About EDGAR Online | Login
 
The following is an excerpt from a 10-Q SEC Filing, filed by MOSAIC CO on 1/19/2005.
Next Section Next Section Previous Section Previous Section
MOSAIC CO - 10-Q - 20050119 - BALANCE_SHEET

CONDENSED CONSOLIDATED BALANCE SHEET

(In millions, except share and per share amounts)

(Unaudited)

 

     November 30,
2004


    May 31,
2004


 
           (as restated)  

Assets

                

Current assets:

                

Cash and cash equivalents

   $ 121.8     $ 10.1  

Restricted cash

     5.6       —    

Short-term investments

     5.0       0.1  

Receivables, net

     501.3       199.4  

Trade receivables due from Cargill, Incorporated and affiliates

     35.7       32.9  

Inventories

     667.5       358.0  

Deferred income taxes

     9.2       15.0  

Vendor prepayments

     34.6       28.7  

Other current assets

     67.5       24.3  
    


 


Total current assets

     1,448.2       668.5  

Property, plant and equipment, net

     3,886.1       892.1  

Investments in nonconsolidated companies

     302.8       259.1  

Note receivable from Saskferco Products Inc.

     42.1       27.2  

Goodwill

     2,175.0       —    

Other assets

     67.4       23.6  
    


 


Total assets

   $ 7,921.6     $ 1,870.5  
    


 


Liabilities and Stockholders’ Equity

                

Current liabilities:

                

Accounts payable

   $ 374.9     $ 90.8  

Trade accounts payable due to Cargill, Incorporated and affiliates

     42.4       20.5  

Accrued liabilities

     260.3       80.5  

Accrued income taxes

     131.0       27.2  

Customer prepayments

     25.4       26.5  

Short-term debt and current maturities of long-term debt

     111.4       9.8  

Due to Cargill, Incorporated and affiliates

     74.2       202.9  
    


 


Total current liabilities

     1,019.6       458.2  

Long-term debt, less current maturities

     2,352.7       32.6  

Long-term debt – due to Cargill, Incorporated and affiliates

     0.4       306.6  

Deferred income taxes

     698.9       84.8  

Deferred asset retirement obligations

     276.4       98.2  

Accrued pension and postretirement benefits

     286.1       11.6  

Other noncurrent liabilities

     164.0       28.5  

Minority interest in consolidated subsidiaries

     13.8       7.6  

Stockholders’ equity:

                

Preferred stock, 7.5% mandatorily convertible, $0.01 par value, authorized 15,000,000 shares, 2,750,000 shares issued and outstanding as of November 30 (liquidation preference $50 per share)

     —         —    

Common stock, $0.01 par value, 700,000,000 shares authorized as of November 30:

                

Class B common stock, 5,458,955 shares issued and outstanding as of November 30

     —         —    

Common stock, 377,347,911 shares issued and outstanding as of November 30

     3.8       —    

Capital in excess of par value

     2,156.2       —    

Retained earnings

     987.7       956.1  

Accumulated other comprehensive loss

     (38.0 )     (113.7 )
    


 


Total stockholders’ equity

     3,109.7       842.4  
    


 


Total liabilities and stockholders’ equity

   $ 7,921.6     $ 1,870.5