1999 1998
------------ ------------
Cash flows from operating activities:
Net (loss) from continuing operations $(13,013,051) $(10,378,435)
Adjustments to reconcile net (loss) to
net cash (used in) operating activities:
Net gain from sale of affiliated business (325,323) --
Decrease in accounts receivable 71,347 154,118
Depreciation and Amortization 234,009 183,307
Increase in accounts payable and accrued expenses 1,474,864 1,000,105
(Increase) decrease in other assets 65,172 (116,115)
------------ ------------
Net cash (used in) operating activities (11,492,982) (9,157,021)
------------ ------------
Cash flows from investing activities:
(Acquisition) of equipment (341,615) (14,924)
(Investment) in affiliate company 706,309 (380,986)
------------ ------------
Net cash provided by (used in) investing activities 364,694 (395,910)
------------ ------------
Cash flows from financing activities:
(Repayment of) leases payable (18,790) (82,978)
Cash proceeds from (repayment of) loans from stockholders 34,292 4,044,024
Issuance of common stock 366,400 1,211,265
Preferred stock subscription received 620,000 --
Sale of convertible debentures 2,902,000 875,000
Acquisition of treasury stock -- (125,000)
(Repayment of) notes payable (54,722) (121,205)
(Increase) decrease in cash collateral 95,000
------------ ------------
Net cash provided by financing activities 3,849,180 5,895,806
------------ ------------
(Decrease) in cash (7,279,106) (3,657,126)
Cash, beginning of period -- --
Non-cash transactions 7,279,106 3,657,126
------------ ------------
Cash, end of period $ -- $ --
============ ============
Schedule of non-cash operating, financing and investing activities:
Net gain from discontinued operation (161,988) (1,443,816)
Net gain on disposal of discontinued operations 92,697
Repayment of stockholder loan (1,000,000) (2,752,244)
Issuance of common stock 11,825,397 7,925,185
Stock subscription receivable (72,000)
Conversion of debentures into common stock (3,477,000) --
------------ ------------
Increase in non-cash items $ 7,279,106 $ 3,657,125
============ ============
Interest paid $ 214,052 $ 201,867
============ ============
Income taxes paid $ -- $ --
============ ============
|