About EDGAR Online | Login
 
Enter your Email for a Free Trial:
The following is an excerpt from a SB-2 SEC Filing, filed by PLANNING FORCE, INC. on 12/23/2004.
Next Section Next Section Previous Section Previous Section
QPC LASERS - SB-2 - 20041223 - FINANCIAL_STATEMENTS

INDEX TO FINANCIAL STATEMENTS

SEPTEMBER 30, 2004




Page(s)


Report of Independent Registered Public Accounting Firm

   1


Financial Statements:


Balance Sheet at September 30, 2004

   2


Statements of Operations for the period August 31, 2004

(Inception) through September 30, 2004 with Cumulative

Totals Since Inception

  3


Statements of Changes in Stockholders’ Equity

  for the Period August 31, 2004 (Inception) through

  September 30, 2004

  4


Statements of Cash Flows for the Period August 31, 2004

            (Inception) through September 30, 2004 with Cumulative

            Totals Since Inception

  5


Notes to the Financial Statements

6-9














 

-21-






REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM



To the Stockholder

Planning Force, Inc.

Spokane, WA


We have audited the accompanying balance sheet of Planning Force, Inc. as of September 30, 2004, and the related statements of operations, stockholders’ equity, and cash flows for the period August 31, 2004 (Inception) through September 30, 2004. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.


We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.


The accompanying financial statements have been prepared assuming the Company will continue as a going concern.  As discussed in Note 4 to the financial statements, the Company has just begun operations, and is currently developing their business. They have incurred losses in their initial month of operations, and will be looking to raise capital over the next year to assist in funding their operations. These factors raise substantial doubt about its ability to continue as a going concern.  Management’s operating and financing plans in regards to these matters are also discussed in Note 4.  The financial statements do not include any adjustments that might result from the outcome of these uncertainties.


In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Planning Force, Inc. as of September 30, 2004, and the changes in its operations, changes in stockholders’ equity and cash flows for the period then ended, in conformity with U.S. generally accepted accounting principles.


Bagell Josephs & Company, L.L.C.


Bagell Josephs & Company, L.L.C.

Gibbsboro, New Jersey


October 13, 2004






 

-22-





PLANNING FORCE, INC.

(A DEVELOPMENT STAGE COMPANY)

BALANCE SHEET

SEPTEMBER 30, 2004


ASSET



Current Asset:

 

   Cash and cash equivalents

$            6,774

   

      Total Current Asset

6,774

   

TOTAL ASSET

$            6,774

   
   
   

LIABILITY AND STOCKHOLDERS’ EQUITY

 

LIABILITY:

 

Current Liability:

 

   Accounts payable

$                    -

   

      Total Current Liability

-

   

      Total Liability

-

   

STOCKHOLDERS’ EQUITY

 

   Common stock, $.001 Par Value; 100,000,000 shares authorized;

 

      10,000,000 shares issued and outstanding

10,000

   Additional paid-in capital

-

   Deficit accumulated during the development stage

(3,226)

   

      Total Stockholders’ Equity

6,774

   

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

$            6,774




The accompanying notes are an integral part of the financial statements.



 



 

-23-





PLANNING FORCE, INC.

(A DEVELOPMENT STAGE COMPANY)

STATEMENT OF INCOME

FOR THE PERIOD

AUGUST 31, 2004 (INCEPTION) TO SEPTEMBER 30, 2004


(WITH CUMULATIVE TOTALS SINCE INCEPTION)


     

Cumulative Totals

     

August 31, 2004 through

 

2004

 

September 30, 2004

       

OPERATING REVENUES

$

-

 

$

-

   Sales

         
           

COST OF SALES

 

-

   

-

           

GROSS PROFIT (LOSS)

 

-

   

-

           

OPERATING EXPENSES

         

    Professional fees

 

3,101

   

3,101

   General and administrative expenses

 

125

   

125

       Total Operating Expenses

 

3,226

   

3,226

           

NET LOSS

$

(3,226)

 

$

(3,226)

           

WEIGHTED AVERAGE COMMON SHARES

         

   OUTSTANDING

 

10,000,000

     
           

NET LOSS PER COMMON SHARES OUTSTANDING

$

(0.0003)

     




The accompanying notes are an integral part of the financial statements.


 



 

-24-





PLANNING FORCE, INC.

(A DEVELOPMENT STAGE COMPANY)

STATEMENT OF CHANGES IN STOCKFOLDERS’ EQUITY

FOR THE PERIOD AUGUST 31, 2004 (INCEPTION)

THROUGH SEPTEMBER 30, 2004


       

Deficit

 
       

Accumulated

 
       

During the

 
 

Common Stock

Additional

Development

 

Description

Shares

Amount

Paid-In Capital

Stage

Total

           

Balance, August 31, 2004

-

$                 -

$                        -

$                     -

$                     -

           

Issuance of shares for cash

10,000,000

10,000

-

-

10,000

           

Net loss for the period August 31, 2004

         

  through September 30, 2004

-

-

-

(3,226)

(3,226)

           

Balance, September 30, 2004

10,000

$       10,000

$                        -

$          (3,226)

$             6,774




The accompanying notes are an integral part of the financial statements.







 

-25-





PLANNING FORCE, INC.

(A DEVELOPMENT STAGE COMPANY)

STATEMENT OF CASH FLOWS

FOR THE

PERIOD AUGUST 31, 2004 (INCEPTION) THROUGH SEPTEMBER 30, 2004

(WITH CUMULATIVE TOTALS SINCE INCEPTION)



     

Cumulative Totals

     

August 31, 2004 through

 

2004

 

September 30, 2004

       

CASH FLOWS FROM OPERATING ACTIVITIES

         

   Net Loss

$

(3,226)

 

$

(3,226)

   Adjustments to reconcile net loss to net cash

         

      Used in operating activities

         
           

      Total adjustments

 

-

   

-

           

      Net cash (used in) operating activities

 

(3,226)

   

(3,226)

           
           

CASH FLOWS FROM FINANCING ACTIVITIES

         

   Issuance of common stock

 

10,000

   

10,000

           

       Net cash provided by financing activities

 

10,000

   

10,000

           

NET INCREASE IN

         

   CASH AND CASH EQUIVALENTS

 

6,774

   

6,774

           

CASH AND CASH EQUIVALENTS –

         

   BEGINNING OF PERIOD

 

-

   

-

           

CASH AND CASH EQUIVALENTS – END OF PERIOD

$

6,774

 

$

6,774




The accompanying notes are an integral part of the financial statements.








 

-26-





PLANNING FORCE, INC.

NOTES TO FINANCIAL STATEMENTS

SEPTEMBER 30, 2004



NOTE 1 -

NATURE OF BUSINESS


Planning Force, Inc. (the “Company”), a development stage company, was incorporated in the State of Nevada on August 31, 2004.  Planning Force, Inc. (PFI) is an event planning company specializing in corporate customers.  PFI will offer two types of services; retreat training services, as well as, product launch event planning.  The retreat training services will be either leadership development training or teaming skills training.  For both types of retreats, PFI can take care of the planning of the event, as well as, actually hosting the training through the use of one of PFI’s strategic business partners.


The corporate market for event planning is steady and profitable.  For some large companies, economic downturns mean cuts in training.  This is, however, only the case for shortsighted companies.  The benchmark companies may trim down the workforce during a downturn, but they do not cut funds for training.  They recognize that investing in human resources is always a good investment.  PFI intends to profit nicely from this.  Additionally, even in economic downturns, companies still have product launches and will still need someone to organize these events.  In short, the need for corporate event planning/hosting services rarely diminishes; it is a steadily increasing demand that PFI will capitalize on.



NOTE 2-

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


Development Stage Company


The Company is considered to be in the development stage as defined in Statement of Financial Accounting Standards (SFAS) No. 7, “ Accounting and Reporting by Development Stage Enterprises ”.  To date, the Company has devoted substantially all of its efforts to the development of its business. Additionally, the Company has allocated a substantial portion of their time and investment in bringing their product to the market, and the raising of capital.







 

-27-





PLANNING FORCE, INC.

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

SEPTEMBER 30, 2004



NOTE 2-

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)


Cash and Cash Equivalents


For financial statement presentation purposes, the Company considers short-term, highly liquid investments with original maturities of three months or less to be cash and cash equivalents.


The Company maintains cash and cash equivalent balances at a financial institutions that is insured by the Federal Deposit Insurance Corporation up to $100,000.


Revenue Recognition


The Company’s financial statements are prepared under the accrual method of accounting. Revenues will be recognized in the period the services are performed and costs are recorded in the period incurred rather than paid.


Fair Value of Financial Instruments


The Company’s financial instruments are all carried at amounts that approximate their estimated fair value as of September 30, 2004.  


Income Taxes


The provision for income taxes includes the tax effects of transactions reported in the financial statements. Deferred taxes would be recognized for differences between the basis for assets and liabilities for financial statement and income tax purposes. The major difference relate to the net operating loss carry forwards generated by sustaining deficits during the development stage.


Advertising Costs


Advertising and promotion costs are expensed as incurred.  The Company incurred no such expenses since inception.








 

-28-





PLANNING FORCE, INC.

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

SEPTEMBER 30, 2004



NOTE 3-

STOCKHOLDERS’ EQUITY


On August 31, 2004 the Company was formed with one class of common stock, par value $.001. The Company authorized 100,000,000 shares of common stock.


In September 2004, the Company issued 10,000,000 shares of stock to its officer for cash of $10,000.


NOTE 4-

GOING CONCERN


As shown in the accompanying financial statements, as is typical of companies going through the development stage, the Company incurred a net loss for the period August 31, 2004 (Inception) through September 30, 2004. The Company is currently in the development stage, and there is no guarantee whether the Company will be able to generate enough revenue and/or raise capital to support current operations and generate anticipated sales.  This raises substantial doubt about the Company’s ability to continue as a going concern.



Management believes that the Company’s capital requirements will depend on many factors including the success of the Company’s ability to develop its business.


The financial statements do not include any adjustments that might result from the outcome of these uncertainties.


NOTE 5-

PROVISION FOR INCOME TAXES


Deferred income taxes will be determined using the liability method for the temporary differences between the financial reporting basis and income tax basis of the Company’s assets and liabilities.  Deferred income taxes will be measured based on the tax rates expected to be in effect when the temporary differences are included in the Company’s tax return.  Deferred tax assets and liabilities are recognized based on anticipated future tax consequences attributable to differences between financial statement carrying amounts of assets and liabilities and their respective tax bases.







 

-29-




PLANNING FORCE, INC.

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

SEPTEMBER 30, 2004



NOTE 5-

PROVISION FOR INCOME TAXES (CONTINUED)


At September 30, 2004, deferred tax assets consist of the following:

 

  

Net operating loss carry forwards            $968

 

Less:  valuation allowance

                       (968)


                               $        -0-



At September 30, 2004, the Company had accumulated deficits during the development stage of $3,226 available to offset future taxable income through 2021.  The Company established valuation allowances equal to the full amount of the deferred tax assets due to the uncertainty of the utilization of the operating losses in future periods.

 








 

-30-




Changes In and Disagreements With Accountants on Accounting and Financial Disclosure.

None.

















 



 

-31-




Dealer Prospectus Delivery Obligation

Prior to the expiration of ninety days after the effective date of this registration statement or prior to the expiration of ninety days after the first date upon which the security was bona fide offered to the public after such effective date, whichever is later, all dealers that effect transactions in these securities, whether or not participating in this offering, may be required to deliver a prospectus.  This is in addition to the dealers' obligation to deliver a prospectus when acting as underwriters and with respect to their unsold allotments or subscriptions.





















 



 

-32-





PART II: INFORMATION NOT REQUIRED IN PROSPECTUS

Indemnification of Directors and Officers.

PFI’s Articles of Incorporation and its Bylaws provide for the indemnification of a present or former director or officer.  PFI indemnifies any of its directors, officers, employees or agents who are successful on the merits or otherwise in defense on any action or suit.  Such indemnification shall include, expenses, including attorney’s fees actually or reasonably incurred by him.  Nevada law also provides for discretionary indemnification for each person who serves as or at PFI’s request as one of its officers or directors.  PFI may indemnify such individuals against all costs, expenses and liabilities incurred in a threatened, pending or completed action, suit or proceeding brought because such individual is one of PFI’s directors or officers.  Such individual must have conducted himself in good faith and reasonably believed that his conduct was in, or not opposed to, PFI’s best interests.  In a criminal action, he must not have had a reasonable cause to believe his conduct was unlawful.

Nevada Law

Pursuant to the provisions of Nevada Revised Statutes 78.751, the Corporation shall indemnify its directors, officers and employees as follows: Every director, officer, or employee of the Corporation shall be indemnified by the Corporation against all expenses and liabilities, including counsel fees, reasonably incurred by or imposed upon him/her in connection with any proceeding to which he/she may be made a party, or in which he/she may become involved, by reason of being or having been a director, officer, employee or agent of the Corporation or is or was serving at the request of the Corporation as a director, officer, employee or agent of the Corporation, partnership, joint venture, trust or enterprise, or any settlement thereof, whether or not he/she is a director, officer, employee or agent at the time such expenses are incurred, except in such cases wherein the director, officer, employee or agent is adjudged guilty of willful misfeasance or malfeasance in the performance of his/her duties; provided that in the event of a settlement the indemnification herein shall apply only when the Board of Directors approves such settlement and reimbursement as being for the best interests of the Corporation.  The Corporation shall provide to any person who is or was a director, officer, employee or agent of the Corporation or is or was serving at the request of the Corporation as a director, officer, employee or agent of the corporation, partnership, joint venture, trust or enterprise, the indemnity against expenses of a suit, litigation or other proceedings which is specifically permissible under applicable law.

Other Expenses of Issuance and Distribution.

The following table sets forth the costs and expenses payable by the Registrant in connection with the sale of the common stock being registered.  PFI has agreed to pay all costs and expenses relating to the registration of its common stock.  All amounts are estimated.


EDGAR Conversion Fees

$1,500

SEC Registration Fee

10

Total

$1,510

Recent Sales of Unregistered Securities.

In September 2004, we issued 10,000,000 shares of our common stock to Julie Morin, our founding shareholder and an officer and director, in exchange for cash in the amount of $10,000.  This sale of stock did not involve any public offering, general advertising or solicitation.  At the time of the issuance, Ms. Morin had fair access to and was in possession of all available material information about our company, as she is an officer and director of PFI.  The shares bear a restrictive transfer legend in accordance with Rule 144 under the Securities Act.  On the basis of these facts, we claim that the issuance of stock to our founding shareholder qualifies for the exemption from registration contained in Section 4(2) of the Securities Act of 1933.  


 



 

-33-





In November 2004, we completed an offering of our common stock to a group of private investors.  We issued 460,000 shares of its $0.001 par value common stock for cash at $0.05 per share to twenty three shareholders.  This November 2004 transaction (a) involved no general solicitation, (b) involved less than thirty-five non-accredited purchasers, and (c) relied on a detailed disclosure document to communicate to the investors all material facts about Planning Force, Inc., including an audited balance sheet and reviewed statements of income, changes in stockholders’ equity and cash flows.  Thus, we believe that the offering was exempt from registration under Regulation D, Rule 505 of the Securities Act of 1933, as amended.

Exhibits.

Exhibit Number

Name and/or Identification of Exhibit

   

3.

Articles of Incorporation & By-Laws

 

a) Articles of Incorporation filed on August 31, 2004

 

b) Bylaws adopted on September 1, 2004

   

5.

Opinion on Legality

 

Attorney Opinion Letter.

   

23.

Consent of Experts and Counsel

 

a) Consent of Counsel, incorporated by reference to Exhibit 5 of this filing.

 

b) Consent of Independent Auditor.

Undertakings.

In this Registration Statement, PFI is including undertakings required pursuant to Rule 415 of the Securities Act.

Under Rule 415 of the Securities Act, PFI is registering securities for an offering to be made on a continuous or delayed basis in the future.  The registration statement pertains only to securities (a) the offering of which will be commenced promptly, will be made on a continuous basis and may continue for a period in excess of 30 days from the date of initial effectiveness and (b) are registered in an amount which, at the time the registration statement becomes effective, is reasonably expected to be offered and sold within two years from the initial effective date of the registration.

Based on the above-referenced facts and in compliance with the above-referenced rules, PFI includes the following undertakings in this Registration Statement:

A. The undersigned Registrant hereby undertakes:

(1)

To file, during any period, in which offers or sales are being made, a post-effective amendment to this Registration Statement:

(i)

To include any prospectus required by section 10(a)(3) of the Securities Act of 1933, as amended;

(ii)

To reflect in the prospectus any facts or events arising after the effective date of the Registration Statement (or the most recent post-effective amendment thereof) which, individually or in the aggregate, represent a fundamental change in the information set forth in the Registration Statement.  Notwithstanding the foregoing, any increase or decrease in volume of securities offered (if the total dollar value of securities offered would not exceed that which was registered) and any deviation from the low or high end of the estimated maximum offering range may be reflected in the form of prospectus filed with the SEC pursuant to Rule 424(b) if, in the aggregate, the changes in the volume and price represent no more than a 20% change in the maximum aggregate offering price set forth in the "Calculation of the Registration Fee" table in the effective Registration Statement; and






 

-34-





(iii)

To include any material information with respect to the plan of distribution not previously disclosed in the Registration Statement or any material change to such information in the Registration Statement.

(1)

That, for the purpose of determining any liability under the Securities Act of 1933, as amended, each such post-effective amendment shall be deemed to be a new Registration Statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.

(2)

To remove from registration by means of a post-effective amendment any of the securities being registered which remain unsold at the termination of the offering.

B. Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers and controlling persons of the Registrant pursuant to the provisions described in Item 14 above, or otherwise, the Registrant has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Securities Act and is, therefore, unenforceable.  In the event that a claim for indemnification against such liabilities (other than the payment by the  Registrant of expenses incurred or paid by a director, officer or controlling person of the Registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the Registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question of whether such indemnification by it is against public policy as expressed in the Act and will be governed by the final adjudication of such issue.







 

-35-




BROKERAGE PARTNERS