About EDGAR Online | Login
 
The following is an excerpt from a 10-Q SEC Filing, filed by POTASH CORP OF SASKATCHEWAN INC on 5/7/2004.
Next Section Next Section Previous Section Previous Section
POTASH CORP OF SASKATCHEWAN INC - 10-Q - 20040507 - CASH_FLOW

Potash Corporation of Saskatchewan Inc.

Consolidated Statements of Cash Flow

(in millions of US dollars)
(unaudited)
                   
Three Months Ended
March 31
2004 2003

Operating Activities
               
Net income
  $ 50.7     $ 3.2  

Items not affecting cash
               
 
Depreciation and amortization
    59.7       59.0  
 
Stock-based compensation
    2.8        
 
Foreign exchange on future income tax
    (2.9 )     11.8  
 
Provision for future income tax
    15.0       2.1  
 
Share of earnings of equity investees
    (3.8 )     (2.3 )
 
Provision for post-retirement/post-employment benefits
    5.5       11.0  
 
Accrued reclamation costs and asset retirement obligations
    1.1       0.3  
 
Other non-current liabilities and deferred credits
    (1.2 )     0.1  

 
Subtotal of items not affecting cash
    76.2       82.0  

Changes in non-cash operating working capital
               
 
Accounts receivable
    32.9       (50.3 )
 
Inventories
    (26.6 )     (27.9 )
 
Prepaid expenses
    (11.3 )     (5.9 )
 
Accounts payable and accrued charges
    9.5       54.7  
 
Current income taxes
    2.9       (11.7 )

 
Subtotal of changes in non-cash operating working capital
    7.4       (41.1 )

Cash provided by operating activities
    134.3       44.1  

Investing Activities
               
Additions to property, plant and equipment
    (16.4 )     (17.0 )
Proceeds from disposal of (additions to) other assets
    0.8       (8.4 )

Cash used in investing activities
    (15.6 )     (25.4 )

Cash before financing activities
    118.7       18.7  

Financing Activities
               
Proceeds from long-term debt
          250.0  
Repayment of long-term debt
    (0.2 )     (0.2 )
Repayment of short-term debt
    (118.3 )     (208.8 )
Dividends
    (13.5 )     (13.0 )
Issuance of shares
    19.8       0.5  

Cash (used in) provided by financing activities
    (112.2 )     28.5  

Increase in Cash and Cash Equivalents
    6.5       47.2  
Cash and Cash Equivalents, Beginning of Period
    4.7       24.5  

Cash and Cash Equivalents, End of Period
  $ 11.2     $ 71.7  

Supplemental cash flow disclosure
               
 
Interest paid
  $ 13.4     $ 1.4  
 
Income taxes paid
  $ 6.2     $ 15.9