determination of the compensation, benefits and other incentives of the executive officers of the Company, as well as to approve any change in the compensation, benefits and other incentive existing plans for the officers;

(l) to deliberate about the execution of any contract or its attachments (or related contracts) by the Company or its subsidiaries, involving payments by or to the Company or any of its subsidiaries, during the term of the contract or the attachments, with a value greater than the equivalent in Reais to one million Reais (R$ 1,000,000.00) on the date of the execution of the contract or attachment, except in: (i) operations between the Company and its controlling shareholder Localiza Rent A Car S.A., for cash administration purposes; (ii) contracts executed in the normal course of business regarding cash indebtedness and administration;

(m) to chose and to dismiss the public accountants of the Company;

(n) to approve any operation between the Company or its subsidiaries and any shareholders, its affiliated or associated companies, except operations on an arm's length basis, and with an adequate compensatory payment;

(o) to elect and to destitute liquidators, in the case of winding-up and liquidation of the Company.

Article 19. - The deliberations of the General Meeting shall be recorded in Minutes


-9-

of the Meetings drawn in the proper book of the Company and shall be taken by the majority of votes, with each common share representing one vote.

CHAPTER V. - AUDIT COMMITTEE

Article 20. - The Company's Audit Committee shall only be instated upon request of the shareholders, pursuant to law.

Sole Paragraph - The members of the Audit Committee shall remain in office until the first General Meeting of the Company that follows the meeting during which they had been appointed.

Article 21. - The Audit Committee, when in operation, shall be composed of five
(5) sitting members, and the same number of alternates, all resident in Brazil, alien to the Company's management. The operation of the Audit Committee and the compensation, authority, duties and liabilities of its members shall comply with prevailing legislation.

CHAPTER VI. - FISCAL YEAR, PROFITS AND DIVIDENDS

Article 22. - The Company's fiscal year shall begin on January 1st and end on December 31st every year. At the end of each fiscal year, the financial statements shall be recorded in accordance with applicable laws.

Article 23. - The Company's net profits ascertained during each fiscal year, after the legal deductions, shall have the destination decided by the General Meeting, after hearing the Audit Committee, if one is in operation.

First Paragraph - Shareholders are entitled to receive annual dividends of at least twenty-five percent (25%) of the net profit of the year, increased or reduced by the following amounts: (a) the legal reserve; (b) contingency reserves and reversion of these same reserves formed in previous years; and (c) realizable profits transferred to the respective reserve and profits previously recorded in this reserve and realized during the year.

Second Paragraph - The Company may pay or credit interest on net equity,


-10-

calculated with basis on the net worth accounts, always in compliance with the interest rates and the limits established in the applicable laws. The amounts paid to the shareholders as interests on net equity shall be deducted from the minimum obligatory dividend. As decided by the General Meeting, the amount of the interests may be credited and paid to the shareholders and later incorporated to the Company's capital instead of being distributed and paid.

Article 24. - By deliberation of the Executive Committee the Company may draw up semi-annual and interim balance sheets and pay dividends in compliance with Article 204 and its paragraphs of Law 6404/76.

CHAPTER VII. - LIQUIDATION

Article 25. - The Company shall be liquidated when required by law; a general meeting shall determine the manner of liquidation and appoint the liquidator and the Audit Committee that shall officiate during the period of liquidation.

CHAPTER VIII. - FINAL PROVISIONS

Article 26. - In the event of any omission or doubt with regard to these By-laws, the legal provisions in force shall prevail.

By-laws attached to the Minutes of the Shareholders Meeting held on July 7, 2003, at 12 p.m., currently being registered with the Commercial Registry of the State of Minas Gerais - JUCEMG.

I hereby declare that the above text is a true copy of the original, recorded in the appropriate book.

Belo Horizonte, June 29, 2004

By:  /s/ Claudia Leao
     ------------------------

Name:  Claudia Leao
Title: Controller


Exhibit 8.1

SUBSIDIARIES

Companies                         Jurisdiction of Organization      Name

Total Fleet S.A.                  Brazil                            Total Fleet
Localiza Franchising S.A.         Brazil                            Franchising
Prime Prestadora de Servicos      Brazil                            Prime
S.A.
Localiza Master Franchisee        Argentina                         MFA
Argentina S.A.


Exhibit 10.1

Consent of Independent Registered Public Accounting Firm

We consent to the use, in this Annual Report of Localiza Rent a Car S.A. on Form 20-F filed on June 29, 2004 (File No. 333-8128), which is incorporated by reference in the Registration Statement on Form F-3 filed on August 24, 2001 (Registration No. 333-13852), of our report dated April 2, 2004

Belo Horizonte, Brazil

June 29, 2004

/s/ Deloitte Touche Tohmatsu Auditores Independentes


Exhibit 10.2

Consent of Independent Registered Public Accounting Firm

We consent to the use, in this Annual Report of Localiza Franchising S.A. on Form 20-F filed on June 29, 2004 (File No. 333-8128-01), which is incorporated by reference in the Registration Statement on Form F-3 filed on August 24, 2001 (Registration No. 333-13852-01), of our report dated April 2, 2004.

Belo Horizonte, Brazil

June 29, 2004

/s/ Deloitte Touche Tohmatsu Auditores Independentes


Exhibit 10.3

Consent of Independent Registered Public Accounting Firm

We consent to the use, in this Annual Report of Localiza Master Franchisee Argentina S.A. Form 20-F filed on June 29, 2004 (File No. 333-8128-04), which is incorporated by reference in the Registration Statement on Form F-3 filed on August 24, 2001 (Registration No. 333-13852-04), of our report dated March 12, 2004.

Buenos Aires, Argentina

June 29, 2004

/s/ Deloitte & Co. S.R.L.


Exhibit 10.5

NOTICE REGARDING CONSENT OF ANDERSEN

Localiza Master Franchisee Argentina S.A. ("MFA") dismissed Pistrelli, Dyaz

y Associados ("Pistrelli"), a former member firm of Andersen S/C, as its
independent auditors on July 1, 2002. The Company has been unable to obtain
Pistrelli's written consent to the inclusion of Pistrelli's report of
independent public accountants on the financial position at December 31,2001 and
the results of operations and cash flows of MFA for the two years ended December
31, 2001. Under these circumstances, Rule 437(a) under the Securities Act
permits the Company to file this Annual Report on Form 20-F without Pistrelli's
written consent. Because Pistrelli has not consented to, the inclusion of its
report is this Annual Report on Form 20-F, which is incorporated by reference in
the Registration Statements, you may have no effective remedy against Pistrelli
under Section 11 of the Securities Act for any untrue statements of a malarial
fact contained in the financial statements audited by Pistrelli, or my omissions
to state a material fact required to be stated therein. In addition, the ability
of Pistrelli to, satisfy any claims (including claims arising from its provision
of auditing and other services to MFA) may be limited as a practical matter due
to the recent events regarding Andersen and Pistrelli, as its former member
firm.

Buenos Aires, June 29, 2004

/s/ Leonardo Federici

LOCALIZA MASTER FRANCHISEE ARGENTINA S.A.


EXHIBIT 11.1

Ethics Code


LOCALIZA RENT A CAR S.A.
LOCALIZA FRANCHISING S.A.
TOTAL FLEET S.A.
PRIME PRESTADORA DE SERVICOS S.A.
LOCALIZA MASTER FRANCHISEE ARGENTINA S.A.
LOCALIZA FRANCHISING BRASIL S.A.

Introduction

Localiza Rent a Car S.A., Localiza Franchising S.A., Total Fleet S.A., Prime Prestadora de Servicos S.A., Localiza Master Franchisee Argentina S.A., Localiza Franchising Brasil S.A. are herein collectively referred to as Localiza.

Localiza is a company which is open to the processes of change now transforming our society. The speed of these developments has led to a range of consequences in every field and affected all our habits and customs, so that ethical behavior is both a personal and professional aspiration and one required of all organizations.

In this environment of rapid change, where we frequently experience concerns and conflict of interests, we prepared our Ethics Code in order to set consistent standards as benchmarks that are adapted to the business culture of the organization itself, customer-focused, and based on appreciation of the value of the individual.

This Code recognizes our organization as socially responsible and part of society in every country and location where it is active. It aims to produce an appropriate response to the demands of a fast moving and complex globalized market.

We are determined to maintain our competitive edge and our prospects for the future, and an exemplary approach to ethics is one of the cornerstones of this process.

We are therefore making this Ethics Code applicable to everyone within the organization. The point is not to set final rules that will cover any situation that may arise, but to pose consistent standards of ethics that can guide our organizational and personal behavior on the road toward our business and personal integrity.

It is up to each and every one of us to ensure that the standards described here translate into a homogeneous culture, leading to fair treatment, equity and probity in all Localiza's relations with its customers, employees, suppliers, partners, competitors and the community in general.

This Ethics Code does not end here. It must be periodically reviewed in order to adapt to any modifications in our organization, in the market or in society as a whole.

Should you have doubts in relation to any attitude, behavior, situation or sensitive issue that is only partially covered in the Code or omitted, seek assistance from your immediate superior, or other departments in the company that you believe to be informed on the issue.

If you would like to obtain copies of this Ethics Code, call our Marketing Communications department in Belo Horizonte, Brazil, tel. (55.31) 3247.7879, fax (55.31) 3247.7678.

1

The organization's reputation

Our reputation has been, and will always be one of the decisive factors for our success and perpetuity.

It also reflects the quality of our products and services, the excellence of our human resources and our personal, professional and business ethics.

So we aim to continue and enhance our position as an honest and serious company that strives for excellence, that is guided by high ethical standards, providing confidence to our customers, employees and to the community in general.

2

Workplace environment

We wish to provide all our employees with the best workplace environment, sharing the social concerns of society in general and practicing the principles of no discrimination on the basis of nationality, race, religion, gender or age.

All our employees have the duty of striving to introduce and maintain a clean, healthy, organized, safe and productive workplace environment.

Therefore, we shall not admit any expression of prejudice, nor actions, or remarks or any kind of conduct that may create an environment that involves constraint or intimidation or that is in any way offensive or deleterious.

We shall appreciate the personal and professional development of our employees, as well as the commitment to higher levels of performance and bonus reward policies that prioritize productivity and profit sharing for them.

Providing guidance for any employee making mistakes in the course of their duties constitutes a value for the company. Penalties will only be applicable in cases of serious violations or when there is recidivism in relation to faults, even after previous guidance has been provided.

3

Personal conduct

We would like you to take pride in working with us and to be capable of transmitting this feeling to others.

The company will do all it can to help you show pride in working here in any environment or in any occasion. It is our belief that every single one of us has an important role to play in building and sustaining the reputation of this company.

We should pay attention to our personal and professional conduct and the kind of concept that we convey to people with regards to our integrity.

Let us recall that it is up to them to decide whether we are trustworthy. This means that we should always act honestly and impartially, consciously and in a transparent manner, and should always be committed to the company respecting its culture and values.

You have the duty to do not overlook if you become aware of the occurrence of any illegal actions or actions undertaken by any collaborator that may damage our integrity.

The company will give all employees the benefit of the doubt, in other words, all employees are assumed innocent and the company will be on their side unless there is conclusive proof of guilt.

Any disclosure of inside information to certain customers in relation to products and services before making the news available to all our customers in general should be avoided. This will only be permitted in particular cases after authorization, when:

o the customer is working in partnership to develop or to test these new products or services;

o there is a need for partial disclosure to provide planning guidelines to customers.

4

Conflict of interest

With each passing day, our professional and personal lives are increasingly intertwined. Therefore, we must be alert to avoid the conflicts of interest that may arise if you are engaged in an activity or promoting affairs of your own personal interest that may be contrary to the interests of the company.

The following items amount to undesirable actions in this respect:

o holding, directly or indirectly, through spouse, children or 1st degree relatives, shares and/or interests in any institution that may derive advantage in so far as it is involved in business relations with the company or is competing with it;

o rendering services of any kind to other organizations, directly or indirectly remunerated, that conflict with our interests, except in cases where there is prior authorization;

o gaining privileged financial advantages, direct or indirectly, in relation to institutions that maintain business relations with us;

o accepting, directly or indirectly, money or objects of value from any person or entity that has been or may be interested in having business relations with the company;

o providing competitors or third parties any reserved information in relation to customers, pricing policies, or marketing, economic and financial plans;

o unduly passing to third parties benefits offered exclusively to employees;

o not reporting the existence of a spouse or 1st degree relation or person in a close relationship, working or occupying positions of influence in the company, or who may influence decisions that affect its affairs, or working in a competitor company, or vendor of products and / or services, or working in partnership with us. This fact should be notified to your immediate superior and registered in your statement of commitment;

o making improper use of the organization's confidential information or competing with the company in a disloyal manner after leaving its employment;

o gaining or prompting third parties to make gains of a personal character to close business deals;

o using company resources (know-how, facilities, equipment, supplies, information and others) for personal advantage or that of third parties

5

without authorization;

o using company premises to conduct trade union, political-party and / or religious activities not guaranteed by constitutional precepts or union agreements.

Participation in charitable, philanthropic, civic, religious, political, social or cultural organizations does not constitute conflict of interest when these activities do not require dedication during working time.

An employee carrying out any of the above activities must clearly show that this is an activity of a private character must and never make use of the name of the company.

o We will not hire former-employees of competitors that have left those entities less than two years previously and in these cases superiors must be consulted. Similarly, we expect that our former employees will not work for competitors until two years after leaving the company.

6

Care for company property

o Our property consists of tangible goods (cars, equipment, facilities and materials) and intangible goods (information, brand and know-how).

o You have a duty of care in relation to the custody and conservation of this property, and to protect it against robbery, theft or improper use.

o Company property should be used only for your company business activity, and must not be used for private purposes or those of third parties, except for authorized cases.

o Employees may not acquire goods from the company with privileged conditions for the commercial aim of reselling them.

Brand

The brand is one of the company's greatest assets. It should be used correctly, since it is the most visible company symbol for the market. The brand is not just the design, but also the colors, sound, signs, plaques, uniforms and all symbols recalling the company's image. Their representation should be conserved in the sense of correct use and should always be kept in appropriate conditions. The brand may be used and publicized only for documents, promotional items, facilities and media vehicles in accordance with the standards set by the department responsible. Whenever you see the brand being used inappropriately or without the proper maintenance, inform the competent department.

Do not allow jokes to be played using the brand.

The company expects all employees to attempt to uphold the reputation of the brand, its products, services, and know-how, and to strengthen it with actions transmitting its integrity, whether in carrying out their work or in our external relations. In all cases of doubt as to the proper use or conservation of the brand, contact our communications department.

Know-how and information

Know-how is the knowledge of the company's activity and should not be disclosed or transferred to a third party without previous authorization. Our know-how consists of information, intellectual property and knowledge of the technical, commercial and administrative management of the company applied to our business, such as producing price lists, franchising agreements, techniques for maximization of fleet use, procedure manuals, management practices and everything related to our performance.

7

In general, access, use, distribution and publicizing of information should be democratized in the organization. The criteria for secrecy and confidentiality will only be used in special cases.

Our customer database is a valuable company asset and as such will be treated with due care.

Part of our employees' commitment is to guard the confidentiality of information to which they have access.

Forwarding information to the press is the responsibility of the officers and the company's communications department. On certain occasions, designated employees may provide information after prior guidance.

Irregularities in obtaining, using and disclosing information or in the use of the brand and/or company goods must be notified to your immediate superior.

Data relating to current and former employees are confidential and will only be provided after prior notification and authorization, except for cases stipulated under law. Information required for the full development of everyday tasks must be provided honestly and accurately. Agility and speed in delivering information is part of our commitment.

Providing deliberately incomplete or dishonest information or making false or deceptive statements constitute unacceptable practice.

The use of confidential inside company information is not allowed for one's own advantage or that of third parties.

8

Relations with customers

Our relationships with customers should be governed in such a way that we can attend to their needs, ensure their well-being and contribute to their success. Furthermore it is important to:

o establish a relationship of mutual trust with customers;

o render services of the highest quality;

o conduct our business affairs fairly;

o only promise to do what the company is capable of doing, involving all aspects of our relation, including scheduled tours, reservations, discounts and negotiated prices, delivery deadlines for cars, coverage of risk and other commitments of all kinds, except for cases outside our control, which should be renegotiated with customers;

o keep the loyalty with the customers;

o provide timely and agile customer service;

o give back any valuables or objects of their property left behind by customers or third parties in company cars or on company's premises;

o not to use the competition as a selling point in a disloyal or unethical manner;

o show great consideration in serving customers;

o handle customer information confidentially and carefully;

o use advertising based on true facts in relation to our products and services.

9

Relations with suppliers and partners

Institutions working together with us and committed to our organization are to be treated as partners since they publicize our brand, guide us and support us in financing our activity and support us in developing and marketing our products. With them, we will establish differentiated and enduring relations based on mutual respect and trust.

When negotiating with our partners, suppliers and financial institutions, regardless of exclusivity, size and whether they are customers or not, we recommend:

o making true statements, complete and not misleading ones, always attempting to use clear and honest communications;

o being impartial and fair;

o respecting and fulfilling agreements;

o creating only expectations that can be met;

o negotiating the best deal for all those involved.

Furthermore, you should note that:

o even if a transaction is fair for the parties involved, it is not acceptable for anybody involved in the process to obtain benefits or personal advantages/benefits as a result of this transaction;

o it is crucial that all interested parties are sure they were fairly treated throughout the process;

o we should avoid behavior that may be misinterpreted or that may suggest questionable conduct;

o only amend signed agreements after notifying and obtaining authorization from partners, suppliers and financial institutions;

o in relations with partners, suppliers and financial institutions you may receive gifts or promotional discounts as long as they are derived from promotion processes or bonus awards for individuals and are in general use;

o partners may have differentiated treatment, but the same criteria should be applied to those in the same category.

10

Gift and courtesy items

Receiving gift and courtesy items

The company recommends that neither yourself nor any member of your family should ask for or accept amounts in money, gifts or favors from suppliers, partners or customers when such items may be seen as associated with our business relation with the supplier, customer or partner concerned, or that may in the future be seen in this light.

Any insinuation in relation to personal needs that might be met by the supplier, partner or customer through money, gifts or favors constitutes unacceptable conduct. You may only accept gifts that have no commercial value, are part of the marketing strategy of the customer, partner or supplier, or are widely distributed and commonly offered to all those in commercial relations with the partner, customer or supplier.

Whenever you receive a gift or benefit worth over US$ 100, you should notify your immediate superior. You will only be able to accept invitations to lunch, dinner or social, cultural and sporting events, if this is recognized as current practice in commercial relations with the supplier, partner or customer. In such cases, keep your superior informed.

Giving presents

Similarly, our employees shall only offer customers, suppliers and partners gifts developed as part of our marketing strategy, produced on a large scale, without commercial value, not involving encouragement to abuse or addiction, that do not provoke moral damage to health or ecologically, and shall only offer lunches, dinners or tickets for shows and events within reasonable limits as covered by our usual business practices.

11

Relations with competitors

We shall maintain loyal relations with competitors, observing that:

o these companies may have more than one kind of relation with us - they may be suppliers, customers, competitors or partners at different times. It is important to understand the different kinds of relations and maintain the appropriate approach for each type of relation;

o these relations require special care, in the sense of being ethical with the company itself, and we should avoid discussing pricing policy, terms and conditions, information, plans about products, marketing, our own marketing studies and surveys or plans for the future. You should avoid being involved in any possible activity of this kind;

o obtaining information in relation to competitors is not uncommon. This is normal commercial activity and is not unethical as long as information is obtained in an acceptable manner.

12

Respect for the law and government regulations

o We operate in competitive markets and we comply with the laws and government regulations in each country where we are active. In cases where we do not agree with the current law, we will seek legal assistance and legal means of defending our position.

o The company follows the principles of the open market and free competition, respecting the culture and interests of all communities where it is working.

o The company attempts to abstain from any political-party involvement. Occasionally, contributions to candidates or parties may only be made when allowed by law, without involving the company brand.

o We expect all employees to be conscientious citizens and comply with the laws of their country of residence.

13

Notifying irregularities

Our culture, values and attitude are constantly being widely disclosed thus facilitating employees' knowledge of the basis of our ethical conduct and ability to detect the possible existence of unethical attitudes.

It is crucial that all and any ethical problem be notified immediately.

The company has specific mechanisms for you to notify these facts. You should seek your immediate superior, or senior managers, officers or even the presidency if applicable, depending on your trust or your convenience.

You can also use the "Banco de Ideias", whether or not you state your own identity.

Be constantly careful in this respect, since you are personally responsible for maintaining our ethical standards.

All notifications of irregularities will be confidential and there will be no harm or retaliation against the person making them.

14

Doubts and other considerations

We all are subject to coming across a situation in which the ethical aspect is not clearly shown. These situations involve what are known as ethical dilemmas.

This usually occurs when there are two or more acceptable opinions or conflicting legitimate interests, and we cannot say that one solution is the only correct option.

In these cases and in situations not covered by the Ethics Code, we cannot simply accept the existence of gray zones. On the contrary, we should thoroughly investigate all the aspects involved, identify and appraise each of the different points of view or conflicting interests, with the aim of finding solutions in which the best ethical alternatives prevail.

If you think you may be in one of these situations and have any doubt as to the solution to be applied, seek the assistance of your immediate superior or another person in the company whom you see as having competences related with the problem in question.

Remember that in our internal and external relations confidence is a crucial condition for our integrity and therefore your care and attention in preventing and correcting conflict situations is important.

15

Quality of Public Disclosures

The company has a responsibility to communicate effectively with investors so that they are provided with full and accurate information, in all material respects, about the company's financial condition and results of operations. Our reports and documents filed with or submitted to the United States Securities and Exchange Commission and our other public communications shall include full, fair, accurate, timely and understandable disclosure.

16

Waivers and Amendments

Any waivers (including any implicit waivers) of the provisions in this Ethics Code for executive officers or directors may only be granted by the Board of Directors and will be disclosed to the company's public noteholders in the company's annual report on Form 20-F. Any waivers of this Ethics Code for other employees may only be granted by the CEO. Amendments to this Ethics Code must be approved by the Board of Directors and will also be disclosed in the company's annual report on Form 20-F.

17

Statement of Commitment

I have received a copy of the "Ethics Code." Having carefully read and understood this code, I agree with the guidelines established herein. I am aware that my responsibility and conduct must at all times be governed by the highest personal and professional ethical standards emanating from this Code.

I am aware that non-compliance with the Code may lead to disciplinary actions or even to my being dismissed.

In the case of any questions arising during the course of my duties, I shall seek my immediate superior to discuss them. I am signing this "Statement of Commitment" as an integral part of my signed employment agreement.

18

EXHIBIT 12.1.1

CERTIFICATION PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Jose Salim Mattar Junior, certify that:

1. I have reviewed this annual report on Form 20-F of Localiza Rent A Car S.A. (the "Registrant");

2. Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report;

3. Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this annual report;

4. The Registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the Registrant and we have:

(a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervisions, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared;

(b) paragraph omitted pursuant to SEC Release Nos. 33-8238 and 34-47986;

(c) evaluated the effectiveness of the Registrant's disclosure controls and procedures and presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) disclosed in this report any change in the Registrant's internal control over financial reporting that occurred during the period covered by the annual report that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting.

5. The Registrant's other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant's auditors and the audit committee of the Registrant's board of directors (or persons fulfilling the equivalent function):

(a) all significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect Registrant's ability to record, process, summarize and report financial data; and

(b) any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant's internal controls over financial reporting.

By:     /s/ Jose Salim Mattar Junior
       -----------------------------------------
        Name:  Jose Salim Mattar Junior
        Title: Chief Executive Officer-President
        Date:  June 29, 2004


EXHIBIT 12.1.2

CERTIFICATION PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Roberto Antonio Mendes, certify that:

1. I have reviewed this annual report on Form 20-F of Localiza Rent a Car S.A. (the "Registrant");

2. Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report;

3. Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this annual report;

4. The Registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the Registrant and we have:

(a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervisions, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared;

(b) paragraph omitted pursuant to SEC Release Nos. 33-8238 and 34-47986;

(c) evaluated the effectiveness of the Registrant's disclosure controls and procedures and presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) disclosed in this report any change in the Registrant's internal control over financial reporting that occurred during the period covered by the annual report that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting.

5. The Registrant's other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant's auditors and the audit committee of the Registrant's board of directors (or persons fulfilling the equivalent function):

(a) all significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect Registrant's ability to record, process, summarize and report financial data; and

(b) any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant's internal controls over financial reporting.

By: /s/ Roberto Antonio Mendes
    --------------------------
    Name:  Roberto Antonio Mendes
    Title: Principal Financial Officer
    Date:   June 29, 2004


EXHIBIT 12.2.1

CERTIFICATION PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Jose Salim Mattar Junior, certify that:

1. I have reviewed this annual report on Form 20-F of Total Fleet S.A. (the "Registrant");

2. Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report;

3. Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this annual report;

4. The Registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the Registrant and we have:

(a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervisions, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared;

(b) paragraph omitted pursuant to SEC Release Nos. 33-8238 and 34-47986;

(c) evaluated the effectiveness of the Registrant's disclosure controls and procedures and presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) disclosed in this report any change in the Registrant's internal control over financial reporting that occurred during the period covered by the annual report that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting.

5. The Registrant's other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant's auditors and the audit committee of the Registrant's board of directors (or persons fulfilling the equivalent function):

(a) all significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect Registrant's ability to record, process, summarize and report financial data; and

(b) any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant's internal controls over financial reporting.

By:     /s/ Jose Salim Mattar Junior
        -----------------------------------------
        Name:  Jose Salim Mattar Junior
        Title: Chief Executive Officer-President
        Date:  June 29, 2004


EXHIBIT 12.2.2

CERTIFICATION PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Roberto Antonio Mendes, certify that:

1. I have reviewed this annual report on Form 20-F of Total Fleet S.A. (the "Registrant");

2. Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report;

3. Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this annual report;

4. The Registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the Registrant and we have:

(a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervisions, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared;

(b) paragraph omitted pursuant to SEC Release Nos. 33-8238 and 34-47986;

(c) evaluated the effectiveness of the Registrant's disclosure controls and procedures and presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) disclosed in this report any change in the Registrant's internal control over financial reporting that occurred during the period covered by the annual report that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting.

5. The Registrant's other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant's auditors and the audit committee of the Registrant's board of directors (or persons fulfilling the equivalent function):

(a) all significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect Registrant's ability to record, process, summarize and report financial data; and

(b) any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant's internal controls over financial reporting.

By:     /s/ Roberto Antonio Mendes
        -----------------------------------------
        Name:  Roberto Antonio Mendes
        Title: Principal Financial Officer
        Date:  June 29, 2004


EXHIBIT 12.3.1

CERTIFICATION PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Jose Salim Mattar Junior, certify that:

1. I have reviewed this annual report on Form 20-F of Localiza Franchising S.A. (the "Registrant");

2. Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report;

3. Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this annual report;

4. The Registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the Registrant and we have:

(a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervisions, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared;

(b) paragraph omitted pursuant to SEC Release Nos. 33-8238 and 34-47986;

(c) evaluated the effectiveness of the Registrant's disclosure controls and procedures and presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) disclosed in this report any change in the Registrant's internal control over financial reporting that occurred during the period covered by the annual report that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting.

5. The Registrant's other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant's auditors and the audit committee of the Registrant's board of directors (or persons fulfilling the equivalent function):

(a) all significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect Registrant's ability to record, process, summarize and report financial data; and

(b) any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant's internal controls over financial reporting.

By:     /s/ Jose Salim Mattar Junior
        -----------------------------------------
        Name:  Jose Salim Mattar Junior
        Title: Chief Executive Officer-President
        Date:  June 29, 2004


EXHIBIT 12.3.2

CERTIFICATION PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Roberto Antonio Mendes, certify that:

1. I have reviewed this annual report on Form 20-F of Localiza Franchising S.A. (the "Registrant");

2. Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report;

3. Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this annual report;

4. The Registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the Registrant and we have:

(a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervisions, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared;

(b) paragraph omitted pursuant to SEC Release Nos. 33-8238 and 34-47986;

(c) evaluated the effectiveness of the Registrant's disclosure controls and procedures and presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) disclosed in this report any change in the Registrant's internal control over financial reporting that occurred during the period covered by the annual report that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting.

5. The Registrant's other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant's auditors and the audit committee of the Registrant's board of directors (or persons fulfilling the equivalent function):

(a) all significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect Registrant's ability to record, process, summarize and report financial data; and

(b) any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant's internal controls over financial reporting.

By:     /s/ Roberto Antonio Mendes
        -----------------------------------------
        Name:  Roberto Antonio Mendes
        Title: Principal Financial Officer
        Date:  June 29, 2004


EXHIBIT 12.4.1

CERTIFICATION PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Jose Salim Mattar Junior, certify that:

1. I have reviewed this annual report on Form 20-F of Prime Prestadora de Servicos S.A. (the "Registrant");

2. Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report;

3. Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this annual report;

4. The Registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the Registrant and we have:

(a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervisions, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared;

(b) paragraph omitted pursuant to SEC Release Nos. 33-8238 and 34-47986;

(c) evaluated the effectiveness of the Registrant's disclosure controls and procedures and presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) disclosed in this report any change in the Registrant's internal control over financial reporting that occurred during the period covered by the annual report that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting.

5. The Registrant's other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant's auditors and the audit committee of the Registrant's board of directors (or persons fulfilling the equivalent function):

(a) all significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect Registrant's ability to record, process, summarize and report financial data; and

(b) any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant's internal controls over financial reporting.

By:     /s/ Jose Salim Mattar Junior
        -----------------------------------------
        Name:  Jose Salim Mattar Junior
        Title: Chief Executive Officer-President
        Date:  June 29, 2004


EXHIBIT 12.4.2

CERTIFICATION PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Roberto Antonio Mendes, certify that:

1. I have reviewed this annual report on Form 20-F of Prime Prestadora de Servicos S.A. (the "Registrant");

2. Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report;

3. Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this annual report;

4. The Registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the Registrant and we have:

(a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervisions, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared;

(b) paragraph omitted pursuant to SEC Release Nos. 33-8238 and 34-47986;

(c) evaluated the effectiveness of the Registrant's disclosure controls and procedures and presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) disclosed in this report any change in the Registrant's internal control over financial reporting that occurred during the period covered by the annual report that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting.

5. The Registrant's other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant's auditors and the audit committee of the Registrant's board of directors (or persons fulfilling the equivalent function):

(a) all significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect Registrant's ability to record, process, summarize and report financial data; and

(b) any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant's internal controls over financial reporting.

By:     /s/ Roberto Antonio Mendes
        -----------------------------------------
        Name:  Roberto Antonio Mendes
        Title: Principal Financial Officer
        Date:  June 29, 2004


EXHIBIT 12.5

CERTIFICATION PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Leonardo Federici Guedes, certify that:

1. I have reviewed this annual report on Form 20-F of Localiza Master Franchisee Argentina S.A. (the "Registrant");

2. Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report;

3. Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this annual report;

4. I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the Registrant and I have:

(a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervisions, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared;

(b) paragraph omitted pursuant to SEC Release Nos. 33-8238 and 34-47986;

(c) evaluated the effectiveness of the Registrant's disclosure controls and procedures and presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) disclosed in this report any change in the Registrant's internal control over financial reporting that occurred during the period covered by the annual report that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting.

5. I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant's auditors and the audit committee of the Registrant's board of directors (or persons fulfilling the equivalent function):

(a) all significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect Registrant's ability to record, process, summarize and report financial data; and

(b) any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant's internal controls over financial reporting.

By:     /s/ Leonardo Federici Guedes
        -----------------------------------------
        Name: Leonardo Federici Guedes
        Title:Chief Executive Officer and
              Principal Financial Officer
        Date: June 29, 2004

7

Exhibit 13.1

CERTIFICATION PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

The certification set forth below is being submitted in connection with the Annual Report on December 31, 2003 for the purpose of complying with Rule 13a-14(b) or Rule 15d-14(b) of the Securities Exchange Act of 1934 (the "Exchange Act") and Section 1350 of Chapter 63 of Title 18 of the United States Code.

Jose Salim Mattar Junior, the Chief Executive Officer, and Roberto Antonio Mendes, the Principal Financial Officer of Localiza Rent A Car S.A., each certifies that, to the best of their respective knowledge:

1. the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
2. the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Localiza Rent A Car S.A.

Belo Horizonte, June 29, 2004

By:      /s/ Jose Salim Mattar Junior
        -----------------------------------------
        Name:  Jose Salim Mattar Junior
        Title: Chief Executive Officer-President
        Date:  June 29, 2004


By:      /s/ Roberto Antonio Mendes
        -----------------------------------------
        Name:  Roberto Antonio Mendes
        Title: Principal Financial Officer
        Date:  June 29, 2004


Exhibit 13.2

CERTIFICATION PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

The certification set forth below is being submitted in connection with the Annual Report on December 31, 2003 for the purpose of complying with Rule 13a-14(b) or Rule 15d-14(b) of the Securities Exchange Act of 1934 (the "Exchange Act") and Section 1350 of Chapter 63 of Title 18 of the United States Code.

Jose Salim Mattar Junior, the Chief Executive Officer, and Roberto Antonio Mendes, the Principal Financial Officer of Total Fleet S.A., each certifies that, to the best of their respective knowledge:

1. the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
2. the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Total Fleet S.A.

Belo Horizonte, June 29, 2004

By:      /s/ Jose Salim Mattar Junior
        -----------------------------------------
        Name:  Jose Salim Mattar Junior
        Title: Chief Executive Officer-President
        Date:  June 29, 2004


By:      /s/ Roberto Antonio Mendes
        -----------------------------------------
        Name:  Roberto Antonio Mendes
        Title: Principal Financial Officer
        Date:  June 29, 2004


Exhibit 13.3

CERTIFICATION PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

The certification set forth below is being submitted in connection with the Annual Report on December 31, 2003 for the purpose of complying with Rule 13a-14(b) or Rule 15d-14(b) of the Securities Exchange Act of 1934 (the "Exchange Act") and Section 1350 of Chapter 63 of Title 18 of the United States Code.

Jose Salim Mattar Junior, the Chief Executive Officer, and Roberto Antonio Mendes, the Principal Financial Officer of Localiza Franchising S.A., each certifies that, to the best of their respective knowledge:

1. the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
2. the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Localiza Franchising S.A.

Belo Horizonte, June 29, 2004

By:      /s/ Jose Salim Mattar Junior
        -----------------------------------------
        Name:  Jose Salim Mattar Junior
        Title: Chief Executive Officer-President
        Date:  June 29, 2004


By:      /s/ Roberto Antonio Mendes
        -----------------------------------------
        Name:  Roberto Antonio Mendes
        Title: Principal Financial Officer
        Date:  June 29, 2004


Exhibit 13.4

CERTIFICATION PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

The certification set forth below is being submitted in connection with the Annual Report on December 31, 2003 for the purpose of complying with Rule 13a-14(b) or Rule 15d-14(b) of the Securities Exchange Act of 1934 (the "Exchange Act") and Section 1350 of Chapter 63 of Title 18 of the United States Code.

Jose Salim Mattar Junior, the Chief Executive Officer, and Roberto Antonio Mendes, the Principal Financial Officer of Prime Prestadora de Servicos S.A, each certifies that, to the best of their respective knowledge:

1. the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
2. the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Prime Prestadora de Servicos S.A

Belo Horizonte, June 29, 2004

By:      /s/ Jose Salim Mattar Junior
        -----------------------------------------
        Name:  Jose Salim Mattar Junior
        Title: Chief Executive Officer-President
        Date:  June 29, 2004


By:      /s/ Roberto Antonio Mendes
        -----------------------------------------
        Name:  Roberto Antonio Mendes
        Title: Principal Financial Officer
        Date:  June 29, 2004


Exhibit 13.5

CERTIFICATION PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

The certification set forth below is being submitted in connection with the Annual Report on December 31, 2003 for the purpose of complying with Rule 13a-14(b) or Rule 15d-14(b) of the Securities Exchange Act of 1934 (the "Exchange Act") and Section 1350 of Chapter 63 of Title 18 of the United States Code.

Federici Guedes, the Chief Executive Officer and Principal Financial Officer of Localiza Master Franchisee Argentina S.A., certifies that, to the best of his respective knowledge:

1. the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
2. the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Localiza Master Franchisee Argentina S.A

Belo Horizonte, June 29, 2004

By:      /s/ Federici Guedes
        -----------------------------------------
        Name:  Federici Guedes
        Title: Chief Executive Officer and
               Principal  Financial Officer
        Date:  June 29, 2004

BROKERAGE PARTNERS