|
MIDDLEBROOK PHARMACEUTICALS, INC. - 10-K - 20060329 - FINANCIAL_DATA
|
|
|
|
Item 6.
|
Selected
Financial Data
|
The following selected financial information has been derived
from the audited financial statements. The information below is
not necessarily indicative of results of future operations and
should be read in conjunction with Item 7,
Managements Discussion and Analysis of Financial
Condition and Results of Operations of this
Form 10-K
and the financial statements and related notes thereto included
in Item 8 of this
Form 10-K
in order to fully understand factors that may affect the
comparability of the information presented below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December
31,
|
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
2001
|
|
|
|
|
Statements of Operations
Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
$
|
16,847,690
|
|
|
$
|
11,358,032
|
|
|
$
|
3,625,000
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of product sales
|
|
|
562,009
|
|
|
|
169,854
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
|
39,729,441
|
|
|
|
33,642,930
|
|
|
|
16,594,629
|
|
|
|
10,855,130
|
|
|
|
5,295,308
|
|
|
Selling, general and administrative
|
|
|
10,515,302
|
|
|
|
12,219,409
|
|
|
|
6,427,453
|
|
|
|
3,323,879
|
|
|
|
1,958,602
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
50,806,752
|
|
|
|
46,032,193
|
|
|
|
23,022,082
|
|
|
|
14,179,009
|
|
|
|
7,253,910
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations
|
|
|
(33,959,062
|
)
|
|
|
(34,674,161
|
)
|
|
|
(19,397,082
|
)
|
|
|
(14,179,009
|
)
|
|
|
(7,253,910
|
)
|
|
Interest income (expense), net
|
|
|
954,193
|
|
|
|
669,448
|
|
|
|
88,565
|
|
|
|
102,629
|
|
|
|
69,334
|
|
|
Beneficial conversion
feature deemed interest
|
|
|
|
|
|
|
|
|
|
|
(1,666,667
|
)
|
|
|
|
|
|
|
|
|
|
Other income or (expense)
|
|
|
16,292
|
|
|
|
|
|
|
|
|
|
|
|
(47,615
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(32,988,577
|
)
|
|
|
(34,004,713
|
)
|
|
|
(20,975,184
|
)
|
|
|
(14,123,995
|
)
|
|
|
(7,184,576
|
)
|
|
Accretion of issuance costs of
mandatorily redeemable convertible preferred stock
|
|
|
|
|
|
|
|
|
|
|
(209,173
|
)
|
|
|
(73,925
|
)
|
|
|
(37,594
|
)
|
|
Beneficial conversion
feature deemed dividend to preferred
shareholders
|
|
|
|
|
|
|
|
|
|
|
(20,907,620
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss applicable to common
stockholders
|
|
$
|
(32,988,577
|
)
|
|
$
|
(34,004,713
|
)
|
|
$
|
(42,091,977
|
)
|
|
$
|
(14,197,920
|
)
|
|
$
|
(7,222,170
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted net loss per share
|
|
$
|
(1.20
|
)
|
|
$
|
(1.50
|
)
|
|
$
|
(7.58
|
)
|
|
$
|
(16.37
|
)
|
|
$
|
(12.59
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in computing net loss
per share, basic and diluted
|
|
|
27,421,516
|
|
|
|
22,684,410
|
|
|
|
5,554,773
|
|
|
|
867,239
|
|
|
|
573,699
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet Data at
Year-End:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrestricted cash, cash equivalents
and marketable securities
|
|
$
|
29,431,058
|
|
|
$
|
30,051,937
|
|
|
$
|
65,087,122
|
|
|
$
|
4,059,911
|
|
|
$
|
16,472,049
|
|
|
Total assets
|
|
|
57,796,892
|
|
|
|
61,142,140
|
|
|
|
84,174,843
|
|
|
|
9,058,523
|
|
|
|
18,575,075
|
|
|
Long-term debt, including current
portion
|
|
|
1,567,412
|
|
|
|
2,577,387
|
|
|
|
2,440,588
|
|
|
|
1,730,934
|
|
|
|
1,089,882
|
|
|
Mandatorily redeemable convertible
preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,439,295
|
|
|
|
25,391,170
|
|
|
Accumulated deficit
|
|
|
(111,095,308
|
)
|
|
|
(78,106,731
|
)
|
|
|
(44,102,018
|
)
|
|
|
(23,126,834
|
)
|
|
|
(9,002,839
|
)
|
|
Total stockholders equity
(deficit)
|
|
|
33,342,011
|
|
|
|
39,738,379
|
|
|
|
70,149,920
|
|
|
|
(22,701,459
|
)
|
|
|
(8,701,660
|
)
|
31
|
|