2003 2004
---------------------- ----------------------
NET SALES $ 261,366 $ 34,259
COST OF SALES 119,651 18,260
---------------------- ----------------------
GROSS PROFIT 141,715 16,000
---------------------- ----------------------
DIRECT OPERATING EXPENSES:
Sales and Marketing 175,013 262
Administration 153,673 247,730
---------------------- ----------------------
TOTAL OPERATING EXPENSES 328,686 247,992
---------------------- ----------------------
(LOSS) FROM OPERATIONS BEFORE
OTHER INCOME AND EXPENSE (186,971) (231,993)
---------------------- ----------------------
Settlement Income - -
Start Up Costs - (14,500)
Interest Costs (net) (10,352) (9,960)
---------------------- ----------------------
LOSS BEFORE TAXES (197,323) (256,452)
PROVISION FOR INCOME TAX - -
---------------------- ----------------------
NET (LOSS) $ (197,323) $ (256,452)
====================== ======================
Net Loss Per Share: $ (0.05) $ (0.06)
====================== ======================
Common shares outstanding: $ 4,075,000 $ 4,079,120
====================== ======================
|