2003 2002 2001
-------------------------------------------------------------------------------------------------
REVENUES (Notes 1 and 23) $ 76,932,587 $ 70,537,046 $ 53,511,576
COST OF SALES (Notes 8, 18, 19 and 21) 75,172,428 68,534,705 51,823,912
-------------------------------------------------------------------------------------------------
GROSS PROFIT 1,760,159 2,002,341 1,687,664
-------------------------------------------------------------------------------------------------
OPERATING EXPENSES
General and administrative (Notes 8, 18, 19 and 21) 7,086,307 6,225,935 5,663,733
Special charges (Notes 5, 8 and 16) 12,895,769 -- --
Selling and marketing 762,071 1,146,760 965,403
Research and development 722,857 1,253,242 691,394
-------------------------------------------------------------------------------------------------
Total Operating Expenses 21,467,004 8,625,937 7,320,530
-------------------------------------------------------------------------------------------------
LOSS FROM OPERATIONS (19,706,845) (6,623,596) (5,632,866)
-------------------------------------------------------------------------------------------------
OTHER INCOME (EXPENSES)
Interest and bank charges (Notes 10, 12, 13 and 14) (1,346,692) (482,837) (313,545)
Foreign exchange gains (losses) - net (243,218) 29,253 796,570
Interest income 132,886 82,319 414,226
Gain (loss) on disposal of property and equipment (1,482) 38,741 --
Equity in net losses of an investee (Note 7) (112) (87) (425)
Early retirement costs (Note 18) -- -- (679,884)
-------------------------------------------------------------------------------------------------
Total Other Income (Expenses) (1,458,618) (332,611) 216,942
-------------------------------------------------------------------------------------------------
LOSS BEFORE INCOME TAX (21,165,463) (6,956,207) (5,415,924)
-------------------------------------------------------------------------------------------------
PROVISION FOR (BENEFIT FROM)
INCOME TAX (Note 17)
Current 5,859 -- 27,238
Deferred (178,640) 9,680 (30,066)
-------------------------------------------------------------------------------------------------
Total Provision for (Benefit from) Income Tax (172,781) 9,680 (2,828)
-------------------------------------------------------------------------------------------------
LOSS BEFORE MINORITY INTEREST (20,992,682) (6,965,887) (5,413,096)
MINORITY INTEREST (10,840) 47,805 (94,781)
-------------------------------------------------------------------------------------------------
NET LOSS (Note 25) ($21,003,522) ($6,918,082) ($5,507,877)
=================================================================================================
Weighted Average Number of Common Shares
Outstanding (Note 25) 13,289,525 13,289,525 13,289,525
=================================================================================================
Basic and Diluted Earnings Per Common Share
(Note 25) ($1.58) ($0.52) ($0.41)
=================================================================================================
|