About EDGAR Online | Login
 
Enter your Email for a Free Trial:
The following is an excerpt from a 10KSB SEC Filing, filed by TECHNICAL VENTURES INC on 11/5/2004.
Next Section Next Section Previous Section Previous Section
TECHNICAL VENTURES INC - 10KSB - 20041105 - PART_II

PART II

Item 5. Market for Registrant's Common Equity and Related Stockholders

Matters

Market Information:

The Company's common stock has been publicly traded since March 21, 1986 on the over-the- counter market. The following table sets forth the quarterly high and low bid quotations as reported by the National Quotation Bureau, Historical Data Service:

Quarter                  Low            High

June 2002              $0.100          $0.490

Sept. 2002              0.080           0.190

Dec. 2002               0.050           0.150

Mar. 2003               0.090           0.235

June 2003              $0.070          $0.150

Sept. 2003              0.055           0.115

Dec. 2003               0.020           0.070

Mar. 2004               0.020           0.060

June 2004              $0.025          $0.100

Sept. 2004              0.025           0.080

These prices do not reflect retail markup, mark down or commissions and may not represent actual transactions.

Holders:

As of June 30, 2004, there were approximately 2,200 shareholders of record.

Dividends:

To date no dividends have been paid to shareholders. The Board of Directors will consider the payment of dividends when it deems it appropriate to do so, taking into account current and potential Federal and State regulatory restrictions, the Company's income and financial condition, economic conditions and other factors. However, no assurance can be given that dividends will ever be paid to shareholders.

(12)

The company currently has 50,000,000 common shares authorized. At June 30, 2004, 42,177,606 were issued and outstanding. Currently 609,600 stock remain unissued relative to the 2002 Benefit Plan and are reserved as part thereof. Additionally, 50,000 stock are reserved for unexercised options at a strike price of $0.50 per share.

During fiscal 2004, a total of 941,500 shares were issued.

Of the preceeding amount 516,500 Restricted Common Stock were issued and paid for in the aggregate amount of $41,957.50 or $0.08 per share and 425,000 stock were issued for expensed services of $22,750 at an average of $0.54 per share.

In December 2002 an S8 Registration was completed and filed, registering four million shares pursuant to The 2002 Benefit Plan. At June 30, 2004 3,950,400 stock had been issued pursuant to the plan; 609,600 stock remain unissued and are reserved as part thereof.

(13)

Item 6. Management's Discussion and Analysis of Financial Condition and Results of Operations

Liquidity and Capital Resources

During the year ended June 30, 2004, an operating loss of ($561,210) was incurred; before other income was stated. The operating loss was funded, primarily by equity capital, accounts receivable, an increase in payables and stockholder loans. With continued operating losses and monthly debt service requirements, monthly cash flow requirements is greatly impeded.

In fiscal 2004, $41,957 investment capital was secured through the issue of 516,500 restricted common stock. Additionally, $22,750 in operating expenses were paid by the issue of 425,000 common stock .

No Canadian Tax refunds were received during the current fiscal year as the Canadian Federal tax department has changed the tax status of the company, which in turn negates the ability to receive cash refunds on research and development expenses, therefore no Canadian federal refunds will be available for fiscal 2004. However, determination of the tax status may be reassessed at any time and subsequently changed, however there can be no assurance of this occurring.

Further acquisition of significant property and equipment purchases and/or expansion of facilities will only be considered if demand for Company products warrant such expansion and the financing of such expansion would not adversely effect the Company's financial condition.

A long term debt financing arrangement is in arrears, as such this debt continues to be reflected as current liability on the June 30, 2004 balance sheet. The FBX Holdings debt amounts to $202,056 CD, including both principal and accrued interest. The Debtor clearly understands the cash position and as such has verbally agreed to a moratorium on principal repayments until financial conditions exist allowing a payment [s] or, alternatively, suggest an acceptable method [s] of settlement.

GOING CONCERN (Note 1), Significant operating losses have been sustained since its inception and there is substantial doubt as to the ability to continue as a going concern. Continued existence is dependent upon the ability to generate sufficient cash flow to meet obligations on a timely basis. It is not expected that cash flows from operations in the immediate future will be sufficient to meet requirements and additional financing is required.

(14)

We see apathy and reluctance to change as slowing our penetration of the market at the rate we would like to achieve our growth potential. We have three major technologies based on our compounding knowledge and skills each of these products has many different applications in the market place. We do not rely on a single application to obtain sufficient market share to provide profits and cash surpluses to pay down debt.

Our biggest risk therefore lies in our ability to be confident that our financial house is in order and that we do not have to direct large amounts of executive time to constantly search for financing to grow the business. We are fully aware of the cost of lost opportunities when we constantly cut back on the R&D pre-production advancement due to lack of capital.

In that regard, in late August, with confidence for the future, an agreement was signed by the Directors of Mortile Industries Ltd. on behalf of Mortile Industries Ltd. and by Mr. Isaac Roitman on behalf of his group. This Group owns and operates production facilities in New York State, Mexico and South America and employ over 1000 people in their manufacturing facilities.

The Group will contribute in aggregate, US$4.8 million in invested property, know-how and technology in a turnkey operation including US$500,000 infusion of working capital. Mortile Industries will provide two debentures payable within 5 years; one of US$1.4 million and a second of US$500,000. The net capital investment is therefore US$2.9 million and a loan to Mortile Industries for US$1.9 million for 60% of Mortile Industries. Technical Ventures will now own 40% of Mortile Industries Ltd.

The Group will also undertake to purchase materials compounded by Mortile Industries for their own consumption wherever their existing suppliers can be displaced.

The investing Group has a substantial expansion in progress in their New York State plant which should come on-stream in January 2005. Mortile Industries Ltd. will be the supplier of materials and compounds for consumption in this plant.

New market opportunities are expected to produce additional sales of US$8 million in the second year. The Group brings their financing, technology and raw material purchasing power to the venture which will enable Mortile to expand rapidly and effectively compete in the global market place.

Mortile Industries Ltd. will also manufacture color additives for the Corporation thereby eliminating outside purchasing of these products, further contributing to Mortile's sales and profitability. Savings in raw material costs are very important in the very competitive market place we operate in. Survival against imports will depend on pricing which means access to the best possible pricing of both raw materials and capital.

Mr. Isaac Roitman will become an officer of Mortile Industries Ltd. and will take an active part in the day-to-day operations, current management of Mortile Industries Ltd. remains in place.

Mortile Industries Ltd. and Technical Ventures have exhausted all normal channels of financing and this agreement will enable Technical Ventures the ability to move ahead with confidence.

(15)

A dividend policy will be embodied in the agreement guaranteeing a percentage of the profits to be paid out each year once the loans are repaid.

Technical Ventures Inc. retains it's metal technology which it will continue to develop and market through a new subsidiary.

It is essential that the company raises the financing to sustain marketing and manufacture of of it's developed technologies and therefore TVI will continue to explore all opportunities in respect of financial requirements. Additionally, if it is deemed to be in the best interest of its stockholders and serious consideration will be given to raising additional funds through private or public equity issuance's in the future.

(16)

Results of Operations - Comparison of Fiscal 2004 To Fiscal 2003:


For the fiscal year ending June 30, 2004, TVI incurred an operating loss of ($561,210) on net sales of $794,634, before other income. Net sales revenues decreased 6.5 % over fiscal 2003. The majority of the decrease taking place in contract / specialty compounding work. Comparatively, fiscal 2003 incurred an operating loss of ($602,022) on net sales of $850,235.

During fiscal 2004, the company experienced an overall decline of 17% in sales revenues. It's major customer in toll compounding services experienced a major decline in sales and which resulted in the major decline in orders to the company. Increases in pricing and increased sales revenues in the foaming products offset some declines.

On reflection of "other income", the operating loss becomes $(384,375) in fiscal 2004. Comparatively in fiscal 2003, after reflecting other income, the operating loss became ($592,913).

Gross margins of ($38,596) (5%) in fiscal 2004, represented a decreased of 5.4% over the previous year ended June 30, 2003. The effect of decreased sales, maintaining the highly experienced work force, resulted in the decline of margins. A stronger Canadian dollar had a negative effect on US$ revenues and expenses.

Administrative expense decreased 26 % during fiscal 2004, when compared to those for the corresponding twelve month period of the previous year as legal expense incurred in the previous year did not occurr again.

Financial and Interest Expense increased in fiscal 2004 when compared to those for the corresponding period of the previous year as penalties for debt increased and the requirement to increase borrowing necessary to provide cash flow increased interest expense.

R&D Expenses decreased 4 % as resources were diverted to manufacturing to further refine existing Company proprietary products and services.

Selling expenses decreased by 19 % in fiscal 2004 over comparative fiscal 2003; as resources were diverted to refining existing products and concerted effort to control expenditures.

Contingent expense decreased substantially in fiscal 2004 by 91% due to nonrecurring items which were recognized in fiscal 2003.

There can be no assurance, but growth is anticipated to take place in all areas of the Company's expertise and technology.

(17)

PRODUCTS

Mortile Foam Compounds

Mortile has manufactured prototype disks ("Frisbees") and the response from dog food suppliers and pet toy distributors has been very positive. A production mold will be made and it is anticipated that the first orders should be in the distribution hands within 2 weeks of the mold being in place.

Light Weight Foams - EXO Foam

Under licensed formulations and in-house technology, the Company is poised to become a major supplier of cross-linked polyethylene foamable resins to a wide and diversified market at highly competitive prices. The finished product is available and being offered to a selected market segment that could fast track the product.

Cross-linked polyethylene foams are used in a very broad cross section of the market providing good opportunities in the following market segments:

Automotive Interiors                Athletic/Recreation

. Door Panels                       . Boat linings/seats
. Side Panels                       . Floatation equipment
. Seating                           . Sports equipment padding
. Infant seat cushioning            . Knee/elbow pads
. Insulation                        . Golf bags
. Dash trimming                     . Pool toys
. Roof and trunk liners             . Boxing/wrestling mats
                                    . Exercise mats

A presentation to the automotive industry created a great deal of interest for automotive parts such as console parts, visors, arm and door rests and many other applications.

Differentia

The Company's key differentiates are the attributes of its products:

1. Hazardous materials have been eliminated;

2. The base material cost is lower than competing products;

3. The "pellet to part" technology permits the elimination of a number of manufacturing steps thereby reducing overall costs;

4. Labor costs are lower as a result of Mortile's "pellet to part" technology;

5. Secondary operations are eliminated;

6. Mortile's products have a color-in capability so color does not have to be added later;

7. Because of the one-step technology; there is no need for the material to be covered;

8. Mortile's products have no moisture absorption;

9. The products have a floatation capability;

10. The products have a very low specific gravity.

(18)

Endothermic Foaming Agents

Fischer diffusion - has been appointed a European distributor to distribute it's proprietary endothermic foaming agent. They spent 8 months preparing and planning the launch of the product. The highlights from the latest advices are as follows:

They have established a distribution network in over 20 European countries with 772 representatives. They estimate the market to be about 10,000 tons or $45 to 50 million (US) per annum.

They arranged a global sales force meeting in Amsterdam and Mortile's Manager Technical Services presented a paper on Mortile's product as well as conduct a training seminar.

They advise that they expect to sell 300-350 tons in the coming year with a 3 year target of 1600 to 1800 metric tons. The pricing is in US$4040. per ton.

MorMetal

Is a metal fill plastic material containing either stainless steel or iron powder to provide the desired properties. One compound with copper powder as the filler has now been in use at Xerox, in copiers and fax machines, for 10 years. Additionally, Mortile believes that a substantial contract, in an another appplication, could be signed in the very near future. This contract could be worth $4-6 million in sales a year rising to $8 million per annum within 3 years.

Another opportunity using metal fill is with a cosmetic manufacturer who have recently come back to ask for information on the MorMetal. Their problem was solved 5 years ago by subsidiary Mortile Industries but never progressed due to reluctance for change. The MorMetal plastic is filled with metal powder which increase the weight of units by 300%. Thereby enabling the customer to complete with the Asian and European suppliers by providing a superior product.

The metal fill technology has been established and proven many times over the years. The metal fill is available in many formulations each serving specific applications.

DEVELOPMENT STAGE OPPORTUNITIES

Orthotics

The Company sees a golden opportunity to enter the orthotics market with its products which are superior to those in use. The environmental friendliness of Mortile's products make them a natural "shoe-in" to this rapidly expanding market opportunity.

This is a very large market opportunity and due to the ageing population growing at a very rapid pace the benefit packages of government and corporations cannot sustain the access to ever increasing prices now in the $400 - $600 range.

(19)

People without insurance coverage are being left out and have to down scale to the cheaper products.

Mortile believes that it could produce a middle range product which would, due to price and performance, capture a large piece of the market by creating an affordable non-custom made product which would be suitable to a great deal of people.

The Mortile development team is headed by Dr. David Venturi, MD, MA.Sc, B.Sc. Dr. Venturi, a practising physician, is very familiar with the orthotic requirement of the marketplace and will explain the Mortile product to insurance companies providing medical coverage in this area outlining the benefits and cost savings of the Mortile product. See under Exhibit
(2)a, Overview by Dr. Venturi, MD, of the Mortile potential in orthotics.

The link up with P.W. Minor will greatly accelerate the demand from Prime Corporation for Mortile feed stock to supply P.W. Minor.

THE MARKET

The Company, with its lightweight foams, metal technology and endothermic foaming agents, presents a very exciting and diverse opportunity to enter into many areas with opportunities as a supplier of compounded resin, licensing agreements, joint ventures, technology transfers and in-house manufacturing without digressing from its mission to develop, sell and manufacture it's proprietary products at a price which rewards the shareholders and management who believed in the philosophy that environmentally conscience companies and products will displace the old, worn out technology accepted as the norm years ago.

Everyday you read in papers, trade journals, law reports and listen to new broadcasts about law suits and class action litigation against dispensers of environmentally unfriendly, toxic, obsolete technology polluting the planet.

COMPETITION

Endothermic Foaming Agents - In the USA there are 10-14 endothermic suppliers at any one time. Some drop out and new ones enter into the market. Mortile has a superior product due to certain proprietary techniques and are very competitive. The main competition comes from Clariant who sell color concentrates and can offer a package, which gives them the edge. They are a large company and offer extended credit which Mortile will not entertain.

From the correspondence received from Europe it is obvious that Boehringer Ingelheim is the main competition having grown from 3000 to 6000 tonnes very rapidly. They are heavy in pharmaceuticals and will probably look for more margin than Clariant. At this stage we do not know the European maret but our distributors do and they remain very optimistic.

The new Group with their operations in South America, where the market to a large degree is not as competitive as North America, should move rapidly.

Lightweight Foams - In the commodity shoe sole product there is competition but in the high temperature product indirect inject, we know that we have no competition. Direct inject machines can not mould any resins other than EVA this gives Mortile an enormous market edge with a long R&D curve before competition is our concern.

(20)

Mortile has enormous technology advances over the potential competitor even if they attempt to speed their way into a fast-track approach since there are no merger or acquisition opportunities available.

REGULATIONS, TOXIC MATERIALS & KYOTO PROTOCOL

Mortile Industries Ltd does not make use of chemicals classified under the Hazardess Materials Act nor does it manufacture weapons, armaments, explosives or products which emit toxic fumes under combustion. The Company's proprietary formulations are non-toxic and in all cases fall under the category G.R.A.S. (generally regarded as safe). In-house formulations emit no toxic fumes and smoke while being manufactured nor do they emit toxic emissions under combustion. Mortile's formulations contain no vinyl or urethanes, but can be substituted for these materials. Both vinyl and urethane are being phased out in Europe and are under extreme environmental pressure in North America. These material emit toxic fumes during manufacture and may no longer be incinerated or added to the waste stream.

RISK & OPPORTUNITY

The rising oil prices are pushing up the costs of resin and foaming is a way to reduce weight and save on resin.

We do not see any risk other than apathy and reluctance to change slowing our penetration of the market at the rate we would like to achieve our growth potential. We have three major technologies based on our compounding knowledge and skills each of these products has many different applications in the market place. We do not rely on a single application to obtain sufficient market share to provide profits and cash surpluses to pay down debt.

Our biggest risk therefore lies in our ability to be confident that our financial house is in order and that we do not have to direct large amounts of executive time to constantly search for financing to grow the business. We are fully aware of the cost of lost opportunities when we constantly cut back on the R&D pre-production advancement due to lack of capital. It is never appreciated by potential funders that a delay in placing an order for a mould can delay a project 4-6 months.

With R&D on it's current technologies complete it is now essential that raising financing to sustain marketing and manufacture of its products.

TVI therefore, enters its next fiscal year [2005] with confidence that financing can be achieved, that the technological advantage obtained over the past years will enable it to obtain a significant market share for its products; at satisfactory selling prices. Enabling growth and the ability to meet the anticipated demand for its products, although there can be no assurance of this.

(21)

Forward Looking Statements:

This Form 10-KSB contains forward looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. The Company's actual results could differ materially from those set forth in the forward looking statements.

Item 7. Financial Statements and Supplementary Data

Due to cash flow circumstances the company has been unable to initiate annual audit procedures and preparation of audited financial statements. However, this matter will be resolved shortly and upon completion of the audit and resultant audited financial statements an amended Annual 10 KSB Report will be filed for fiscal years 2003 and 2004. For the purposes of this initial filing an unaudited balance sheet and statement of operations is included for the readers information. The format and values represented are as compiled for presentation to the auditors for their review and report. Where comparative values are stated for fiscal 2002 the amounts have been previously audited and reported in the company's annual report 10 KSB of June 30, 2002.

Subsequently the Company has not changed any procedures and controls during the periods that audits have not yet been performed.

Item 8. Changes in and Disagreements on Accounting and Financial Disclosures

None, at the date of this report.

(22)

-PART III-

Item 9. Directors and Executive Officers of the Registrant

The directors and officers at June 30, 2004 are as follows:

Name Age Position with Company

Frank Mortimer                 65                     Director, President



Bryan Carter                   83                     Director,
                                                      Vice President

Larry Leverton 65 Director, Secretary Treasurer

Frank Mortimer has been President and a Director of since April 1986. He is also President of Fam Tile Restoration Services Ltd. ("FAM"), a company specializing in the restoration of acoustical ceilings. Fam is a wholly owned subsidiary of. From 1967 to 1982 Mr. Mortimer managed several export companies in South Africa. Mr. Mortimer is an associate member of the Institute of Materials Handling (London UK).

Bryan Carter has been a director of since April 1986. In 1982 he formed Bryan Carter and Associates, a firm which offers international consulting and marketing services to the plastics industry and small business. From 1954 to 1962 he was in charge of the North American base of Rosedale Assoc. Manufacturers of London (UK.) in Toronto, Canada. From 1962 to 1982 he was President and part owner of Rosedale Plastics, a rotational moulding company. Mr. Carter has extensive international business experience including work in Lebanon, Haiti and Australia, on behalf of various organizations. Mr. Carter pioneered the rotational moulding industry in North America and in 1982 served as the International President of Rotational Moulders.

Larry Leverton has been Secretary and Treasurer of since April 1986. Since 1983 he has been president of L.R. Leverton Enterprises' Inc., a transportation consulting firm. In 1982 he was vice-president of Newman Harbour Terminals and Transportation.

Item 10 Executive Compensation

Frank Mortimer, the Company's Principal Executive Officer, received salary of $81,884, $73,572, $70,125 for the years ended June 30, 2004, 2003 and 2002, respectively. These amounts constituted Mr. Mortimer's sole compensations from. Amounts presented are expressed in US dollars and have been converted from Canadian dollars using the average exchange rate for the periods presented. No executive officer of received a total salary and bonus in excess of $100,000 during any of the three year periods ended June 30, 2004.

(23)

Item 11 Security Ownership of Certain Beneficial Owners and Management

The following table indicates the name of each person who is known by to be a beneficial owner of more than five-percent of its common stock as of June 30, 2004, the ownership of those persons on such date, and the stock ownership of all officers and directors as a group. The address of all persons listed is in care of Technical Ventures Inc. .

Number of Shares

Name of                      Beneficially                Percent of
Beneficial Owner             Owned (1)                  Common Stock


Frank Mortimer               1,918,753 (2)                 4.5  %

Larry Leverton                 941,448 (3)                 2.2  %

Bryan Carter                   415,000 (4)                 1.0  %

G. Howland                   2,830,000                     6.7  %

All Officers & Directors
As A Group 3,275,201 (5) 7.8 %

(1) Unless otherwise indicated, each such beneficial owner holds the sole voting power and investment power over the shares beneficially owned.

(2) Includes 234,020 shares owned by Mr. Mortimers wife, Anne Mortimer

(3) Includes 591,448 shares owned by L.R. Leverton Entprs.' Inc., a corporation owned and controlled by Larry Leverton, Secretary, Treasurer and Director of the Registrant.

(4) Includes 115,000 shares owned by Mr. Carter's wife, Marlene Dobson.

(5) Excludes the effects on total outstanding shares which would result from exercise of stock purchase options and conversion of debt.

Compliance with Section 16(a) of the Securities Exchange Act of 1934

Section 16(a) of the Securities Exchange Act of 1934 requires the executive officers and directors of and persons who own more than ten percent of the Company's Common Stock, to file reports of ownership and changes in ownership with the Securities and Exchange Commission. Such executive officers, directors and greater than ten-percent stockholders are required by SEC regulations to furnish the company with copies of all
Section 16(a) filings.

Based solely on review of the copies of such forms furnished and other information which has been made available, management believes that during the year ended June 30, 2003. all Section 16(a) filing requirements applicable to the executive officers and directors and greater than ten-percent beneficial owners were complied with.

(24)

Item 12. Certain Relationships and Related Transactions

None

Item 13. Exhibits, Financial Statements, and Reports on Form 8-K

(A) (1) Financial Statements:

See index to unaudited financial information on Page F-1

(3) Exhibits:

(a) Exhibit 21 Subsidiaries of the Registrant are as follows:

Mortile Industries Ltd., a Canadian Private Corporation and wholly-owned subsidiary of the Registrant

Fam Tile Restoration Services Ltd., a Canadian Private Corporation and wholly-owned subsidiary of Mortile Industries Ltd.

MPI Perlite Ltd., a Canadian Private Corporation and wholly-owned subsidiary of Mortile Industries Ltd.

(B) Item -5- Reports on Form 8K

None

(25)

Item 14. Principal Accountant Fees and Services

(1) Audit Fees

For fiscal year 2002, fees billed by principal accountant, $26,616CA in aggregate;

For fiscal year 2003, fees billed by principal accountant, none.

(2) Audit Related Fees

None

(3) Tax Fees

None

(4) All Other Fees

None

(5) None

(6) None

(26)

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

TECHNICAL VENTURES INC.

Dated: October 29, 2004                     By:/S/Frank Mortimer
                                               Frank Mortimer, President

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

Dated: November 2, 2004                    By:/S/Frank Mortimer
                                              Frank Mortimer, President,
                                              Principal Executive Officer and
                                              Director

Dated: November 2, 2004                    By:/S/Bryan Carter
                                              Bryan Carter, Vice President
                                              Director

Dated: November 2, 2004                   By:/S/Larry Leverton
                                             Larry Leverton, Secretary
                                             Treasurer and Principal
                                             Accounting Officer and Director

(27)

TECHNICAL VENTURES INC.

UNAUDITED FIANCIAL INFORMATION

AT JUNE 30, 2004 AND 2003


TECHNICAL VENTURES INC.

UNAUDITED FIANCIAL INFORMATION

TABLE OF CONTENTS

Consolidated Balance Sheets at June 30, 2004 and 2003           F - 2


Consolidated Statements of Earnings for each
 of the years ended June 30, 2004, 2003 and 2002                F - 3

F - 1

TECHNICAL VENTURES INC.
Consolidated Balance Sheets
As of June 30
(Amounts expressed in U.S. Dollars)

   2004            2003
[UNAUDITED]    [UNAUDITED]
     $               $

ASSETS

CURRENT ASSETS

Cash                                            7,675           23,417
Accounts receivable                           113,041          110,761
Inventory                                      71,801           67,010

                                              192,517          201,188

   DEPOSITS                                    15,707           15,421

   PROPERTY AND EQUIPMENT                     268,111          313,169
   [Net of Depreciation]

476,335 529,778

APPROVED ON BEHALF OF THE BOARD

/S/ Frank Mortimer

/S/ Larry Leverton


TECHNICAL VENTURES INC.
Consolidated Balance Sheets
As of June 30
(Amounts expressed in U.S. Dollars)

                                2004            2003
                            [UNAUDITED]    [UNAUDITED]
                                 $               $

LIABILITIES

CURRENT LIABILITIES

 Accounts payable and accrued expenses(note 6,2002)  777,988        681,186
   Current portion of notes payable(note 7,2002)     133,419         90,000
 Capital lease obligations (note 8,2002)              84,763         83,904
 Loans from private lenders (note 9,2002)            247,377         67,211
 Current portion of loans from stockholders,
  unsecured, interest free (note 10,2002)             92,560        149,374


                                                   1,336,107      1,071,675


LONG-TERM DEBT, net of current portion

Convertible debentures (note 13 (g),2002)            130,592        41,969
Notes payable (note 2,2002)                             -             -
Loans from stockholders (note 10,2002)               142,404       191,124
Other (note 11,2002)                                    -           29,259

STOCKHOLDERS' DEFICIENCY

CAPITAL STOCK (note 13,2002)                         421,776       412,361

ADDITIONAL PAID IN CAPITAL (note 13,2002)          6,559,749     6,504,456

ACCUMULATED OTHER COMPREHENSIVE
 INCOME (note 14,2002)                               280,915       289,767

DEFICIT                                          (8,395,208)   (8,010,833)


STOCKHOLDERS DEFICIENCY                          (1,132,768)     (804,249)


                                                     476,335       529,778

F - 2

TECHNICAL VENTURES INC.

Consolidated Statements of Earnings
For the years ended June 30
(Amounts expressed in U.S. Dollars)

                                    UNAUDITED        UNAUDITED       AUDITED
                                       2004            2003            2002
                                         $               $               $

 NET SALES                           794,634          850,235       1,145,086

 COST OF SALES                       833,230          844,986         865,105


 GROSS MARGIN                       (38,596)            5,249         279,981


        EXPENSES

 Administration                      190,701          257,830         199,500
 Interest and other                  132,678          790,440         120,206
 Research and development            114,512          119,143          69,894
 Selling                              81,001          100,197         106,812
 Contingent related legal expenses     3,722           39,660             -


                                     522,614          607,270         496,412


 LOSS FROM OPERATIONS              (561,210)        (602,022)       (216,431)


  Recovery of contingent expenses    176,385            -              10,372


  LOSS BEFORE INCOME TAX RECOVERY  (384,375)        (602,022)       (206,059)


  Income tax recovery                  -                9,109         157,330


 LOSS BEFORE EXTRAORDINARY ITEM    (384,375)        (592,913)        (48,729)

  Gain from extinguishment of debt,
   loss applicable income taxes of
   $135,000 (note 7(i),2002)           -                -             187,824

 NET EARNINGS (LOSS)               (384,375)        (592,913)         139,095

 BASIC LOSS BEFORE EXTRAORDINARY
  ITEM PER COMMON SHARE                 0.00           (0.02)            0.00

 BASIC EARNINGS (LOSS) PER COMM         0.00           (0.02)            0.00

 FULLY DILUTED EARNINGS (LOSS) PER
  COMMON SHARE                          0.00           (0.02)            0.00

F - 3

Ex-31.1 CERTIFICATIONS OF CEO PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT

EXHIBIT 31.1

CERTIFICATIONS

I Frank J. Mortimer, certify that:

1. I have reviewed this annual report on Form 10 KSB of Technical Ventures Inc. .

2. Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report; and

3. Based on my knowledge, the financial statements,and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report.

4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange ACt Rules 13a-14 and 15d-14) for the registrant and have:

a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consoliated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared;

b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this annual report (the "Evaluation Date"); and

c) presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):

a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have been identified for the registrant's auditors any material weaknesses in internal controls; and

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and

6. The registrant's other certifying officers and I have indicated in this annual report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

Date: November 2, 2004

                                          By: /S/Frank J. Mortimer
                                              Frank J. Mortimer, President
                                              & Chief Executive Officer


EX-31.2 CERTIFICATIONS OF CFO PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT

EXHIBIT 31.2

CERTIFICATIONS

I Larry Leverton, certify that:

1. I have reviewed this annual report on Form 10 KSB of Technical Ventures Inc. .

2. Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report; and

3. Based on my knowledge, the financial statements,and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report.

4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange ACt Rules 13a-14 and 15d-14) for the registrant and have:

a)designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consoliated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared;

b)evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this annual report (the "Evaluation Date"); and

c)presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):

a)all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have been identified for the registrant's auditors any material weaknesses in internal controls; and

b)any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and

6. The registrant's other certifying officers and I have indicated in this annual report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

Date: November 2, 2004

                                          By: /S/Larry Leverton
                                              Larry Leverton, Secretary
                                              Treasurer and Chief Fiancial
                                              Officer


EX-32 CERTIFICATIONS OF CEO AND CFO PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT

EXHIBIT 32

CERTIFICATION PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
(18 U.S.C. SECTION 1350)

In connection witht the Annual Report of Technical Ventures Inc., a New York State corporation (the "Company"), on Form 10-KSB for the year ending June 30, 2004, as filed with the Securities and Exchange Commission (the "Report"), Frank Mortimer, President and Chief Executive Officer of the Company and Larry Leverton, Secretary/Treasurer and Chief Financial Officer of the Company, respectively, do each hereby certify, pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C.- 1350), that to his knowledge:

(1) The Report fully complies with the requirements of section 13(a) or 15(d)of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

BY:  /s/Frank Mortimer
     Frank Mortimer, President and
     Chief Executive Officer



BY: /s/Larry Leverton
    Larry Leverton, Secretary & Treasuer
    and Chief Financial Officer


November 2, 2004

[A signed original of this written statement required by Section 906 has been provided to Technical Ventures Inc. and will be retained by Technical Ventures Inc. and furnished to the Securities and Exchange Commission or its staff upon request.]