About EDGAR Online | Login
 
Enter your Email for a Free Trial:
The following is an excerpt from a 10KSB/A SEC Filing, filed by EVANS ENVIRONMENTAL CORP on 7/16/1997.
Next Section Next Section Previous Section Previous Section
TMTM MERGER CO. - 10KSB/A - 19970716 - LIQUIDITY_CAPITAL

LIQUIDITY AND CAPITAL RESOURCES

The Company had a working capital deficit of $2,156,954 at March 31, 1997, compared with a working capital deficit of $2,206,090 at March 31, 1996. This modest decrease in deficit of $49,136 reflects a working capital ratio of .56 at March 31, 1997 from .54 at March 31, 1996.

-17-

Net cash increased during Fiscal 97 by $271,661 compared to a decrease during Fiscal 96 of $122,622. Cash used by continuing operations was $2,196,656 and $1,059,102, respectively, for Fiscals 97 and 96. The net cash used from operations for Fiscal 97 resulted primarily from the Company's additional expenditure from restructuring its Consulting Division and Corporate overhead and, lack of profitability of its Remedial Division. To fund the operational cash drain in Fiscal 97, additional borrowings of approximately $1.6 million were received from related parties.

Purchases of equipment increased from Fiscal 96 by $443,052 to $497,806 in Fiscal 97. Management believes that in the year ended March 31, 1998, it must slightly increase equipment purchases to remain competitive in the marketplace.

During Fiscal 97, the Company completed a stock offering from the sale of 9,000,000 shares of Common Stock at an offering price of $0.90 per share generating net proceeds of approximately $7.3 million (net of issuance costs). The majority of these proceeds were used to fund the acquisition of ART ($6,000,000) and payment to the IRS for an Offer in Compromise agreement settling all outstanding issues and disputes or delinquent taxes.

The net proceeds generated from the sale of its Cable Products Division in April 1996 of approximately $1,300,000 were used principally to repay the outstanding loan balance of $1,139,000 with its then senior lender.

For Fiscal 97 the Company received $337,500 from the exercise of warrants outstanding with an unrelated company.

The Company continues to review all current operations and assets for potential reorganizations, sale or liquidation in order to raise additional capital or lower costs.

The Company sold receivables, which for financial reporting purposes has been reported as a borrowing transaction, aggregating $623,482, eligible for reimbursement under the FIPT. Under two similar master funding and indemnification agreements, Sirrom Resource Funding, L.L.C. and its affiliates ("Sirrom") have lent $150,561 at March 31, 1997 to the Company via the funding of eligible receivables. The agreements provide that in the event Sirrom is not reimbursed within 24 months of an advance, the Company is obligated to repurchase the receivable. This obligation is presented as a note payable in the accompanying financial statements. The Company maintains a cash escrow for the benefit of Sirrom in the event of a reimbursement shortfall. If the shortfall exceeds the escrow amount, the Company must pay Sirrom within 15 days of notification.

The Company also entered into subcontractor finance agreements with Environmental Corporation of America, Inc. ("ECA") and Tier Environmental Services, Inc. ("Tier"). Under these agreements ECA and Tier have funded $334,958 and $137,963, respectively of receivables eligible for reimbursement under the FIPT. Under these agreements, the Company must prepay interest for 12 months based on the published prime rate at the time of funding. Also, at the time of funding the Company must prepay additional interest at a rate of 5% to a reserve account for months 13 through 18. If reimbursement from the FIPT takes more than 18 months, then interest must be prepaid on a quarterly basis at the rate of prime plus 3%. The Company is liable to ECA and Tier for any

-18-

reimbursement denials. The Company must pay any denied reimbursements within 10 days of notification.

The Company continues to monitor the recent governmental activities in Florida with respect to changes in the FIPT, see Item 1. Description of Business
- Governmental Regulation, above. As of March 31, 1997, the Company had claims submitted to the FIPT totaling $650,158, net of reserves.

The Company intends to fund its current operations from a combination of cash on hand, cash generated from operations, potential new equity or a sale of assets. These sources of capital are expected to fund the Company's current operations through March 31, 1998. Management expects a return to profitability in Fiscal 1998. However, if the Company does not return to profitability and absent alternative sources of financing, there would be a material adverse effect on the financial condition, operations and business prospects of the Company. The Company has no arrangements in place for alternative sources of financing, and no assurance can be given that such financing will be available at all or on terms acceptable to the Company.

ITEM 7. FINANCIAL STATEMENTS.

The Company's audited consolidated financial statements immediately follow the signature page to this Form 10-KSB/A.

ITEM 8. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.

None

-19-

PART III

ITEM 9. DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS; COMPLIANCE WITH SECTION 16(A) OF THE EXCHANGE ACT.

The directors and executive officers of the Company as of July 8, 1997 are as follows:

                                                                                     IN OFFICE
              NAME                 AGE                  POSITION(S)                    SINCE
              ----                 ---                  -----------                  ---------
COMMON STOCK DIRECTORS:

Wendell R. Anderson                 64     Director                                    1994

Luis De la Cruz                     44     Director                                    1996

Leon S. Eplan                       68     Director                                    1993

Dr. Charles C. Evans                40     Chairman of the Board of Directors          1993

Raimundo Lopez-Lima Levi            35     Director                                    1996

John B. McCracken                   51     Director                                    1996

Joseph F. Startari                  49     Director                                    1996

SERIES B PREFERRED STOCK DIRECTORS:

Antonio L. Contreras, Jr.           46     Director                                    1996

Michael S. Klein                    41     Director                                    1996

Enrique A. Tomeu                    42     President, Chief Executive Officer          1996
                                           and Director

Enrique J. Tomeu                    64     Director                                    1996

Carlos M. Vergara                   35     Director                                    1996



                                      -20-

EXECUTIVE OFFICERS:

Michael G. Baker                    38     Vice President and Secretary                1996

David C. Langle                     47     Chief Financial Officer                     1996

Mark Patton                         33     Vice President                              1996

Enrique A. Tomeu                    42     President, Chief Executive Officer          1996
                                           and Director

BUSINESS EXPERIENCE:

WENDELL R. ANDERSON was appointed to the Board in 1994. He has been of Counsel to the law firm of Larkin, Hoffman, Daly & Lindgren, Ltd., based in Minnesota, since 1979. He also serves as a director of the following public companies: Fingerhut Corp. (since 1991), National City Bank Corporation (since 1981) and Super Mail International (since 1994).

LUIS DE LA CRUZ has been president and shareholder of De la Cruz & Cutler, P.A., a law firm in Coral Gables, Florida since 1990. His principal areas of practice are real estate and commercial transactions. He has a BS degree in civil engineering and a JD degree from the University of Florida.

LEON S. EPLAN has been a member of the Board since April 1993. He heads EplanConsulting, an Atlanta-based firm providng client services to governments and private companies in urban and strategic planning, economic base analysis, real estate development and growth management. Until September, 1996, Mr. Eplan was Commissioner of Planning and Development for the City of Atlanta and played a major role in preparing the City for its hosting of the 1996 Summer Olympic Games. In addition, Mr. Eplan is an adjunct faculty member both of the Graduate City Planning Program at the Georgia Institute of Technology, and the Graduate Institute of the Liberal Arts at Emory University. Twice elected President of the American Institute of Planners, the professional society of city planners, he has served as advisor to the White House domestic policy staff, was a member of the U.S. Delegation to the U.N. Seminar on Transportation, and recently completed service on the National Commission on Intermodal Transportation, to which he was appointed by the U.S. Senate.

DR. CHARLES C. EVANS joined the Company as Chairman of the Board of Directors in January 1993. Until March 1995, Dr. Evans served as the President and Chief Executive Officer of the Company, and also as the President of Evans Environmental. Since 1986 and until March 1995 Dr. Evans had been continuously employed as President of one or more of Evans Environmental's subsidiaries.

-21-

RAIMUNDO LOPEZ-LIMA LEVI has been the managing partner of Lopez Levi & Associates, P.A., CPA, a public accounting firm in Miami, Florida. From 1985 to 1991 Mr. Levi was in the tax division of Arthur Andersen & Co.

JOHN B. MCCRACKEN is a graduate of Tufts University and of Vanderbilt University School of Law. He is a member of the Florida Bar and a partner in the law firm of Jones, Foster, Johnston & Stubbs, P.A. in West Palm Beach, Florida. His areas of practice are corporate, real estate, and estate planning. Mr. McCracken has served as president of the Palm Beach County Bar Association and as president of the Young Lawyers Section of the Palm Beach County Bar Association. He has also twice served as chairman of the Florida Bar Grievance (disciplinary) Committee and as a member of the Board of Governors of the Young Lawyers Section of the Florida Bar. He has served as commissioner of the Port of Palm Beach, chairman of the Young Friends of St. Mary's Hospital, and as Senior Warden of Holy Trinity Episcopal Church.

JOSEPH F. STARTARI from December, 1995 has been president and CEO of Biotechna Environmental Limited, an environmental technology company, traded on the stock exchange in Alberta, Canada. From June, 1978 until December, 1995 Mr. Startari worked in a variety of positions in the Ordinance Division of Olin Corporation, a defense contractor. Most recently, from February, 1995 until he left Olin Corporation, he was Vice President-Recovery Systems and Executive Vice President of Olin Services, Inc.

ANTONIO L. CONTRERAS, JR. joined Sugar Cane Growers Cooperative of Florida in 1984 and is currently the Vice President of Marketing and Legislative Affairs. Prior to joining the cooperative, Mr. Contreras spent 11 years in the sugar division of Gulf Western Industries, Inc. Mr. Contreras is also on the Board of Directors and the Executive Committee of Florida Sugar Marketing & Terminal Assn. He is past president and currently a Director of the Florida Molasses Exchange, Inc. Mr. Contreras is a past director of the Florida Sugar Cane League. Mr. Contreras is a graduate of the University of Miami where he obtained his Bachelor's degree in Business Administration. He has a Masters' degree in International Marketing from Thunderbird Graduate School of International Management at Glendale, Arizona.

MICHAEL S. KLEIN from 1987 to 1995 was chairman and chief executive officer of ViTel International, a company specializing in network facsimile services. Since January, 1995 Mr. Klein has devoted his time to a variety of public service and environmental conservation activities.

ENRIQUE A. TOMEU became a member of the board in July 1996, at which time he was elected President and Chief Executive Officer. Mr. Tomeu was the sole owner and founder of ART and has over 15 years of experience in construction and environmental industries. Since July 1991 he has owned and been a principal of several construction, fertilizer, chemical manufacturing, entertainment, and agribusiness companies located principally in Florida and South America. Mr. Tomeu attended the University of Florida and General Motors Institute.

-22-

ENRIQUE J. TOMEU has owned and operated fertilizer and chemical plants for over 35 years. He is currently a principal in several fertilizer trading and plant operations in four countries in North and South America. Mr. Tomeu has built six fertilizer bulk blending plants. He founded, operated and sold companies in the agribusiness, trucking and mining industries, in the last four decades. Mr. Tomeu has served on the Board of Directors of Flagship Bank and Suburban Bank Shares.

CARLOS M. VERGARA graduated with a degree in Political Science from the American College in Paris. He is currently the President of Gargrove, Inc., Chairman of the Board of Kakaho Corporation, and majority stockholder in a 1300 acre citrus grove located in Vero Beach, Florida. Mr. Vergara is a partner in Sovereign Capital Group, Coral Gables, Florida a registered SEC investment advisory company. Previously he was Executive Vice President of Totalbank Leasing Corp., of Miami Florida.

MICHAEL G. BAKER was hired as the Vice President of Operations in July, 1996 and appointed as the Corporate Secretary on November 25, 1996 upon the resignation of Claire E. Lardner. He has over 16 years of operation and sales management experience in the environmental services industry. Mr. Baker has six years experience as Director of Business Development and Director of Treatment Technology for Laidlaw Environmental Services. Mr. Baker has managed a division encompassing six facilities that performed waste water treatment services with $43 million in revenues and $13 million in earnings. Mr. Baker has managed facilities in Massachusetts, Maryland, Ohio, Tennessee, South Carolina, and Canada. Mr. Baker has experience in landfill operations, waste water treatment operations, transfer operations, remedial services, fuel blending operations and MIS.

DAVID C. LANGLE has 16 years of experience in Public and Private Accounting and Business Management. Prior to his employment with American Remedial, Mr. Langle served in various senior management capacities as Vice President, Chief Financial Officer and Director for two Florida based Nasdaq listed public companies, Solar Financial Services, Inc. (1993 to 1995) and Frenchtex, Inc. (1991 to 1993). During Mr. Langle's tenure at Frenchtex, he also served as Financial Director and Acting General Manager of the Company's European manufacturing subsidiary. From 1982 to 1991, Mr. Langle was employed by the Miami office of Spicer & Oppenheim, CPA's, an international accounting and consulting firm where he completed his tenure as an Audit Partner. His educational background includes a BS in Accounting and Business Administration from the University of Illinois at Chicago and he maintains professional registration as a Certified Public Accountant in the State of Florida.

MARK PATTON was hired as the Vice President, Sales and Program Development Manager in July 1996. Mr. Patton has over 10 years in the chemical and environmental industries, working extensively in the areas of project/business development and strategic planning with a focus on remediation projects for major oil and aerospace industries. From October 1993 to July 1995 Mr. Patton was Program Development Manager with OHM Remediation Services, Inc. and Rust Remedial Services, Inc., a division of WMX Technologies. From August 1988 to October 1993 Mr. Patton was Program Manager-Special Projects with Chemical Waste Management, Inc. His educational background is a Chemical Engineering degree from the University of Southern California.

Directors are elected annually at the Company's annual shareholders' meeting. Each director of the Company serves until his successor is elected and qualified or until the earlier of

-23-

death, resignation, removal or disqualification of the director. The officers are elected annually by the directors.

Enrique J. Tomeu and Enrique A. Tomeu, are father and son, respectively. Enrique A. Tomeu, Carlos Vergara and Tony Contreras are brothers-in-law. Carlos Vergara and Tony Contreras are the son-in-laws of Enrique J. Tomeu. Other than the foregoing, there are no family relationships between or among any of the directors or executive officers of the Company.

COMMITTEES OF THE BOARD OF DIRECTORS

The Board of Directors has established a Compensation Committee, of which Mr. Michael Klein and Dr. Charles Evans are members. The functions of the Compensation Committee are to review and approve annual salaries and bonuses for all executive officers and review, approve and recommend to the Board of Directors the terms and conditions of all employee benefit plans or changes thereto, including the granting of stock options pursuant to the Company's stock option plans. The chairman of the Compensation Committee is Mr. Michael Klein. The Board of Directors has also established an Audit Committee of which Mr. Raimundo Lopez-Lima Levi, Chairman, Mr. Carlos Vergara, Mr. Tony Contreras, and Mr. Joseph F. Startari are members. The functions of the Audit Committee are to oversee the Company's Chief Financial Officer, meet periodically with the Company's outside auditors, and generally be responsible for the Company's financial and accounting policies. Additionally, the Board of Directors established an Executive Committee comprised of Enrique A. Tomeu, Chairman, Dr. Charles C. Evans and Mr. John B. McCracken. The responsibilities of the Executive Committee are to assist management on behalf of the Board in the evaluation and decisions of any agreements, contracts, loans, debentures or transactions for any amounts less than $3,000,000, which would otherwise require Board approval.

SECTION 16(A) REPORTS

Section 16(a) of the Securities Exchange Act of 1934, as amended, requires the Company's officers and directors, and persons who beneficially own more than 10% of the Company's Common Stock, to file reports of securities ownership and changes in such ownership with the Securities and Exchange Commission (the "SEC"). Officers, directors and greater than 10% beneficial owners also are required by rules promulgated by the SEC to furnish the Company with copies of all Section 16(a) forms they file. Based solely upon a review of the copies of such forms furnished to the Company and written representations that no other reports were required, the Company believes that, for the fiscal year ended March 31, 1997, all Section 16(a) filing requirements applicable to its officers, directors and greater than 10% beneficial owners were complied with; except that Dr. Charles Evans and Antonio L. Contreras, Jr. did not file timely Forms 4 with respect to an aggregate of 43,200 shares sold during Fiscal 97 and, Dr. Charles Evans, Leon Eplan and Wendell Anderson all of which did not file any Forms 4 and 5 with respect to an aggregate of 256,250 options and 8,750 options, which they received during Fiscal 97 and Fiscal 96, respectively.

ITEM 10. EXECUTIVE COMPENSATION.

The following table sets forth information about the compensation paid or accrued by the Company during the fiscal years ended March 31, 1997, 1996 and 1995 to the Company's Chief Executive Officer, the only employee whose aggregate compensation exceeded $100,000 for the fiscal year ended March 31, 1997.

-24-

                           SUMMARY COMPENSATION TABLE

                                                                               LONG-TERM
                                                                             COMPENSATION
                                                                        ---------------------
                                          ANNUAL COMPENSATION                  AWARDS
                                --------------------------------------  ---------------------
           NAME AND                                                     SECURITIES UNDERLYING
      PRINCIPAL POSITION        YEAR         SALARY           BONUS            OPTIONS
----------------------------    ----        --------          -----     ---------------------
Enrique A. Tomeu,              1997         $102,800           $0             $      0
President and Chief Executive
Officer

John C. "Jack" Reynolds,       1997         $ 52,500           $0                    0
  Interim President and Chief  1996         $164,500           $0              200,000
Executive Officer(1)           1995          $ 7,000           $0               31,250
--------------
(1) John C. "Jack" Reynolds was employed as Interim President of the Company
    through July 11, 1996 pursuant to a consulting arrangement with R.J.
    Quintero & Co. ("Quintero"). None of the above compensation was paid to
    Mr. Reynolds. All compensation payments and option issuances were made to
    directly Quintero.

OPTION GRANTS IN LAST FISCAL YEAR

No options were granted during the fiscal year ended March 31, 1997 for those persons named in the Summary Compensation Table.

-25-

AGGREGATED OPTION EXERCISES

IN LAST FISCAL YEAR AND FISCAL YEAR-END OPTION VALUES

The following table sets forth information concerning the value of unexercised stock options at the end of the 1997 fiscal year for those persons named in the Summary Compensation Table.

                                                                                         VALUE OF
                                                        NUMBER OF SECURITIES            UNEXERCISED
                                                       UNDERLYING UNEXERCISED          IN-THE-MONEY
                               SHARES                        OPTIONS AT             OPTIONS AT FISCAL
                             ACQUIRED ON    VALUE          FISCAL YEAR END             YEAR END ($)
             NAME             EXERCISE    REALIZED   EXERCISABLE/UNEXERCISABLE   EXERCISABLE/UNEXERCISABLE
             ----            -----------  --------   -------------------------   -------------------------
John C. "Jack" Reynolds(1)       0           0              231,250 / 0                 $98,581/ $0
------------
(1) John C. "Jack" Reynolds is employed as Interim President of the Company
    pursuant to a consulting arrangement with Quintero. None of the above
    options were issued to Mr. Reynolds, but were issued directly to Quintero.
    Mr. Reynolds is not a shareholder, officer or director of Quintero.

COMPENSATION ARRANGEMENTS

EMPLOYMENT AGREEMENT

Enrique A. Tomeu is employed as the Chief Executive Officer and President of ECOS pursuant to a four year employment agreement dated as of July 8, 1996. As compensation thereunder, Mr. Tomeu is entitled to receive an annual salary of $150,000; a luxury automobile; a $900 per month non-accountable expense allowance; an expense account for business travel and other expenses; six weeks' paid vacation annually; health insurance for himself and his family; and a $3,000,000 life insurance policy on his life payable to his designees. In addition, Mr. Tomeu may be entitled to a bonus based on the performance of the Company, at the discretion of the Board of Directors. Upon termination of his employment with the Company by virtue of his involuntary resignation, permanent disability (as defined in the agreement) or dismissal for other than cause (as defined in the agreement), Mr. Tomeu is entitled to convert any Series B Convertible Preferred Stock which he then may own to Common Stock as though the applicable earnouts had been earned. As a part of his employment agreement, Mr. Tomeu has agreed not to compete with the Company's business for a period of one year following his voluntary resignation or the termination of his employment for cause.

Effective July 3, 1996, Dr. Evans, Chairman of the Board has been employed by the Company pursuant to a new three year employment agreement and a new three year consulting agreement. The new employment agreement provides for an annual salary of $24,000; a $500 auto

-26-

allowance; an expense account for business travel and other expenses; and eight weeks' paid vacation annually. The consulting agreement provides for annual fees of $50,000 and an expense account for business travel and other expenses. In addition, Dr. Evans may be entitled to a bonus based on the performance of the Company at the discretion of the Board of Directors. Dr. Evans has agreed not to compete with the Company's business for a period of one year following his voluntary resignation or the termination of his employment with the Company for cause.

John C. "Jack" Reynolds was previously employed as Interim President through July 11, 1996 pursuant to a consulting arrangement with Quintero. In consideration for these services, Quintero received a weekly payment of $3,500 and options to purchase 31,250 shares of Common Stock, to be awarded in advance each quarter. In addition, Quintero was reimbursed for all reasonable and necessary out-of-pocket expenses. The Agreement has been canceled effective July 28, 1996. Mr. Reynolds is not a shareholder, officer or director of Quintero.

COMPENSATION OF DIRECTORS

Each director who is not an executive officer or employee of the Company is entitled to a fee of $300 per meeting. Further, for serving on the Board of Directors, directors received mandatory stock option grants under the 1993 Stock Option Plan through April 1, 1996 and are entitled to additional compensation duly authorized by the Board of Directors. The Board of Directors has temporarily postponed any further Compensation for directors subject to a study of equitable and comparable Director Compensation packages among the Company's industry and recommendation by the designated Compensation Committee.

ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

PRINCIPAL SHAREHOLDERS

The following table sets forth certain information, as of July 8, 1997, regarding the Company's Common Stock owned of record or beneficially by (i) each stockholder who is known by the Company to beneficially own in excess of 5% of the outstanding shares of Common Stock, (ii) each director and executive officer named in the Summary Compensation Table above and (iii) all directors and executive officers as a group. Except as otherwise indicated, each stockholder listed below has sole voting and investment power with respect to shares beneficially owned by such person.

In accordance with Rule 13d-3, promulgated under The Securities Exchange Act of 1934, shares that are not outstanding but that are issuable within 60 days upon exercise of outstanding options, warrants, rights or conversion privileges or which are otherwise required by Rule 13d-3 to be included have been deemed to be outstanding for the purpose of computing the percentage of outstanding shares owned by the person owning such right, but have not been deemed outstanding for the purpose of computing the percentage for any other person. As of July 8, 1997, there were 17,600,026 shares of Common Stock issued and outstanding and 1,000,000 shares of Series B Preferred Stock issued and outstanding.

-27-

                                                COMMON STOCK                   PREFERRED STOCK
                                         --------------------------       -------------------------
                                         AMOUNT AND NATURE                AMOUNT AND NATURE
                                           OF BENEFICIAL       % OF        OF BENEFICIAL       % OF
       NAME AND ADDRESS                      OWNERSHIP        CLASS           OWNERSHIP       CLASS
       ----------------                  -----------------    -----       -----------------   -----
5% HOLDER:
Strategica Capital Corporation (1)           2,540,196        12.66%                 --          --
1221 Brickell Avenue, Ste 2600
Miami, Florida 33131

COMMON STOCK DIRECTORS:
Charles C. Evans (2)                           450,000         2.62%                 --          --
1000 Southern Blvd. # 200
West Palm Beach, FL 33405

Leon S. Eplan (3)                               37,500            *                  --          --
One Barksdale Drive N.E.
Atlanta, GA 30309

Wendell R. Anderson, Esq. (4)                   30,000            *                  --          --
720 Baker Building
Minneapolis, MN 55403

John B. McCracken, Esq.                             --           --                  --          --
1000 Southern Blvd., Ste. 300
West Palm Beach, Florida 33405

Luis De la Cruz                                     --           --                  --          --
241 Sevilla Avenue #805
Coral Gables, FL 33134

Raimundo Lopez-Lima Levi                            --           --                  --          --
815 N.W. 57th Avenue #304
Miami, FL 33126

-28-

                                                COMMON STOCK                   PREFERRED STOCK
                                         --------------------------       -------------------------
                                         AMOUNT AND NATURE                AMOUNT AND NATURE
                                           OF BENEFICIAL       % OF        OF BENEFICIAL       % OF
       NAME AND ADDRESS                      OWNERSHIP        CLASS           OWNERSHIP       CLASS
       ----------------                  -----------------    -----       -----------------   -----
Joseph F. Startari                                  --           --                  --          --
2468 Stag Run Boulevard
Clearwater, FL 33765

SERIES B PREFERRED
STOCK DIRECTORS:

Enrique A. Tomeu (5)                         8,233,650        34.41%            633,365       63.34%
1000 Southern Blvd., Ste 300
West Palm Beach, Florida 33405

Michael Klein (5)                            3,585,723        17.62%            275,880       27.59%
100 Shoreline Highway, Ste A190
Mill Valley, California 94941

Antonio L. Contreras, Jr.                           --           --                  --          --
1000 Southern Blvd., Ste. 300
West Palm Beach, Florida 33405

Enrique J. Tomeu                                    --           --                  --          --
1000 Southern Blvd., Ste. 300
West Palm Beach, Florida 33405

Carlos M. Vergara                                   --           --                  --          --
1000 Southern Blvd., Ste. 300
West Palm Beach, Florida 33405

EXECUTIVE OFFICERS:
John C. "Jack" Reynolds(6)                          --           --                  --          --
R.G. Quintero & Co.
145 Fourth Avenue
New York, NY 10003

All Directors, Executive Officers           12,498,073        46.43%            909,245       90.92%
and nominees as a Group
 (16 persons) (7)
------------
*   Less than 1%.

(1) Includes (i) 175,500 shares of Common Stock issuable under currently
    exercisable warrants granted to a predecessor corporation and (ii) 761,731
    shares of Series A Convertible Preferred Stock issuable under currently
    exercisable warrants. The shares of Series A Convertible Preferred Stock are
    convertible into 2,285,193 shares of Common Stock.

(2) Includes options to purchase 11,200 shares of Common Stock.

(3) Includes options to purchase 37,500 shares of Common Stock.

(4) Includes options to purchase 30,000 shares of Common Stock.

(5) Includes conversion of Preferred Stock. Does not include 122,277 shares of
    Common Stock owned of record by Mr. Tomeu's mother as to which shares Mr.
    Tomeu disclaims beneficial ownership.



                                      -29-

(6) Does not include 231,250 shares of Common Stock issuable under options
    granted Quintera, an accounting and consulting firm of which Mr. Reynolds
    is an employee.

(7) Includes options to purchase 228,700 shares of Common Stock and conversion
    of 909,245 shares of Preferred Stock.

ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

In July 1995, the Company borrowed $85,000 from the spouse of the Chairman of the Board of Directors. The note is due upon demand and bears interest at 12% per annum. The Chairman disclaims any beneficial interest in the loan. The highest balance due under the note during the year ended March 31, 1997 and the balance outstanding on March 31, 1997 was $85,000 and $75,000, respectively.

In June 1996, the Company's Remediation Division acquired a used thermal desorption plant located at the Port of Los Angeles for a purchase price of $600,000. This equipment was acquired on behalf of the company by Sam Klein, the father of one of the company's directors and shareholders Michael Klein pursuant to a demand note for $515,000 bearing interest at 12% per annum, secured by the acquired plant. The balance outstanding as of March 31, 1997 was $515,000.

The Company's Remediation Division also has a note payable dated June 30, 1996 to an affiliated company under common ownership of the Company's Chief Executive Officer with an original balance of $495,000 bearing a 13.5% per annum interest rate. Interest is payable monthly and a balloon payment of the principal is due in June 1999. The loan is collateralized by accounts receivable. The balance outstanding as of March 31, 1997 was $303,000.

On December 31, 1996 the Company borrowed $1,000,000 from Michael Klein a shareholder and director of the Company pursuant to a one year promissory note bearing interest at 14% per annum. For the first three months of the note, while the Company sought alternative long-term financing, the note was unsecured with interest only payable monthly. Commencing March 1997, monthly payments of principle and interest were required until maturity in December 1997, and the note was secured with all trade accounts receivable of the Company. This note was subsequently repaid on May 5, 1997 from proceeds of a loan received from Sam Klein the father of the director and shareholder. The loan was modified as a three month promissory note maturing on August 5, 1997, with interest only payable monthly at 12% per annum and secured by all trade receivables of the Company.

The Company pays a monthly management fee of $2,500 to an affiliated company under common ownership of the Company's Chief Executive Officer for the utilization of administrative services,

-30-

office space and accounting services. The management fee expense for the period ended March 31, 1997, which is included in selling, general and administrative expenses, aggregated $22,500.

ITEM 13. EXHIBITS AND REPORTS ON FORM 8-K.

(A) EXHIBITS

3(I) Restated Articles of Incorporation, as amended.

3(ii) Bylaws.

4.1 Warrant Agreement dated July 11, 1994 between the Company and Strategica Group, Inc. incorporated by reference from Exhibit 4.1 of Registrant's Quarterly Report on Form 10-QSB for the quarter ended December 31, 1995 dated February 12, 1996.

4.2 Warrant Agreement dated July 11, 1994 between the Company and Strategica Capital Corporation incorporated by reference from Exhibit 4.1 of Registrant's Quarterly Report on Form 10-QSB for the quarter ended December 31, 1995 dated February 12, 1996.

4.3 Warrant Agreement dated April 4, 1995 between the Company and Strategica Capital Corporation incorporated by reference from Exhibit 4.1 of Registrant's Quarterly Report on Form 10-QSB for the quarter ended December 31, 1995 dated February 12, 1996.

4.4 Additional Warrant Agreement dated April 4, 1995 between the Company and Strategica Capital Corporation incorporated by reference from Exhibit 4.1 of Registrant's Quarterly Report on Form 10-QSB for the quarter ended December 31, 1995 dated February 12, 1996.

4.5 Amendment to Warrant Agreement between the Company and Strategica Capital Corporation dated April 4, 1995 incorporated by reference from Exhibit 4.1 of Registrant's Quarterly Report on Form 10-QSB for the quarter ended December 31, 1995 dated February 12, 1996.

4.6 Amendment to Warrant Agreement between the Company and Strategica Group, Inc. dated April 4, 1995 incorporated by reference from Exhibit 4.1 of Registrant's Quarterly Report on Form 10-QSB for the quarter ended December 31, 1995 dated February 12, 1996.

4.7 Warrant Agreement dated July 8, 1996 between the Company and Clubb Capital Ltd.

4.8 Warrant Agreement dated July 8, 1996 between the Company and Karl Spoddig.

Items 10.1, 10.2, 10.3, and 10.4 are the Company's executive compensation plans and arrangements.

-31-

10.1  Employment Agreement between Evans Environmental Corporation and Charles
      Evans dated June 26, 1992 incorporated by reference from Exhibit 10.19 of
      Registrant's Annual Report on Form 10-KSB for the fiscal year ended March
      31, 1993 dated July 14, 1993.

10.2  Consulting Agreement between the Company and R.G. Quintero & Co. dated
      March 14, 1995 incorporated by reference from Exhibit 10.2 of Registrant's
      Annual Report on Form 10-KSB for the fiscal year ended March 31, 1995
      dated August 18, 1995.

10.3  Evans Environmental Corporation 1993 Stock Option Plan incorporated by
      reference from Exhibit 10.3 of Registrant's Annual Report on Form 10-KSB
      for the fiscal year ended March 31, 1995 dated August 18, 1995.

10.4  Employment Agreement between Evans Environmental Corporation and Enrique
      A. Tomeu dated July 8, 1996.

10.5  Amended and Restated Share Exchange Agreement between the Company and
      Sector Investments, Inc. dated October 29, 1993 incorporated by reference
      from Exhibit 10.3 of Registrant's Form SB-2, No. 33-85072, dated October
      13, 1994.

10.6  Restated and Amended Stock Purchase and Settlement Agreement between the
      Company and GGL Industries, Inc., Enviropact Consultants, Inc., Sector
      Investments, Inc. and Enviropact, Inc. dated October 29, 1993 incorporated
      by reference from Exhibit 10.4 of Registrant's Form SB-2, No. 33-85072,
      dated October 13, 1994.

10.7  Licensing Agreement between BioSystems Technology, Inc. and the Company
      dated June 14, 1994 incorporated by reference from Exhibit 10.7 of the
      Registrant's Form SB-2, No. 33-85072, dated October 13, 1994.

10.8  Advisory Agreement between the Company and Strategica Group, Inc. dated
      June 16, 1994 incorporated by reference from Exhibit 10.8 of the
      Registrant's Form SB-2, No. 33-85072, dated October 13, 1994.

10.9  Master Funding and Indemnification Agreement between the Company and
      Sirrom Resources Group, Inc. dated August 1, 1994 incorporated by
      reference from Exhibit 10.9 of the Registrant's Form SB-2, No. 33-85072,
      dated October 13, 1994.

10.10 Credit Agreement, dated as of July 11, 1994 incorporated by reference from Exhibit 10.4 of the Registrant's Form 10-KSB for the fiscal year ended March 31, 1994, dated July 14, 1994.

10.11 Amendment to Advisory Agreement between the Company and Strategica Group, Inc. dated April 4, 1995 incorporated by reference from Exhibit 10.12 of Registrant's Annual Report on Form 10-KSB for the fiscal year ended March 31, 1995 dated August 18, 1995.

10.12 Agreement by and between Evans BioSystems Corporation and PDG Delaware, Inc. dated as of November 8, 1994 incorporated by reference from Exhibit 10.13 of Registrant's

-32-

Annual Report on Form 10-KSB for the fiscal year ended March 31, 1995 dated August 18, 1995.

10.13 Stock Sale Agreement between the Company and Enrique A. Tomeu dated March 15, 1996, as amended.

10.14 Agency Agreement between the Company and Clubb Capital Ltd dated July 8, 1996.

10.15 Asset Purchase Agreement between the Company, ABC Cable Products, Inc. and ICX International, Inc. dated April 3, 1996.

10.16 Promissory Note between the Company and Lisa L. Robbins dated May 1, 1995.

10.17 Corporate Relations Agreement, dated August 13, 1996, between the Company and Corporate Relations Group, Inc. incorporated by reference as filed under Exhibit 10.2 of Registration Statement on Form S-3 dated October 9, 1996.

10.18 The Company's 1996 Stock Option Plan, incorporated by reference as filed under Exhibit 10.3 of Registration Statement on Form S-3 dated October 9, 1996.

10.19 Joint Venture agreement dated October 10, 1996 between American Remedial Technologies, Inc. and Marbi, Inc., incorporated by reference, as filed with Form 10-QSB for the quarterly period ended September 30, 1996.

10.20 Promissory Note of $1,000,000 dated December 20, 1996 between the Company and Mr. Michael Klein, incorporated by reference, as filed with Form 10-QSB for the quarterly period dated December 31, 1996.

10.21 Promissory Note of $1,000,000 dated May 5, 1997 between the Company and Mr. Sam Klein.

21 Subsidiaries of the Company.

23.1 Consent of Independent Accountants

(B) REPORTS ON FORM 8-K

No reports on Form 8-K were filed during the fourth quarter ended March 31, 1997.

-33-

SIGNATURES

In accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

ECOS GROUP, INC.

By: /s/ CHARLES C. EVANS
--------------------------
Charles C. Evans, Chairman
Date: July 15, 1997

In accordance with the requirements of the Exchange Act, this report has been signed below by the following persons on behalf of the registrant on the dates indicated.

       SIGNATURE                            TITLE                       DATE
       ---------                            -----                       ----

/s/ ENRIQUE A. TOMEU             President, Executive Officer      July 15, 1997
-----------------------          and Director (Principal
Enrique A. Tomeu                 Executive Officer)

/s/ DAVID C. LANGLE              Chief Financial Officer           July 15, 1997
-----------------------          (Principal Accounting
David C. Langle                  Officer)

/s/ CHARLES C. EVANS             Director                          July 15, 1997
-----------------------
Dr. Charles C. Evans

/s/ WENDELL R. ANDERSON          Director                          July 15, 1997
-----------------------
Wendell Anderson

/s/ LEON S. EPLAN                Director                          July 15, 1997
-----------------------
Leon S. Eplan

/s/ ANTONIO L. CONTRERAS, JR.    Director                          July 15, 1997
-----------------------
Antonio L. Contreras, Jr.

/s/ LUIS DE LA CRUZ              Director                          July 15, 1997
-----------------------
Luis De la Cruz

                                      -34-

       SIGNATURE                            TITLE                       DATE
       ---------                            -----                       ----

/s/ MICHAEL KLEIN                Director                          July 15, 1997
----------------------------
Michael Klein

/s/ RAIMUNDO LOPEZ-LIMA LEVI     Director                          July 15, 1997
----------------------------
Raimundo Lopez-Lima Levi

/s/ JOHN B. MCCRACKEN            Director                          July 15, 1997
----------------------------
John McCracken

/s/ JOSEPH F. STARTARI           Director                          July 15, 1997
----------------------------
Joseph F. Startari

/s/ ENRIQUE J. TOMEU             Director                          July 15, 1997
----------------------------
Enrique J. Tomeu

/s/ CARLOS M. VERGARA            Director                          July 15, 1997
----------------------------
Carlos M. Vergara

-35-

ECOS GROUP, INC.

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

PAGES

Report of Independent Accountants                                           F-1

Financial Statements:
   Consolidated Balance Sheet                                               F-2
   Consolidated Statements of Operations                                    F-3
   Consolidated Statements of Cash Flows                             F-4 to F-6
   Consolidated Statements of Stockholders'
    Equity (Deficit)                                                        F-7
   Notes to Consolidated Financial Statements                       F-8 to F-30


REPORT OF INDEPENDENT ACCOUNTANTS

To the Shareholders and Board of Directors ECOS Group, Inc.

We have audited the accompanying consolidated balance sheet of ECOS Group, Inc. and subsidiaries (the "Company") as of March 31, 1997 and the related consolidated statements of operations, stockholders' equity (deficit) and cash flows for each of the two years in the period ended March 31, 1997. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of ECOS Group, Inc. and subsidiaries as of March 31, 1997 in conformity with generally accepted accounting principles.

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 20 to the consolidated financial statements, the Company has suffered significant losses for the years ended March 31, 1997 and 1996 and, at March 31, 1997, it had a working capital deficiency. These conditions raise substantial doubt about the Company's ability to continue as a going concern. Management's plans in regard to these matters are also described in Note 20. The accompanying consolidated financial statements do not include any adjustments relating to the recoverability and classification of asset carrying amounts or the amount and classification of liabilities that might result should the Company be unable to continue as a going concern.

/s/ Coopers & Lybrand L.L.P.


Miami, Florida
July 15, 1997

F-1

ECOS GROUP, INC.

CONSOLIDATED BALANCE SHEET
AS OF MARCH 31, 1997

ASSETS

Current assets:
    Cash and equivalents                                            $   449,782
    Restricted cash                                                       9,080
    Marketable securities                                               140,000
    Accounts receivable, net of allowance of $460,106                 1,618,120
    Note receivable                                                     250,000
    Prepaid expenses & other                                            248,490
                                                                    -----------
        Total current assets                                          2,715,472

Amounts due under
 state reimbursement program                                            650,158
Property & equipment, net                                             2,851,798
Goodwill, net of amortization of $869,295                             6,509,328
Other assets                                                            428,026
                                                                    -----------

      Total assets                                                  $13,154,782
                                                                    ===========
LIABILITIES & STOCKHOLDERS' EQUITY
    Current liabilities:
    Accounts payable                                                $ 1,941,521
    Accrued expenses                                                    678,594
    Related party notes payable                                       1,625,363
    Current portion of capital
     lease obligation & notes payable                                   326,948
    Deferred revenues                                                   300,000
                                                                    -----------
        Total current liabilities                                     4,872,426
                                                                    -----------

Notes payable, net of current portion                                   682,983
                                                                    -----------
Note payable to affiliated company                                      303,000
                                                                    -----------

Commitments & contingencies                                                -

Stockholders' equity:
    Preferred stock:
      Series A,$.001 par value, 5,000,000 authorized,
      none issued and outstanding                                          -
    Series B convertible, $.01 par value,
      1,000,000 authorized, issued and outstanding                         -
    Common stock:
      $.012 par value, 75,000,000 authorized,
      17,597,626 issued and outstanding                                 211,172
    Additional paid-in capital                                       16,125,228
    Net unrealized loss on marketable
      securities                                                       (10,000)
    Accumulated deficit                                             (9,030,027)
                                                                    -----------
    Total stockholders' equity                                        7,296,373
                                                                    -----------

        Total liabilities & stockholders' equity                    $13,154,782
                                                                    ===========

The accompanying notes are an integral part of these financial statements

F-2

ECOS GROUP, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS
YEARS ENDED MARCH 31, 1997 AND 1996

                                                         1997          1996
                                                     -----------    -----------

Revenue:
    Consulting services                              $ 5,902,771    $ 5,721,221
    Soil remediation                                   2,653,056           --
                                                     -----------    -----------
      Total revenue                                    8,555,827      5,721,221
                                                     -----------    -----------

Costs of consulting services:
    Direct labor & employee benefit costs              2,062,331      1,990,786
    Other direct costs & expenses                      1,325,469      1,306,325
                                                     -----------    -----------
                                                       3,387,800      3,297,111
Costs of soil remediation                              3,102,136           --
                                                     -----------    -----------
    Total direct costs & expenses                      6,489,936      3,297,111
                                                     -----------    -----------

    Gross profit                                       2,065,891      2,424,110
                                                     -----------    -----------

Other costs & expenses:
    General, administrative &
      other operating costs                            4,509,218      3,352,980
    Stock compensation expense for services              505,334           --
    Reserve for restructuring                            350,000           --
    Write down for closed offices                           --          629,518
    Provision for potential loss on
     state reimbursement program                            --          345,706
    Loss on disposal of laboratory assets                   --          198,997
    Other costs                                             --          151,766
                                                     -----------    -----------
        Total operating and other costs & expenses     5,364,552      4,678,967
                                                     -----------    -----------
Operating loss                                        (3,298,661)    (2,254,857)
                                                     -----------    -----------
Other income (expense):
    Interest, net                                       (121,618)      (187,688)
    Loss in value of marketable securities              (200,000)          --
    Other income (expense), net                          (27,114)           300
                                                     -----------    -----------
                                                        (348,732)      (187,388)
                                                     -----------    -----------

Loss from continuing operations                       (3,647,393)    (2,442,245)

Discontinued operations:
    Income from discontinued operations,
     net of $0 taxes                                        --          390,880
    Gain on disposal, net of $0 taxes                    509,037           --
                                                     -----------    -----------
Loss before extraordinary items                       (3,138,356)    (2,051,365)

Extraordinary items, net of $0 taxes                   1,225,964           --
                                                     -----------    -----------

Net loss                                             $(1,912,392)   $(2,051,365)
                                                     ===========    ===========

Income (loss) per share from:
    Continuing operations                            $     (0.26)   $     (0.60)
                                                     -----------    -----------
    Discontinued operations                          $      0.04    $       .10
                                                     -----------    -----------
    Extraordinary items                              $      0.09    $      --
                                                     -----------    -----------

                                                     $     (0.13)   $     (0.50)
                                                     ===========    ===========

The accompanying notes are an integral part of these financial statements

F-3

                                ECOS GROUP, INC.

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                       YEARS ENDED MARCH 31, 1997 AND 1996

                                                               1997           1996
                                                           ------------   -----------
Operating activities:
    Net loss                                               $(1,912,392)   $(2,051,365)
    Adjustments to reconcile net loss to
     net cash used by continuing operations:
      Depreciation & amortization                              445,654        178,390
      (Gain) loss on sale\disposal of equipment                 10,545           (300)
      Services paid with common stock                          505,334         40,500
      Other                                                       --            9,563
    Increase in provision for bad debts and
          potential loss on state reimbursement
         program                                               173,104        293,869
      Write down in marketable securities                      200,000           --
      Write down for closed offices                               --          526,278
      Discontinued operations                                 (509,037)      (390,880)
      Extraordinary items                                   (1,225,964)          --
      Goodwill amortization                                    420,065        132,988
      Changes in operating assets
       & liabilities, net of effects from
       purchase of American Remedial
       Technologies, Inc.:
        Accounts receivable                                   (412,504)       520,962
        Prepaid expenses & other                               333,634        (37,651)
        Amounts due under state
         reimbursement program                                (122,840)      (131,703)
        Other assets                                            21,655          1,256
        Accounts payable                                      (159,938)       266,043
        Accrued expenses                                      (263,972)      (417,052)
        Deferred revenue                                       300,000           --
                                                           -----------    -----------
    Net cash provided (used) by operating activities of:
      Continuing operations                                 (2,196,656)    (1,059,102)
      Discontinued operations                                     --           41,794
                                                           -----------    -----------

Net cash used by operating activities                       (2,196,656)    (1,017,308)
                                                           -----------    -----------

F-4

                                ECOS GROUP, INC.

                CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
                       YEARS ENDED MARCH 31, 1997 AND 1996

                                                               1997           1996
                                                           -----------    -----------
Investing activities:
    Restricted cash                                            145,669       (113,020)
    Sales of marketable securities                                --          150,000
    Purchases of equipment                                    (497,806)       (54,754)
    Payments for purchase of American
     Remedial Technologies, Inc., net
     of cash acquired                                       (5,983,677)          --
    Proceeds from sale of discontinued
     operations, net of expenses                             1,297,000           --
    Proceeds from sale of equipment                               --              300
                                                           -----------    -----------

Net cash used by investing activities                       (5,038,814)       (17,474)
                                                           -----------    -----------
Financing activities:
    Issuance of common stock                                 8,100,000        476,500
    Proceeds from warrant exercise                             337,500           --
    Costs associated with issuance
     of stock                                                 (797,014)      (125,546)
    Proceeds from notes payable                                562,860        619,518
    Proceeds from related party notes payable                1,645,000         85,000
    Payments on notes payable and capital
     lease obligations                                      (1,496,215)      (125,338)
    Payments on related party notes payable                   (845,000)       (17,974)
                                                           -----------    -----------

Net cash provided by financing activities                    7,507,131        912,160
                                                           -----------    -----------

Net increase (decrease) in cash and equivalents                271,661       (122,622)

Cash and equivalents, beginning of period                      178,121        300,743
                                                           -----------    -----------

Cash and equivalents, end of period                        $   449,782    $   178,121
                                                           ===========    ===========

F-5

ECOS GROUP, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
YEARS ENDED MARCH 31, 1997 AND 1996

                                                         1997           1996
                                                     -----------      --------
Supplemental Disclosure of Cash Flows
 Information:

    Cash paid during the period for:

      Interest                                       $   233,315      $295,394
                                                     ===========      ========

      Income taxes                                   $    -           $  6,403
                                                     ===========      ========

Supplemental Schedule of noncash
 investing and financing:

On July 8, 1996 the Company acquired 100%
of the outstanding stock of American
Remedial Technologies, Inc.
Details of the acquisition are:
    Common stock issued                               $1,500,000
    Convertible preferred stock issued                     -
    Value of assets acquired                           3,106,127
    Liabilities assumed                                1,466,844

    Cash paid for acquisition                         $6,000,000
    Cost of acquisition                                   46,836
    Less cash acquired                                    63,159
                                                      ----------
      Net cash paid                                   $5,983,677

On August 20, 1996 the Company issued
545,000 shares of common stock for
services to be performed in connection
with a public relations consulting agreement.
The stock and related cost of issuance was
valued at:                                            $  493,881
                                                      ----------

The accompanying notes are an integral part of these financial statements

F-6

                                ECOS GROUP, INC.

            CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT)
                       YEARS ENDED MARCH 31, 1997 AND 1996

                                                                                                 NET
                                                                                              UNREALIZED
                                               SERIES A   SERIES B              ADDITIONAL     LOSS ON
                         SHARES OF  SHARES OF  PREFERRED  PREFERRED   COMMON     PAID IN      MARKETABLE   ACCUMULATED
                           COMMON   PREFERRED    STOCK      STOCK      STOCK      CAPITAL     SECURITIES     (DEFICIT)      TOTAL
                         ---------  ---------  ---------  ---------  --------   ----------   -----------   ------------  -----------
Balance April 1, 1995    3,252,403          -    $     -   $     -   $ 39,029   $5,760,097           -     $(5,066,270)  $  732,856

Issuance of stock          499,362    249,745        250         -      5,992      970,258           -               -      976,500
Costs associated with
  issuance of stock                                                              (125,546)                                 (125,546)

Conversion of preferred    749,235   (249,745)      (250)               8,991      (8,741)           -               -            -

Issuance of stock for
services                    89,000          -          -         -      1,068      39,432            -               -       40,500

Rounding for stock split       126          -          -         -          2          (2)           -               -            -

Net loss                         -          -          -         -          -          -             -      (2,051,365)  (2,051,365)
                        ----------  ---------  ---------   -------  --------- -----------     --------     -----------  -----------

BALANCE MARCH 31, 1996   4,590,126          -          -         -     55,082   6,635,498            -      (7,117,635)    (427,065)

Exercise of warrants       450,000          -          -         -      5,400     332,100            -               -      337,600

Issuance of stock in     9,000,000          -          -         -    108,000   7,244,500            -               -    7,352,500
offering (net of
placement costs)

Issuance of stock for    3,000,000  1,000,000          -         -     36,000   1,464,000            -               -    1,500,000
acquisition of American
Remedial Technologies

Costs associated with            -          -          -         -          -     (49,514)           -               -      (49,514)
issuance of stock

Issuance of stock for      557,500          -          -         -      6,690     498,644            -               -      505,334
services

Change in value of               -          -          -         -          -                  (10,000)              -      (10,000)
marketable securities

Net loss                         -          -          -         -          -          -                    (1,912,392)  (1,912,392)
                        ----------  ---------  ---------   -------  --------- -----------     --------     -----------  -----------

BALANCE MARCH 31, 1997  17,597,626  1,000,000   $      -   $     -  $ 211,172 $16,125,228     $(10,000)    $(9,030,027) $ 7,296,373
                        ==========  =========  =========   =======  ========= ===========     ========     ===========  ===========

The accompanying notes are an integral part of these financial statements

F-7

ECOS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. BUSINESS AND ORGANIZATION

BUSINESS

The Company is engaged, through its wholly-owned subsidiaries, in environmental consulting and other environmental related services (the "Consulting Division")and soil remediation (the "Remediation Division"). Until April 3, 1996, the Company was also engaged in the production and sale of cable products (the "Cable Products Division").

ORGANIZATION

The Company changed its name to ECOS Group, Inc. ("ECOS")(f/k/a Evans Environmental Corporation, Inc.) effective October 25, 1996 pursuant to a majority vote at its annual meeting of shareholders held on October 18, 1996. The name change was made because of the Company's expanded activities in remediation since the acquisition of American Remedial Technologies, Inc. ("American Remedial") in July, 1996, as further discussed below.

2. ACQUISITIONS

On July 8, 1996, the Company acquired all the outstanding stock of American Remedial which operates a soil remediation facility in Lynwood, California.

F-8

ECOS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

2. ACQUISITIONS (CONTINUED)

The acquisition was accounted for as a purchase and, accordingly, the purchase price was allocated to the acquired assets and assumed liabilities, based on their respective fair values. The excess (approximately $5,900,000) of the purchase price over the fair values of assets acquired was recorded as goodwill and is being amortized over 15 years on a straight line basis. The initial valuation of the purchase price and related carrying value of goodwill will be periodically valued by the Company in relation to current and expected operating results to assess if there has been any permanent impairment.

The purchase price of American Remedial consisted of a cash payment of $6,000,000, the issuance of 3,000,000 shares of unregistered Common Stock of which 272,277 shares were subsequently registered and the issuance of 1,000,000 shares of Series B Preferred Stock. The Series B Preferred Stock is convertible, subject to an earn-out formula, into a maximum of 10,000,000 shares of Common Stock. Furthermore, American Remedial's President, Mr. Enrique A. Tomeu, became the Chief Executive Officer of the Company. The Series B Convertible Preferred Stock, $.001 par value per share (the "Series B"), is not entitled to receive any dividends and has a liquidation value of $.75 per share. The holders of the Series B are entitled to elect six members to the Company's Board of Directors. No value was assigned to the Series B shares issued in connection with the American Remedial acquisition.

The purchase price was principally funded from a contemporaneous Regulation S stock offering by the Company as herein discussed.

The pro forma results of operations which follow assume that the acquisition of American Remedial had occurred at the beginning of each period presented. In addition to combining the historical results of operation of the two companies, the pro forma calculations include adjustments for the estimated effect on the Company's historical results of operations for amortization of goodwill related to the acquisition.

                                     YEAR ENDED                YEAR ENDED
                                   MARCH 31, 1997            MARCH 31, 1996
                                  ---------------            --------------

Revenues                            $  9,460,922              $  7,224,995
Net Earnings (loss)                 $ (2,014,696)             $ (4,070,298)

F-9

ECOS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

3. SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION

The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All intercompany balances and transactions have been eliminated.

USE OF ESTIMATES

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

CASH AND EQUIVALENTS

The Company classifies as cash and equivalents all highly liquid investments which present insignificant risk of changes in value and have maturities at the date of purchase of three months or less. The Company maintains its cash in bank deposit accounts which, at times, may exceed federally insured limits. The Company has not experienced any losses in such accounts.

F-10

ECOS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

MARKETABLE SECURITIES

The Company classifies its investments in marketable securities as available-for-sale and reported at fair value with unrealized gains and losses excluded from earnings and reported as a separate component of stockholders' equity. As of March 31, 1997, the Company has classified as available for sale investments with an original cost of $350,000. During fiscal year ending March 31, 1997, the Company recorded a write down of $200,000 for one of its marketable securities as it deemed a decline in market value below its cost to be other than temporary.

PROPERTY & EQUIPMENT

Property & equipment are recorded at cost and are depreciated using the straight line method over the estimated useful lives of the assets for financial reporting purposes and using accelerated methods for income tax reporting purposes. Amortization of assets recorded under capital leases is included in depreciation expense.

GOODWILL

Goodwill represents the excess of cost over the fair value of assets acquired and is amortized on a straight line basis over 14 and 15 years.

The Company periodically reviews the carrying value of goodwill in relation to current and expected operating results of the businesses which benefit therefrom in order to assess whether there has been a permanent impairment of goodwill.

In connection with its periodic review, the Consulting Division's closing of certain offices and its disposition of certain operations during fiscal year March 1996, the Company wrote off an aggregate $452,737 (included in the write down for closed offices)of goodwill for the year ended March 31, 1996.

REVENUE RECOGNITION

Consulting revenue is recognized as services are performed.

Soil remediation revenues are recognized as soil is processed. The Company bills customers upon receipt of contaminated soil at its

F-11

ECOS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

3. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

remediation facility. Amounts billed in excess of revenues recognized are classified as "Deferred revenues" on the accompanying balance sheet.

INCOME TAXES

The Company utilizes the liability method of accounting for deferred income taxes. Under this method, deferred tax assets and liabilities are determined based on the difference between the financial statement and tax bases of assets and liabilities using tax rates in effect for the year in which the differences are expected to reverse.

PER SHARE DATA

Per share data is based on the weighted average number of shares of common stock of 14,212,468 and 4,102,577 for the years ended March 31, 1997 and 1996, respectively. Common stock equivalents have not been included in the weighted average number of shares as they are anti-dilutive for all periods presented.

On December 27, 1995 the shareholders of the Company approved a one-for-four reverse split of common stock effective December 29, 1995. Unless otherwise noted, all share and per share data of the Company included in the accompanying financial statements and notes thereto have been adjusted to give effect to this reverse stock split.

CHANGE IN ACCOUNTING STANDARDS

In February, 1997, the Financial Accounting Standards Board (the FASB) issued Statement of Financial Accounting Standards No. 128, Earnings Per Share (FAS 128). FAS 128 specifies new standards designed to improve the EPS information provided in financial statements by simplifying the existing computational guidelines, revising the disclosure requirements, and increasing the comparability of EPS data on an international basis. Some of the changes made to simplify the EPS computations include: (a) eliminating the presentation of primary EPS and replacing it with basic EPS, with the principal difference being that common stock equivalents (CSEs) are not considered in computing basic EPS, (b) eliminating the modified treasury stock

F-12

ECOS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

3. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

method and the three percent materiality provision, and (c ) revising the contingent share provisions and the supplemental EPS data requirements. FAS 128 also makes a number of changes to existing disclosure requirements. FAS 128 is effective for financial statements issued for periods ending after December 15, 1997, including interim periods. The Company does not believe that the impact from the implementation of FAS 128 to be significant on EPS presentation for the periods presented herein.

DISCONTINUED OPERATIONS

During April 1996, ABC Cable Products, Inc., a wholly-owned subsidiary, ceased operations and disposed of all of its operating assets. As such, the Company has treated the Cable Products Division as discontinued operations for all periods presented. See Note 17, Discontinued Operations.

CUSTOMERS AND CLIENT BASE

The majority of the Consulting and Remedial Divisions' customers are located in Florida and California, respectively. For the fiscal year ended March 31, 1997, four customers accounted for 44% of the Consulting Division sales and eight customers accounted for 60% of the Remedial Division's sales. For the fiscal year ended March 31, 1996, none of the Companies' customers represented ten percent or more of total revenues.

As of March 31, 1997, the Company had $650,158 of long term receivables outstanding under the State of Florida Inland Protection Trust Fund program (the "FIPT"), and two customers comprising approximately 33% of net trade receivables for the Remedial Division. The Company establishes an allowance for doubtful accounts based upon factors surrounding the credit risk of specific clients, historical trends, and other information. See Note 4, State Reimbursement Program.

PRESENTATION

Certain amounts previously reported have been reclassified to conform to the 1997 financial statement presentation.

F-13

ECOS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

4. STATE REIMBURSEMENT PROGRAM RECEIVABLES

The Company continues to monitor governmental activities in Florida with respect to changes in the Florida Inland Protection Trust Fund (the "FIPT"), which provides for the remediation of contamination related to the storage of petroleum and petroleum products. The State of Florida ceased the processing of applications for new work under the Petroleum Contamination Reimbursement Program under the FIPT with limited exceptions for certain active sites. In its place, the State of Florida has implemented, under the FIPT, a prioritized Petroleum Cleanup Program based upon pre-approved scope of work and costs.

As of March 31, 1997, the Company had claims submitted to the FIPT, under the prior program, totaling $650,158, net of reserves of $121,521.

Certain submitted claims have been financed under certain master funding and subcontractor finance agreements. See Note 7, Notes Payable.

During the year ended March 31, 1997, the Company provided reserves for potential unallowed claims, present value discounts on long term receivables, and actual denials aggregating $80,000.

5. PROPERTY & EQUIPMENT

Property & equipment at March 31, 1997 consists of the following:

Machinery & equipment                                          $ 1,590,048
Automobiles                                                        156,679
Furniture & fixtures                                               736,437
Leasehold improvements                                           1,560,196
                                                               -----------
                                                                 4,043,360
      Less accumulated depreciation & amortization              (1,191,562)
                                                               -----------
                                                               $ 2,851,798
                                                               ===========

Depreciation and amortization of property & equipment amounted to $387,329 and $178,374 for the years ended March 31, 1997 and 1996, respectively.

F-14

ECOS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

6. ACCRUED EXPENSES

Accrued expenses at March 31, 1997 consist of the following:

Compensation and employee benefits                         $141,865
Interest                                                     27,708
Restructuring reserve                                        97,103
Professional fees                                            94,857
Management fees - related party                              37,000
Local and payroll taxes                                      79,184
Other                                                       200,877
                                                           --------

                                                           $678,594
                                                           ========

7. NOTES PAYABLE

Notes payable at March 31, 1997 consist of the following:

Various notes payable, bank and finance companies, collateralized by
 property and equipment, payable in monthly installments ranging from $288
 to $2,519 through year 2000, including interest at 12.7%                                    $136,449

Note payable, bank, collateralized by reassignment of letters of credit
 received on sale of cable products division and guaranteed by the Company,
 interest only payable monthly at prime (8 1/2% at March 31, 1997) plus
 1.75%, principal due September 5, 1997. (Subsequently paid May 1997)                        $250,000

Master funding and indemnification agreements, Sirrom Resource Funding,
 L.L.C., collateralized by specific receivables in connection with the FIPT,
 with interest at 2% over prime (8-1/2% at March 31, 1997), through 1997                      150,561

Subcontractor finance agreements with recourse, Environmental Corporation of
 America, Inc., collateralized by specific receivables in connection with
 the FIPT, with interest at 8.25%-8.75% per annum for 12 months, 10% per
 annum for the following 6 months and 3% over prime thereafter. The notes
 will be deemed paid upon the lenders receipt of funds from the FIPT.                         334,958

F-15

ECOS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

7. NOTES PAYABLE (CONTINUED)

Subcontractor finance agreements with recourse, Tier Environmental Services,
 Inc., collateralized by specific receivables in connection with the FIPT,
 with interest at 8.50%-8.75%. The notes will be deemed paid upon the
 lenders receipt of funds from the FIPT.                                                      137,963
                                                                                           ----------
                                                                                            1,009,931
                        Less current portion                                                  326,948
                                                                                           ----------
                                                                                           $  682,983
                                                                                           ==========

Aggregate maturities of notes payable as of March 31, 1997 are as follows:

YEAR ENDING MARCH 31,

1998                                                  $  326,948
1999                                                     653,380
2000                                                      27,220
2001                                                       2,383
                                                      ----------
                                                      $1,009,931
                                                      ==========

The Company sold receivables, which for financial reporting purposes has been reported as a borrowing transaction, aggregating $623,482 at March 31, 1997, eligible for reimbursement under the FIPT. Under two similar master funding and indemnification agreements, Sirrom Resource Funding, L.L.C. and its affiliates ("Sirrom") have lent $150,561 at March 31, 1997 to the Company via the funding of eligible receivables. The agreements provide that in the event Sirrom is not reimbursed within 24 months of an advance, the Company is obligated to repurchase the receivable. This obligation is presented as a note payable in the accompanying financial statements. The Company maintains a cash escrow for the benefit of Sirrom in the event of a reimbursement shortfall. If the shortfall exceeds the escrow amount, the Company must pay Sirrom within 15 days of notification.

The Company also entered into subcontractor finance agreements with Environmental Corporation of America, Inc. ("ECA") and Tier Environmental Services, Inc. ("Tier"). Under these agreements ECA and Tier have funded $334,958 and $137,963, respectively of receivables eligible for reimbursement under the FIPT. Under these agreements, the Company must prepay interest for 12 months based on the published

F-16

ECOS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

7. NOTES PAYABLE (CONTINUED)

prime rate at the time of funding. Also, at the time of funding the Company must prepay additional interest at a rate of 5% to a reserve account for months 13 through 18. If reimbursement from the FIPT takes more than 18 months, then interest must be prepaid on a quarterly basis at the rate of prime plus 3%. The Company is liable to ECA and Tier for any reimbursement denials. The Company must pay any denied reimbursements within 10 days of notification. See Note 4, State Reimbursement Program.

8. COMMITMENTS AND CONTINGENCIES

RENTAL:

The Company leases certain remediation and transportation equipment as well as office space under operating leases which expire on various dates through the year 2001. Many of these lease agreements contain options for renewal and annual rent increases.

Future minimum annual rental payments at March 31, 1997, are as follows:

YEAR ENDING MARCH 31,

1998                                                          $1,039,000
1999                                                           1,052,000
2000                                                             615,000
2001                                                              76,000
                                                              ----------
      Minimum lease payments                                  $2,782,000
                                                              ==========

Total rental expense incurred was $1,019,932 and $305,211 for the years ended March 31, 1997 and 1996, respectively.

EMPLOYMENT AGREEMENTS:

The Company's Chief Executive Officer and President is employed pursuant to a four year employment agreement dated July 8, 1996. The agreement provides for an annual salary of $150,000, expense allowance for business use and travel, incentive compensation, life insurance and disability benefits. Additionally, the Chairman of the Board of the Company is employed pursuant to a three year employment agreement and a three year consulting agreement dated July 3, 1996, providing for total compensation of $75,000.

F-17

ECOS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

8. COMMITMENTS AND CONTINGENCIES (CONTINUED)

CONTINGENT LIABILITY:

The Company has been involved in various discussions with a former private senior lender to the Company. The purpose of these discussions has been to settle all outstanding differences between the former lender and the Company regarding a variety of matters, including, without limitation, the exercise price of the former lender's outstanding warrants, amounts claimed to be owed to the former lender for legal and financial advisory fees, shares claimed to be owed to the former lender for the loan of funds and services rendered, and claimed rights to additional shares of the Company's stock. Although all cash amounts owed to the former lender for principal and interest were paid in full in July, 1996, the former lender has continued to make further demands on the Company as well as asserting enforceability of claimed agreements. Although the Company has rejected the validity of all such claims it has agreed to reach an accommodation with the former lender on some of these claims solely for the purpose of reaching a definitive settlement of all outstanding differences. To date the former lender has not agreed to any settlement. The Company is unable to foresee the ultimate outcome of this matter.

9. RELATED PARTY TRANSACTIONS

DEBT:

In July 1995, the Company borrowed $85,000 from the spouse of the Chairman of the Board of Directors. The note is due upon demand and bears interest at 12% per annum. The Chairman disclaims any beneficial interest in the loan. The balance of this note is $75,000 at March 31, 1997.

In June 1996, the Company's remediation subsidiary acquired a used thermal desorption plant located at the Port of Los Angeles for a purchase price of $600,000. This equipment was acquired on behalf of the Company by the father of one of the Company's directors and shareholders pursuant to a demand note bearing interest at 12% per annum, secured by the acquired plant.

The Company's remediation subsidiary also has a note payable to an affiliated company under common ownership of the Company's chief executive officer for $303,000 with a 13.5% interest rate. Interest

F-18

ECOS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

9. RELATED PARTY TRANSACTIONS (CONTINUED)

is payable monthly and a balloon payment of the principal is due in June 1999. The loan is collateralized by accounts receivable.

On December 31, 1996 the Company borrowed $1,000,000 from a shareholder and director of the Company pursuant to a one year promissory note bearing interest at 14% per annum. For the first three months of the note, while the Company secures alternative long-term financing, the note is unsecured with interest only payable monthly. Commencing March 1997, monthly payments of principle and interest are required until maturity in December 1997, and the note is secured with all trade accounts receivable of the Company. This note was subsequently repaid on May 5, 1997 from proceeds of a loan received from the father of the director and shareholder. The loan was modified as a three month promissory note maturing on August 5, 1997, with interest only payable monthly at 12% per annum and secured by all trade receivables of the Company.

MANAGEMENT FEES:

The Company pays a monthly management fee of $2,500 to a related party under common ownership of the Company's chief executive officer for the utilization of administrative services, office space and accounting services. The management fee expense for the period ended March 31, 1997, which is included in selling, general and administrative expenses, aggregated $22,500.

10. INCOME TAXES

The Company utilizes the liability method of accounting for deferred income taxes. There was no provision for income taxes due to operating losses. The significant components of the deferred taxes as of March 31, 1997 were as follows:

F-19

ECOS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

10. INCOME TAXES (CONTINUED)

Deferred tax assets:
      Bad debt reserves                           $   174,000
      Other reserves                                  392,000
      Revaluation of assets                           431,000
      Accrued expenses                                 40,000
      Federal net operating losses carryforward     2,537,000
                                                   ----------
                                                    3,574,000
      Valuation allowance                          (3,494,000)
                                                   ----------
                                                       80,000
                                                   ----------

Deferred tax liabilities:
      Property and equipment                           52,000
      Prepaid expenses                                 28,000
                                                   ----------
                                                       80,000
                                                   ----------
                                                   $     -
                                                   ==========

The Company experienced a change in ownership, as defined by Internal Revenue Code Section 382, related to the issuance of shares of stock in connection with the acquisition of American Remedial in July 1996. The changes in ownership resulted in annual limitations on the amount of net operating losses that can be utilized which were incurred prior to such ownership changes.

At March 31, 1997, the Company had available approximately $3,144,000 of pre-change net operating losses which are allowable after application of the
Section 382 limitation, as well as post change net operating losses of approximately $2,165,000. These net operating losses begin to expire in the year 2007. The Company's ability to utilize these losses must be deferred until after the Company has recognized taxable income sufficient to generate taxes at least equal to the compromised payroll taxes as discussed in Note 18, Settlement of Delinquent Taxes.

The Company provides a valuation allowance against deferred tax assets if, based on the weight of available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized. Due to the payroll tax issue discussed in Note 18 and the history of operating losses, it is managements' belief that it is more likely than not that the deferred tax asset will not be realized; and accordingly, the Company has established a valuation allowance against

F-20

ECOS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

10. INCOME TAXES (CONTINUED)

deferred tax assets of $3,494,000 at March 31, 1996. The change in the valuation allowance relates principally to the current year net operating loss.

11. STOCKHOLDERS' EQUITY

COMMON STOCK

In August 1995, in connection with a settlement of notes receivable received pursuant to a Regulation S private placement for 750,000 shares of common stock consummated in October 1994, the Company agreed to revise the purchase price per share of the stock sold from $3.00 to approximately $.96 and reduce the number of shares purchased to 625,000. In addition, the Company issued, at a price of $1.91 per unit, 249,745 units pursuant to Regulation S, each unit consisting of one share of Series A preferred stock (see Preferred Stock, below) and 2.5 shares of common stock. Prior to March 31, 1996, all of the preferred stock had been converted into common stock. The overall effect of this settlement is that the Company issued 1,998,597 shares of common stock at a purchase price of $976,500 or approximately $.49 per share. The Company incurred costs and fees totaling approximately $351,000 in association with this series of transactions. Additionally, the Company received a portion of the proceeds in the form of marketable securities and other assets. For the year ended March 31, 1996, the Company sold a portion of the marketable securities and generated net cash proceeds of $150,000.

On July 8, 1996, the Company completed a Regulation S stock offering. The offering involved a sale of 9,000,000 shares of Common Stock at an offering price of $.90 per share generating gross proceeds to the Company of $8,100,000. The offshore placement agent (the "Placement Agent") handling the offering entered into an agency agreement which provided for a cash management and selling fee aggregating $607,500, or 7.5% of the gross proceeds. In addition, the Placement Agent received broker warrants to purchase 630,000 shares of Common Stock, exercisable at $1.00 per share until July 8, 1998 and was reimbursed for out-of-pocket expenses of approximately $140,000. Thus, net cash proceeds of the Company including other offering costs of approximately $58,000 in connection with this offering were approximately $7,294,500. The majority of the net proceeds received

F-21

ECOS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

11. STOCKHOLDERS' EQUITY (CONTINUED)

from this offering were utilized for the acquisition of American Remedial and repayment of debt under an existing line of credit.

During the year ended March 31, 1997, warrants were exercised for 450,000 shares of Common Stock for total proceeds of $337,500.

On August 13, 1996, the Company entered into a five year Lead Generation/Corporate Relations Agreement with a public relations company, which was retained to provide certain corporate relations services. As payment for these corporate relations services, the Company issued to the public relations company 545,000 shares of Common Stock valued at fair market value of approximately $494,000 inclusive of related cost. Additionally, the Company has issued warrants to purchase Common Stock as follows: (i) 300,000 shares at the exercise price of $2.00 per share, exercisable within one year form August 13, 1997, (ii) 150,000 shares at $2.50 per share, exercisable within two years form August 13, 1996; and
(iii) 150, 000 shares at $2.70 per share, exercisable three years from August 13, 1996. The Company had registered all of the above shares for resale by the public relations company. Notwithstanding the above, the public relations company has agreed to return 47,000 shares to the Company if by the end of the five year term of the agreement the price of the Company's shares as traded on NASDAQ has not traded at or above $4.50 per share for any period of ten consecutive days. The company recorded a non-cash charge to earnings of approximately $494,000 for the foregoing agreement in the fourth quarter of Fiscal 1997, the period in which services commenced.

At the Annual Meeting of Shareholders held on October 18, 1996, the majority of shareholders voted to approve to increase the number of authorized shares of common stock to 75,000,000.

SERIES A PREFERRED STOCK

The Series A Convertible Preferred Stock(the "Series A"), is entitled to receive cumulative preferential dividends at the rate of $.0512 per share, per annum, payable either in cash or in common stock of the Company. Each share of the Series A is convertible into three shares of the Company's common stock. The Series A contains certain liquidation rights in the event of any liquidation, dissolution or winding up of the Company. The liquidation value is $.64 per share

F-22

ECOS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

11. STOCKHOLDERS' EQUITY (CONTINUED)

of Series A, plus any accrued and unpaid dividends. The Company may redeem the Series A at a price of $.64 per share of Series A, in whole or in part, at any time commencing two years after its issuance.

SERIES B PREFERRED STOCK

The Series B Convertible Preferred Stock (the "Series B"), 1,000,000 is not entitled to receive any dividends and has a liquidation value of $.75 per share. The holders of the Series B, except as provided by law, are not entitled to vote upon any matters relating to the business or affairs of the Company except with respect to the election of six directors to the Company's Board of Directors, such directors designated as Series B Directors. The Series B stock is convertible, subject to an earn-out formula, into a maximum of 10,000,000 shares of common stock. All of the Series B stock shall automatically expire and be canceled if not converted before March 31, 2000.

12. WARRANTS AND OPTIONS

Warrants and options outstanding to purchase common stock of the Company at March 31, 1997 consist of the following:

                                           EXPIR-                   COMMON
                               ISSUE       ATION      EXERCISE      STOCK
                                DATE        DATE        PRICE      ISSUABLE
                               ------      ------     --------     --------
Issued in connection with:
  Consulting agreement         Jun 93      Jun 98       $10.50       75,000
  Line of credit               Jul 94      Jan 02        $2.70      175,000
  Management agreement         Mar 95      Sep 97        $0.29       31,250
  Line of credit and
   consulting agreement        Apr 95      Jan 02           (1)   2,285,193
  Management agreement         Jun 95      Sep 97        $0.29       31,250
  Consulting agreement         Jun 95      Jun 98        $0.29        6,250
  Management agreement         Sep 95      Sep 97        $0.29       31,250
  Consulting agreement         Nov 95      Nov 98        $0.29       15,000
  Management agreement         Nov 95      Sep 97        $0.29       75,000
  Management agreement         Dec 95      Sep 97        $0.29       31,250
  Consulting agreement         Dec 95      Dec 99        $1.00       50,000
  Management agreement         Mar 96      Sep 97        $0.31       31,250
  Management agreement         Jul 96      Jun 98        $1.37       75,000

F-23

ECOS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

12.     WARRANTS AND OPTIONS (CONTINUED)

                                               EXPIR-                   COMMON
                                   ISSUE       ATION      EXERCISE      STOCK
                                    DATE        DATE        PRICE      ISSUABLE
                                   ------      ------     --------     --------
      Issued in connection with:

        Placement agency
         agreement                 Jul 96       Jul 98     $1.00        630,000
        Corporate relations                    Aug 97-     $2.00-
         agreement (2)             Aug 96       Aug 99     $2.70        600,000
                                                                      ---------
                                                                      4,142,693
                                                                      =========

(1) Warrants are to purchase 761,731 shares of Series A preferred stock. The Series A preferred stock are convertible into 2,285,193 shares of common stock. The exercise price is constantly reset to the 10 day prior trading average price of the Company's common stock up to a maximum exercise price of $2.70 for each share of underlying common stock.

(2) See Note 11. Stockholders' Equity.

13. STOCK OPTION PLANS

The Company has a stock option plan (the "1993 Stock Option Plan") under which the Compensation Committee of the Board of Directors has the authority to grant incentive stock options and non-qualified stock options to employees (including directors and executive officers) of the Company or its subsidiaries. The following table presents information on the 1993 Stock Option Plan:

On August 15, 1996 the Company established a new stock option plan (the "1996 Stock Option Plan") for directors, officers and key employees which provides for non-qualified and incentive options. The 1996 Stock Option Plan provides for the granting of options of up to 2,000,000 shares of the Company's common stock. The Board of Directors determines the option price (not to be less than fair market value for incentive options) at date of grant. The options shall expire not more than 20 years from date of grant and are exercisable over the period stated in each option. In November 1996, 225,000 options covered by this plan were granted to three key employees at an exercise price of $1.31 with a two year expiration date.

OTHER STOCK OPTIONS

Outside of the 1993 Stock Option Plan, the Company has also issued an aggregate 8,125 options to certain senior and middle management at an exercise price of $0.88 per share. All said options, which are fully vested, expire in June 1998.

Additionally, in June 1996 the Company issued an aggregate of 550,000 options to certain officers, consultants and directors. These options have an exercise price of $1.375, vest immediately and expire in June 1998.

F-24

ECOS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

13. STOCK OPTION PLANS (continued)

The following table reflects the 1993 and 1996 Plans option activity for the years ended March 31, 1997 and 1996:

                                                             WEIGHTED AVG.                              WEIGHTED AVG.
                                            1997             EXERCISE PRICE            1996             EXERCISE PRICE
                                     ------------            --------------     -----------             ---------------
Options outstanding at
beginning of year                          95,233            $     0.41               84,283            $        8.09

Granted                                   791,250                  1.34              117,208                     0.43

Exercised                                      --                    --                   --                       --

Expired                                     9,400            $     0.67              106,258            $        6.52
                                     ------------            ----------         ------------            -------------

Options outstanding at
end of year                               877,083            $     1.21               95,233            $        0.41
                                     ------------            ----------         ------------            -------------

Options exercisable at
end of year                               877,083            $     1.21              55,658             $        0.48
                                     ============            ==========         ===========             =============
Price range of options
outstanding at end of
year                                 $9.75-$0.29                    --         $23.28-$0.29                        --

Options available for
future grants at end of
year                                    1,225,000            $      --                7,875                        --
                                     ============            ==========         ===========             =============
Weighted avg. fair value of
options granted                           877,083            $     1.00              70,089             $        0.17
                                     ============            ==========         ===========             =============

SFAS No. 123, Accounting for Stock-Based Compensation, is effective for the year ended March 31, 1997. This pronouncement encourages, but does not require, companies to recognize compensation expense for grants of stock, stock options and other equity instruments to employees based on new fair value accounting rules. The Company has determined not to recognize such compensation expense for grants of stock options to employees. The compensation expense, if recognized, would have resulted in the pro forma amounts indicated below for the years ended March 31, 1997 and 1996.

                                                  1997              1996
                                             -----------       -----------

Net loss - as reported                       $(1,912,392)      $(2,051,365)
Net loss - pro forma                          (2,789,475)       (2,129,454)
Net loss per common share - as reported            (0.13)            (0.50)
Net loss per common share - pro forma              (0.20)            (0.52)

The fair value of each option grant was estimated as of the date of grant using the Black Sholes Option Pricing Model with the following weighted average assumptions: no expected dividends; expected volatility of 147%; risk-free interest rate of $6.65%; and expected life of three years.

F-25

ECOS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

14. RESERVE FOR RESTRUCTURING

During the first quarter of Fiscal 1997, the Company recorded a special charge of $350,000 for the restructuring of its operations and integration with American Remedial, which was acquired on July 1996. These costs included accruals for severance pay, real and personal property lease terminations, relocation costs for certain offices and other costs associated with the streamlining of operations and administrative functions. As of March 31, 1997, approximately $97,000 of the charge has not yet been utilized.

15. WRITEDOWN FOR CLOSED OFFICES

During the year ended March 31, 1996, the Company closed its Yonkers, New York office and wrote down an aggregate $629,518 in connection with the closing. The write down included:

              Write down of:
               Goodwill                                     $ 452,738
               Property & equipment, net                       73,540
               Deposits                                         9,167
              Reserve for:
               Accounts receivable                             63,483
               Expenses                                        30,590
                                                            ---------
                                                            $ 629,518
                                                            =========

16.   LOSS ON DISPOSAL OF LABORATORY ASSETS

In May 1995, the Company divested itself of the wet chemistry laboratory operations of the Consulting Division. The purchaser bought all the assets and essentially all operating liabilities of the laboratory operations. The Company had, since March 1995, been planning to sell or liquidate its laboratory operations and therefore provided for a reserve of $1,030,736 in the year ended March 31, 1995. The purchaser was to provide the Company with free lab services valued at $100,000 and remit, out of the purchased receivables, $143,000 to the Company's secured creditor to reduce the Company's outstanding loan. During the year ended March 31, 1997, the purchaser provided the Company with free laboratory services valued at $62,147 and remitted $40,907 to reduce the Company's outstanding loan. Subsequently, the purchaser filed for protection under Chapter 11 of the United States Bankruptcy Code. While the Company continues to pursue all legal rights and attempts to enforce its secured position it has provided an additional loss reserve of $198,997 in the year ended March 31, 1996.

F-26

ECOS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

17. DISCONTINUED OPERATIONS

SALE OF CABLE PRODUCTS DIVISION

On April 3, 1996, ABC Cable Products, Inc., a wholly-owned subsidiary, ceased operations and sold all of its operating assets for an aggregate of $550,000 in cash and a promissory note in the amount of $1,000,000. In addition, at closing, the purchaser assumed certain liabilities of ABC aggregating $595,049. The promissory note, which is fully collateralized by certain irrevocable letters of credit, has payment dates of July 1, 1996 ($500,000), March 5, 1997 ($250,000) and September 5, 1997 ($250,000). The September 5, 1997 payment will automatically accelerate if certain of the underlying letters of credit are not renewed.

In April 1996, the Company recorded a gain of approximately $510,000, net of costs associated with the transaction, on the sale of its Cable Products Division.

For all years presented, the Company has shown the results of the Cable Products Division separately as discontinued operations in the consolidated financial statements. Summarized results of the Cable Products Division for the years ended March 31, 1997 and 1996 were as follows:

                                                       1997          1996
                                                    ----------    ----------
      Revenues                                         $ -        $5,515,622
      Cost of Goods Sold                                 -         4,241,030
                                                    ----------    ----------
          Gross Margin                                 $ -        $1,274,592
                                                    ==========    ==========

18.   EXTRAORDINARY ITEMS

      VENDOR SETTLEMENTS

During April 1996, the Company executed a Composition Agreement with certain of its trade creditors. The Company, due to its limited cash flow situation, began negotiating with these creditors in September 1995. These creditors formed an Informal Creditors Committee, who hired both legal and accounting professionals. Negotiations were finalized in April 1996, with over 75% of the creditors accepting a payout of $.20 for each $1.00 of their allowed claim. The payout was made in April 1996 from funds that the Company had previously put into escrow. The Company continues to negotiate with the creditors who

F-27

ECOS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

18. EXTRAORDINARY ITEMS (CONTINUED)

rejected the Company's offer. The Company recorded a benefit, net of expenses, of approximately $287,000 related to completed vendor settlements.

SETTLEMENT OF DELINQUENT PAYROLL TAXES

On June 28, 1996, the Consulting Division and the IRS completed an Offer in Compromise Agreement settling all outstanding issues and disputes. As of March 31, 1996, the Company had accrued approximately $1,381,000 to the Internal Revenue Services for delinquent payroll taxes, interest and penalties. In connection with the settlement the Consulting Division paid the IRS an aggregate of $350,000 and agreed to waive certain net operating tax loss carryforwards. The net operating loss carry forwards waived would have been available to offset future taxable income. As a direct result of this settlement the Company recorded a gain of approximately $940,000, net of professional fees and costs. The Company, including the Consulting Division, has no other outstanding disputes with the IRS or delinquent payroll taxes.

19. SUBSEQUENT EVENTS

RELATED PARTY BORROWINGS:

In May 1997 the Company borrowed $1,000,000 from the father of one of the Company's directors and shareholders as discussed herein in Note 9 Related Party Transactions. In June 1997, this same individual and the mother of the Company's Chief Executive Officer and major shareholder provided the Company with additional borrowings aggregating $644,000, the financing terms which are still being negotiated.

SALE OF LABORATORY ASSETS:

On June 6, 1997, the Company sold its secured claim to all assets from a previously disposed wet chemistry laboratory operation for total consideration of $110,000 to an unrelated company. (See Note 16 Loss of Disposal of Laboratory Assets.) The total sales price is payable $10,000 at closing, a promissory note in the principal amount of $30,000, which note bears interest at 9% per annum payable in equal

F-28

ECOS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

19. SUBSEQUENT EVENTS (CONTINUED)

monthly installments over 12 months from the closing date and an executed service agreement for free lab services valued at $70,000. The note and service agreement are secured by the assets acquired.

20. GOING CONCERN CONSIDERATION

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. The Company has suffered significant net losses for the years ended March 31, 1997 and 1996 and at March 31, 1997 its current liabilities exceeded its current assets. These conditions raise substantial doubt about the Company's ability to continue as a going concern.

Management has developed a plan that will include, but is not limited to, the following actions to fund its working capital requirements and raise capital to achieve its growth.

1. Engage an investment banker to raise capital through an additional equity/convertible debt offering.

2. Continued limited support of funds from related parties as discussed herein.

3. Developed a marketing strategy to stabilize selling prices at its Remedial Division.

4. Initiate production of Biosolid treatment program creating a new revenue stream for the Remedial Division.

F-29

ECOS GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

20. GOING CONCERN CONSIDERATION (CONTINUED)

5. Continue cost reduction measures at all operating divisions.

Management has begun the implementation of its foregoing plans. These measures, if successful are expected to result in positive working capital for the year ended March 31, 1998. However, actual results may differ from management's plans.

In the absence of obtaining profitable operations or obtaining additional debt or equity financing the Company may not have sufficient funds to continue operations through the fiscal year ended March 31, 1998.

F-30

                                 EXHIBIT INDEX

EXHIBIT          DESCRIPTION                                                PAGE
-------          -----------                                                ----
 10.21           Promissory Note of $1,000,000 dated May 5, 1997 between
                 the Company and Mr. Sam Klein.

 21              List of Subsidiaries

 23.1            Consent of Independent Accountants

 27.1            Financial Data Schedule (For SEC Use Only)


EXHIBIT 10.21

PROMISSORY NOTE

1,000,000 WEST PALM BEACH, FLORIDA

MAY 5, 1997

FOR VALUE RECEIVED, the undersigned, ECOS GROUP, INC., a Florida corporation ("Marker"), promises to pay to the order of SAM W. KLEIN ("Holder") at 5200 Town Center Circle, Suite 302, Boca Raton, FL 33486, or at such other place or places as Holder may designate in writing, in lawful funds of the United States of America, the principal sum of ONE MILLION DOLLARS ($1,000,000), together with interest on the unpaid principal balance, at a rate of TWELVE (12%) PERCENT PER ANNUM, with said interest calculated to begin as of MAY 5, 1997 OR AS OF DATE OF RECEIPT OF LOAN PROCEEDS until this note has been paid in full. This Note and the records of Maker, shall serve as conclusive evidence of the unpaid principal balance hereof, accrued interest heron, and all payments made in respect thereof, absent manifest error. THE NOTE IS SECURED BY ALL TRADE ACCOUNTS RECEIVABLE OF ECOS GROUP, INC. AND ITS WHOLLY OWNED SUBSIDIARIES.

INTEREST ONLY will be due on this note for the first 90 days from MAY 5, 1997 until AUGUST 6, 1997. After AUGUST 6, 1997 at which time any unpaid principal together with interest thereon, and all other sums due pursuant to this Note shall be due and payable in full. On AUGUST 7, 1997 or earlier, the holder of this note shall have the right to review the terms of this loan for possible extension and/or modification subject to approval by both parties. In the event any payment of interest exceed the Maximum Rate (as defined herein below) allowed by law, such amount exceeding said Maximum Rate, shall be applied to the reduction of the unpaid principal and not to the payment of interest. This Note may be prepaid, in whole or in part, at any time without premium or penalty.

Maker hereby waives in connection with the delivery, acceptance, performance, default, or enforcement of the payment of this Note; presentment; demand and protest; notice of presentment; dishonor; notice of intent to accelerate; and notice of acceleration, protest, default, nonpayment, maturity, release, compromise, settlement, extension, waiver, and renewal of any or all other notices.

No delay or omission on the part of Holder is exercising any right hereunder shall operate as a waiver of such right or of any other right under this Note. No waiver of any right shall be effective unless in writing and signed by Holder, nor shall any waiver on one occasion be construed as a bar to, or waiver of, any such right on any future occasion.

An "Event of Default" shall exist hereunder if any one or more of the following events shall have occurred: (i) default shall be made in the due and punctual payment of this Note when and as it shall become due and payable; (ii) a court of competent jurisdiction shall enter an order, judgment or decree appointing a receiver of Maker or of the whole or any substantial part of Maker's property, or approving a petition filed against Maker under the federal bankruptcy laws or any other applicable law or statue of the United States of America or any state thereof, and as it shall become due and payable and in the event that this note shall at any time after maturity or an Event of Default be placed with an attorney for collection, Maker agrees to pay, in addition to the entire remaining principal balance and any interest due hereunder, reasonable attorney's/paralegal' fees, costs, and disbursements, through appeal. No remedy herein conferred upon Holder is intended to be exclusive of any other remedy and each and every such remedy shall be cumulative and shall be in addition to every other remedy given hereunder or not or hereafter existing at law or in equity or by statue or otherwise.


TO THE FULLEST EXTENT NOT PROHIBITED BY APPLICABLE LAW WHICH CANNOT BE WAIVED, MAKER HEREBY KNOWINGLY, VOLUNTARILY, INTENTIONALLY AND IRREVOCABLY WAIVES ANY AND ALL RIGHT TO A TRIAL BY JURY IN ANY ACTION OR PROCEEDING TO ENFORCE OR DEFEND OR CLARIFY ANY RIGHT, POWER, REMEDY OR DEFENSE ARISING OUT OF OR RELATED TO THIS NOTE, OR THE TRANSACTIONS CONTEMPLATED HEREIN, WHETHER SOUNDING IN TORT OR CONTRACT OR OTHERWISE , OR WITH RESPECT TO ANY COURSE OF CONDUCT, COURSE OF DEALING, STATEMENTS (WHETHER VERBAL OR WRITTEN) OR ACTIONS OF ANY PARTY; AND AGREES THAT ANY SUCH ACTION OR PROCEEDING SHALL BE TRIED BEFORE A JUDGE AND NOT BEFORE A JURY. SUCH WAIVER SHALL NOT AFFECT IN ANY WAY THE HOLDER'S RIGHT TO DEMAND A JURY TRIAL. MAKER FURTHER WAIVED ANY RIGHT TO SEEK TO CONSOLIDATE ANY SUCH LITIGATION IN WHICH A JURY TRIAL HAS BEEN WAIVED WITH ANY OTHER LITIGATION IN WHICH A JURY TRAIL CANNOT OR HAS NOT BEEN WAIVED. FURTHER, MAKER HEREBY CERTIFIED THAT NO REPRESENTATIVE OR AGENT OF HOLDER, NOR HOLDER'S COUNSEL, HAS REPRESENTED, EXPRESSLY OR OTHERWISE, THAT HOLDER WOULD NOT, IN THE EVENT OF SUCH LITIGATION, SEEK TO ENFORCE THIS WAIVER OF RIGHT TO JURY TRIAL PROVISION, MAKER ACKNOWLEDGES THAT THE PROVISIONS OF THIS PARAGRAPH ARE A MATERIAL INDUCEMENT TO THE HOLDER'S ACCEPTANCE OF THIS NOTE.

IN WITNESS WHEREOF, Maker has caused this Note to be duly executed as of the date first above written.

ECOS GROUP, INC.                            THIS NOTE IS ACCEPTED BY:

BY:  /S/DAVID C. LANGLE                     By:  /S/SAM W. KLEIN
     ------------------                          ---------------
DAVID C. LANGLE                             SAM W. KLEIN
CHIEF FINANCIAL OFFICER


EXHIBIT 21

SUBSIDIARIES OF THE COMPANY

ECOS Holdings of Florida, Inc. (f/k/a Evans Environmental Corporation, Florida) Evans Environmental & Geological Science and Management, Inc. of Florida American Remedial Technologies, Inc., Florida Evans Management Co., Inc., Florida
Evans Habitat Restoration, Inc., Florida (Dissolved) Evans BioSystems, Inc., Florida (Dissolved) Geos, Inc., Florida
Enviropact Consultants, Inc., Florida (Inactive) PTV Corp., Colorado


Exhibit 23.1

CONSENT OF INDEPENDENT ACCOUNTANTS

We consent to the incorporation by reference in the registration statement of ECOS Group, Inc. and subsidiaries on Forms S-3 and S-8 (File No.'s 333-13921 and 333-13191, respectively) of our report dated July 11, 1997, on our audits of the consolidated financial statements of ECOS Group, Inc. and subsidiaries as of March 31, 1997, and for the years ended March 31, 1997 and 1996, which report is included in the Company's Annual Report on Form 10-KSB for the year ended March 31, 1997.

/s/ COOPERS & LYBRAND L.L.P.

Miami, Florida
July 15, 1997


ARTICLE 5


PERIOD TYPE YEAR
FISCAL YEAR END MAR 31 1997
PERIOD END MAR 31 1997
CASH 449,782
SECURITIES 140,000
RECEIVABLES 2,078,226
ALLOWANCES 460,106
INVENTORY 0
CURRENT ASSETS 2,715,472
PP&E 2,851,798
DEPRECIATION 0
TOTAL ASSETS 13,154,782
CURRENT LIABILITIES 4,872,426
BONDS 0
PREFERRED MANDATORY 0
PREFERRED 0
COMMON 211,172
OTHER SE 16,125,228
TOTAL LIABILITY AND EQUITY 13,154,792
SALES 8,555,827
TOTAL REVENUES 8,555,827
CGS 6,489,936
TOTAL COSTS 11,854,488
OTHER EXPENSES 27,114
LOSS PROVISION 200,000
INTEREST EXPENSE 121,618
INCOME PRETAX (3,647,393)
INCOME TAX 0
INCOME CONTINUING (3,647,393)
DISCONTINUED 509,037
EXTRAORDINARY 1,225,964
CHANGES 0
NET INCOME (1,912,392)
EPS PRIMARY (.13)
EPS DILUTED 0