|
RACKSPACE HOSTING, INC. - S-1 - 20080425 - INCOME_STATEMENT
RACKSPACE, INC. AND SUBSIDIARIES—
CONSOLIDATED STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
|
2005
|
|
|
2006
|
|
|
2007
|
|
|
|
|
(In thousands, except per share data)
|
|
|
Net revenues
|
|
$
|
138,768
|
|
|
$
|
223,966
|
|
|
$
|
362,017
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues
|
|
|
40,987
|
|
|
|
64,889
|
|
|
|
118,225
|
|
|
Sales and marketing
|
|
|
21,837
|
|
|
|
35,667
|
|
|
|
53,930
|
|
|
General and administrative
|
|
|
38,968
|
|
|
|
59,832
|
|
|
|
102,777
|
|
|
Depreciation and amortization
|
|
|
20,193
|
|
|
|
32,335
|
|
|
|
56,476
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses
|
|
|
121,985
|
|
|
|
192,723
|
|
|
|
331,408
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
16,783
|
|
|
|
31,243
|
|
|
|
30,609
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(808
|
)
|
|
|
(1,095
|
)
|
|
|
(3,643
|
)
|
|
Interest and other income
|
|
|
633
|
|
|
|
572
|
|
|
|
828
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense)
|
|
|
(175
|
)
|
|
|
(523
|
)
|
|
|
(2,815
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
16,608
|
|
|
|
30,720
|
|
|
|
27,794
|
|
|
Income taxes
|
|
|
5,836
|
|
|
|
10,900
|
|
|
|
9,965
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
$
|
10,772
|
|
|
$
|
19,820
|
|
|
$
|
17,829
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.12
|
|
|
$
|
0.20
|
|
|
$
|
0.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$
|
0.11
|
|
|
$
|
0.19
|
|
|
$
|
0.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
91,793
|
|
|
|
100,310
|
|
|
|
101,278
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
99,657
|
|
|
|
104,032
|
|
|
|
106,618
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma net income per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic (unaudited)
|
|
|
|
|
|
|
|
|
|
$
|
0.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted (unaudited)
|
|
|
|
|
|
|
|
|
|
$
|
0.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma weighted average number of shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic (unaudited)
|
|
|
|
|
|
|
|
|
|
|
101,278
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted (unaudited)
|
|
|
|
|
|
|
|
|
|
|
106,618
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Next Section
Previous Section