For the
                                                                           period
                                           For the        For the      from inception
                                         year ended     year ended    March 7, 1996 to
                                        December 31,   December 31,     December 31,
                                            1998           1999             1999
                                        -------------  -------------  -----------------
Cash Flows from Operating Activities
 Net profit (loss)                         $(114,866)      $(63,691)         $(355,217)
 Depreciation and amortization                   -0-            -0-                -0-
 Non-cash transactions                                                          10,056
                                           ----------      ---------         ----------
Total Cash Flows from
 Operations                                 (114,866)       (63,691)          (345,161)

Cash Flows from Financing Activities
 Loan payable                                                10,150             10,150
 Loan payable-affiliated parties                             49,224            176,656
 Sale of stock                                18,902                           301,037
                                           ----------      ---------         ----------
Total Cash Flows from
 Financing Activities                         18,902         59,374            487,843

Cash Flows from Investing Activities
 Capital assets                              (29,878)                         (132,148)
 Security deposit                             (7,022)                          (10,533)
                                           ----------      ---------         ----------
Total Cash Flows from
 Investing Activities                        (31,400)                         (142,681)

Net Increase(Decrease)in Cash                (23,818)        (4,317)                 1

Cash Balance Beginning
 of Period                                    28,136          4,318                -0-
                                           ---------       --------          ---------
Cash Balance End of Period                 $   4,318       $      1          $       1
                                           =========       ========          =========