Results of Operations
The
differences in our operating results from year to year occur as a result of a combination of factors, including primarily: the volume of crude oil, oil products and natural gas we produce and sell, the price at which we sell our crude oil, oil
products and natural gas and the differential between the Brazilian inflation rate and the depreciation or appreciation of the Real against the U.S. dollar. The table below shows the amount by which each of these variables has changed during the
last three years:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
Crude Oil and NGL Production (Mbpd)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brazil
|
|
|
1,493
|
|
|
|
1,540
|
|
|
|
1,500
|
|
|
International
|
|
|
168
|
|
|
|
161
|
|
|
|
35
|
|
|
Total Crude Oil and NGL Production
|
|
|
1,661
|
|
|
|
1,701
|
|
|
|
1,535
|
|
|
Change in Crude Oil and NGL Production
|
|
|
(2.4
|
)%
|
|
|
10.8
|
%
|
|
|
11.3
|
%
|
|
Average Sales Price for Crude (bpd in U.S.$)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brazil
|
|
$
|
33.49
|
|
|
$
|
27.01
|
|
|
$
|
22.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
International
|
|
$
|
26.51
|
|
|
$
|
23.77
|
|
|
$
|
23.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural Gas Production (Mmcfpd)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brazil
|
|
|
1,590
|
|
|
|
1,500
|
|
|
|
1,512
|
|
|
International
|
|
|
564
|
|
|
|
510
|
|
|
|
138
|
|
|
Total Natural Gas
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production
|
|
|
2,154
|
|
|
|
2,010
|
|
|
|
1,650
|
|
|
Change in Natural Gas Production (sold only)
|
|
|
7.2
|
%
|
|
|
21.8
|
%
|
|
|
7.0
|
%
|
|
Average Sales Price for Natural Gas (Mcf in U.S.$)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brazil
|
|
|
1.93
|
|
|
|
1.79
|
|
|
|
1.22
|
|
|
International
|
|
|
1.17
|
|
|
|
1.26
|
|
|
|
1.34
|
|
|
Year End Exchange Rate
|
|
|
2.65
|
|
|
|
2.89
|
|
|
|
3.53
|
|
|
Appreciation (Devaluation) during the year
|
|
|
8.1
|
%
|
|
|
18.2
|
%
|
|
|
(52.3
|
)%
|
|
Inflation Rate (IGP-DI)
|
|
|
12.1
|
%
|
|
|
7.7
|
%
|
|
|
26.4
|
%
|
Results of Operations for the year
ended December 31, 2004 (2004) compared to the year ended December 31, 2003 (2003).
The comparison between our results of operations for 2004 and 2003 has been affected by the 4.8% decrease in the average Real/U.S. dollar exchange rate for 2004 as
compared to the average Real/U.S. dollar exchange rate for 2003. For ease, we refer to this change in the average exchange rate as the 4.8% increase in the value of the Real against the U.S. dollar in 2004, as compared to 2003.
88
Revenues
Net operating revenues increased 21.6% to U.S.$37,452 million for 2004, as compared to U.S.$30,797 million for 2003. This increase was primarily attributable to an
increase in prices of our products, both in the domestic market and outside Brazil, an increase in sales volume in the domestic market, and the 4.8% increase in the value of the Real against the U.S. dollar in 2004, as compared to 2003.
Consolidated sales of products and services increased 21.7% to U.S.$51,954 million for
2004, as compared to U.S.$42,690 million for 2003, primarily due to the increases mentioned immediately above.
Included in sales of products and services are the following amounts that we collected on behalf of the federal or state governments:
|
|
|
|
Value-added and other taxes on sales of products and services and social security contributions. These taxes increased 23.2% to U.S.$11,882 million for 2004, as compared to
U.S.$9,644 million for 2003, primarily due to the increase in prices and sales volume of our products and services; and
|
|
|
|
|
CIDE, the per-transaction tax due to the Brazilian government, which increased 16.5% to U.S.$2,620 million for 2004, as compared to U.S.$2,249 million for 2003. This increase was
primarily attributable to the increase in sales volume of our products and services and to the 4.8% increase in the value of the Real against the U.S. dollar in 2004, as compared to 2003.
|
Cost of sales
Cost of sales for 2004 increased 31.7% to U.S.$20,303 million, as compared to U.S.$15,416 million for 2003. This increase was principally a
result of:
|
|
|
|
a U.S.$2,037 million increase in the cost of imports due to higher prices and a greater volume of imports;
|
|
|
|
|
a U.S.$775 million increase in costs associated with a 6.6% increase in our domestic sales volumes;
|
|
|
|
|
a U.S.$644 million increase in costs of certain thermoelectric plants, whose financial statements we have been consolidating line by line since January 1, 2004, as a result of the
adoption of FIN 46;
|
|
|
|
|
a U.S.$556 million increase in costs associated with our international trading activities, due to increases in volume and prices from offshore operations, conducted by PIFCo;
|
|
|
|
|
a U.S.$495 million increase in taxes and charges imposed by the Brazilian government totaling U.S.$3,576 million for 2004, as compared to U.S.$3,081 million for 2003, including an
increase in the special participation charge (an extraordinary charge payable in the event of high production and/or profitability from our fields) to U.S.$1,883 million for 2004, as compared to U.S.$1,625 million for 2003, as a result of higher
international oil prices;
|
|
|
|
|
a U.S.$354 million increase in costs associated with the full consolidation of PEPSA and PELSA; and
|
|
|
|
|
the 4.8% increase in the value of the Real against the U.S. dollar in 2004, as compared to 2003.
|
Depreciation, depletion and amortization
We calculate depreciation, depletion and amortization of exploration and production assets on the basis of the units of production method. Depreciation, depletion and
amortization expenses increased 39.0% to U.S.$2,481 million for 2004, as compared to U.S.$1,785 million for 2003. This increase was primarily attributable to the following:
|
|
|
|
an increase of approximately U.S.$331 million resulting from higher depreciation principally associated with the Dourado, Roncador, Marlim Sul and Jubarte Fields as a result of
increased property, plant and equipment (PP&E) expenditures;
|
|
|
|
|
an increase of approximately U.S.$156 million resulting from the full consolidation of PEPSA and PELSA; and
|
|
|
|
|
the 4.8% increase in the value of the Real against the U.S. dollar in 2004, as compared to 2003.
|
89
Exploration, including exploratory dry holes
Exploration costs, including exploratory dry holes increased 19.7% to U.S.$613 million for 2004, as compared to U.S.$512 million for 2003.
This increase was primarily attributable to the following:
|
|
|
|
an increase of U.S.$165 million in dry holes expenses, including U.S.$72 million associated with the write-off of signature bonuses in Angola;
|
|
|
|
|
an increase of U.S.$56 million in geological and geophysical expenses;
|
|
|
|
|
an increase of approximately U.S.$29 million resulting from the full consolidation of PEPSA and PELSA; and
|
|
|
|
|
the 4.8% increase in the value of the Real against the U.S. dollar in 2004, as compared to 2003.
|
These increases were partially offset by a decrease of U.S.$196 million due to a revision in the estimated expenses for dismantling oil and
gas producing areas and future well abandonment.
Impairment of oil and gas
properties
For 2004, we recorded an impairment charge of U.S.$65 million,
as compared to an impairment charge of U.S.$70 million for 2003. The impairment charge in 2004 related to capital expenditures for Brazilian fields in production, but with only marginal reserves. We also recorded an impairment charge of U.S.$13
million due to goodwill assessment. In 2003, the impairment charge was related to certain of our oil and gas producing properties in Brazil, Colombia and Angola. These charges were recorded based upon our annual assessment of these fields using
prices consistent with those used in our overall strategic plan and discounted at a rate of 10%, a rate consistent with the rate used for internal project valuations.
Selling, general and administrative expenses
Selling, general and administrative expenses increased 38.7 % to U.S.$2,901 million for 2004, as compared to U.S.$2,091 million for 2003.
Selling expenses increased 51.4% to U.S.$1,544 million for 2004, as compared
to U.S.$1,020 million for 2003. This increase was primarily attributable to the following:
|
|
|
|
an increase of U.S.$368 million in expenses mainly associated with the transportation costs of oil products. A portion of these expenses were previously classified as cost of
sales in 2003;
|
|
|
|
|
an increase of approximately U.S.$33 million in selling expenses resulting from the full consolidation of PEPSA and PELSA;
|
|
|
|
|
an increase of approximately U.S.$33 million in selling expenses resulting from the charge for doubtful accounts; and
|
|
|
|
|
the 4.8% increase in the value of the Real against the U.S. dollar in 2004, as compared to 2003.
|
General and administrative expenses increased 26.7% to U.S.$1,357 million for 2004, as compared to U.S.$1,071 million for 2003. This
increase was primarily attributable to the following:
|
|
|
|
the 4.8% increase in the value of the Real against the U.S. dollar in 2004, as compared to 2003;
|
|
|
|
|
an increase of approximately U.S.$110 million in expenses related to technical consulting services in connection with our increased outsourcing of selected non-core general
activities;
|
|
|
|
|
an increase of approximately U.S.$45 million resulting from the full consolidation of PEPSA and PELSA; and
|
|
|
|
|
an increase of approximately U.S.$72 million in employee expenses due to the increase in our workforce and salaries; and an increase in the actuarial calculations relating to future
health care and pension benefits.
|
90
Research and development expenses
Research and development expenses increased 23.4% to U.S.$248 million for 2004, as compared to U.S.$201 million for 2003. This increase was
primarily related to additional investments in programs for environmental safety, deepwater and refining technologies of approximately U.S.$36 million and to the 4.8% increase in the value of the Real against the U.S. dollar in 2004, as compared to
2003.
Other operating expenses
Other operating expenses decreased 20.6% to an expense of U.S.$259 million for 2004, as
compared to an expense of U.S.$326 million for 2003.
The charges for 2004
were:
|
|
|
|
a U.S.$110 million expense for idle capacity from thermoelectric power plants;
|
|
|
|
|
a U.S.$85 million expense for unscheduled stoppages of plant and equipment; and
|
|
|
|
|
a U.S.$64 million increase in contractual losses from compliance with our ship or pay commitments with respect to our investments in the OCP pipeline in Ecuador.
|
The charges for 2003 were:
|
|
|
|
a U.S.$173 million expense for unscheduled stoppages of plant and equipment;
|
|
|
|
|
a U.S.$97 million provision for expected losses on the sale of property, plant and equipment related to offshore production; and
|
|
|
|
|
a U.S.$56 million increase in losses associated with our ship or pay commitments related to the OCP pipeline in Ecuador.
|
Equity in results of non-consolidated companies
Equity in results of non-consolidated companies increased 22.0% to a gain of U.S.$172
million for 2004, as compared to a gain of U.S.$141 million for 2003, due primarily to a U.S.$21 million gain as a result of the consolidation of PEPSA and PELSA and their equity method investees for the full year in 2004, as opposed to
approximately seven months in 2003.
Financial income
We derive financial income from several sources, including interest on cash and cash
equivalents. The majority of our cash equivalents are short-term Brazilian government securities, including securities indexed to the U.S. dollar. We also hold U.S. dollar deposits.
Financial income increased 51.3% to U.S.$911 million for 2004 as compared to U.S.$602 million for 2003. This increase was primarily
attributable to fair value adjustments on gas hedge transactions, which was partially offset by a decrease in financial interest income from short-term investments due to higher investments in securities indexed to the U.S. dollar in 2004 when
compared to 2003, resulting in lower income due to the effect of the 8.1% appreciation of the Real against the U.S. dollar during 2004, as compared to the 18.2% appreciation of the Real against the U.S. dollar during 2003. A breakdown of financial
income and expenses is shown in Note 14 to our audited consolidated financial statements for the year ended December 31, 2004.
Financial expense
Financial expense increased 39.0% to U.S.$1,733 million for 2004, as compared to U.S.$1,247 million for 2003. This increase was primarily attributable to an increase of approximately U.S.$233 million in financial
expenses resulting from PEPSAs hedge operations; as well as a loss of U.S.$137 million on repurchases of our own securities.
91
Monetary and exchange variation on monetary assets and liabilities, net
Monetary and exchange variation on monetary assets and liabilities, net generated a gain of
U.S.$450 million for 2004, as compared to a gain of U.S.$509 million for 2003. The decrease in monetary and exchange variation on monetary assets and liabilities, net is primarily attributable to the effect of the 8.1% appreciation of the Real
against the U.S. dollar during 2004, as compared to the 18.2% appreciation of the Real against the U.S. dollar during 2003.
Employee benefit expense
Employee benefit expense consists of financial costs associated with expected pension and health care costs. Our employee benefit expense increased 9.2% to U.S.$650
million for 2004, as compared to U.S.$595 million for 2003. This increase in costs was primarily attributable to an increase of U.S.$25 million from the annual actuarial calculation of our pension and health care plan liability and to the 4.8%
increase in the value of the Real against the U.S. dollar in 2004, as compared to 2003.
Other taxes
Other taxes, consisting of miscellaneous
value-added, transaction and sales taxes, increased 32.1% to U.S.$440 million for 2004, as compared to U.S.$333 million for 2003. This increase was primarily attributable to the following:
|
|
|
|
an increase of U.S.$37 million in the CPMF, a tax payable in connection with certain financial transactions;
|
|
|
|
|
an increase of U.S.$22 million in taxes related to our international activities;
|
|
|
|
|
an increase of U.S.$18 million in the PASEP/COFINS taxes on financial income, due to an increase in the COFINS tax rate from 3.0% to 7.6% beginning February 1, 2004; and
|
|
|
|
|
the 4.8% increase in the value of the Real against the U.S. dollar in 2004, as compared to 2003.
|
Other expenses, net
Other expenses, net are primarily composed of gains and losses recorded on sales of fixed assets, general advertising and marketing expenses and certain other
non-recurring charges. Other expenses, net decreased to an expense of U.S.$357 million for 2004, as compared to an expense of U.S.$700 million for 2003.
The most significant charges for 2004 were:
|
|
|
|
a U.S.$262 million expense for institutional relations and cultural projects;
|
|
|
|
|
a U.S.$87 million expense for legal liability and contingencies related to pending lawsuits; and
|
|
|
|
|
a U.S.$46 million provision for tax assessments received from the Instituto Nacional de Seguridade Social (National Social Security Institute, or INSS). See Item 8. Financial
Information Legal Proceedings and Note 21 to our audited consolidated financial statements for the year ended December 31, 2004.
|
The most significant charges for 2003 were:
|
|
|
|
a U.S.$198 million expense for institutional relations and cultural projects;
|
|
|
|
|
a U.S.$183 million loss related to our investments in certain thermoelectric power plants resulting from our contractual obligations to cover losses when decreased demand for power
and electricity resulted in lower prices;
|
|
|
|
|
a U.S.$130 million expense for legal liability and contingencies related to pending lawsuits. See Note 21 to our audited consolidated financial statements for the year ended
December 31, 2004;
|
|
|
|
|
a U.S.$114 million expense for a lower of cost or market adjustment with respect to turbines we expected to use in connection with our thermoelectric projects, but which we did not
use for such projects; and
|
92
|
|
|
|
a U.S.$55 million provision for tax assessments received from the INSS.
|
Income tax (expense) benefit
Income before income taxes, minority interest and accounting changes increased 1.8% to U.S.$8,935 million for 2004, as compared to U.S.$8,773 million for 2003. The income
tax expense decreased 16.2% to U.S.$2,231 million for 2004, as compared to an expense of U.S.$2,663 million for 2003, primarily due to the additional tax benefits related to interest on shareholders equity that amounted to U.S.$650 million for
2004, as compared to U.S.$364 million for 2003.
The reconciliation between the
tax calculated based upon statutory tax rates to income tax expense and effective rates is shown in Note 4 to our audited consolidated financial statements for the year ended December 31, 2004.
Cumulative effect of change in accounting principle
As of January 1, 2003, we generated a gain of U.S.$697 million (net of U.S.$359 million of
taxes) resulting from the adoption of SFAS No. 143 Accounting for Asset Retirement Obligations. The adjustment was due to the difference in the method of accruing end of life asset retirement obligations under SFAS 143, as compared with the
method required by SFAS 19 Financial Accounting and Reporting by Oil and Gas Producing Companies.
Increase of authorized capital
The
General Extraordinary Shareholders Meeting, held in conjunction with the General Ordinary Meeting on March 29, 2004, approved an increase in authorized capital from R$30 billion (U.S.$10.4 billion) to R$60 billion (U.S.$20.8 billion).
Natural gas derivative contract
In connection with a long-term contract to buy gas (Gas Supply Agreement or the
GSA) to supply thermoelectric plants and for other uses in Brazil, we entered into a contract, effective October 2002, with a gas producer that constituted a derivative financial instrument under SFAS 133. This contract, the Natural Gas Price
Volatility Reduction Contract (or PVRC), matures in 2019 and was executed with the purpose to reduce the volatility of price respective to the GSA.
At inception, the PVRC had a positive value to us of U.S.$169 million, which is deemed a deferred purchase incentive and is being amortized into income on the basis of
the volumes anticipated under the PVRC. The liability was U.S.$153 million at December 31, 2004 and generated a gain in the amount of U.S.$11 million, net of deferred tax effect of U.S.$5 million.
The PVRC is being accounted for under SFAS 133 as a derivative instrument, since the Company
did not satisfy the documentation required for hedge accounting, and is being marked to its calculated fair value with changes in such value recognized in income. As of December 31, 2004, we recorded a derivative asset based on the fair value
calculation in the amount of U.S.$635 million, and a mark-to-market gain in the amount of U.S.$365 million, net of deferred tax effect of US$188 million.
See Note 23 to our audited consolidated financial statements for the year ended December 31, 2004.
Results of Operations for the year ended December 31, 2003 (2003) compared to the year ended December 31, 2002
(2002).
The comparison between our results of
operations has been impacted by the Reals appreciation against the U.S. dollar, due to the fact that the average Real/U.S. dollar exchange rate for 2003 was 5.2% lower than the average exchange rate for 2002.
Revenues
Net operating revenues increased 36.2% to U.S.$30,797 million for 2003, as compared to net operating revenues of U.S.$22,612
million for 2002. This increase was primarily attributable to the alignment of prices of certain oil products in the Brazilian market with international prices of such products at the end of 2002. The
93
increase in net operating revenues was also attributable, to a lesser extent, to an increase in sales volume outside Brazil (international sales), which
includes sales conducted by PEPSA and PELSA. This increase was partially offset by a 4.4% reduction in sales volume in the domestic market, primarily due to a decrease in Brazilian consumer demand. See Sales Volumes and
PricesDomestic Sales Volumes and Prices.
Our
consolidated sales of products and services increased 29.4% to U.S.$42,690 million for 2003, as compared to U.S.$32,987 million for 2002.
Included in sales of products and services are the following amounts which we collected on behalf of the federal or state governments:
|
|
|
|
Value-added and other taxes on sales of products and services and social security contributions. These taxes increased 24.6% to U.S.$9,644 million for 2003, as compared to
U.S.$7,739 million for 2002, primarily due to the increase in sales of products and services; and
|
|
|
|
|
CIDE, an excise tax payable to the Brazilian government, which decreased 14.7% to U.S.$2,249 million in 2003, as compared to U.S.$2,636 million in 2002. This decrease was primarily
attributable to the effect of the 5.2% decrease in the value of the Real against the U.S. dollar in 2003, as compared to 2002.
|
Cost of sales
Cost of sales for 2003 increased 34.0% to U.S$15,416 million, as compared to U.S.$11,506 million for 2002. This increase was principally a result of:
|
|
|
|
an increase in taxes and charges imposed by the Brazilian government, which amounted to U.S.$3,081 million in 2003 as compared to U.S.$2,014 million in 2002. These taxes and charges
included the special participation charge (an additional charge payable in the event of high production and/or profitability from our fields), which increased to U.S.$1,625 million in 2003, as compared to U.S.$917 million in 2002, as a result of our
increased production of crude oil during 2003, the inclusion of the Canto do Amaro and Roncador fields as fields subject to the special participation tax and the increase in domestic reference prices for domestic crude oil;
|
|
|
|
|
a net increase in cost of sales outside Brazil, excluding PEPSA and PELSA, of approximately U.S.$800 million, attributable to an increase in our sales volume, lifting costs and
prices in the international markets;
|
|
|
|
|
a net increase of U.S.$634 million attributable to increased consumption of materials and maintenance services at ocean terminals, higher expenses associated with oil transport
lines, including equipment and installation that provide operational support for these activities, and salaries, benefits and charges incurred in connection with salary readjustments for our larger workforce;
|
|
|
|
|
a U.S.$561 million increase in the cost of imports primarily attributable to the increase of crude oil and oil product prices in the international markets; and
|
|
|
|
|
a U.S.$431 million increase in costs associated with the consolidation of PEPSA and PELSA.
|
These increases were partially offset by:
|
|
|
|
a decrease of approximately U.S.$379 million in cost of sales related to the 4.4% reduction in our domestic sales volumes; and
|
|
|
|
|
a decrease of U.S.$39 million in costs of sales as expressed in U.S. dollars caused by the 5.2% decrease in the value of the Real against the U.S. dollar in 2003, as compared to
2002.
|
94
Depreciation, depletion and amortization
Depreciation, depletion and amortization relating to exploration and production assets are calculated on the basis of the
units of production method. Depreciation, depletion and amortization expenses decreased 7.5% to U.S.$1,785 million for 2003, as compared to U.S.$1,930 million for 2002. This decrease was primarily attributable to the 5.2% decrease in the value of
the Real against the U.S. dollar in 2003, as compared to 2002, and to the effect of the adoption of SFAS 143 in 2003. In 2002, U.S.$281 million in abandonment costs were recognized as depreciation, depletion and amortization in accordance with SFAS
19. In 2003, as a result of the adoption of SFAS 143, depreciation on the asset retirement obligation was recorded under depreciation, depletion and amortization, while accretion expense was recorded under exploration, including exploratory dry
holes. See Impact of New Accounting StandardsSFAS 143. This change resulted in U.S.$21 million in abandonment costs being recognized as depreciation, depletion and amortization in 2003. The decrease in depreciation, depletion
and amortization, was partially offset by an increase of depreciation, depletion and amortization expenses of approximately U.S.$182 million incurred in connection with the activities of PEPSA and PELSA.
Exploration, including exploratory dry holes
Exploration costs, including exploratory dry holes increased 17.7% to
U.S.$512 million for 2003 as compared to U.S.$435 million for 2002. This increase was primarily attributable to the increase of approximately U.S.$49 million in exploration costs, including exploratory dry holes in connection with the consolidation
of PEPSA and PELSA and U.S.$43 million in abandonment costs recognized. The increase in exploration costs, including exploratory dry holes, was partially offset by the effect of the 5.2% decrease in the value of the Real against the U.S. dollar in
2003, as compared to 2002.
Impairment of oil and gas properties
For 2003, we recorded an impairment charge of U.S.$70
million, as compared to an impairment charge of U.S.$75 million for 2002. In 2003, the impairment charge was related to certain of our oil and gas producing properties in Brazil, Colombia and Angola. In 2002, the impairment charge was related to
certain of our oil and gas producing properties in Brazil and Angola. These charges were recorded based upon our annual assessment of our fields using prices consistent with those used in our overall strategic plan and discounted at a rate of 13%.
Selling, general and administrative expenses
Selling, general and administrative expenses increased 20.1% to U.S.$2,091
million for 2003, as compared to U.S.$1,741 million for 2002.
|
|
|
|
Selling expenses increased 5.6% to U.S.$1,020 million for 2003, as compared to U.S.$966 million for 2002. This increase was primarily attributable to the consolidation of PEPSA and
PELSA, which resulted in a U.S.$37 million increase in our 2003 selling expenses.
|
|
|
|
|
General and administrative expenses increased 38.2% to U.S.$1,071 million for 2003, as compared to U.S.$775 million for 2002. This increase was primarily attributable to an increase
of U.S.$65 million in expenses related to technical consulting services from our increased outsourcing of selected non-core general and administrative activities, an increase of U.S.$41 million in expenses related to our profit sharing program, an
increase of U.S.$43 million in expenses related to employee training, an increase of U.S.$57 million in general and administrative expenses recognized in connection with the consolidation of PEPSA and PELSA and an increase of U.S.$40 million in
connection with our interests in three thermoelectric power plants, which were consolidated in accordance with FIN 46. This increase in general and administrative expenses was partially offset by the effect of the 5.2% decrease in the value of the
Real against the U.S. dollar in 2003, as compared to 2002.
|
Research and development expenses
Research
and development expenses increased 36.7% to U.S.$201 million for 2003, as compared to U.S.$147 million for 2002. This increase was primarily related to our additional investments in programs for environmental
95
safety, deepwater and refining technologies of approximately U.S.$62 million, and was partially offset by the effect of the 5.2% decrease in the value of the
Real against the U.S. dollar in 2003, as compared to 2002.
Other operating
Expenses
For 2003 we recognized losses amounting to
U.S.$326 million under other operating expenses which were composed of:
|
|
|
|
a U.S.$173 million expense for unscheduled stoppages of plant and equipment;
|
|
|
|
|
a U.S.$97 million provision for expected losses on the sale of property, plant and equipment related to off-shore production; and
|
|
|
|
|
a U.S.$56 million increase in losses associated with our ship-or-pay commitment related to the OCP pipeline in Ecuador.
|
Equity in results of non-consolidated companies
Equity in results of non-consolidated companies registered a gain of
U.S.$141 million for 2003, as compared to a loss of U.S.$178 million for 2002. This increase was primarily attributable to:
|
|
|
|
a gain of U.S.$62 million for 2003 from our investments in natural gas distribution and petrochemical companies, as compared to a gain of U.S.$14 million for 2002;
|
|
|
|
|
a gain of U.S.$59 million for 2003, as compared to a loss of U.S.$95 million for 2002, from our equity investments in Compañia Mega, an Argentine company that is engaged in
natural gas activities, and which was adversely affected by the devaluation of the Argentine Peso against the U.S. dollar in 2002; and
|
|
|
|
|
a gain of U.S.$21 million for 2003, as compared to a loss of U.S.$94 million for 2002, from our investments in thermoelectric power plants. The equity results for 2003 do not
include our interests in three thermoelectric power plants that were consolidated in accordance with FIN 46.
|
Financial income
We derive financial income from several sources, including:
|
|
|
|
interest on cash and cash equivalents. The majority of our cash equivalents are short-term Brazilian government securities, including securities indexed to the U.S. dollar. We also
hold balances in U.S. dollar deposits;
|
|
|
|
|
long-term Brazilian government securities we acquired in connection with the privatization of our petrochemical assets; and
|
|
|
|
|
Government receivables, primarily the Petroleum and Alcohol Account.
|
Financial income decreased 47.3% to U.S.$602 million for 2003, as compared to U.S.$1,142 million for 2002. This decrease was primarily attributable to a
reduction in financial interest income from short-term investments, which declined 79.4% to U.S.$163 million for 2003, as compared to U.S.$793 million for 2002. The reduction in financial income was also attributable to the 5.2% decrease in the
value of the Real against the U.S. dollar for 2003, as compared to 2002. This decrease was partially offset by an increase of financial income of approximately U.S.$80 million resulting from the consolidation of PEPSA and PELSA in our 2003 financial
results.
96
Financial expense
Financial expense increased 61.1% to U.S.$1,247 million for 2003, as compared to U.S.$774 million for 2002. This increase was primarily attributable to
our additional debt and an increase of approximately U.S.$194 million in financial expenses resulting from the consolidation of PEPSA and PELSA in our 2003 financial results.
Monetary and exchange variation on monetary assets and liabilities, net
Monetary and exchange variation on monetary assets and liabilities, net
registered a gain of U.S.$509 million for 2003, as compared to a loss of U.S.$2,068 million for 2002. Approximately 90% of our long-term indebtedness was denominated in foreign currencies during each of 2003 and 2002. The fluctuation in monetary and
exchange variation on monetary assets and liabilities, net was primarily attributable to the effect of the 18.2% appreciation of the Real against the U.S. dollar during 2003, as compared to a 52.3% depreciation of the Real against the U.S. dollar
during 2002.
Employee benefits expense
Employee benefit expense consists of financial costs associated with pension
and health care budgets. Our employee benefit expense increased 31.9% to U.S.$595 million for 2003, as compared to U.S.$451 million for 2002. This rise in costs was attributable to an increase of U.S.$166 million from the annual actuarial
calculation of our pension and health care plan liability. The increase was partially offset by the effect of the 5.2% decrease in the value of the Real against the U.S. dollar in 2003, as compared to 2002.
Other taxes
Other taxes, consisting of miscellaneous value-added, transaction and sales taxes, decreased 7.5% to U.S.$333 million for
2003, as compared to U.S.$360 million for 2002. This decrease was primarily attributable to the 5.2% decrease in the value of the Real against the U.S. dollar in 2003, as compared to 2002, and the decrease of U.S.$61 million in the PASEP/COFINS
taxes payable in respect of foreign exchange gains on assets, resulting from transactions with affiliates with assets denominated in foreign currencies.
Other expenses, net
Other expenses, net are primarily composed of gains and losses recorded on sales of fixed assets, general advertising and marketing expenses and certain
nonrecurring charges. Other expenses, net for 2003 decreased to an expense of U.S.$700 million, as compared to an expense of U.S.$857 million for 2002. The most significant charges were:
|
|
|
|
a U.S.$183 million losses related to our investments in certain thermoelectric power plants resulting from our contractual obligations with certain power plants to cover losses when
decreased demand for power and electricity lead to lower prices;
|
|
|
|
|
a U.S.$198 million expense for general advertising and marketing expenses unrelated to direct revenues;
|
|
|
|
|
a U.S.$130 million expense for legal liability and contingencies related to pending lawsuits. Please see Note 21 to our consolidated financial statements;
|
|
|
|
|
a U.S.$114 million expense for a lower of cost or market adjustment with respect to turbines we originally expected to use in connection with our thermoelectric projects, but which
we no longer intend to use for such projects; and
|
|
|
|
|
a U.S.$55 million provision for tax assessments received from the INSS.
|
The most significant charges for 2002 were:
|
|
|
|
a U.S.$459 million provision for losses related to our investments in certain thermoelectric power plants;
|
97
|
|
|
|
a U.S.$111 million expense for unscheduled stoppages of plant and equipment;
|
|
|
|
|
a U.S.$105 million provision for notifications of tax assessments received from the INSS;
|
|
|
|
|
a U.S.$96 million expense for general advertising and marketing expenses unrelated to direct revenues; and
|
|
|
|
|
a U.S.$29 million expense for regularization of the Petroleum and Alcohol Account.
|
Income tax (expense) benefit
Income before income taxes, minority interest and accounting changes increased from U.S.$8,773 million for 2003 to U.S.$3,232 million for 2002. As a
result, we recorded an income tax expense of U.S.$2,663 million for 2003, as compared to an expense of U.S.$1,153 million for 2002.
The reconciliation between the tax calculated based upon statutory tax rates to income tax expense and effective rates is discussed in Note 4 to our
consolidated financial statements as of December 31, 2003.
98
Business Segments
Set forth
below is selected financial data by segment for 2004, 2003 and 2002:
SELECTED FINANCIAL DATA BY SEGMENT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
|
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
|
|
(In millions of U.S. dollars)
|
|
|
Exploration, Development and Production (Exploration and Development Segment)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues to third parties(1)
|
|
$
|
2,487
|
|
|
$
|
2,369
|
|
|
$
|
2,346
|
|
|
Intersegment net revenues
|
|
|
16,384
|
|
|
|
13,329
|
|
|
|
10,700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net operating revenues
|
|
|
18,871
|
|
|
|
15,698
|
|
|
|
13,046
|
|
|
Depreciation, depletion and amortization
|
|
|
(1,322
|
)
|
|
|
(955
|
)
|
|
|
(1,378
|
)
|
|
Net income
|
|
|
5,961
|
|
|
|
5,504
|
|
|
|
3,413
|
|
|
Capital expenditures
|
|
|
4,574
|
|
|
|
3,658
|
|
|
|
3,156
|
|
|
Property, plant and equipment, net
|
|
|
20,458
|
|
|
|
16,742
|
|
|
|
11,611
|
|
|
Refining, Transportation and Marketing (Supply Segment)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues to third parties(1) (2)
|
|
$
|
20,046
|
|
|
$
|
17,292
|
|
|
$
|
12,073
|
|
|
Intersegment net revenues
|
|
|
8,702
|
|
|
|
6,695
|
|
|
|
5,269
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net operating revenues (2)
|
|
|
28,748
|
|
|
|
23,987
|
|
|
|
17,342
|
|
|
Depreciation, depletion and amortization
|
|
|
(548
|
)
|
|
|
(397
|
)
|
|
|
(358
|
)
|
|
Net income (2)
|
|
|
854
|
|
|
|
1,743
|
|
|
|
711
|
|
|
Capital expenditures
|
|
|
1,367
|
|
|
|
1,451
|
|
|
|
945
|
|
|
Property, plant and equipment, net
|
|
|
6,333
|
|
|
|
4,980
|
|
|
|
3,186
|
|
|
Distribution (Distribution Segment)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues to third parties(1)
|
|
$
|
10,329
|
|
|
$
|
7,877
|
|
|
$
|
6,460
|
|
|
Intersegment net revenues
|
|
|
159
|
|
|
|
138
|
|
|
|
102
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net operating revenues
|
|
|
10,488
|
|
|
|
8,015
|
|
|
|
6,562
|
|
|
Depreciation, depletion and amortization
|
|
|
(59
|
)
|
|
|
(29
|
)
|
|
|
(24
|
)
|
|
Net income
|
|
|
200
|
|
|
|
138
|
|
|
|
91
|
|
|
Capital expenditures
|
|
|
47
|
|
|
|
106
|
|
|
|
139
|
|
|
Property, plant and equipment, net
|
|
|
1,011
|
|
|
|
442
|
|
|
|
296
|
|
|
Natural Gas and Power (Gas and Energy Segment)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues to third parties (1)
|
|
$
|
1,505
|
|
|
$
|
1,229
|
|
|
$
|
747
|
|
|
Intersegment net revenues
|
|
|
515
|
|
|
|
250
|
|
|
|
170
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net operating revenues
|
|
|
2,020
|
|
|
|
1,479
|
|
|
|
917
|
|
|
Depreciation, depletion and amortization
|
|
|
(100
|
)
|
|
|
(87
|
)
|
|
|
(45
|
)
|
|
Net income (loss)
|
|
|
154
|
|
|
|
(196
|
)
|
|
|
(190
|
)
|
|
Capital expenditures
|
|
|
782
|
|
|
|
694
|
|
|
|
268
|
|
|
Property, plant and equipment, net
|
|
|
4,506
|
|
|
|
4,174
|
|
|
|
1,881
|
|
|
International (International Segment)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues to third parties(1) (2)
|
|
$
|
3,085
|
|
|
$
|
2,030
|
|
|
$
|
986
|
|
|
Intersegment net revenues
|
|
|
519
|
|
|
|
129
|
|
|
|
99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net operating revenues (2)
|
|
|
3,604
|
|
|
|
2,159
|
|
|
|
1,085
|
|
|
Depreciation, depletion and amortization
|
|
|
(423
|
)
|
|
|
(288
|
)
|
|
|
(106
|
)
|
|
Net income (loss) (2)
|
|
|
243
|
|
|
|
96
|
|
|
|
(114
|
)
|
|
Capital expenditures
|
|
|
727
|
|
|
|
480
|
|
|
|
241
|
|
|
Property, plant and equipment, net
|
|
|
4,160
|
|
|
|
4,181
|
|
|
|
1,024
|
|
|
(1)
|
As a vertically integrated company, not all of our segments have significant third-party revenues. For example, our exploration and production segment accounts for a large part of
our economic activity and capital expenditures, but has little third party revenues.
|
|
(2)
|
Net operating revenues and the cost of sales with respect to 2003 were reclassified from the International segment to the Supply segment in relation to certain offshore operations.
There was no significant impact on the results reported for these segments.
|
99
Managements Discussion and Analysis of PIFCos Financial Condition and Results of Operations
You should read the following discussion of PIFCos financial condition and results of operations together with PIFCos attached audited
consolidated financial statements and the accompanying notes beginning on page F-143. PIFCos audited consolidated financial statements and the accompanying notes have been presented in U.S. dollars and prepared in accordance with U.S. GAAP. In
addition, as our subsidiary, PIFCo also prepares financial statements in accordance with accounting practices adopted in Brazil.
Overview
PIFCo is our wholly-owned subsidiary.
Accordingly, PIFCos financial position and results of operations are significantly affected by our decisions, as its parent company. PIFCos ability to meet its outstanding debt obligations depends on a number of factors, including:
|
|
|
|
our financial condition and results of operations;
|
|
|
|
|
the extent to which we continue to use PIFCos services for market purchases of crude oil and oil products;
|
|
|
|
|
our willingness to continue to make loans to PIFCo and provide PIFCo with other types of financial support;
|
|
|
|
|
PIFCos ability to access financing sources, including the international capital markets and third-party credit facilities; and
|
|
|
|
|
PIFCos ability to transfer its financing costs to us.
|
PIFCo earns income from:
|
|
|
|
sales of crude oil and oil products to us;
|
|
|
|
|
limited sales of crude oil and oil products to third parties; and
|
|
|
|
|
financial income derived from financing of sales to us, inter-company loans to us and investments in marketable securities and other financial instruments.
|
100
PIFCos operating expenses include:
|
|
|
|
cost of sales, which is comprised mainly of purchases of crude oil and oil products;
|
|
|
|
|
selling, general and administrative expenses; and
|
|
|
|
|
financial expense, mainly from interest on its lines of credit and capital markets indebtedness, sales of future receivables and inter-company loans from us.
|
Purchases and Sales of Crude Oil and Oil Products
PIFCo typically purchases crude oil and oil products in transactions with payment terms of approximately 30 days. We typically pay for shipments of crude oil and oil products that PIFCo sells over a period of up to 270 days, which allows us
sufficient time to assemble the necessary documentation under Brazilian law to commence the payment process for such shipments. During this period, PIFCo typically finances the purchase of crude oil and oil products through either funds previously
provided by us or third-party trade finance arrangements. The difference between the amount PIFCo pays for crude oil and oil products and the amount we pay for that same crude oil and oil products is deferred and recognized as part of PIFCos
financial income on a straight-line basis over the period in which our payments to PIFCo come due.
Results of Operations
Results of operations
for the year ended December 31, 2004 (2004) compared to the year ended December 31, 2003 (2003).
Net Loss
PIFCo had a net loss of U.S.$59.1 million in 2004, as compared to a net loss of U.S.$3.0 million in 2003.
Sales of Crude Oil and Oil Products and Services
PIFCos sales of crude oil and oil products and services increased 77.1% from U.S.$6,975.5 million in 2003 to U.S.$12,355.6 million in 2004. This increase was
primarily due to (1) a 27.1 % increase in the volume of sales of crude oil and oil products to us, (2) an increase in exports of crude oil and oil products, principally to PETROBRAS AMERICA INC. PAI (PAI), as a result of
PIFCos new role as an intermediary for our exports that PIFCo assumed from another affiliate of ours beginning January 1, 2004, which increased sales volumes of crude oil and oil products by approximately 16.2% in 2004, (3) a 32.5% increase in
the average price of Brent crude oil from U.S.$28.84 per barrel during 2003 to U.S.$38.21 per barrel during 2004 and (4) an increase in the volume of offshore sales of crude oil and oil products purchased from third parties and sold to third parties
and affiliates.
Cost of Sales
Cost of sales increased 76.8% from U.S.$6,920.2 million in 2003 to U.S.$12,236.0 million in
2004. This increase was primarily due to a 27.1% increase in the volume of sales of crude oil and oil products to us, additional sales linked to PIFCos new export activities, principally to PAI, a 32.5% increase in the average price of Brent
crude oil from U.S.$28.84 per barrel during 2003 to U.S.$38.21 per barrel during 2004, as well as an increase in the volume of offshore sales of crude oil and oil products purchased from third parties and sold to third parties and affiliates.
Selling, General and Administrative Expenses
PIFCos selling, general and administrative expenses consist primarily of shipping
costs and fees for services, including accounting, legal and rating services. These expenses increased from U.S.$18.6 million in 2003 to U.S.$99.8 million in 2004, of which U.S.$96.8 million consisted of shipping expenses. In July 2003, our
management decided to assign the responsibility for payment of shipping expenses previously paid by us, to PIFCo. PIFCos expects shipping costs to figure permanently as part of its selling, general and administrative expenses.
101
Financial Income
PIFCos financial income consists of the financing of sales to us, inter-company loans to us and investments in marketplace securities and other financial
instruments. PIFCos financial income increased 53.3% from U.S.$442.9 million in 2003 to U.S.$678.8 million in 2004, primarily due to an increase in the amount of sales to us, an increase in the interest component of the formula by which we
reimburse PIFCo for its financing costs and for receipt of payments beyond the time periods previously agreed with us, and an increase in interest income from short-term investments.
Financial Expense
PIFCos financial expense consists of interest paid and accrued on its outstanding indebtedness and other fees associated with its issuance of debt. PIFCos
financial expense increased 57.7% from U.S.$482.7 million in 2003 to U.S.$761.2 million in 2004, primarily due to a register of an expense in the amount of U.S.$64.2 million related to the difference between the face value and the market value of
the repurchase of some of its outstanding securities.
Results of
Operations for the year ended December 31, 2003 (2003) compared to the year ended December 31, 2002 (2002).
Net Loss
PIFCo had a net loss of U.S.$3.0 million in 2003, as compared to a net loss of U.S.$65.5 million in 2002.
Sales of Crude Oil and Oil Products and Services
PIFCos sales of crude oil and oil products and services increased 9.2% to U.S.$6,975.5 million in 2003, from U.S.$6,390.2 million in 2002, primarily
due to a 16.5% increase in the average price of Brent crude oil from U.S.$24.76 per barrel in 2002 to U.S.$28.84 per barrel in 2003, a 9.7% increase in the volume of sales made by its subsidiary, PFL, in connection with our exports prepayment
program and due to the favorable effects of the Iraq war and the effects, primarily in the first quarter, of the political and economic crisis in Venezuela on international prices and supplies of crude oil and oil products. The increase was
partially offset by a reduction in the volume of oil products PIFCo sold to us as a result of the contraction in the Brazilian economy and the consequent loss of purchasing power among the population.
Lease income
As a result of PIFCos transfer of PNBV to us, PIFCo had no income from leases in 2003. In 2002, PIFCos lease
income was U.S.$36.1 million.
Cost of Sales
Cost of sales increased 8.6% to U.S.$6,920.1 million in 2003, from
U.S.$6,371.5 million in 2002, primarily due to the 16.5% increase in the average price of Brent crude oil in 2003, as compared to 2002, and the 9.7% increase in sales made by PIFCos subsidiary PFL in connection with our exports prepayment
program. The increase was partially offset by a reduction in the volume of oil products sold to us as a result of lower demand for such products in the Brazilian market.
Lease Expense
As a result of PIFCos transfer of PNBV to us, PIFCo had no expense related to leases in 2003. In 2002, PIFCos lease expense was U.S.$24.0
million.
Selling, General and Administrative Expenses
PIFCos selling, general and administrative expenses
consist primarily of shipping costs and fees for services, including accounting and legal services. These expenses increased to U.S.$18.6 million in 2003, as compared to
102
U.S.$1.2 million in 2002, of which U.S.$17.1 million consisted of shipping expenses. In 2003, our management decided to assign to PIFCo the responsibility
for payment of shipping expenses previously paid by us. From this point forward, PIFCo expects shipping costs to figure permanently as part of its selling, general and administrative expenses.
Gross Profit
PIFCos gross profit reflects profits from its third-party sales of crude oil and oil products and services (since
PIFCo record profits from sales of crude oil and oil products to us as financial income). PIFCos gross profit increased 24.3% to U.S.$36.8 million in 2003, as compared to U.S.$29.6 million in 2002, as a result of the 16.5% increase in the
average price of Brent crude oil from U.S.$24.76 per barrel in 2002 to U.S.$28.84 per barrel in 2003 and due to the favorable effects of the Iraq war and the effects, primarily in the first quarter, of the political and economic crisis in Venezuela
on international prices and supplies of crude oil and oil products.
Financial Income
PIFCos financial
income consists of the financing of sales to us and inter-company loans to us, investments in marketplace securities and other financial instruments. Our financial income increased to U.S.$442.9 million in 2003, from U.S.$219.6 million in 2002,
primarily due to an increase in loans to related parties and interest received as a result of increases in the time period previously agreed with us for receipt of payments related to sales of crude oil and oil products to Petrobras from up to 120
days in early 2002 to up to 270 days beginning in May 2002 and continuing for the remainder of 2002 and throughout all of 2003, increases in the periods of time for receipt of payments beyond the time periods previously agreed with us and a
modification of the interest component of the payment formula by which we reimburse PIFCo for its financing costs. In January 2003, this formula was adjusted in order to more fully pass on PIFCos average costs of capital to us.
Financial Expense
PIFCos financial expense consists of interest paid and accrued on its outstanding indebtedness and other fees
associated with PIFCos issuance of debt. PIFCos financial expense increased 53.3% to U.S.$482.7 million in 2003, as compared to U.S.$314.7 million in 2002, primarily due to the increase in the amount of its long-term indebtedness.
PIFCos long-term indebtedness increased to U.S.$5,825.3 million at December 31, 2003, as compared to U.S.$3,248.7 million at December 31, 2002. The increase in financial expense was partially offset by the lower average interest rate on its
outstanding debt.