We lease space for administrative offices in Mexico City and in the cities of Puebla and
Querétaro. Our main headquarters are located in Santa Fe, Mexico City in a building leased for a
5-year term that expires on February 26, 2007 and that is renewable for two additional 5-year
terms. This building is comprised of l15,110 square feet. In November 2003, we sub-leased 29,870
square feet of our main headquarters until February 26, 2007. This sub lease agreement is
renewable for two 5 year terms, provided we decide to renew our lease agreement. The price per
square feet on our sub lease agreement is exactly the same as the one we have for our lease
agreement, therefore we accounted the rent of our sub lease agreement as a reduction of the rent
rather than as income.
In May 2003, we reached an agreement with our landlord at our former headquarters in
Magdalena, Mexico City. Pursuant to this agreement, we retained a leasehold interest through May
2013 on the first floor, where one of our Lucent 5ESS switches is located, and a portion of the
roof-top, where we have microwave transmission antennas. We were also released from lease
obligation on approximately 35,887 square feet plus parking space of the building originally
running through September 30, 2013. In exchange, we agreed to prepay the full, ten-year lease
obligations on the first floor and a portion of the roof-top, which amount to U.S.$2.7 million and
was payable in installments through May 2004.
Our offices in the City of Puebla are leased for a 10-year renewable term that expires on
March 25, 2008. These offices in Puebla are comprised of 14,100 square feet and hold one of our
Lucent Technologies 5ESS switch. We have a branch office in Puebla that is leased for a 5-year
term that expires on June 1, 2004, renewable for one similar additional term. This building is
comprised of 1,350 square feet. We cancelled in June 2004, the lease agreement for the parking of
our vehicular fleet in the City of Puebla. This parking space was comprised of 13,185 square feet.
Our offices in the City of Queretaro are leased for a 15-year renewable term that expires on
August 1, 2017. These offices in Queretaro are comprised of 12,012 square feet. We have a branch
office in Querétaro that is leased for a 15-year term that expires on June 23, 2017. This branch
office is comprised of 33,947 square feet and holds one of our other Lucent Technologies 5ESS
switch.
On August 1, 2003, we leased a warehouse comprised of 28,620 square feet for a 2-year term
that expires on July 31, 2005. In addition we lease approximately 130 other sites that are used as
hosts or single-site buildings and are located throughout Mexico City and the cities of Puebla.
Additionally, we are the owners of five portions of land in the City of Puebla that are used as
part of our infrastructure. We believe that our facilities are adequate for our present needs and
are suitable for their intended purposes.
ITEM 5. OPERATING AND FINANCIAL REVIEW AND PROSPECTS
All peso amounts discussed in this annual report are presented in constant December 31, 2004
pesos in accordance with Mexican GAAP, except as otherwise indicated. You should read the
following discussion and analysis in conjunction with the consolidated financial statements
included elsewhere in this annual report. Unless otherwise indicated, all financial information in
this annual report is presented in constant pesos as of December 31, 2004. The U.S. dollar
translations provided in this annual report are solely for the convenience of the reader and are,
unless otherwise indicated, calculated utilizing the noon buying rate at December 31, 2004, which
was Ps.11.15 per U.S.$1.00 as reported by the Federal Reserve Bank of New York. Sums may not add
due to rounding.
The following discussion and analysis is intended to facilitate an understanding and
assessment of significant changes and trends in our historical consolidated results of operations
and financial condition and factors affecting our financial resources. It should be read in
conjunction with the audited consolidated financial statements as of December 31, 2003 and 2004 and
for the years ended December 31, 2002, 2003 and 2004 and related notes.
These consolidated financial statements, which appear elsewhere in this annual report, have
been prepared in accordance with Mexican GAAP, which differs in certain significant respects from
U.S. GAAP. See note 23 to our consolidated financial statements for a description of the principal
differences between Mexican GAAP and U.S. GAAP applicable to us. Note 23 to our financial
statements also provides a reconciliation to U.S. GAAP of our net losses for the years ended
December 31, 2002, 2003 and 2004 and of stockholders equity as of December 31, 2003 and
2004.
Our financial statements have been prepared in accordance with Bulletin B-10, Recognition of
the Effects of Inflation on Financial Information, as amended, issued by the Mexican Institute of
Public Accountants (MIPA), which provides guidance for the recognition of the effects of
inflation and translation of foreign currency transactions.
We restate our income statement to reflect the purchasing power of the peso as of the most
recent reporting date (December 31, 2004), using a restatement factor derived from the change in
the national consumer price index from the month in which the transaction occurred to the most
recent year-end. Except where otherwise indicated, financial data for all periods in the
consolidated financial statements and throughout this annual report have been restated in constant
pesos as of December 31, 2004. References in this annual report to real amounts are to
inflation-adjusted pesos and references to nominal amounts are to unadjusted historical pesos.
In calendar years 2002, 2003 and 2004, the rates of inflation in Mexico, as measured by changes in
the Mexican national consumer price index, were 5.7%, 4.0% and 5.2%, respectively.
Bulletin B-12, issued by the MIPA, specifies the appropriate presentation of the statement of
changes in financial position when the financial statements have been restated in constant monetary
units. Bulletin B-12 identifies the sources and applications of resources as the differences
between beginning and ending financial statement balances in constant monetary units. The Bulletin
also requires that monetary and foreign exchange gains and losses not be treated as non-cash items
in the determination of resources provided by operations.
Recent developments
On
June 20, 2005 we filed before the Banking and Securities
Commission of Mexico (
Comisión
Nacional Bancaria y de Valores
) a petition to issue a program of securities in Mexican markets for
up to Ps.150,000,000 (approximately U.S.$14 million dollars) in the form of unsecured certificados
bursátiles. These notes will be issued, if authorized, on
short term tranches. We have retained
IXE Banco, S.A., Institución de Banca Múltiple, IXE Grupo Financiero to serve as our financial
agent and lead manager in connection with this program. We are still negotiating the final terms of
this local securities program.
A.
Results of operations
Overview of Maxcom
We are a growing facilities-based telecommunications company operating in the competitive
local exchange carrier market in Mexico. We are focused on developing our network and support
infrastructure required to provide local as well as long distance and other value-added services to
targeted small and medium-sized business and residential customers within our concession areas. We
position ourselves as a single-source provider of telecommunications services to our customers.
We commenced commercial operations on May 1, 1999 and currently provide last-mile connectivity
to small and medium-sized business and residential customers in Mexico City and the cities of
Puebla and Querétaro. In addition to our existing local and long distance services, we offer
value-added services such as digital high-speed data connectivity, dial-up Internet access and
other broadband services.
We were incorporated in February 1996 to take advantage of business opportunities arising out
of the liberalization of Mexicos telecommunications industry. In February 1997, we were awarded
Mexicos first competitive wireline local and long distance telephony concession, covering the
Federal District of Mexico and over 100 cities and towns in the Gulf region for local service and
the whole nation for long distance service. This concession has a term of 30 years. Our
concession was expanded in September 1999 to cover most of the greater Mexico City area, and a
wider area within the Gulf region. In September 2001, our wireline local telephony concession was
expanded to cover all of Mexico.
We were also awarded seven nationwide point-to-point and three regional point-to-multipoint
microwave concessions in October 1997, each for 20 years.
On December 20, 1994, the Mexican government responded to exchange rate pressures by
increasing the upper limit of the then existing free market peso/U.S. dollar exchange rate band by
15% and, two days later, by eliminating the band to allow the peso to fluctuate freely against the
U.S. dollar. This resulted in a major devaluation of the peso relative to the U.S. dollar. Where
the noon buying rate had been Ps.3.45 per U.S.$1.00 on December 19, 1994, by December 31, 1994 the
noon buying rate had fallen to Ps.5.00 per U.S.$1.00, representing a 44.9% devaluation. The peso
continued to decline against the U.S. dollar during 1995, closing at a noon buying rate of Ps.7.74
per U.S.$1.00 on December 31, 1995, which represented a 54.8% devaluation relative to the U.S.
dollar for the year.
The Mexican economy began to recover in 1996 and 1997, as exchange rates stabilized, inflation
decreased and real gross domestic product grew by 5.3% and 6.8%, respectively. However, the
financial crises in Asia and Russia, together with the weakness in the price of oil in 1998, which
is a significant source of revenue for the Mexican government, contributed to renewed weakness in
the peso, which devalued 22.7% relative to the U.S. dollar. From 1999 to 2000, the peso-to-dollar
exchange rate remained relatively stable. In 2001, the peso-to-dollar exchange rate showed a
slight recovery of 4.8% from Ps.9.62 on December 31, 2000 to Ps.9.16 on December 31, 2001.
However, in 2002 and 2003, the peso devalued 13.9% and 7.8% relative to the U.S. dollar, and in
2004 the peso revalued 0.8% relative to the U.S. dollar. In the first five months of 2005, the
peso reevaluated 2.2% relative to the U.S. dollar.
Peso devaluations contributed to sharp increases in inflation. Inflation, which had been 7.1%
in 1994, increased to 52.0% and 27.7% in 1995 and 1996, respectively. After a reduction to 15.7%
in 1997, inflation was 18.6% in 1998. In 1999, 2000, 2001, 2002 and 2003, the inflation rate
decreased to 12.3%, 9.0%, 4.4%, 5.7% and 4.0%, respectively. In 2004, the inflation rate was 5.2%.
The general economic conditions in Mexico resulting from a devaluation of the peso and the
resulting inflation may have a negative impact on our results of operations, primarily as a result
of:
the increase in the peso-carrying costs of our U.S. dollar-denominated debt and
capital expenditure requirements;
the ensuing decrease in the purchasing power of Mexican consumers, which results in
a decrease in the demand for telephony services; and
our inability, due to competitive pressures, to increase our prices in line with
inflation.
Capitalization of pre-operating expenses
We commenced commercial operations on May 1, 1999. As permitted under Mexican GAAP, during
our pre-operating stage, we capitalized all of our general and administrative expenses and our net
integral cost of financing.
We were required to begin to amortize all previously capitalized
pre-operating costs. These capitalized pre-operating expenses, net,
which balance amounted to Ps.256.5
million at December 31, 2001, Ps.223.5 million at
December 31, 2002, Ps.188.9 million at December
31, 2003 and Ps.153.5 million at December 31, 2004, are amortized on a straight-line basis for a
period not exceeding ten years.
Voice, data and wholesale revenues
In July 2002 we began reporting revenues from data services separately from voice and data
revenue began to grow in significance. Prior to that date, revenues from data services were
included with voice revenues.
Voice services are our core business. Revenues from voice services include:
monthly fees for the rental of voice lines, which include, depending on the product,
a certain number of free local calls;
usage charges of voice lines, which can be local calls above those already included
in the monthly fees, long distance minutes, as well as minutes to mobile numbers under
the Calling Party Pays modality;
charges relating to value-added services such as voice mail, call waiting, call
forwarding, three-way calling and caller identification;
interconnection fees; and
the sale of telephone sets.
We began to offer data services on a full basis in July 2002. Revenues from data services
include: Internet dial-up access, ADSL, dedicated Internet access, digital private lines and lease
of backbone capacity. We charge for these services on a bandwidth basis.
Wholesale service revenues are related basically to the sale of bulk minutes where the cost
per minute depends on the volume of traffic. Customers include high-usage customers, Internet
service providers and carriers with whom we do not have bill & keep agreements (such as long
distance and mobile carriers). We also include in this group other miscellaneous revenues.
Results of operations
The following table sets forth, for the periods indicated, selected statement of operations
data calculated in accordance with Mexican GAAP and expressed as a percentage of net revenue:
Year ended December 31
2004
2003
2002
Net revenues
100
%
100
%
100
%
Operating cost and expenses:
Network operating costs
35
%
36
%
39
%
Selling, general and administrative expenses
43
%
50
%
80
%
Depreciation and amortization
39
%
44
%
59
%
Total operating cost and expenses
117
%
130
%
178
%
Operating loss
17
%
30
%
78
%
Integral cost of financing
5
%
16
%
58
%
Nonrecurring charges
0
%
0
%
0
%
Other expense, net
0
%
0
%
0
%
Taxes
3
%
2
%
1
%
Net loss
15
%
48
%
137
%
Year ended December 31, 2004 compared to year ended December 31, 2003
Net revenues
Our net revenues primarily include monthly fees, usage fees, installation charges,
interconnection fees and the sale of telephone sets. See note 3.n to the consolidated financial
statements included in this annual report for an explanation of how we recognize revenues.
Our net revenues increased 7.8% in 2004 as compared to 2003, from Ps. 805.4 million in 2003 to
Ps.868.2 million in 2004.
Voice revenues increased by 7.0%, from Ps.668.9 million in 2003 to Ps.715.5 million in 2004.
This increase was primarily due to 13.3% increase of the number of average voice lines in service
from 125,723 in 2003 to 142,439 in 2004, as we continued the buildout of our network infrastructure
and had more voice lines available. The increase in the number of average voice lines was partially
offset by a 1% decrease in Company ARPU. The increase in voice lines produced a 0.7% increase in
monthly fee revenues (from Ps.309.8 million in 2003 to Ps.312.0 million in 2004) and a 9.0%
increase in overall usage fees (from Ps.333.0 million in 2003 to Ps.363.1 million in 2004).
Wholesale revenues increased by 24.0%, from Ps.89.4 million in 2003 to Ps.110.9 million in
2004. This increase was primarily due to a 54.5% increase in traffic from 634.6 thousand minutes
in 2003 to 980.7 thousand minutes in 2004, partially offset by a 13.0% decrease in the average cost
per minute.
The following table presents a breakdown of our revenues by source for 2003 and 2004:
Year ended December 31
2004
2003
(in millions)
Voice
Ps.
715.5
Ps.
668.9
Data
41.8
47.1
Wholesale
110.9
89.4
Total revenues
Ps.
868.2
Ps.
805.4
The following table presents a breakdown of our average revenue per line (also known as ARPU)
for 2003 and 2004.
We calculate ARPU by dividing the total voice revenues for a given period of times by the
average number of voice lines in service during such period. ARPU is a widely utilized standard
measure in the telecommunications industry and is used to evaluate the performance of the voice
business. Revenues from data and wholesale services are reported separately and are not the factor
in calculating ARPU.
We calculate voice lines ARPU for our residential and business lines. Overall ARPU is
affected by our business/residential line mix as business lines tend to generate higher ARPU than
residential lines. Total Company ARPU includes Public Telephony revenues and lines.
Business ARPU decreased 5% to U.S.$75.4 in 2004 from U.S.$79.6 in 2003, as a result of (i) a
14% decrease in installation charges as we continued waiving installation fees in many cases
during 2004 due to competitive pressures; and (ii) a 2% decrease in usage charges as a result of a
slightly lower number of local outbound calls per line. This decrease was partially offset by a
10% increase in monthly fees related to a change in the product mix, given that each product
generates different rates.
Residential
ARPU increased 1% to U.S.$30.6 in 2004 from U.S.$30.4 in 2003. The
increase was mainly due to a 2% increase in usage charges.
The following table presents a breakdown of our lines by type of customer at December 31, 2003
and 2004 and the percentage variation:
At December 31
2004
2003
%
Voice lines:
Business lines
28,249
24,305
16
%
Residential lines
125,934
106,389
18
%
Public Telephony
492
N/A
Wholesale lines
10,220
6,850
49
%
Total lines
164,895
137,544
20
%
Operating costs and expenses
Our operating costs and expenses include:
network operating costs which, include technical expenses
(comprised of electric power, site leases and maintenance of telecommunications equipment),
installation expenses, when applicable and disconnection expenses;
selling, general and administrative expenses, which primarily included salaries,
wages and benefits; consulting fees, which primarily related to consulting services and
general legal and accounting fees; leasing costs which primarily related to our
headquarters, warehouses, and other facilities; marketing expenses which primarily
related to the implementation of our branding campaign, general advertising and
promotions; and provisioning for bad debt; and
depreciation and amortization mainly related to pre-operating expenses, frequency
rights, telephone network systems and equipment and intangibles.
Our operating costs and expenses were Ps.1,015.7 million in 2004, a 3.1% decrease as compared
to Ps.1,048.5 million in 2003. This decrease was primarily due to:
a Ps.15.2 million, or 7.6%, increase in network operating services resulting mainly
from (i) a Ps.14.0 million increase in local-to-mobile interconnection costs associated
with a significant increase in local-to-mobile traffic, partially offset by a Ps4.4
million decrease in long distance interconnection as a result of lower per-minute rates
obtained from several carriers and improved
routing of our long distance traffic, (ii) Ps.6.4 million increase in costs related
to the lease of circuits required for our backbone and last mile connectivity as a
result of the growth of our network, and, (iii) Ps.0.8 million lower other costs,
primarily the reduction of internet service costs as a result of lower rates
obtained from new suppliers of internet access.
a Ps17.0 million, or 26.7% increase in technical expenses primarily due to (i) a
46.9% increase, or Ps$10.9 million in maintenance as a result of our larger telephone
network, and (i) a Ps$6.1 million, or 15.1% increase in leases of sites and expenses
related to the operation of our telephone network;
a Ps.18.7 million, or 5.2%, decrease in depreciation and amortization related to the
termination of the depreciation of some assets with short expected life period such as
electronic and computing equipment and software; and
a Ps.15.2 million, or 57.4%, decrease in installation expenses due to waivers of
installation charges granted as a result of competitive pressures (we record
installation expense at the time of installation only when we bill are customers for
installation fees, and during 2003 and 2004 we waived installation fees in many
instances due to competitive pressures). Through December 31, 2002, when we waived
installation costs to our customers, the related installation costs were capitalized
and amortized on a straight-line basis over a period of 20 years. Beginning in 2003,
when we waive installation costs, we capitalize and amortize the installation costs on
a straight-line basis over a period equal to the remaining original term of our
microwave concessions, which expires in October 2017.
Selling, general and administrative expenses decreased Ps.31.1 million, or 7.7% primarily due
to (i) Ps.20.4 lower provision for executive bonuses in 2004, (ii) a Ps.10.9 million pesos decrease
in severance expenses as a result of the headcount reduction in 2003, (iii) a Ps.12.9 million
decrease in bad debt provisioning coming mainly from the provision in 2003 of a fraud detected from
a business customer, see Item 8. Financial Information-A. Consolidated statements and other
financial information, Legal proceedings and customer retention plans that have allowed us to
improve collections and hence to reduce bad debt provisioning, (iv) a Ps. 3.1 million or 9.9%
decrease in leases of offices buildings, as we reached an agreement with our landlord at our former
headquarters in 2003 together with sub-leases of office space in our current headquarters to other
companies, (v) a Ps. 2.4 million, or 6.4% reduction in fees paid to external advisors; and, (vi) a
Ps. 2.3 million or 51.8% reduction in insurance expenses.
These savings were offset in part by (i) a Ps.10.1 million, or 244.1% increase in advertising
expenses, as we initiated advertising campaigns in new clusters, (ii) a Ps.2.8 million, or 11.0%
increase in sales commissions, as a result of a 16.6% increase in gross installed lines from 53,655
in 2003 to 62,579 in 2004, (iii) Ps. 2.6 million, or .8% increase in reserve for obsolete equipment
as we sold obsolete equipment in 2004, (iv) Ps. 2.6 million, or 8.8% increase in general selling
and administrative expenses, (v) Ps. 1.6 million or 453.1% in market research expenses; and, (iii)
a Ps.1.2 million increase in maintenance expenses.
Integral cost of financing
Under Mexican GAAP and in accordance with Bulletin B-10, we are required to quantify all
financial effects of operating and financing the business under inflationary conditions. For
presentation purposes, integral cost of financing refers to the combined financial effects of:
net interest expense and interest income;
net foreign exchange gains or losses; and
net gains or losses on monetary position.
Net foreign exchange gains or losses reflect the impact of changes in foreign exchange rates
on assets and liabilities denominated in currencies other than pesos. A foreign exchange loss
arises if a liability is denominated in
a foreign currency which appreciates relative to the peso between the time the liability is
incurred and the date it is repaid, as the appreciation of the foreign currency results in an
increase in the amount of pesos which must be exchanged to repay the specified amount of the
foreign currency liability.
The gain or loss on monetary position refers to the gains and losses realized from holding net
monetary assets or liabilities and reflects the impact of inflation on monetary assets and
liabilities. For example, a gain on monetary position results from holding net monetary
liabilities in pesos during periods of inflation, as the purchasing power of the peso declines over
time.
Our integral cost of financing was a negative Ps.47.3 million in 2004, a 136.5% decrease as
compared to positive Ps.129.4 million in 2003. The decrease in integral cost of financing was
primarily due to:
(i) a Ps.180.7 million, or 99.2% reduction in exchange loses, as a consequence of the
effect on our dollar-denominated debt of a lower devaluation of the peso as compared to the
dollar during 2004, when compared to the devaluation of the peso
during 2003, as well as lower debt lever due to our October 2004
restructuring; and
(ii) a Ps.6.1 million, or 7.6% increase in gain on net monetary position, as a result
of the effect of a higher inflation on our liabilities monetary position in 2004 when
compared to the inflation during 2003.
These factors of financing costs were partially offset by (i) a Ps.4.5 million increase in
interest expense associated with financing from vendors and, (ii) a Ps.5.5 million higher bank
commissions, net of interest on cash balances.
Asset tax
We recorded Ps.26.9 million in asset taxes in 2004 as compared to Ps.12.9 million in asset
taxes in 2003. The difference is primarily due to a significant increase in our asset base in
2000, when we increased the buildout of our network, as compared to 1999, which are the respective
years considered for purposes of computation of the asset tax. Asset taxes are computed on the
asset base existing four years before the current tax year.
Year ended December 31, 2003 compared to year ended December 31, 2002
Net revenues
Our net revenues increased 37.4% in 2003 as compared to 2002, from Ps.586.2 million in 2002 to
Ps.805.3 million in 2003. This increase was primarily due to 36.1% increase of the average number
of lines in service from 96,521 in 2002 to 125,723 in 2003, as we continued the buildout of our
network infrastructure. The increase in voice lines produced a 33.4% increase in monthly fee
revenues (from Ps.231.5 million in 2002 to Ps.309.8 million in 2003) and a 31.3% increase in
overall usage fees (from Ps.253.6 million in 2002 to Ps.333.0 million in 2003).
Wholesale revenues increased by 79.3%, from Ps.49.9 million in 2002 to Ps.89.4 million in
2003. This increase was primarily due to a 138.6% increase in traffic from 266.0 thousand minutes
in 2002 to 634.6 thousand minutes in 2003, partially offset by a 8.6% decrease in the average cost
per minute.
The following table presents a breakdown of our revenues by source for 2002 and 2003.
Data service revenues were minimal prior to July 2002 and were included with voice
revenues.
The following table presents a breakdown of our average revenue per line (also known as ARPU)
for 2002 and 2003.
ARPU
2003
2002
%
(in U.S. dollars)
Business
Monthly charges
$
24.5
$
23.8
3
%
Usage
52.1
52.5
(1
)%
Subtotal
76.6
76.3
0
%
Non-recurring
3.0
4.3
(31
)%
Total business
$
79.6
$
80.6
(1
)%
Residential
Monthly charges
$
16.9
$
18.0
(6
)%
Usage
12.3
12.6
(2
)%
Subtotal
29.2
30.6
(4
)%
Non-recurring
1.2
2.9
(58
)%
Total residential
$
30.4
$
33.5
(9
)%
Company
Monthly charges
$
18.3
$
19.2
(5
)%
Usage
19.7
21.0
(6
)%
Subtotal
38.0
40.2
(5
)%
Non-recurring
1.6
3.3
(52
)%
Total company
$
39.6
$
43.5
(9
)%
Business ARPU decreased 1.6% to U.S.$79.6 in 2003 from U.S.$80.6 in 2002, as a result of (i) a
31.7% decrease in installation charges as we waived installation fees in many cases during 2003 due
to competitive pressures and, (ii) a 1.1% reduction in usage charges as a result of a slightly
lower number of local, long distance and mobile outbound calls per line. This decrease was
partially offset by a 2.7% increase in monthly fees related to a change in the product mix, given
that each product generates different rates.
Residential ARPU decreased 9.1% to U.S.$30.4 in 2003 from U.S.$33.5 in 2002. The decrease was
mainly the result of a 58.5% decrease in installation fees due to waivers of such fees granted to
customers as a result of competitive pressures.
The following table presents a breakdown of our lines by type of customer at December 31, 2002
and 2003 and the percentage variation:
Our operating costs and expenses were Ps.1,048.4 million in 2003, a 0.4% increase as compared
to Ps.1,043.8 million in 2002. This increase was primarily due to:
a Ps.49.0 million, or 32.7% increase in network operating costs resulting mainly
from (i) a Ps.45.2 million increase in interconnection costs associated with
significant increases in local-to-mobile and long distance traffic and (ii) Ps.3.8
million in costs related to new services launched during 2002 such as AsistelMax and
Internet access, that gave a full year effect in 2003 on a higher line count basis,
when compared to its partial effect in 2002;
a Ps. 17.5 million or 37.7% increase in technical expenses primarily due to (i) a
84.3% increase, or Ps.10.2 million in maintenance as a result of our larger telephone
network, and (ii) a Ps. 6.7 million, or 20.2% increase in leases of sites and expenses
related to the operation of our network;
a Ps.6.3 million, or 1.8% increase in depreciation and amortization related to a
higher fixed asset base in 2003; and.
a Ps.4.7 million, or 15.2% reduction in installation expenses (we record
installation expense at the time of installation only when we bill our customers for
installation fees, and during 2002 and 2003 we waived installation fees in many
instances due to competitive pressures). Through December 31,2002, when we waived
installation costs to our customers, installation costs were capitalized and amortized
on a straight-line basis ever a period of 20 years. Beginning in 2003, when we waive
installation costs, we capitalize and amortize them on a straight-line basis over a
period equal to the remaining original term of the microwave concessions, which expires
in October 2017.
The
increases were offset in part by a Ps.63.4 million, or 13.5% decrease in selling, general
and administrative expenses primarily due to the implementation of cost-reduction measures such as
(i) a Ps.28.9 million decrease in severance expenses as a result of the headcount reduction in late
2002, (ii) a Ps.24.6 million, or 10.7% reduction in salaries, wages and benefits as a result of the
above-mentioned headcount reduction, (iii) a Ps. 18.5 million decrease in leases of offices
buildings, as we reached an agreement with our landlord at our former headquarters, (iv) a Ps.14.0
million, or 77.2% reduction in advertising expenses, as we have been selective with our advertising
campaigns; and, (v) a Ps.7.5 million, or 22.8% reduction in sales commissions, as a result of a
35.2% reduction in gross installed lines from 77,411 in 2002 to 53,655 in 2003.
These savings were offset in part by (i) a Ps.20.5 million, or 74.4% increase in our bad debt
provision mainly due to our increasing residential customer base and the provision for fraud
detected from a business customer, see Item 8. Financial Information-A, Consolidated statements
and other financial information, Legal proceedings, (ii) a Ps.8.4 million, or 28.8% increase in
fees paid to external advisors, and, (iii) a Ps.1.1 million increase in general, selling and
administrative expenses.
Integral cost of financing
Our integral cost of financing was Ps.129.4 million in 2003, a 61.7% decrease as compared to
Ps.338.2 million in 2002. The increase in integral cost of financing was primarily due to:
(i) a Ps.195.3 million, or 86.0% decrease in interest expense as a result of the
coupon reduction in 95.8% of our outstanding debt, from 13
3
/
4
% to 0%, and
(ii) a Ps.43.9 million, or 19.4% reduction in exchange loses, as a consequence of the
effect on our dollar-denominated debt of a lower devaluation of the peso during 2002.
These factors of financing costs were partially offset by: (i) a Ps.30.0 million reduction of
gain in net monetary position; and, (ii) a Ps.8.7 million higher bank commissions, net of interest
on cash balances.
We recorded Ps.12.9 million in asset taxes in 2003 as compared to Ps.7.5 million in asset
taxes in 2002. The difference is primarily due to a significant increase in our asset base in
1999, when we increased the buildout of our network, as compared to 1998, which are the respective
years considered for purposes of computation of the asset tax. Asset taxes are computed on the
asset base existing four years before the current tax year.
Principal differences between Mexican GAAP and U.S. GAAP
The financial information included in this annual report is prepared and presented in
accordance with Mexican GAAP, which differs in certain significant respects from U.S. GAAP. See
note 23 to the consolidated financial statements for a description of the principal differences
between Mexican GAAP and U.S. GAAP applicable to us; for a reconciliation of our net income and
stockholders equity to U.S. GAAP as of December 31, 2003 and 2004 and for each of the two years
then ended; and for a description of the principal differences in classification between the
statements of changes in financial position under Mexican GAAP and the requirements under U.S. GAAP
for statements of cash flows.
Recent United States accounting pronouncements
In December 2004, and as amended in April 2005, the Financial Accounting Standards Board
issued Statement of Financial Accounting Standards No. 123R, Share-Based Payment (SFAS 123R),
which replaces SFAS 123 and supersedes APB Opinion No. 25. SFAS
123R, requires all share-based
payments to employees, including grants of employee stock options, to be recognized in the
financial statements based on their fair values. The pro forma disclosures previously permitted
under SFAS 123 no longer will be an alternative to financial statement recognition. SFAS 123R is
effective for fiscal years beginning after June 15, 2005. Early application of SFAS 123R is
encouraged, but not required.
Public companies are required to adopt the new standard using a modified prospective method
and may elect to restate prior periods using the modified retrospective method. Under the modified
prospective method, companies are required to record compensation cost for new and modified awards
over the related vesting period of such awards prospectively and record compensation cost
prospectively for the unvested portion, at the date of adoption, of previously issued and
outstanding awards over the remaining vesting period of such awards. No change to prior periods
presented is permitted under the modified prospective method. Under the modified retrospective
method, companies record compensation costs for prior periods retroactively through restatement of
such periods using the exact pro forma amounts disclosed in the companies footnotes. Also, in the
period of adoption and after, companies record compensation cost based on the modified prospective
method. In March 2005, the Securities and Exchange Commission (SEC) issued Staff Accounting
Bulletin No. 107, TOPIC 14: Share-based payment (SAB 107). SAB 107 addresses the interaction
between SFAS 123(R) and certain SEC rules and regulations and provides views regarding the
valuation of share-based payment arrangements for public companies. This bulletin is effective
immediately. We have not yet determined the method of adoption to be used and have not completed
our evaluation of the effects of adopting SFAS 123R.
In December 2004, the Financial Accounting Standards Board issued Statement of Financial
Accounting Standards No. 153, Exchanges of Nonmonetary Assets (An amendment to APB Opinion No.
29) (SFAS 153). This statement addresses the measurement of exchanges of nonmonetary exchanges of
similar productive assets in paragraph 21(b) of APB Opinion No. 29, Accounting for Nonmonetary
Transactions, and replaces it with an exception for exchanges that do not have commercial
substance. This statement specifies that a monetary exchange has commercial substance if the
future cash flows of the entity are expected to change significantly as a result of the exchange.
The provisions of this statement shall be effective for nonmonetary asset exchanges occurring in
fiscal periods beginning after June 15, 2005. Earlier application is permitted. We are currently
evaluating the potential impact of this statement.
In March 2005, the FASB issued Interpretation No. 47 (FIN 47), Accounting for Conditional
Asset Retirement Obligations an interpretation of FASB Statement No. 143. FIN 47 requires an
entity to recognize a liability for the fair value of a conditional asset retirement obligation if
the fair value can be reasonably estimated. FIN 47 states that a conditional asset retirement
obligation is a legal obligation to perform an asset retirement
activity in which the timing or method of settlement are conditional upon a future event that
may or may not be within control of the entity. FIN 47 is effective no later than the end of fiscal
years ending after December 15, 2005. We have not quantified the impact of adopting FIN 47, but we
do not expect the adoption to have a material impact on our financial position or results of
operations.
Recent Mexican accounting pronouncements
The following accounting standards, which were issued by the Mexican Institute of Public
Accountants (IMCP), went into effect on January 1, 2005. Management considers that the adoption of
these standards will not have a significant effect on the financial information:
Statement B-7, Acquisitions of Businesses, which establish, among other things, the purchase
method as the only method of accounting for the acquisition of a business, changes to the
accounting treatment of goodwill, eliminating the amortization of goodwill as from the date on
which that statement went into effect and making it subject instead to annual impairment tests.
The statement also provides specific rules for the acquisition of minority interests and the
transfer of assets or the exchange of shares between entities under common control.
The amendments to Statement C-2, Financial Instruments. Its provisions require that the
effects of valuing investments available for sale be recorded in stockholders equity and not in
income for the year, and include rules for determining the effects of impairment of financial
instruments.
Statement C-10 Derivative Financial Instruments and Coverage Operations. This Statement,
besides detailing recording, valuation and disclosure criteria applicable to all derivative
financial instruments, requires that the effectiveness of hedges of cash flows and of net
investment in subsidiaries located abroad be evaluated and that the effective portion of the gains
or losses on hedging instruments be recognized within comprehensive income.
The amendments to Statement D-3, Labor Obligations. These amendments provide additional
valuation and disclosure rules for recognizing severance payments due to causes other than
restructuring.
B. Liquidity and capital resources
Financing sources and liquidity
We financed our start-up costs through capital contributions and vendor financing, as
described below:
U.S.$100.0 million vendor financing facility from Nissho Iwai American Corporation,
bearing an annual interest rate of three-month LIBOR plus 4.15% due August 12, 2005.
Funds from this facility were used to purchase Lucent Technologies equipment. We used
U.S.$72.3 million of proceeds from the sale of the 13
3
/
4
% notes on March 17, 2000 to repay
all amounts outstanding in full and terminated this facility.
U.S.$20.0 million vendor financing facility from Nissho Iwai American Corporation,
bearing an annual interest rate of three-month LIBOR plus 4.15% due August 12, 2005.
Funds from this facility were used to purchase NEC equipment. We used U.S.$13.9 million
of proceeds from the sale of the 13
3
/
4
% notes on March 17, 2000 to repay all amounts
outstanding in full and terminated this facility.
U.S.$18.7 million vendor financing from Hewlett Packard de México, bearing an annual
interest rate of three-month LIBOR plus 4.15% due November 25, 2005. We used U.S.$16.3
million of proceeds from the sale of the 13
3
/
4
% notes on March 17, 2000 to repay all
amounts outstanding in full and terminated this facility.
U.S.$70.0 million raised from private equity investors since inception through May
1998.
On March 17, 2000, we sold 13
3
/
4
% notes due 2007 bearing an annual interest rate
of 13
3
/
4
% due April 1, 2007 in an aggregate principal amount of U.S.$300.0 million (the 13
3
/
4
%
notes). Our debt service relating to the 13
3
/
4
% notes for the first two years was paid with
U.S.$77.9 million of the net proceeds of the offering of the 13
3
/
4
% notes that was deposited in an
interest escrow account.
In September 2000, our principal shareholders invested an aggregate of U.S.$35.0 million of
new capital. This capital contribution was used primarily to fund capital expenditures and working
capital related to the buildout of our network infrastructure.
During 2001, we financed our operations and capital expenditures with remaining funds from the
issuance and sale of the 13
3
/
4
% notes and with the remaining funds from the U.S.$35.0 million capital
contribution completed in September 2000.
On April 29, 2002, we consummated a debt restructuring and recapitalization of Maxcom. The
purpose was to reduce our debt service burden, improve our liquidity and attract additional
investment, in order to continue the buildout of our infrastructure and the growth of our business.
The following actions were taken pursuant to the debt restructuring and recapitalization:
Holders tendered an aggregate of U.S.$259,410,000 in principal amount of 13
3
/
4
% notes
in exchange for an aggregate of (i) U.S.$165,078,150 in
principal amount of old notes, and (ii) 26,459,820 series N-2
convertible preferred shares, with an
initial liquidation preference of U.S.$0.4927 per share and limited voting rights,
represented by ordinary participation certificates or CPOs, which represented in the
aggregate 15.2% of our then total capital stock;
Existing and new shareholders invested U.S.$66.2 million and received preferred
shares (more fully described in Principal Shareholders), which represented in the
aggregate 77.0% of our then total capital stock; and
Our capital structure was restructured as more fully described in Item 7. Major
Shareholders and Related Party Transactions-A. Major shareholders and share
ownership-The capital restructuring.
In April 2002, we cancelled U.S.$25,000,000 in principal amount of 13
3
/
4
% notes that we had
purchased in the secondary market prior to the 2002 debt restructuring. In addition, on July 25,
2002, we completed an additional exchange of U.S.$4,000,000 in aggregate principal amount of 13
3
/
4
%
notes under the same terms and conditions of the exchange offer consummated on April 29, 2002.
95.8% of the total 13
3
/
4
% notes were exchanged and or cancelled, and old notes of an aggregate
principal amount of U.S.$167,623,590 remained outstanding. An aggregate principal amount of
U.S.$11,590,000 of 13
3
/
4
% notes remained outstanding.
On December 17, 2003, we were advised by Bank of America/Nexus that it had purchased an
aggregate amount of old notes with a face value of approximately U.S.$126.4 million, representing
approximately 75% of the principal amount of the then outstanding of the old notes.
On April 28, 2004, we executed a working capital credit facility with Banco Santander
Mexicano, S.A. (which we refer to as Banco Santander) for U.S.$2.0 million. We serve interests on a
monthly basis on any outstanding balance, at a rate of LIBOR (London Inter-bank Offered Rate) plus
190 basis points. The original term of the facility was 5 months. Additionally, on August 17, 2004,
we executed a working capital credit facility with Banco Santander for Ps.55.9 million. We serve
interests on a monthly basis on any outstanding balance, at a rate of TIIE (Inter-bank Equilibrium
Interest Rate or
Tasa de Interés Interbancaria de Equilibrio
) plus 100 basis points. The original
term of the facility was 2 months. Both credit facilities are guaranteed by one of our
shareholders. Before both facilities expired, we negotiated new terms
until October 2004.
On October 8, 2004, we consummated an exchange offer and consent solicitation. The purpose
was to improve our leverage and capital structure, in order to attract additional investments and
access multiple
opportunities for future growth. The following actions were taken pursuant to the debt
restructuring and recapitalization:
Holders tendered an aggregate of U.S.$162,505,711 in principal amount of old notes
in exchange for an aggregate of (i) U.S.$36,117,789 in principal
amount of new notes due 2009, bearing an annual interest rate of 4.00% from October 8, 2004 through
April 14, 2005, 5.75% from April 15, 2005 through October 14, 2005, 7.75% from October
15, 2005 through April 14, 2006, 8.25% from April 15, 2006 though October 14, 2006,
9.25% from October 5, 2006 through October 14, 2007, 10.25% from October 15, 2007
through October 14, 2008, and 11.25% from October 15, 2008 through October 14, 2009, and (ii) 101,110,338 of our Series N-1 Preferred
shares;
Maxcom received consents to the amendment of certain restrictive covenants of the
indenture governing the old notes representing 92.0% of the total principal amount of
outstanding old notes (other than old notes held by Maxcom or any affiliate of Maxcom),
therefore fulfilling the condition for the adoption of the proposed
amendments.
As a result of the October 8, 2004 debt restructuring, debt maturity dates of our debt will be
as follows:
DEBT MATURITY DATES
(Thousands of U.S. Dollars)
March-07
April-07
October-09
Total
Before the
October 8, 2004 debt restructuring
13
3
/
4
%
notes
11,590
11,590
old notes
167,624
167,624
Total
167,624
11,590
179,214
After the
October 8, 2004 debt restructuring
13
3
/
4
%
notes
11,590
11,590
old notes
5,118
5,118
new notes
36,118
36,118
Total
5,118
11,590
36,118
52,826
On November 5, 2004 we obtained a line of credit from Banco Santander of Ps.100,000 million
with a monthly interest rate of TIIE plus 1.2 additional percentage points. The terms require
average monthly principle payments of Ps.5.5 million in accordance with the amortization table set
forth in the contract plus accrued interest. The term of the contract is for 18 months and the due
date is May 10, 2006. There are guarantees in place for payment to Banco Santander under this
contract as follows:
we must maintain an average monthly cash balance in an operating account, until
of Ps.5.5 million to guarantee the monthly payment under the credit line, and
we created a trust fund whereby Maxcom deposited Ps.12.7 million (equivalent to
the payment of two months of the credit plus a portion of the interest) to
guarantee the payment of two months of principle payments plus accrued interest
through the maturity date of the credit line.
We estimate that funds from operating activities may not be sufficient to meet
our new debt service and our working capital and capital expenditure needs through
2006 and that we may need additional financing to meet these requirements. We are
currently looking for new sources of funds, including commercial bank lending,
asset-backed financing, development banks financing and private equity. However,
we cannot assure you that we will have sufficient resources and that, if needed,
any financing will be available in the future or on terms acceptable to us, in
which case we will be unable to service our debt and operate as a viable company.
In addition, our ability to
incur additional indebtedness is restricted by the terms of the Indentures governing
the old notes and the new notes.
Our future operating performance and ability to service and repay the new notes, the
old notes and the outstanding 13
3
/
4
% notes will be subject to future economic and competitive
conditions and to financial, business and other factors, many of which are beyond our control.
On
June 20, 2005 we filed before the Banking and Securities
Commission of Mexico (
Comisión
Nacional Bancaria y de Valores
) a petition to issue a program of securities in Mexican markets for
up to Ps.150,000,000 (approximately U.S.$14 million dollars) in the form of unsecured certificados
bursátiles. These notes will be issued, if authorized, on short term trenches. We have retained
IXE Banco, S.A., Institución de Banca Múltiple, IXE Grupo Financiero to serve as our financial
agent and lead manager in connection with this program. We are still negotiating the final terms of
this securities program.
Indebtedness
Our consolidated debt at December 31, 2004 was Ps.768.4 million (including Ps.1.6 million of
debt discount related to the issuance of detachable warrants), of which Ps.622.9 million was
long-term debt. Ps.595.1 million of our consolidated debt outstanding at December 31, 2004 was
denominated in U.S. dollars and Ps.173.3 million was denominated in Mexican pesos.
The U.S.$300 million aggregate principal amount 13
3
/
4
% notes accrued interest at an annual rate
of 13
3
/
4
%, representing an interest expense of U.S.$39.8 million per year. In May and June 2001,
Maxcom purchased U.S.$25 million aggregate principal amount of 13
3
/
4
% notes in the secondary market,
which Maxcom cancelled in April 2002. Pursuant to the
April 29, 2002 debt restructuring, 13
3
/
4
% notes in an aggregate principal amount of U.S.$259,410,000 were exchanged for old notes in an
aggregate principal amount of U.S.$165,078,150, as well as for certain equity. The old notes bear
0% interest through March 1, 2006 and 10% annual interest in the last year. On July 25, 2002, we
completed an additional exchange of U.S.$4,000,000 of 13
3
/
4
% notes under the same terms and
conditions of the exchange offer consummated on April 29, 2002. On December 17, 2003, we were
advised by Bank of America/Nexus that it had purchased an aggregate amount of old notes with a face
value of approximately U.S.$126.4 million, representing approximately 75% of the principal amount
of outstanding of the old notes. Pursuant to the October 8, 2004 debt restructuring, old notes in
an aggregate principal amount of U.S.$162,505,711 were exchanged for an aggregate of (i)
U.S.$36,117,789 in principal amount of new notes, bearing an annual interest rate of 4.00%
from October 8, 2004 through April 14, 2005, 5.75% from April 15, 2005 through October 14, 2005,
7.75% from October 15, 2005 through April 14, 2006, 8.25% from April 15, 2006 though October 14,
2006, 9.25% from October 5, 2006 through October 14, 2007, 10.25% from October 15, 2007 through
October 14, 2008, and 11.25% from October 15, 2008 through October 14, 2009, and (ii) 101,110,338
of our Series N-1 Preferred Shares. As of December 31, 2004, new notes in an
aggregate principal amount of U.S.$36,117,789 remained outstanding, old notes in an aggregate
principal amount of U.S.$5,117,879 remained outstanding, and 13
3
/
4
% notes in an aggregate principal
amount of U.S.$11,590,000 remained outstanding.
As a result of the October 8, 2004 debt restructuring, debt maturity dates of our debt will be
as follows:
The indenture governing the old notes (the Old Indenture) and the indenture governing the
new notes (the New Indenture) restrict our ability to incur indebtedness. In particular,
in order to be able to incur additional indebtedness, we must comply with a minimum consolidated
leverage ratio of less than 3.75 to 1.00 and a minimum fixed charge coverage ratio of 2.00 to 1.00,
in each case after giving effect to the proposed incurrence of indebtedness
.
We do not, and are
unlikely in the near future to, meet these ratios. However, pursuant to certain exemptions, we are
still able to incur up to U.S.$100.0 million of indebtedness to finance the cost of acquiring or
constructing or installing telecommunication assets, and up to U.S.$20.0 million for working
capital purposes, in each case at any one time outstanding. However, pursuant to the amendments to
the old indenture, we only have the ability to incur up to an aggregate of $150 million of certain
types of permitted indebtedness outstanding at any one time (including the new notes, old
notes and the 13
3
/
4
% notes) prior to the consummation of a merger, consolidation or sale of all or
substantially all of our assets. Additionally, pursuant to the amendments to the Old Indenture the
covenants restricting our ability to pledge our assets as security for financings were amended to
allow us to secure up to an additional U.S.$50 million of liens on our assets. The covenant
limiting our restricted payments, permitted investments and affiliate transactions was amended to
allow us to securitize our assets, including our accounts receivable. The covenant restricting our
ability to enter into sale/leaseback transactions was deleted.
The Old Indenture and the New Indenture also provide that if certain events of bankruptcy,
insolvency or reorganization of Maxcom occur, the principal and interest on all of the old notes
will become immediately due and payable. In addition, if certain other events of default occur and
are continuing, the trustee appointed under the Old Indenture or our holders representing at least
25.0% in principal amount of the then outstanding old notes may declare all the old notes to be due
and payable immediately. These other events of default include, among others, (i) a failure to pay
interest or any gross-up amount when due for thirty days; (ii) a failure to pay principal when due;
(iii) a failure to comply with certain covenants (including financial, reporting, control, merger
and other covenants), representations, warranties and other agreements in the old indenture; (iv) a
default under other indebtedness or a judgment or decree for the payment of money, in each case in
excess of U.S.$5.0 million; (v) the unenforceability or disaffirmation of any subsidiary guarantee;
and (vi) a failure to disclose an event of default. In some of these events of default, a limited
grace period applies before the trustee or the holders can proceed to accelerate the old notes. The
indenture governing the 13
3
/
4
% notes provides that the trustee appointed under the indenture or our
holders representing at least 25.0% in principal amount of the then outstanding 13
3
/
4
% notes, may
declare all the old notes to be due and payable immediately if we fail to (i) pay interest or any
gross-up amount when due for thirty days, (ii) pay principal when due, (iii) comply with certain
conditions in the event of a merger or (iv) observe any covenant, representation or agreement in
the indenture for 60 days after notice by the trustee.
Changes in financial position
Historically, our cash generated from operating activities has not been sufficient to meet our
debt service, working capital and capital expenditure requirements. We have relied on the capital
markets for private equity, public debt and vendor financing. For the years ended December 31,
2002, 2003 and 2004, our earnings were insufficient to cover our fixed charges by Ps.793.8 million
(U.S.$71.2 million), Ps.372.7 million
(U.S.$33.4 million) and Ps.117.5 million (U.S.$10.5 million),
respectively.
Resources used for operating activities
For the year ended December 31, 2004, net resources used in operating activities amounted to
Ps.267.8 million compared to a negative Ps.49.6 million for the year ended December 31, 2003. The
increase in 2004 from 2003 was mainly attributable to a Ps.238.5 million decrease in losses from
operations, a Ps.72.5 million increase in restricted cash, liabilities and other assets, mainly
attributable to:
(i) Ps.18.2 increase in restricted cash under our new Banco Santander financing. See Item 5.
Operating and Financial Review and Prospects B Liquidity and Capital Resources Financing
Resources and Liquidity, and
(ii) Ps.90.7 increase in short term liabilities, and
A Ps.6.6 million decrease in inventory as we improved our inventory management; and, a
Ps.7.0 million reduction in prepaid expenses primarily related to the recognition in 2003 of the
agreement with the landlord at our former headquarters in Magdalena to retain a leasehold interest
through 2013. See Item 7. Major Shareholders and Related Party TransactionsB. Related Party
TransactionsAdvertising. and Item 10. Additional Information-C Material contracts- Lease
termination agreement
All of these factors were partially offset by a Ps.7.2 million increase in accounts receivable
as a result of the growth of our operations in 2003.
For the year ended December 31, 2003, net resources used in operating activities amounted to
Ps.49.5 million compared to Ps.372.0 million for the year ended December 31, 2002. The decrease in
2003 from 2002 was mainly attributable to a Ps.421.3 million decrease in losses from operations, a
Ps.38.3 million reduction in accounts receivable as a result of a tighter strategy for collections
and allowance for doubtful accounts receivable; and, a Ps$9.6 million reduction in prepaid expenses
primarily related to the advanced purchase of radio advertising time from Operadora Plusgamma in
2002 and the recognition in 2003 of the agreement with the landlord at our former headquarters in
Magdalena to retain a leasehold interest through 2013. See Item 7. Major Shareholders and Related
Party TransactionsB. Related Party TransactionsAdvertising. and Item 10. Additional
Information-C Material contracts- Lease termination agreement. All these factors were partially
offset by a Ps.10.5 million increase in inventory as we reduced the speed of deployment of network
infrastructure during 2003 and a Ps.152.8 million decrease in restricted cash, liabilities and
other assets, mainly attributable to:
(i) Ps.205.3 decrease related to the release in 2002 of the escrow account;
(ii) Ps.66.4 decrease in short term liabilities, and
(iii) Ps.104.7 increase in interest payable basically as a result of the payment in 2002 of
the interest on the old notes.
Resources provided by financing activities
For the year ended December 31, 2004, net resources generated by financing activities amounted to
Ps.96.3 million, driven by a Ps. 173.4 million increase in bank financing as a result of the
financing obtained from Banco Santander. See Item 5. Operating and Financial Review and Prospects
- B Liquidity and Capital Resources Financing Resources and Liquidity, partially offset by the
non-cash effect of the October 8 restructure See Item 5. Operating and Financial Review and
Prospects B Liquidity and Capital resources Financing Resources and Liquidity comprised by i)
a Ps. 1,923.5 million decrease in old notes, ii) a
Ps.406.9 million increase in new notes;
and, iii) a Ps. 576.7 million and Ps. 865.1 million increase on issuance of capital stock and
additional paid-in capital from the exchange U.S.$ 126.4 million old notes for 96.8 million N-1 and
4.3 million B-1 series shares. This increase in resources generated by financing activities in 2004
compares to resources provided of Ps.98.8 million for the year ended December 31, 2003, due
primarily to the inflationary effect (non-cash).
For the year ended December 31, 2003, net resources generated by financing activities amounted
to Ps.98.8 million, mostly driven by inflationary effect (non-cash), compared to resources provided
of Ps.876.8 million for the year ended December 31, 2002. This change was attributable to (i)
Ps.819.0 million lower additional paid-in capital as a consequence of the debt capitalization
resulting from the exchange of 13
3
/
4
% notes for old notes and equity instruments pursuant to the debt
restructuring completed in April 2002, (ii) Ps.858.9 million lower additional capital stock related
to the U.S.$66.2 million private placement completed in April 2002, and (iii) Ps.900.0 million
higher liabilities mainly attributable to the exchange of the 13
3
/
4
% notes in 2002.
For
the year ended December 31, 2004, net resources used for
investing activities amounted to Ps.347.8 million compared to
Ps.131.9 million for the year ended December 31, 2003. The
increase was mainly attributable to a Ps.209.3 million increase
in investment in telephone equipment as a result of Maxcoms
strategy of infrastructure growth during 2003, and a
Ps.6.6 million increase in investment in intangible and other
assets resulting primarily from a non-cash inflationary effect.
For the year ended December 31, 2003, net resources used for investing activities amounted to
Ps.131.9 million compared to Ps.577.7 million for the year ended December 31, 2002. The decrease
was mainly attributable to a Ps.285.8 million decrease in investment in telephone equipment as a
result of Maxcoms strategy of prioritizing infrastructure growth at a time of financial
constraints, and a Ps.162.1 million decrease in investment in intangible assets resulting mainly
from our purchase in 2002 of the irrevocable and exclusive right to use two strands in a
2,011-kilometer fiber optic link covering cities between Mexico City and Laredo, Texas.
Other contractual obligations
In addition to our financial indebtedness, we are committed to make certain payments under
various lease arrangements. All of our peso-denominated leases and some of our dollar-denominated
site leases adjust automatically to reflect any variances experienced by the Mexican and U.S.
consumer price index, respectively.
Our new corporate headquarters are leased for a 5-year term, renewable for two additional
5-year terms. Site leases generally run for five, ten or fifteen year terms.
In May 2003, we reached an agreement with our landlord at our former headquarters in
Magdalena, Mexico City. Pursuant to this agreement, we retained a leasehold interest through May
2013 on the first floor, where one of our Lucent 5ESS switches is located, and the roof-top, where
we have microwave transmission antennas and a section of the basement, which will be used for
parking and to place some of our electric equipment that supports the switch. We were also
released from our lease obligations on approximately 35,887 square feet plus parking space of the
building originally running through September 30, 2013. In exchange for the new lease and the
releases, we agreed to prepay the full, ten-year lease obligations on the first floor, the roof-top
and basement, as well as pay past-due lease payments dating back from October 2002 through April
2003. All these payments amount in the aggregate to U.S.$2.7 million and were paid in installments
through May 2004.
The following table presents our minimum contractual operating lease obligations denominated
in Pesos for the periods indicated:
2009 &
2005
2006
2007
2008
thereafter
(in thousands of Pesos)
Facilities
Ps.
4,827
Ps.
3,337
Ps.
3,248
Ps.
1,891
Ps.
14,062
Sites
13,988
8,170
5,939
5,138
17,358
Poles
6,693
6,693
6,693
6,693
60,233
Others
809
708
708
708
6,369
Total
Ps.
26,317
Ps.
18,908
Ps.
16,588
Ps.
14,430
Ps.
98,022
The following table presents our contractual operating lease obligations denominated in
dollars for the periods indicated:
The following table presents our minimum contractual operating maintenance obligations
denominated in Pesos for the periods indicated:
2009 &
2005
2006
2007
2008
thereafter
(in thousands of Pesos)
Corporate equipment
(1)
Ps.
89
Ps.
Ps.
Ps.
Ps.
Network
(1)
115
Total
Ps.
204
Ps.
Ps.
Ps.
Ps.
(1)
Renewal on an annual basis.
The following table presents our contractual operating maintenance obligations denominated in
dollars for the periods indicated:
2009 &
2005
2006
2007
2008
thereafter
(in thousands of U.S. dollars)
Telephone equipment
(1)
$
1,560
$
$
$
$
Fiber optic
780
780
780
780
10,915
(2)
Software
(1)
1,251
Total
$
3,591
$
780
$
780
$
780
$
10,915
(1)
Renewal on an annual basis.
(2)
Included until 2022.
Capital expenditures
Through December 31, 2004, we have invested Ps.3,427.1 million in the buildout of our network
operating support system and other capital expenditures, excluding cumulative pre-operating
expenses and the expenses related to the issuance of the
13
3
/
4
% notes, the old notes
and the new notes and the U.S.$66.2 million private equity investment. This amount includes
Ps.139.8 million paid to obtain all of our frequency rights.
For
2005, we plan to make capital expenditures of approximately U.S.$35.8 million, mainly to
continue to build out of our network. Of this total amount, we had already spent approximately
Ps.84.1 million (approximately U.S.$7.4 million) by March 31, 2005. Our ability to make the
remaining expenditures hinges on our ability to obtain financing for them. We cannot assure you
that financing will be available or on terms acceptable to us.
Dividend policy
Our current policy is to reinvest profits into our operations. In addition, the indenture that
governs the terms of the new notes allows us to pay cash dividends only if we meet the following
conditions:
a minimum consolidated leverage ratio of less than 3.75 to 1.00;
a minimum fixed charge coverage ratio of 2.00 to 1.00;
no default (as defined in the indenture) must have occurred and be continuing or
result from the payment of the cash dividend; and
the cash dividend payments do not exceed an amount determined in the indenture based
on, among other things, cash flow generated from operations or equity offerings and
consolidated interest expense.
Critical accounting policies
Applications of critical accounting policies and estimates.
We have identified certain key accounting estimates on which our consolidated financial
condition and results of operations are dependent. These key accounting estimates most often
involve complex matters or are based on subjective judgments or decisions that require management
to make estimates and assumptions that affect the amounts reported in the consolidated financial
statements and accompanying notes. We base our estimates on historical experience, where
applicable, and other assumptions that we believe are reasonable under the circumstances. Actual
results may differ from our estimates under different assumptions or conditions. In the opinion of
our management, our most critical accounting estimates under both Mexican GAAP and U.S. GAAP are
those that require management to make estimates and assumptions that affect the reported amounts
related to the accounting for the allowance for doubtful accounts receivable, revenue recognition,
installation revenues and costs, valuation of long-lived assets, stock-based compensation and fair
value of our common stock, and deferred taxes. For a full description of all of our accounting
policies, see Notes 3 and 23 to the Consolidated Financial Statements included in this Annual
Report.
There are certain critical estimates that we believe require significant judgment in the
preparation of our consolidated financial statements. We consider an accounting estimate to be
critical if:
it requires us to make assumptions because information was not available at the time
or it included matters that were highly uncertain at the time we were making the
estimate, and
changes in the estimate or different estimates that we could have selected would
have had a material impact on our financial condition or results of operations.
Allowance of doubtful accounts receivable
The allowance for doubtful accounts represents our estimate of losses resulting from the
failure or inability of our customers to make required payments. Determining our allowance for
doubtful accounts receivable requires significant estimates. Due to the large number of customers
that we serve, it is impractical to review the credit-worthiness of each of our customers, although
a credit review is performed for business customers that request more than two lines. We consider a
number of factors in determining the proper level timing for the recognition of and the amount of
allowance, including historical collection experience, customer base, current economic trends and
the aging of the accounts receivable portfolio. From this analysis, our current policy is to
reserve in the amount of 90% and 100% of account receivable balance
due over 90 but less than 119 days, and over 120 days, respectively
except when there is a negotiated agreement with a customer. In such
cases, a reserve is created in the amount of 30% once accounts
receivable balance is 90 days past due and 100% when the balance is
due over 120 days. We
periodically review this policy to ensure that it accurately reflects current collection patterns.
In addition, in order to mitigate collections risk, our collection procedures include, but are
not limited to, periodic reminder phone calls once a customer is past due, suspension of service,
use of a collection agency and disconnection of service, if needed. Furthermore, within our
network we have systems to detect fraudulent call activity. If these systems fail to identify any
of this activity, we may have to recognize a higher degree of un-collectable accounts. While we
believe that our estimates are reasonable, changes in our customer trends or any of the factors
mentioned above could materially affect our bad debt expense.
The Company recognizes revenues from telephone services provided to customers, the sale of
customer-premise equipment, services provided to other telephone-service companies (such as
interconnection services), and installation charges.
Revenues from services provided to customers, including installation and maintenance, are
recognized in the month the service is rendered. When the installation is not charged to the
customer, the cost is amortized on a straight-line basis over a
period equal to the remaining original term of our microwave
concessions, which will expire in October 2017.
Revenues from the sale of customer-premise equipment are recognized at the time of the sale and
delivery and installation of such equipment.
Revenues from interconnections services are recognized on an accrual basis. The Company has
entered into agreements with several telephone companies under the Bill and Keep compensatory
agreement. Under this arrangement and in most cases, if the imbalance between local calls originated by the
other carrier and terminated by Maxcom and calls originated by Maxcom and terminated by the other
carrier during a month does not exceed a determined percentage, then no interconnection fee amounts
are payable by the net user of interconnection services. If the imbalance exceeds that percentage
in any given month, the net user will be subject to a per minute charge. The percentage of
the aforementioned imbalance was 70% for the period February 25,
1999 to December 31, 2002, 30% for January 1, 2003 to October 31, 2004,
18% for December 1 to 31, 2004 and 15% as of January 2005. In the event that we fail to
maintain a significant percentage of residential users, the compensatory agreement will be
terminated and asymmetric interconnection rates could be applied.
The Company also has interconnection agreements for mobile and long distance services with other
carriers, however, they do not incorporate the feature of the compensatory agreement.
In 2003 we started a new business line, the lease of transmission capacity through its fiber optic
ring. Revenues from lease of capacity will be recorded in deferred revenue as billed and then
recognized ratably into revenue over the term of the contract. (See Note 23)
Advances from customers are classified as current liabilities until they are refunded. When the
contract is rescinded, these deposits are applied to any outstanding balance with the respective
customer.
The Company creates a reserve
in the amount of 90% and 100% of account receivable balance due over
90 but less than 119 days, and over 120 days, respectively except
when there is a negotiated agreement with a customer. In such cases,
a reserve is created in the amount of 30% once accounts receivable
balance is 90 days past due and 100% when the balance is due over 120
days.
Under U.S. GAAP, customer arrangements that include both equipment and services are evaluated to
determine whether the elements are separable based on objective evidence. If element based on the
relative fair values of the separate elements and the revenue associated with each element is
recognized as earned. If the elements are not deemed separable, total consideration is deferred and
recognized ratably over the longer of the contractual period or the expected customer relationship
period. We believe that the accounting estimates related to customer relationship periods and to
the assessment of whether bundled elements are separable are critical accounting estimates
because: (i) they require management to make assumptions about how long we will retain customers;
(ii) the assessment of whether bundled elements are separable can be subjective; (iii) the impact
of changes in actual retention periods versus these estimates on the revenue amounts reported in
our consolidated statements of operations could be material; and (iv) the assessment of whether
bundled elements are separable may result in revenues being reported in different periods than
significant portions of the related costs.
Installation revenues and costs
Installation costs include labor, tools and materials. Through December 31, 2002, when we
waived installation costs to our customers, installation costs were capitalized and amortized on a
straight-line basis over a period of 20 years. Beginning in 2003, when we waive installation
costs, we capitalize and amortize them on a
straight-line basis over a period equal to the remaining original term of the microwave
concessions, which expire in October 2017. When we charge installation fees to our customers, we
recognize this cost as an expense and we do not capitalize or amortize it. Once service with a
customer is terminated, the capitalized installation cost is expensed. Under U.S. GAAP,
installation revenues and the related direct installation costs are deferred and amortized over the
expected customers relationship period. When installation costs are not billed to customers, the
related costs are expensed immediately.
We do not track capitalized installation costs on an individual customer basis because to do
so would not be efficient. Based on an analysis of customer history including installation costs
and cancellations, we have determined an estimated average cost per customer and estimated customer
life and we use these estimates to calculate the amount of cost deferred and the amortization
period of such deferred costs and the related installation revenue that is deferred and amortized
over the customer relationship. As we have a limited operating history, past history cannot be
used as the only accurate indicator as the average customer life. Based on our limited operating
history and industry benchmarking, we have determined an average customer relationship period of
four years.
Valuation of long
-
lived assets
We
review fixed, definite lived intangible and other long-lived assets
at least annually, under Statement C-15. Impairment reviews
require a comparison of the estimated future undiscounted cash flows to the carrying value of the
asset for U.S. GAAP reporting and discounted cash flows to the carrying value of the asset for
statutory reporting. If the total of the undiscounted cash flows is less than the carrying value
under U.S. GAAP or discounted cash flows is less than the carrying value under statutory reporting,
an impairment charge is recorded for the difference between the estimated fair value and the
carrying value of the asset. In making such evaluations, we estimated the fair value of the
long-lived assets as well as the undiscounted and discounted cash flows. In determining our
undiscounted and discounted cash flows we make significant assumptions and estimates in this
process regarding matters that are inherently uncertain, such as estimating remaining useful lives
and the possible impact that inflation may have in our ability to generate cash flow, as well as
customer growth and the appropriate discount rate. Although we believe that our estimates are
reasonable, different assumptions regarding such remaining useful lives or future cash flows could
materially affect the valuation of our long-lived assets.
We also evaluate our operating leases for utilization. Spaces leased in buildings with low
occupancy have been reserved based on the contractual penalty for early termination, which is
calculated as the maximum amount that would be paid upon termination of the contract.
Upon adoption of SFAS 142 Goodwill and Other Intangible Assets and Statement C-15
Impairment of the Value of Long Lived Assets and their Disposal we were required to reassess the
useful lives of our intangible assets, which primarily consist of Mexican government
telecommunications concessions and infrastructure rights. Upon reassessment, we concluded that our
concessions would be definite lived intangibles. We will periodically reassess the useful lives of
our concessions.
Stock-based compensation and fair value of our common stock
We have historically entered into various agreements with third parties and our employees to
exchange our warrants or our stock for services rendered to us. The fair value of such
transactions is based on various assumptions, such as volatility, risk free interest rates and
expected life of the options. We contract a third party to assist in developing said assumptions
and establishing the appropriate valuation model. Different assumptions regarding such estimations
could materially affect our financial position and results of operations.
As our common stock is not traded on the open market there is not a readily determinable fair
value. The fair value of our common stock is essential for calculating stock compensation amounts
and in the calculation of the troubled debt restructurings as recorded under U.S. GAAP in 2002 and
2004. To evaluate the fair value of our
common stock we contracted a third party who used assumptions related to the Mexican
telecommunications industry, general market data, the current state and future operations of
Maxcom, as well as other pertinent factors.
Deferred taxes
As part of the process of preparing our consolidated financial statements, we are required to
estimate our income tax liability. This process involves estimating actual current tax exposure
together with assessing temporary differences resulting from the different treatment for tax and
accounting purposes of several items, such as depreciation, amortization, and allowance for
doubtful accounts. These differences result in deferred tax assets and liabilities that are
included in our consolidated balance sheet. We must then assess the likelihood that our deferred
tax assets will be recovered from future taxable income and, to the extent we believe that recovery
is not likely to occur, we must include an expense within the tax provision in the statement of
operations.
Significant management judgment is required in determining our provision for income taxes, our
deferred tax assets and liabilities and any valuation allowance recorded against our net deferred
tax assets. The valuation allowance is based on management projections of future financial
results. Accordingly, we have created a valuation account for the full balance of our deferred tax
asset as we feel it is unlikely we will use our net operating loss carry forwards before they
expire. If actual results differ from these estimates or we adjust the projections in future
periods, we may need to materially adjust the valuation allowance.
C. Research and development, patents and licenses, etc.
Maxcom does not undertake research and development activities other than market research.
D. Trend information
The growth of competition has been substantial and we expect it to continue. We are
continuously improving our competitive position by strengthening our voice and data products and
services. The increase in competition negatively affects our profit margins.
Our current financial constraints (including the insufficiency of our earnings to cover fixed
charges and the uncertainty as to the availability of financing) has and may continue to negatively
affect our plans for growth, including the buildout of our network. See Item 3. Key
InformationD. Risk FactorsWe may need additional financing.
E. Off balance sheet arrangements
Not applicable.
F. Tabular disclosure of contractual obligations
The following table presents our minimum contractual operating lease obligations denominated
in Pesos for the periods indicated:
2009 &
2005
2006
2007
2008
thereafter
(in thousands of Pesos)
Facilities
Ps.
4,827
Ps.
3,337
Ps.
3,248
Ps.
1,891
Ps.
14,062
Sites
13,988
8,170
5,939
5,138
17,358
Poles
6,693
6,693
6,693
6,693
60,233
Others
809
708
708
708
6,369
Total
Ps.
26,317
Ps.
18,908
Ps.
16,588
Ps.
14,430
Ps.
98,022
The following table presents our contractual operating lease obligations denominated in
dollars for the periods indicated:
The following table presents our minimum contractual operating maintenance obligations
denominated in Pesos for the periods indicated:
2009 &
2005
2006
2007
2008
thereafter
(in thousands of Pesos)
Corporate equipment
(1)
Ps.
89
Ps.
Ps.
Ps.
Ps.
Network
(1)
115
Total
Ps.
204
Ps.
Ps.
Ps.
Ps.
(1)
Renewal on an annual basis.
The following table presents our contractual operating maintenance obligations denominated in
dollars for the periods indicated:
2009 &
2005
2006
2007
2008
thereafter
(in thousands of U.S. dollars)
Telephone equipment
(1)
$
1,560
$
$
$
$
Fiber optic
780
780
780
780
10,915
(2)
Software
(1)
1,251
Total
$
3,591
$
780
$
780
$
780
$
10,915
(1)
Renewal on an annual basis.
(2)
Included until 2022.
ITEM 6. DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES
A. Directors and Senior Management
Directors
Our board of directors is responsible for the management of our business. The current members
of the board of directors were elected at a shareholders meeting held on August 23, 2004.
Pursuant to the capital restructuring described in Item 7. Major Shareholders and Related Party
TransactionsA. Major shareholders and share ownershipThe capital restructuring, our series A
and A-1 shareholders, voting together as a class, appoint five directors. The remaining four
directors are appointed by our series B and B-1 shareholders, voting together as a class. Pursuant
to the terms of the securityholders agreement described in Item 7. Major Shareholders and Related
Party TransactionsA. Major shareholders and share ownershipSecurityholders agreement, which
became effective upon the consummation of the debt restructuring and recapitalization, the four
series B and B-1 directors