About EDGAR Online | Login
 
Enter your Email for a Free Trial:
The following is an excerpt from a S-1/A SEC Filing, filed by GRANT GEOPHYSICAL INC on 12/17/1999.
Next Section Next Section Previous Section Previous Section
GRANT GEOPHYSICAL INC - S-1/A - 19991217 - FINANCIAL_DATA

SUMMARY SELECTED HISTORICAL AND PRO FORMA CONSOLIDATED FINANCIAL DATA

The following historical data, insofar as it relates to the year ended December 31, 1998, has been derived from Grant's audited consolidated financial statements included in this prospectus. The historical data as of and for the nine months ended September 30, 1999 has been derived from unaudited consolidated financial statements also appearing herein and which, in the opinion of management, include all adjustments, consisting only of normal recurring adjustments, necessary for a fair statement of the results of the unaudited interim periods.

The pro forma statement of operations data reflect the issuance of our 8% exchangeable preferred stock to Elliott and, prior to the completion of the subscription offering, the exchange of such shares, together with accrued and unpaid dividends thereon, for shares of 8% convertible preferred stock, and the completion of the exchange offer assuming senior notes representing 100% of the aggregate principal amount outstanding are exchanged for shares of new preferred stock, as if the transactions were completed as of January 1, 1998. The pro forma balance sheet data is as adjusted to give effect to the issuance of our shares of 8% exchangeable preferred stock to Elliott and, prior to the completion of the subscription offering, the exchange of such shares, together with accrued and unpaid dividends thereon, for shares of 8% convertible preferred stock, and as further adjusted to give effect to the completion of the exchange offer assuming senior notes representing 100% of the aggregate principal amount outstanding are exchanged for shares of new preferred stock, as if the transactions were completed as of September 30, 1999. The information should be read in conjunction with "Management's Discussion and Analysis of Financial Condition and Results of Operations" and with our consolidated financial statements and related notes included in this prospectus. See also "Capitalization" and "Unaudited Pro Forma Consolidated Statements of Operations."

                                            YEAR ENDED DECEMBER 31, 1998          NINE MONTHS ENDED SEPTEMBER 30, 1999
                                            ----------------------------          ------------------------------------
                                            HISTORICAL         PRO FORMA             HISTORICAL             PRO FORMA
                                            ----------         ---------          ---------------          -----------
                                                              (unaudited)                                  (unaudited)
                                                            (In thousands, except per share data)
STATEMENT OF OPERATIONS DATA:
   Revenues                                $   175,512     $   175,512            $    44,721              $    44,721
   Operating income (loss)...............        6,346           6,346                (25,718)                 (25,718)
   Income (loss) from continuing
     operations..........................       (7,698)          1,423                (34,145)                 (26,421)
   Net loss applicable to common stock...       (8,138)         (5,249)               (34,213)                 (31,350)
INCOME (LOSS) PER COMMON SHARE -
      BASIC AND DILUTED (1):
   Continuing operations.................  $     (0.54)    $      0.10            $     (2.37)            $      (1.83)
   Dividend requirement on pay-in-
      kind preferred stock...............        (0.03)          (0.47)                   ---                    (0.34)
                                           ------------    ------------           ------------            ------------
   Net loss per common share.............  $     (0.57)    $     (0.37)           $     (2.37)            $      (2.17)
                                           ============    ============           ============            ============
WEIGHTED AVERAGE COMMON
   SHARES OUTSTANDING:
   Basic and diluted.....................       14,257          14,257                 14,526                   14,526
CASH FLOW AND OTHER DATA:
   Cash provided by operating activities.  $    15,815                            $    (3,890)
   Cash used in investing activities.....      (31,305)                               (22,961)
   Cash provided by financing activities.       16,821                                 20,625
   Capital expenditures..................       23,866                                  4,649
   Ratio of earnings to fixed charges and
     preferred dividends (2).............         0.64 x          0.85 x(3)                --(4)                    --(3)(4)

                                                     AT SEPTEMBER 30, 1999
                                          ---------------------------------------------
                                             ACTUAL                PRO FORMA
                                          ------------  -------------------------------
                                                                           AS FURTHER
                                                          AS ADJUSTED       ADJUSTED
                                                        ---------------  --------------
                                                                  (UNAUDITED)
                                                                (IN THOUSANDS)
BALANCE SHEET DATA:
Working capital                           $   1,949       $      6,899     $      6,449
Total assets                                143,558            148,508          144,103
Notes payable, current portion of long-
  term debt and capital lease obligations     7,651              7,651            7,651
Long-term debt, subordinated debt
  and capital lease obligations
  excluding current portion(5)              119,327            119,327           19,985
     Total stockholders' equity              (3,146)             1,804           97,932


(1)The pro forma earnings per share data assumes that senior notes representing 100% of the aggregate principal amount outstanding are exchanged for shares of new preferred stock.
(2)For purposes of calculating the ratio of earnings to fixed charges, "earnings" means income before income taxes and minority interest plus fixed charges less preferred stock dividends. Fixed charges include interest on indebtedness, amortization of debt issue costs and discount on senior notes, preferred stock dividends and that portion of lease expense (one-third) that is deemed to be representative of an interest factor. See also "Ratio of Earnings to Fixed Charges and Preferred Dividends."
(3)The pro forma ratio of earnings to fixed charges and preferred dividends assumes that senior notes representing 100% of the aggregate principal amount outstanding are exchanged for shares of new preferred stock.
(4)Historical and pro forma earnings were inadequate to cover fixed charges and preferred dividends by $33.8 million and $30.9 million, respectively.
(5)Assumes that 100% of the aggregate principal amount of senior notes outstanding are exchanged for new shares of 8% convertible preferred stock. See the Notes to Unaudited Pro Forma Consolidated Financial Statements.

RISK FACTORS

WE URGE YOU TO CONSIDER CAREFULLY THE FOLLOWING RISK FACTORS, AS WELL AS THE OTHER INFORMATION CONTAINED IN THIS PROSPECTUS, BEFORE MAKING ANY INVESTMENT DECISIONS REGARDING THE EXCHANGE OFFER OR THE PREFERRED STOCK. THE RISKS DESCRIBED BELOW ARE NOT THE ONLY ONES FACING OUR COMPANY. ADDITIONAL RISKS NOT PRESENTLY KNOWN TO US OR THAT WE CURRENTLY DEEM IMMATERIAL MAY ALSO IMPACT OUR BUSINESS OPERATIONS.

WE ARE DEPENDENT ON THE VOLATILE OIL AND GAS INDUSTRY

Our business depends in large part on the conditions of the oil and gas industry, and specifically on the capital expenditures of our customers. As a result of the decline in oil and gas prices beginning late in the third quarter of 1998, the level of overall oil and gas industry activity has declined substantially from levels experienced in recent years. Decreases in our customers' capital spending in connection with industry downturns have had and will likely result in decreased demand for our services. Our results of operations have varied and may continue to vary depending on the demand for our services. Unless demand increases, we will likely continue to operate at a loss.

WE ARE HIGHLY LEVERAGED AND HAVE SIGNIFICANT DEBT SERVICE REQUIREMENTS

Our balance sheet is highly leveraged given our present operating level. As of December 1, 1999, our total indebtedness was approximately $130.0 million. If the exchange offer is not consummated, we will have significant interest expense and principal repayment obligations under the senior notes and our other debt. Our ability to meet our debt service requirements and comply with the covenants in our various debt agreements, including the indenture governing the senior notes, will depend upon our future performance, which is subject to the volatile nature of the seismic business and competitive, economic, financial and other factors that are beyond our control. If we are unable to generate sufficient cash flow from operations or obtain other financing in the future to service our debt, we may be required to sell assets, reduce capital expenditures or refinance all or a portion of our existing debt. There can be no assurance that any such financing can be obtained, particularly in view of the restrictions on our ability to incur additional debt under the indenture governing the senior notes, and the fact that substantially all of our assets are pledged to secure our term loan and working capital facility. As a result, the value of the senior notes could be significantly impaired. Also, there can be no assurance that Elliott or Westgate will provide additional financing or otherwise guarantee or otherwise provide credit support to enable us to obtain additional financing.

OUR BUSINESS COULD BE ADVERSELY AFFECTED BY INTENSE PRICE COMPETITION IN A SLACK MARKET

Competition among seismic contractors historically is, and will continue to be, intense. Competitive factors have in recent years included price, crew experience, equipment availability, technological expertise and reputation for quality and dependability. Some of our competitors operate more data acquisition crews than we do and have substantially greater financial and other resources. These larger and better financed operators could enjoy an advantage over us if the competitive environment for contract awards shifts to one characterized principally by intense price competition.

OUR MULTI-CLIENT DATA LIBRARY COULD BECOME IMPAIRED DUE TO WEAK DEMAND OR TECHNOLOGICAL OBSOLESCENCE

We have invested significant amounts in acquiring and processing multi-client data. There is no assurance that we will be able to recover all of the costs of these surveys in the future. Technological, regulatory or other industry or general economic developments could render all or portions of our library of multi-client data obsolete or otherwise impair its value. As of December 31, 1998 and September 30, 1999, the total value of the capitalized multi-client data library was $10.9 million and $24.4 million, respectively.

WE HAVE HIGH LEVELS OF FIXED COSTS

Our business has high fixed costs, and downtime or low productivity due to reduced demand, weather interruptions, equipment failures or other causes can result in significant operating losses.

TECHNOLOGICAL ADVANCES MAY ADVERSELY AFFECT OUR COMPETITIVENESS

Seismic data acquisition and processing is a capital intensive business. The development of seismic data acquisition and processing equipment has been characterized by rapid technological advancements in recent years and we expect this trend to continue. Manufacturers of seismic equipment may develop new systems that have competitive advantages over systems now in use that could render our current equipment obsolete or require us to make significant unplanned capital expenditures to maintain our competitive position. Under such circumstances, there can be no assurance that we would be able to obtain necessary financing on favorable terms.

WE ARE DEPENDENT UPON SIGNIFICANT CUSTOMERS

We derive a significant amount of our revenue from a small number of independent oil and gas producers in the United States and major oil companies in international areas. During 1998 and the nine months ending September 30, 1999, our five largest customers accounted for approximately 28.8% and 37.9% of revenues, respectively. While our revenues are derived from a concentrated customer base, our significant customers may vary between years. Our inability to continue to perform services for a number of our large existing customers, if not offset by sales to new or other existing customers, could have a material adverse effect on us.

WE COMPETE IN A HIGHLY COMPETITIVE INDUSTRY

We compete in a highly competitive area of the oilfield services industry. Our services are sold in a highly competitive market and our revenues and earnings may be affected by the following factors:

* fluctuations in the level of activity and major markets;
* changes in competitive prices;
* general economic conditions; and
* governmental regulation.

We compete with the oil and gas industry's largest seismic service providers. Our management believes that the principal competitive factors in the market areas served by us are product and service quality and availability, technical proficiency and price.

OUR INTERNATIONAL OPERATIONS ARE SUBJECT TO SIGNIFICANT RISKS

Our international operations are subject to risks inherent in doing business in foreign countries. During the nine months ended September 30, 1999, approximately 41% of our revenue was attributed to projects in international market areas. We expect international operations to continue to contribute materially to our revenues for the foreseeable future. International operations expose us to risks inherent in doing business outside the United states, including:

* political changes;
* expropriation;
* currency restrictions and changes in currency exchange rates;
* taxes; and
* boycotts and other civil disturbances.

The risks associated with operating internationally are reflected in the recent decrease in our international sales, other than Canada, from $73.0 million in 1998 to $10.2 million during the nine months ended September 30, 1999. The decrease was primarily attributable to general economic conditions and political events in South America, the economic downturn in the Far East and the overall worldwide market for oil and gas.

WE DEPEND ON KEY PERSONNEL

We depend on the continued services of our executive officers and other key management personnel. If we would lose any of these officers or other management personnel, this could adversely affect us.

THERE IS NO ESTABLISHED MARKET FOR OUR NEW PREFERRED STOCK OR OUR COMMON STOCK

Although the new preferred stock may be resold or otherwise transferred by holders who are not affiliates of our company without compliance with the registration requirements under the Securities Act, they will be new securities for which there is currently no established trading market. Similarly, there is currently no established trading market for the common stock into which the preferred stock is convertible. We do not intend to apply for listing of the new preferred stock or our common stock on a national securities exchange or for quotation on an automated dealer quotation system. The liquidity of any market for the new preferred stock or our common stock will depend upon the number of holders of the stock, the interest of securities dealers in making a market in the stock and other factors. Accordingly, there can be no assurance as to the development or liquidity of any market for the stock. If an active trading market for the new preferred stock or our common stock does not develop, the market price and liquidity of the stock may be adversely affected. If shares of the new preferred stock or our common stock are traded, they may trade at a discount from their current value, depending upon the market for similar securities, our performance and other factors.

WE DO NOT PLAN TO PAY DIVIDENDS ON OUR COMMON STOCK

Unlike the new preferred stock, the common stock into which the new preferred stock is convertible does not give the holder a right to receive dividends. We have paid no dividends on our common stock and we cannot assure you that we will achieve sufficient earnings to pay cash dividends on our common stock in the near future. Further, we intend to retain earnings to fund our operations. Additionally, the indenture governing the senior notes and our credit facility restrict our ability to pay dividends and make other distributions. Therefore, we do not anticipate paying any cash dividends on our common stock for the foreseeable future. See "Dividends."

OUR ABILITY TO PAY THE LIQUIDATION PREFERENCE AND DIVIDENDS ON THE PREFERRED STOCK DEPENDS ON OUR FINANCIAL CONDITION AT THAT TIME

Our obligations to the holders of our debt and other creditors take priority over our obligations to the holders of the preferred stock. The indenture governing the senior notes and our credit facility restrict our ability to pay dividends and make other distributions. Additionally, under Delaware law, we may not redeem the preferred stock for its stated liquidation preference if at that time our remaining assets are not sufficient to pay our outstanding obligations or if that redemption would impair our capital. See "Description of Capital Stock -- The 8% Convertible Preferred Stock."

PREFERRED STOCK COULD RESULT IN POTENTIAL DILUTION AND IMPAIR THE PRICE OF OUR COMMON STOCK

To the extent that the preferred stock is converted into our common stock, our existing common stockholders will experience dilution in their percentage ownership of Grant. So long as the preferred stock is exercisable, the holders of preferred stock will have the opportunity to profit from a rise in the price of our common stock. The additional shares of common stock available for sale may have a negative impact on the price and liquidity of the common stock that is currently outstanding.

EFFECTS OF THE EXCHANGE OFFER ON NON-EXCHANGED SENIOR NOTES

The tender of senior notes under the exchange offer will reduce the aggregate principal amount of the senior notes traded or held in the market place. As a result, it may become more difficult for holders to sell their senior notes. In addition, the reduced liquidity of the senior notes outstanding after the exchange offer could have the effect of reducing the market price at which the senior notes may be sold.


FORWARD-LOOKING STATEMENTS

This prospectus contains forward-looking statements. Forward-looking statements are those that predict or describe future events or trends and that do not relate solely to historical matters. You can generally identify forward-looking statements as statements containing the words "believe," "expect," "anticipate," "intend," "estimate," "assume" or similar expressions.

YOU SHOULD NOT RELY ON OUR FORWARD-LOOKING STATEMENTS BECAUSE THE MATTERS THEY DESCRIBE ARE SUBJECT TO KNOWN AND UNKNOWN RISKS, UNCERTAINTIES AND OTHER UNPREDICTABLE FACTORS, MANY OF WHICH ARE BEYOND OUR CONTROL. Many relevant risks are described under the caption "Risk Factors" in this prospectus, and you should consider the important factors listed there as you read this prospectus.

Our actual results, performance or achievements may differ materially from the anticipated results, performance or achievements that are expressed or implied by our forward-looking statements. We assume no responsibility to update our forward-looking statements.


THE EXCHANGE OFFER

CONCURRENT SUBSCRIPTION OFFERING

Concurrently with this exchange offer, one of our stockholders, Elliott Associates, L.P., is conducting an offering under a separate prospectus of 15.26% of the shares of 8% convertible preferred stock that will be held by it prior to the consummation of the exchange offer, to holders of our common stock, other than Elliott and Westgate International, L.P. We will not receive any proceeds from the subscription offering, nor can we assure you that Elliott will complete the concurrent subscription offering. This exchange offer and the concurrent subscription offering are not conditioned on each other. This prospectus relates only to the exchange offer and not to the subscription offering.

TERMS OF THE EXCHANGE OFFER

GENERAL

Upon the terms and subject to the conditions described in this prospectus and in the letter of transmittal, we will accept for exchange any and all outstanding senior notes properly tendered and not withdrawn prior to 5:00 p.m., New York City time, on the expiration date. We will issue shares of new preferred stock with an aggregate liquidation value equal to 65% of the aggregate principal amount of senior notes tendered plus 100% of the accrued and unpaid interest through the date of exchange on the senior notes tendered. Outstanding senior notes may be tendered only in integral multiples of $1,000. We are not conditioning the exchange offer upon any minimum aggregate principal amount of outstanding senior notes being tendered for exchange.

As of the date of this prospectus, $100 million aggregate principal amount of our senior notes are outstanding. This prospectus and the letter of transmittal are being sent to all registered holders of the outstanding senior notes. There will be no fixed record date for determining registered holders of outstanding senior notes entitled to participate in the exchange offer.

We intend to conduct the exchange offer according to the applicable requirements of the Securities Act of 1933 and the Securities Exchange Act of 1934 and the rules and regulations of the Securities and Exchange Commission. Outstanding senior notes that are not tendered for exchange in the exchange offer will remain outstanding and continue to accrue interest and will be entitled to the rights and benefits the holders have under the indenture governing the senior notes.

We will be deemed to have accepted for exchange properly tendered outstanding senior notes when we have given oral or written notice of such acceptance to the exchange agent. The exchange agent will act as agent for the tendering holders for the purposes of receiving the new preferred stock. We will return any outstanding senior notes that we do not accept for exchange for any reason without expense to the tendering holder as promptly as practicable after the expiration or termination of the exchange offer.

If you tender outstanding senior notes in the exchange offer, you will not be required to pay brokerage commissions or fees or, subject to the instructions in the letter of transmittal, transfer taxes with respect to the exchange of your outstanding senior notes. We will pay all charges and expenses, other than some applicable taxes, in connection with the exchange offer. It is important for holders to read the section labeled "--Fees and Expenses" for more details regarding fees and expenses incurred in the exchange offer.

EXPIRATION DATE; EXTENSIONS; AMENDMENTS

Unless sooner terminated, the exchange offer will expire at 5:00 p.m., New York City time, on January ___, 2000, unless we, in our sole discretion, extend the exchange offer, in which case the expiration date will be the latest date and time to which the exchange offer is extended. Although we do not intend to extend the exchange offer at this time, we expressly reserve the right to extend the exchange offer at any time by giving oral or written notice to the exchange agent. We will also make a public announcement of an extension no later than 9:00 a.m., New York City time, on the next business day after the previously scheduled expiration date. During any extension of the exchange offer, all outstanding senior notes previously tendered in the exchange offer and not withdrawn will remain subject to the exchange offer.

If any of the conditions described below under "--Conditions to the Exchange Offer" have not been satisfied, we reserve the right, in our sole discretion to either:

* delay accepting for exchange any outstanding senior notes;

* extend the exchange offer; or

* terminate the exchange offer

by giving oral or written notice of such delay, extension or termination to the exchange agent. We also reserve the right to amend the terms of the exchange offer in any manner. However, we must accept any senior notes tendered by Elliott and Westgate and we may do so prior to the expiration date.

We will, as promptly as practicable, notify you orally or in writing if there is any delay in acceptance, extension, termination or amendment of the exchange offer. If we amend the exchange offer in any manner that we determine to constitute a material change, we will promptly disclose the amendment by means of a prospectus supplement that we will distribute to you and, if required, a post effective amendment to the registration statement of which this prospectus forms a part. Depending upon the significance of the amendment to the exchange offer and the manner of disclosure to the registered holders, we will extend the exchange offer for a period of time if the exchange offer would otherwise expire during that period.

CONDITIONS TO THE EXCHANGE OFFER

If in our reasonable judgment the exchange offer, or the making of any exchange by a holder of outstanding senior notes, would violate applicable law or any applicable interpretation of the staff of the Securities and Exchange Commission:

* we will not be required to accept for exchange, or to issue shares of new preferred stock in exchange for, any outstanding senior notes; and

* we may terminate the exchange offer as provided in this prospectus before accepting any outstanding senior notes for exchange.

We expressly reserve the right to amend or terminate the exchange offer, and to reject for exchange any outstanding senior notes not previously accepted for exchange, upon the occurrence of any of the conditions to the exchange specified above. We will give oral or written notice of any extension, amendment, nonacceptance or termination to the exchange agent and the holders of the outstanding senior notes as promptly as practicable.

These conditions are for our sole benefit, and we may assert them or waive them in whole or in part at any time or at various times in our sole discretion. If we fail at any time to exercise any of these rights, this failure will not mean that we have waived our rights. Each right will be deemed an ongoing right that we may assert at any time or at various times. In addition, we will not accept for exchange any outstanding senior notes tendered and will not issue shares of new preferred stock in exchange for any outstanding senior notes if, at that time, any stop order has been threatened or is in effect with respect to the registration statement of which this prospectus is a part.

PROCEDURES FOR TENDERING

Only a registered holder of outstanding senior notes may tender their outstanding senior notes in the exchange offer. To tender in the exchange offer, a holder must either (1) comply with the procedures for manual tender or (2) comply with the automated tender offer program procedures of DTC described below:

To complete a manual tender you must:

* complete, sign and date the letter of transmittal or a facsimile of the letter of transmittal;

* have the signature on the letter of transmittal guaranteed if the letter of transmittal so requires;

* mail, fax or deliver the letter of transmittal to the exchange agent before the expiration date; and

* deliver the outstanding senior notes to be tendered to the exchange agent with the letter of transmittal prior to the expiration date or make book-entry delivery of the outstanding senior notes to the exchange agent, in which case the exchange agent must receive, before the expiration date, a timely confirmation of book-entry transfer of the outstanding senior notes into the exchange agent's account at DTC according to the procedure for book-entry transfer described below.

To be tendered effectively, the exchange agent must receive any physical delivery of the letter of transmittal and other required documents at its address provided below under "-- The Exchange Agent" before the expiration date. The tender by a holder that is not withdrawn before the expiration date will constitute an agreement between the holder and us according to the terms and subject to the conditions described in this prospectus and in the letter of transmittal.

If you wish to tender your outstanding senior notes and cannot comply with the requirement to deliver the letter of transmittal and your outstanding senior notes or use the automated tender offer program of the DTC before the expiration date, you must tender your outstanding senior notes according to the guaranteed delivery procedures described below.

The method of delivery of the outstanding senior notes, the letter of transmittal and all other required documents to the exchange agent is at the holder's election and risk. Except as provided in the letter of transmittal, delivery of these items will be deemed made only when actually received or confirmed by the exchange agent. Rather than mail these items, we recommend that holders use an overnight or hand delivery service. In all cases, holders should allow sufficient time to ensure delivery to the exchange agent before the expiration date. Holders should not send the letter of transmittal or outstanding senior notes to us. Holders may request their brokers-dealers, commercial banks, trust companies or other nominees to effect the above transactions on their behalf.

TENDERING THROUGH DTC'S AUTOMATED TENDER OFFER PROGRAM

The exchange agent and DTC have confirmed that any financial institution that is a participant in DTC's system may use DTC's automated tender offer program to tender outstanding senior notes. Instead of physically completing and signing the letter of transmittal and delivering it to the exchange agent, participants in the program may transmit their acceptance of the exchange offer electronically. They may do so by causing DTC to transfer the outstanding senior notes to the exchange agent according to its procedures for transfer. DTC will then send an agent's message to the exchange agent.

The term "agent's message" means a message transmitted by DTC, received by the exchange agent and forming part of the book-entry confirmation, stating that:

* DTC has received an express acknowledgment from a participant in its automated tender offer program that is tendering outstanding senior notes which are the subject of book-entry confirmation;

* the participant has received and agrees to be bound by the terms of the letter of transmittal or, in the case of an agent's message relating to guaranteed delivery, that the participant has received and agrees to be bound by the notice of guaranteed delivery; and

* the agreement may be enforced against the participant.

HOW TO TENDER IF YOU ARE A BENEFICIAL OWNER

If you beneficially own outstanding senior notes that are registered in the name of a broker-dealer, commercial bank, trust company or other nominee and you wish to tender those senior notes, you should contact the registered holder promptly and instruct it to tender on your behalf. If you are a beneficial owner and wish to tender on your own behalf, you must, before completing and executing the letter of transmittal and delivering your outstanding senior notes, either:

* make appropriate arrangements to register ownership of the outstanding senior notes in your name; or

* obtain a properly completed bond power from the registered holder of your outstanding senior notes.

The transfer of registered ownership may take considerable time and may not be completed before the expiration date.

SIGNATURES AND SIGNATURE GUARANTEES

You do not need to have your signature guaranteed if the tendered senior notes are registered in the name of the signer of the letter of transmittal and the shares of new preferred stock to be issued in the exchange are to be issued to the registered holder. In any other case, you must endorse the outstanding senior notes to be tendered or accompany them with written instruments of transfer in form satisfactory to us and duly executed by the registered holder. In addition, the signature on the endorsement or instrument of transfer must be guaranteed by an eligible guarantor institution that is a member of one of the following recognized signature guarantee programs:

* The Securities Transfer Agents Medallion Program;

* The New York Stock Exchange Medallion Signature Program;

* The Stock Exchange Medallion Program; or

* an "eligible guarantor institution" within the meaning of Rule 17Ad-15 under the Securities Exchange Act of 1934.

If the new preferred stock or the outstanding senior notes not exchanged are to be delivered to an address other than that of the registered holder appearing on the register for the outstanding senior notes, the signature on the letter of transmittal must be guaranteed by an eligible guarantor institution.

DETERMINATIONS UNDER THE EXCHANGE OFFER

We will determine in our sole discretion all questions as to the validity, form, eligibility, time of receipt, acceptance of tendered outstanding senior notes and withdrawal of tendered outstanding senior notes. Our determination will be final and binding. We reserve the absolute right to reject any and all outstanding senior notes not properly tendered or any outstanding senior notes our acceptance of which would, in our opinion or the opinion of our counsel, be unlawful. We also reserve the absolute right to waive any defects, irregularities or conditions of tender as to particular outstanding senior notes. Our interpretation of the terms and conditions of the exchange offer, including the instructions in the letter of transmittal, will be final and binding on all parties. Unless waived, any defects or irregularities in connection with tenders of outstanding senior notes must be cured within the time we will determine. Neither we, the exchange agent nor any other person will be under any duty to give notification of defects or irregularities in tenders of outstanding senior notes, or incur any liability for failure to give any such notification. Tenders of outstanding senior notes will not be deemed made until any defects or irregularities have been cured or waived. Any outstanding senior notes received by the exchange agent that are not properly tendered, and the defects or irregularities of which have not been cured or waived, will be returned to the tendering holder, unless otherwise provided in the letter of transmittal, as soon as practicable following the expiration date.

ISSUANCE OF NEW PREFERRED STOCK

In all cases, we will issue shares of new preferred stock in certificated form for the outstanding senior notes that we have accepted for exchange under the exchange offer only after the exchange agent timely receives both:

* the outstanding senior notes or a timely book-entry confirmation of the outstanding senior notes into the exchange agent's appropriate account at DTC; and

* a properly completed and duly executed letter of transmittal and all other required documents or a properly transmitted agent's message.

The new preferred stock issued in the exchange offer will be delivered to you promptly following the expiration of the exchange offer.

RETURN OF OUTSTANDING NOTES NOT ACCEPTED OR EXCHANGED

If we do not accept any tendered outstanding senior notes for exchange for any reason described in the terms and conditions of the exchange offer or if outstanding senior notes are submitted for a greater principal amount than the holder desires to exchange, the unaccepted or nonexchanged outstanding senior notes will be returned without expense to their tendering holder. In the case of outstanding senior notes tendered by book-entry transfer into the exchange agent's account at DTC according to the procedures described below, the outstanding senior notes not exchanged will be credited to an account maintained with DTC. These actions will occur as promptly as practicable after the expiration or termination of the exchange offer.

BOOK-ENTRY TRANSFER

The exchange agent will make a request to establish an account with respect to the outstanding senior notes at DTC for purposes of the exchange promptly after the date of this prospectus. Any financial institution participating in DTC's system may make book-entry delivery of outstanding senior notes by causing DTC to transfer the outstanding senior notes into the exchange agent's account at DTC according to DTC's procedures for transfer.

Holders whose outstanding senior notes are not immediately available or who are unable to deliver confirmation of the book-entry tender of their outstanding senior notes into the exchange agent's account at DTC or all other documents required by the letter of transmittal to the exchange agent on or before the expiration date must tender their outstanding senior notes according to the guaranteed delivery procedures described below.

GUARANTEED DELIVERY PROCEDURES

If you wish to tender your outstanding senior notes, but your outstanding senior notes are not immediately available or you cannot deliver your outstanding senior notes, the letter of transmittal or any other required documents to the exchange agent or comply with the applicable procedures under DTC's automated tender offer program before the expiration date, you may tender if, before the expiration date, the exchange agent receives from an eligible guarantor financial institution, either a properly completed and duly executed notice of guaranteed delivery or a properly transmitted agent's message and notice of guaranteed delivery:

* stating your name and address;

* stating the registration number(s) of your outstanding senior notes and the total principal amount of outstanding senior notes tendered;

* stating that the tender is being made; and

* guaranteeing that, within five business days after the expiration date, the letter of transmittal or an agent's message in lieu thereof, together with the outstanding senior notes or a book-entry confirmation and any other documents required by the letter of transmittal, will be deposited by the eligible guarantor institution with the exchange agent.

Unless the exchange agent receives the properly completed and executed letter of transmittal, as well as all tendered outstanding senior notes in proper form for transfer or a book-entry confirmation and all other documents required by the letter of transmittal, within five business days after the expiration date, we may, at our option, reject the tender.

Upon request to the exchange agent, a notice of guaranteed delivery will be sent to holders who wish to tender their outstanding senior notes according to the guaranteed delivery procedures described above.

WITHDRAWAL OF TENDERS

Except as otherwise provided in this prospectus, you may withdraw your tender at any time before 5:00 p.m., New York City time, on the expiration date. For a withdrawal to be effective:

* the exchange agent must receive a written notice of withdrawal at the address listed below under "--Exchange Agent"; or

* you must comply with the appropriate procedures of DTC's automated tender offer program system.

Any notice of withdrawal must:

* specify the name of the person who tendered the outstanding senior notes to be withdrawn as depositor;

* identify the outstanding senior notes to be withdrawn, including the registration numbers of the outstanding senior notes and the total principal amount of the outstanding senior notes;

* contain a statement that the holder is withdrawing its election to have such outstanding senior notes exchanged;

* contain the signature of the depositor in the same manner as the original signature on the letter of transmittal used to deposit those outstanding senior notes or be accompanied by documents of transfer sufficient to permit the trustee for the outstanding senior notes to register the transfer into the name of the depositor withdrawing the tender; and

* specify the name in which the outstanding senior notes are to be registered, if different from that of the depositor.

If outstanding senior notes have been tendered under the procedure for book-entry transfer described above, any notice of withdrawal must specify the name and number of the account at DTC to be credited with the withdrawn outstanding senior notes and otherwise comply with the procedures of DTC.

We will determine all questions as to the validity, form, eligibility and time of receipt of notice of withdrawal. Our determination will be final and binding on all parties. We will deem any outstanding senior notes so withdrawn not to have been validly tendered for exchange for purposes of the exchange offer.

Any outstanding senior notes that have been tendered for exchange, but are not exchanged for any reason will be returned to their holder without cost to the holder. In the case of outstanding senior notes tendered by book-entry transfer into the exchange agent's account at DTC according to the procedures described above, the outstanding senior notes will be credited to an account maintained with DTC for the outstanding senior notes. This return or crediting will take place as soon as practicable after withdrawal, rejection of tender or termination of the exchange offer. Holders may re-tender properly withdrawn outstanding senior notes by following one of the procedures described under the caption "--Procedures for Tendering" above at any time on or before the expiration date.

EXCHANGE AGENT

We have appointed LaSalle Bank National Association as exchange agent for the exchange offer. Questions and requests for assistance, requests for additional copies of this prospectus or of the letter of transmittal and requests for notices of guaranteed delivery should be directed to the exchange agent addressed as follows:

LaSalle Bank National Association Corporate Trust Administration, Room 1960 135 South LaSalle Street Chicago, IL 60603 Attn: Sarah H. Webb

VIA FACSIMILE: CONFIRM BY TELEPHONE:

(312) 904-2236 (312) 904-2444

FEES AND EXPENSES

We will bear all fees and the expenses of soliciting tenders of the outstanding senior notes. The principal solicitation is being made by mail. However, we may make additional solicitation by telephone or in person by our officers and regular employees and the officers and regular employees of our affiliates. No additional compensation will be paid to any such officers and employees who engage in soliciting tenders. We will also pay the cash expenses to be incurred in connection with the exchange, including:

* SEC registration fees;

* fees and expenses of the exchange agent and trustee;

* accounting and legal fees and printing costs; and

* related fees and expenses.

We have not retained any dealer-manager or other soliciting agent in connection with the exchange offer and will not make any payments to brokers, dealers or others soliciting acceptances of the exchange offer. We will, however, pay the exchange agent reasonable and customary fees for its services and reimburse it for its related reasonable out-of-pocket expenses. We may also pay brokerage houses and other custodians, nominees and fiduciaries the reasonable out-of-pocket expenses incurred by them in forwarding copies of this prospectus, the letter of transmittal and related documents to the beneficial owners of the outstanding senior notes and in handling or forwarding the tendered outstanding senior notes for exchange.

TRANSFER TAXES

We will pay all transfer taxes, if any, applicable to the exchange of outstanding senior notes under the exchange offer. The tendering holder, however, will be required to pay any transfer taxes, whether imposed on the registered holder or any other person, if:

* new preferred stock or outstanding senior notes for principal amounts not tendered or accepted for exchange are to be delivered to, or are to be issued in the name of, any person other than the registered holder of the outstanding senior notes tendered;

* tendered outstanding senior notes are registered in the name of any person other than the person signing the letter of transmittal; or

* a transfer tax is imposed for any reason other than the exchange of the outstanding senior notes under the exchange offer.

If satisfactory evidence of payment of any applicable transfer taxes or an exemption from payment of any applicable taxes is not submitted with the letter of transmittal, the amount of the transfer taxes will be billed directly to such tendering holder.

UNITED STATES FEDERAL INCOME TAX CONSEQUENCES

The following discussion sets forth the opinion of Jones, Walker, Waechter, Poitevent, Carrere & Denegre, L.L.P., counsel to Grant, regarding the material United States federal income tax consequences to the holders of the senior notes resulting from the exchange. This discussion does not purport to deal with all aspects of United States federal income taxation that may be relevant to you if you are a holder who may be subject to special federal income tax laws, such as a dealer in securities, a financial institution, a life insurance company, an individual who is not a citizen or resident of the United States or a corporation, partnership or other entity that is not organized under the laws of the United States or any of its political subdivisions, or a person that holds the senior notes as part of a hedge, conversion transaction, straddle or other risk reduction transaction. In addition, the following discussion does not consider the effect of any applicable foreign, state or local tax laws. Furthermore, this discussion does not purport to deal with all aspects of United States federal income taxation that, because of specific circumstances applicable to you, might be relevant to your decision to participate in the exchange. You are strongly urged to consult your tax advisors concerning the United States federal income tax considerations that may be specific to you as well as any tax consequences arising under the laws of any other taxing jurisdiction.

The discussion below is based upon the current provisions of the Internal Revenue Code, existing and proposed treasury regulations promulgated under the Internal Revenue Code, rulings of the Internal Revenue Service and judicial decisions now in effect as of the date of this prospectus. Such authorities may be repealed, revoked or modified, possibly with retroactive effects, so as to result in United States federal income tax consequences different from those described below.

TREATMENT OF THE EXCHANGE AS A RECAPITALIZATION UNDER INTERNAL REVENUE CODE
SECTION 368.

Based on our conclusions on the issues described below, the exchange more likely than not constitutes a recapitalization under Section 368(a)(1)(E) of the Internal Revenue Code. As a result, you should not recognize gain or loss on the exchange, except to the extent that preferred stock is received for accrued interest. Your basis in the preferred stock received, exclusive of shares received for accrued interest, will equal your basis in the senior notes. The basis in the preferred stock received for accrued interest will equal the fair market value of those shares. You will recognize ordinary income attributable to any consideration received as payment for accrued interest on the senior notes that was not previously included in your income. If you have already included the accrued interest in income, you will not recognize any additional income as a result of the consideration received as payment for the accrued interest on the senior notes.

CONCLUSIONS RELATING TO TAX CONSEQUENCES

Our opinion is based in part on our conclusion on issues that involve areas of law that are ambiguous or with respect to which legal authority is lacking and as to which limited guidance is available. We will not seek a ruling from the Internal Revenue Service regarding these issues. Consequently, there can be no assurance that the Internal Revenue Service will not challenge one or more of the conclusions described below upon which our opinion is based.

Our opinion is based on our conclusion that the senior notes likely constitute securities for federal income tax purposes. The term security is not defined in the Internal Revenue Code or in the treasury regulations and has not been clearly defined in court decisions. Although there are a number of factors that may affect the determination of whether a debt instrument is a security, one of the most important factors is the original term of the instrument, or the length of time between the issuance of the instrument and its maturity. In general, instruments with an original term of more than ten years are likely to be treated as securities, and instruments with an original term of less than five years are unlikely to be treated as securities. Because the term of the senior notes originally exceeded ten years, we have concluded that the senior notes likely constitute securities for federal income tax purposes. However, given the uncertainty of the definition of security, it is possible that the Internal Revenue Service could take the position that the senior notes do not constitute securities. In that case, the exchange would not constitute a recapitalization and you would recognize gain or loss on the exchange to the extent that the fair market value of the preferred stock exceeds your tax basis in your senior notes.

Our opinion also is based on our conclusion that the preferred stock likely is not non-qualified preferred stock. Non-qualified preferred stock is preferred stock that has one of several features, including a right on behalf of the issuer to redeem the stock if, as of the issue date, it is more likely than not that such right will be exercised. The term preferred stock means stock which is limited and preferred as to dividends and does not participate in corporate growth to any significant extent. Regulations have not been issued on this standard. Moreover, the legislative history is unclear as to the affect of the conversion privilege on the classification of stock as preferred stock. Finally, regulations have not been issued with respect to the more likely than not standard for redemption exercise. It is possible that the Internal Revenue Service could take the position that the preferred stock constitutes non-qualified preferred stock. In that case, it is possible that the exchange would not constitute a recapitalization and you would recognize gain or loss on the exchange to the extent that the fair market value of the preferred stock exceeds your tax basis in your senior notes. However, the legislative history to the non-qualified preferred stock provisions of the Internal Revenue Code indicates that an exchange of non-qualified preferred stock for debt securities having the same or greater value can qualify as a tax- free reorganization. As a result, use of the preferred stock does not appear to preclude tax-free reorganization treatment even if such stock constitutes non-qualified preferred stock.

USE OF PROCEEDS

We will not receive any cash proceeds from the issuance of the new preferred stock in the exchange offer. In consideration for issuing the new preferred stock, we will receive in exchange our outstanding senior notes. We will issue new preferred stock with an aggregate liquidation value equal to 65% of the aggregate amount of senior notes tendered plus 100% of the accrued and unpaid interest on the senior notes tendered through the date of the exchange.


CAPITALIZATION

We have provided our capitalization as follows:

* as of September 30, 1999;
* as adjusted to give effect to the issuance of our 8% exchangeable preferred stock to Elliott and, prior to the completion of the subscription offering, the exchange of such shares, together with accrued and unpaid dividends thereon, for shares of 8% convertible preferred stock; and
* as further adjusted to give effect to the completion of the exchange offer assuming senior notes representing 100% of the aggregate principal amount outstanding are exchanged for shares of our new preferred stock.

The consummation of the subscription offering will not affect our consolidated debt or consolidated capitalization.

You should read this table in conjunction with the Unaudited Consolidated Pro Forma Statement of Operations, Management's Discussion and Analysis of Financial Condition and Results of Operations and the consolidated financial statements of the Company and GGI Liquidating Corporation, and the related notes, included elsewhere in this prospectus.

                                                                September 30, 1999
                                      ---------------------------------------------------------------------------------
                                        Historical                                    Pro Forma
                                      -------------- ------------------------------------------------------------------
                                                                         As                                 As Further
                                                                      Adjusted                               Adjusted
                                                                   --------------                        --------------
                                                                    (unaudited)
                                                                   (in thousands)
Cash and cash equivalents             $    1,949      $  4,950(c)  $    6,899         $      (450)(g)    $      6,449
                                      ==========                   ==========                            ============
Current portion of long-term debt
 and notes payable                    $    7,651                   $    7,651                            $      7,651
                                      ==========                   ==========                            ============

Long-term debt,excluding current
 indebtedness 9 3/4% Senior Notes
 due 2008                                 99,342                       99,342            (100,000)(d)               0
                                                                                              658 (e)
Other                                     19,985                       19,985                                  19,985
                                      ----------                   ----------                            ------------
       Total long-term debt              119,327                      119,327                                  19,985

Stockholders' equity:
  Preferred stock, $.001 par value
  per share:
        8% Convertible
        Preferred Stock(a)                 8,250       5,241(c)        13,491              65,000 (d)          78,491
  Common stock, $.001 par value per
  share (b)                                   14                           14                                      14
Additional Paid-in capital                41,757                       41,757                                  41,757

Accumulated (deficit) earning            (51,396)       (291)(c)      (51,687)             35,000 (d)         (20,559)
                                                                                             (658)(e)
                                                                                           (3,955)(e)
                                                                                            1,191 (d)
                                                                                             (450)(g)
Accumulated other comprehensive loss      (1,771)                      (1,771)                                 (1,771)
                                      ----------                   ----------                            ------------
       Total stockholders' equity         (3,146)                       1,804                                  97,932

Total capitalization                  $  123,832                   $  128,782                            $    125,568
                                      ==========                   ==========                            ============

(a)Actual: 1,000,000 shares authorized, 8,250 shares outstanding; as adjusted: 1,000,000 shares authorized, 13,491 shares outstanding; as further adjusted: 1,000,000 shares authorized, 821,468 outstanding. Between October 1, 1999 and December 1, 1999, the Company issued 50,177 shares of 8%. Exchangeable preferred stock a price of $100 per share. The Company also issued 677 shares of 8% exchangeable preferred stock to Elliott as of October 1, 1999 as dividends on the 8% exchangeable preferred stock payable on that date. The Company expects that an additional 2,228 shares of 8% exchangeable preferred stock will be payable as accumulated dividends on the 8% exchangeable preferred stock at December 31, 1999. The Company further expects that all shares of 8% exchangeable preferred stock owned by Elliott will be exchanged prior to the subscription offering for shares of 8% convertible preferred stock with a liquidation preference equal to that of the 8% exchangeable preferred stock plus any accrued and unpaid dividends on the shares exchanged.
(b)50,000,000 shares authorized, 14,526,055 shares outstanding.
(c)Adjustment to convert Elliott's 8% exchangeable preferred stock to 8% convertible preferred stock including accrued but unpaid dividends.
(d)Adjustment to exchange 100% of the outstanding senior notes to 8% convertible preferred stock including accrued but unpaid interest. The range of possible results associated with the exchange offer, assuming only 56.3% ($56.3 million face value) of the outstanding senior notes, representing notes owned by Elliott, are exchanged are presented in the Notes to Unaudited Pro Forma Consolidated Financial Statements.
(e)Adjustment for the write off of the remaining debt discount.
(f)Adjustment for the write off of the remaining debt issuance costs.
(g)Adjustment to record the estimated expenses of the exchange offer and the subscription offering.


RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND PREFERRED DIVIDENDS

                                 GGI                                                            Grant
                        --------------------------------------- ------------------------------------------------------------------
                                                                                                                     Pro Forma
                                                                                                              --------------------
                                                                                               Nine Months             Nine Months
                                                   Nine Months    Three Months                    ended                    ended
                         Years Ended December 31,     Ended           Ended        Year Ended   September   Year Ended   September
                        -------------------------  September 30,   December 31,    December 31,    30,      December 31,    30,
                        1994     1995    1996         1997            1997            1998       1999          1998       1999
                        -----  -------- --------- -------------   ------------   ------------- ----------  ------------ ----------
Ratio of earnings
  to combined fixed
  charges and preferred
  dividends(1)          --(2)  0.82x(3) --(2)        1.41 x           --(2)         0.64x(3)     --(2)       0.85x(3)     --(2)

(1) For purposes of calculating the ratio of earnings to combined fixed charges and preferred dividends, "earnings" means income before income taxes and minority interest plus fixed charges less preferred stock dividends. Fixed charges include interest on indebtedness, amortization of debt issue costs and discount on senior notes, preferred stock dividends and that portion of lease expense (one-third) that is deemed to be representative of an interest factor.
(2) Earnings were inadequate to cover combined fixed charges and preferred dividends by $16.5 million, $80.8 million, $8.1 million, $33.8 million and $30.9 million for the years ended December 31, 1994 and 1996, the three months ended December 31, 1997, the nine months ended September 30, 1999 and the pro forma nine months ended September 30, 1999, respectively. Earnings for the year ended December 31, 1994 include a $9.9 million charge for asset impairment. In December 1996, GGI filed for bankruptcy protection under the United States Bankruptcy Code. The filing was precipitated by a number of factors, including GGI's overly rapid expansion efforts in the United States and Latin America, which contributed to poor operational results in those markets, and the development of a proprietary data recording system, which did not meet expectations. Earnings for the three months ended December 31, 1997 include a $6.4 million charge for asset impairment. Earnings for the nine months ended September 30, 1999 and pro forma nine months ended September 30, 1999 include a $4.7 million charge for asset impairment. See "Management's Discussion and Analysis of Financial Condition and Results of Operations".
(3) For the year ended December 31, 1995 and 1998 and the pro forma year ended December 31, 1998, the coverage ratio was less than 1:1. The Company would need to generate additional earnings of $1.7 million, $4.2 million and $1.3 million, respectively, to achieve a coverage of 1:1 in these periods.

SELECTED CONSOLIDATED FINANCIAL DATA

The following table presents selected consolidated financial data for the Company and its predecessor, Grant Liquidating Corporation, also known as GGI. The following GGI data and the following Company data, insofar as it relates to:

* the three-month period ended December 31, 1997;
* the year ended December 31, 1998; and
* the balance sheet at each of those respective dates

has been derived from audited consolidated financial statements, including those appearing elsewhere in this prospectus.

The selected consolidated financial data as of and for the nine-month periods ended September 30, 1999 and 1998 has been derived from unaudited financial statements also appearing herein and which, in the opinion of management, include all adjustments, consisting only of normal recurring adjustments, that the Company considers necessary for a fair presentation of its financial position and results of the unaudited interim periods. The selected historical financial data set forth below should be read in conjunction with the consolidated financial statements and the related notes included in this prospectus. See also "Management's Discussion and Analysis of Financial Condition and Results of Operations."

                                                                 GGI                                       GRANT
                                              ----------------------------------------------     ----------------------------------
                                                                                Nine months         Three months          Year
                                                  Year Ended December 31,         ended                ended             ended
                                              ------------------------------   September 30,         December 31,      December 31,
                                                 1994      1995      1996          1997                 1997               1998
                                              ---------- --------- ---------  --------------     -----------------  ---------------
                                                                           (In thousands, except per share data)
STATEMENT OF OPERATIONS DATA:
   Revenues                                    $ 73,691  $ 91,996  $ 105,523    $ 92,705         $    37,868        $  175,512
   Operating income (loss)                       (9,241)    4,999    (65,970)      6,794              (5,033)            6,346
   Income (loss) from continuing
     operations                                 (11,438)    3,162    (76,027)       (425)             (5,666)           (7,698)
   Net loss applicable to common stock                                                                (6,143)           (8,138)
LOSS PER COMMON SHARE -
     ASSUMING BASIC AND DILUTED:
   Continuing operations                                                                         $     (1.18)        $    (.54)
   Dividend requirement on pay-in-
      kind preferred stock                                                                              (.10)             (.03)
                                                                                                 -------------       -----------
   Net loss per common share                                                                     $     (1.28)        $    (.57)
                                                                                                 =============       ===========
WEIGHTED AVERAGE COMMON
   SHARES OUTSTANDING:
   Basic and diluted                                                                                   4,798            14,257
CASH FLOW AND OTHER DATA:
   Cash provided by (used in) operating
     activities                                $  3,170  $  2,759  $  (9,346)   $  4,526          $    5,386         $  15,815
   Cash used in investing activities             (9,698)   (9,272)   (10,181)     (6,731)            (19,715)          (31,305)
   Cash provided by financing activities          5,260     6,929     25,667       1,289              15,072            16,821
   Capital expenditures                           8,463    14,921     25,799       4,154              12,400            23,866
   Ratio of earnings to combined fixed
     charges and preferred dividends (1)          -- (2)   0.82 x      -- (2)     1.41 x               -- (2)            0.64 x
BALANCE SHEET DATA:
(at end of period)
   Working capital                             $  3,022  $  8,033  $  22,421                       $  16,190         $  14,373
   Total assets                                  61,609    86,932     70,123                         155,704           166,441
   Pre-petition liabilities subject to
     chapter 11 case                                -         -       90,244                             -                 -
   Notes payable, current portion of
     long-term debt and capital lease
     obligations                                 14,495    18,430        589                           1,158             2,522
   Long-term debt, subordinated debt
     and capital lease obligations
     excluding current portion                    4,917     8,789          -                          75,195           110,817
        Total stockholders' equity               26,399    29,715    (34,213)                         41,992            22,002

                                                                          Grant
                                                       ----------------------------------------
                                                                    Nine months ended
                                                                      September 30,
                                                       ----------------------------------------
                                                              1998                    1999
                                                       -------------------      ---------------
                                                                         (unaudited)
                                                          (In thousands, except per share data)

STATEMENT OF OPERATIONS DATA:
   Revenues                                             $    147,357             $    44,721
   Operating income (loss)                                    12,416                 (25,718)
   Income (loss) from continuing operations                    2,095                 (34,145)
   Net income (loss) applicable to
        common stock                                    $      1,655             $   (34,213)
                                                        ============             ===========
INCOME (LOSS) PER SHARE
   Continuing operations                                $       0.15             $     (2.37)
   Dividend requirement on pay-in-kind
          preferred stock                                      (0.03)                     -
                                                        ------------             -----------
   Net income (loss) per share                          $       0.12             $     (2.37)
                                                        ============             ===========
WEIGHTED AVERAGE COMMON
     SHARES OUTSTANDING:
   Basic and diluted                                          14,426                  14,526
CASH FLOW AND OTHER DATA:
   Cash provided by operating activities                $      8,048             $    (3,890)
   Cash used in investing activities                         (22,992)                (22,961)
   Cash provided by financing activities                      14,256                  20,625
   Capital expenditures                                       18,031                   4,649
   Ratio of earnings to combined fixed charges and
     preferred dividends (1)                                   1.57x                    -- (2)
BALANCE SHEET DATA:
(at end of period)
   Working capital                                      $     22,947              $    1,949
   Total assets                                              183,843                 143,558
   Notes payable, current portion of long-term debt
     and capital lease obligations                             2,865                   7,651
   Long-term debt, revolving line of credit-affiliate
      and capital lease obligations excluding
      current portion                                        107,575                 119,327
        Total stockholders' equity                            31,532                  (3,146)


(1)For purposes of calculating the ratio of earnings to fixed charges, "earnings" means income before income taxes and minority interest plus fixed charges less preferred stock dividends. Fixed charges include interest on indebtedness, amortization of debt issue costs and discount on senior notes, preferred stock dividends and that portion of lease expense (one-third) that is deemed to be representative of an interest factor. See also "Ratio of Earnings to Combined Fixed Charges and Preferred Dividends."
(2)Earnings were inadequate to cover fixed charges and preferred dividends by $16.5 million, $80.8 million, $8.1 million, and $33.8 million for the years ended December 31, 1994 and 1996, the three months ended December 31, 1997 and the nine months ended September 30, 1999.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

OVERVIEW

The Company was formed in September 1997. On September 30, 1997, Grant acquired substantially all of the assets and assumed liabilities of GGI under GGI's Second Amended Plan of Reorganization (the "Plan"), which was confirmed by the United States Bankruptcy Court for the District of Delaware on September 15, 1997. On December 23, 1997, Grant, through a wholly owned Canadian subsidiary, acquired all of the outstanding shares of Solid State Geophysical, Inc ("Solid State").

In December 1996, GGI filed for protection under the United States Bankruptcy Code and began its reorganization under the supervision of the bankruptcy court. The filing was precipitated by a number of factors, including an overly rapid expansion in the United States and Latin American areas, which contributed to poor operating results in those areas, particularly in Peru, the attempted development of a proprietary data recording system, which did not meet operating expectations, and a lack of available capital, which led to a severe working capital shortage. These factors impaired GGI's ability to service its debt, finance its existing capital expenditure requirements and meet its working capital needs. In addition, GGI was unable to raise additional equity, causing a disproportionate reliance on debt financing and equipment leasing. In connection with its reorganization, GGI replaced its senior management, disposed of unprofitable operations, operated as debtor in possession and developed the Plan, which was confirmed by the bankruptcy court on September 15, 1997 and consummated on September 30, 1997, with Grant's purchase of substantially all of the assets and assumption of liabilities of GGI.

RESULTS OF OPERATIONS

THE NINE MONTHS ENDED SEPTEMBER 30, 1999 COMPARED WITH THE NINE MONTHS ENDED
SEPTEMBER 30, 1998

REVENUES. Consolidated revenue decreased $102.7 million, or 70%, from $147.4 million for the nine months ended September 30, 1998 to $44.7 million for the nine months ended September 30, 1999. This decrease was the result of lower demand for the Company's seismic acquisition services in both the domestic and international markets. The decrease in the price of oil and gas that occurred between the fourth quarter of 1997 and the first quarter of 1999 has significantly reduced demand for the Company's services. While demand has increased slightly in the third quarter of 1999, primarily in the international market, the land seismic acquisition business remains severely depressed over levels experienced during the prior year. The Company is unable to predict with any certainty when the market for seismic services is likely to recover and, until such time, will continue to experience significant operating losses.

Revenues from the southern United States data acquisition operations decreased $37.4 million, or 61%, from $61.0 million for the nine months ended September 30, 1998 to $23.6 million for the nine months ended September 30, 1999. This decrease was attributable to the Company operating six seismic data acquisition crews continuously in the United States during the nine months ended September 30, 1998 compared with only two to four crews operating in the same period in 1999. In addition, during the third quarter of 1999, two of the crews were performing multi-client projects with average underwriting, or pre-commitments, of only 50% of total project costs. This compares to the same period in 1998 when the average underwriting for the two multi-client projects in process was approximately 88% of total costs. The significance of the decreased underwriting base to the Company's revenues for the nine months ending September 30, 1999, is a reflection of the Company's revenue recognition policy whereby only the underwritten portion of the project is recognized as revenue during the current period. Firm backlog for the United States at November 30, 1999 was $8.1 million with approximately $7.6 million of that backlog scheduled for completion in 2000.

Revenues from data processing were $1.2 million for the nine months ended September 30, 1999. The Company purchased its data processing operations in July 1998. Therefore, the nine months ended September 30, 1998 include only three months of activity and are not comparable. The Company operated processing centers in Houston, Midland and Dallas, Texas for the entire nine-month period in 1999.

Revenues from the Canadian data acquisition operations decreased $5.2 million, or 42%, from $12.5 million for the nine months ended September 30, 1998, to $7.3 million for the nine months ended September 30, 1999. The majority of the decrease was due to a decrease in activity experienced during the first quarter of 1999. The Company operated as many as six land seismic crews in Canada during the first quarter of 1998, compared to only three crews during the same period in 1999.

The Company began its multi-client data acquisition activities in the United States and Canada during the second quarter of 1998. At September 30, 1999, the Company had completed all or a portion of fourteen data library projects totaling approximately 1,685 square miles in Texas, California, Wyoming and Canada. This consists of 853 square miles completed in 1998 and 832 square miles during the first nine months of 1999. Due to the continued depressed demand for seismic services, an inability to secure adequate initial customer underwriting and a lack of sufficient liquidity, the Company no longer intends to continue building a multi-client data library in the southern United States. The Company is committed to only one project located in Canada for approximately 13 squares miles. The costs of that project are approximately 75% underwritten. The Company does not intend to pursue any additional multi-client projects unless they are substantially underwritten. The revenues associated with the underwriters' portion of multi-client data programs are recognized as a component of the data acquisition revenues discussed above. Revenue from sales of the data library for the nine months ended September 30, 1999 was $2.4 million compared to only $388,000 for the same period ended September 30, 1998.

Revenues from the Far East decreased $20.2 million, or 76%, from $26.5 million for the nine months ended September 30, 1998 to $6.3 million for the nine months ended September 30, 1999. During the first nine months of 1998, the Company's Far East operations consisted of as many as five crews: three in Bangladesh and two in Indonesia. During the same period in 1999, the Company operated one crew for the first four months in Bangladesh and is currently mobilizing one crew in Indonesia.

Revenues from Latin America decreased $42.6 million, or 92%, from $46.5 million for the nine months ended September 30, 1998 to $3.9 million for the nine months ended September 30, 1999. During the first nine months of 1998, the Company's Latin American operations consisted of as many as seven seismic crews operating in Bolivia, Brazil, Colombia, Ecuador and Guatemala. During the same period in 1999, five crews operated in Mexico, Ecuador, Guatemala, Brazil and Colombia.

EXPENSES. Operating expenses of the Company as a percentage of revenues increased to 86% for the nine months ended September 30, 1999 from 73% for the nine months ended September 30, 1998. This percentage increase can be attributed to reduced operating margins on multi-client projects during the third quarter of 1999 and unanticipated startup and operating expenses on two Latin American crews incurred during the second and third quarters of 1999. Operating expenses during the nine months ended September 30, 1999 decreased $68.8 million to $38.6 million, compared to $107.4 million for the same period ended in 1998. This decrease is a result of the revenue decreases experienced throughout all the Company's operating regions as described above.

Selling, general and administrative expenses decreased $1.7 million, or 15%, to $9.7 million for the nine months ended September 30, 1999 from $11.4 million for the nine months ended September 30, 1998. Beginning in the fourth quarter of 1998 and continuing through the first and second quarters of 1999, the Company has reduced support and overhead personnel in all its operating regions and corporate office. The effects of these cost reductions are expected to be realized in reduced selling, general and administrative expenses throughout the remainder of 1999. There have been limited increases in support and overhead personnel during the third quarter of 1999, in response to the increase in demand for seismic services being experienced primarily in the international markets. While selling, general and administrative expenses increased as a percentage of revenue to 22% in the first nine months of 1999 from 8% for the same period in 1998, such amounts decreased in actual terms as a result of the Company's cost reduction efforts outlined above, due to the Company's reduced revenue.

Depreciation and amortization increased $1.3 million, or 8%, to $17.4 million for the Company for the nine months ended September 30, 1999 from $16.1 million for the nine months ended September 30, 1998. The increase was the result of depreciation on new assets purchased during the twelve- month period ended September 30, 1998.

The Company recorded a $4.7 million charge for asset impairment in the quarter ended September 30, 1999. The Company recorded this special charge to reduce the carrying value of its multi-client data to net realizable value based on revised future licensing prospects for such data. On a quarterly basis, management estimates the residual value of each survey and additional amortization is provided if the remaining revenues reasonably expected to be obtained from any survey are less than the carrying value of such survey.

OTHER INCOME (DEDUCTIONS). Interest expense, net of interest income, increased $2.0 million, or 29%, to $8.8 million for the nine months ended September 30, 1999 from $6.8 million for the nine months ended September 30, 1998. Interest expense for the nine months ended September 30, 1999 was $9.4 million. The increase can be attributed to the sale on February 18, 1998 of $100 million of senior notes due 2008. Consequently, the period ended September 30, 1999 included an additional forty-eight days of interest expense due on the senior notes. In addition, the outstanding balance on the Company's revolving credit facility increased $17.4 million between the two periods. These funds were used to finance multi-client data projects, to fund capital expenditures and to provide working capital.

TAX PROVISION. The income tax provision consisted of income taxes in foreign countries. For the nine months ended September 30, 1998 this includes provisions for taxes in Colombia, Ecuador, Guatemala, Bangladesh and Indonesia. The same period in 1999 includes provisions for taxes in Colombia, Ecuador, Bangladesh and Canada. No benefit for United States federal income taxes was made for either period, given the uncertainty of realization of such tax benefits.

THE COMPANY FOR THE TWELVE-MONTH PERIOD ENDED DECEMBER 31, 1998 COMPARED WITH THE COMPANY AND GGI COMBINED TWELVE-MONTH PERIOD ENDED DECEMBER 31, 1997

The following analysis compares the operating results of the Company for the twelve-month period ended December 31, 1998 with combined operating results of the Company for the three-month period ended December 31, 1997, including the operating results of Solid State for such period, and the operating results of GGI for the nine-month period ended September 30, 1997. Grant began operations immediately following its acquisition of substantially all of the assets and liabilities of GGI on September 30, 1997 and Grant acquired Solid State in December 1997. Because of the significant changes in Grant's control and management and scope of operations following the consummation of the Plan, comparisons may not be meaningful.

REVENUES. Revenues of the Company for the twelve months ended December 31, 1998 were $175.5 million compared with $130.6 million of combined revenue for GGI and the Company for the twelve months ended December 31, 1997. The increase of $44.9 million, or 34.4%, was the result of growth in revenues in both the United States and the Far East and the inclusion of a full year of Solid State's results of operations in 1998 compared to only three months in 1997.

Revenues from the United States operations increased $24.9 million, or 46.4%, from $53.7 million to $78.7 million in 1998. Revenues from the United States data acquisition operations increased $24.0 million, or 44.7%, from $53.7 million in 1997 to $77.8 million in 1998. This increase was due primarily to the addition of two Solid State crews in the northern United States for the entire year versus only one crew for three months in 1997 and the addition of new and more efficient recording instrumentation. Productivity was enhanced by increasing the seismic recording channel count per crew and, whenever possible, utilizing a twenty-four hour recording schedule. During 1998, there were as many as eight seismic crews operational in the United States versus only six to seven crews operational in 1997. Beginning late in the third quarter of 1998, due primarily to the low oil and gas prices, demand for data acquisition recording services in the United States and elsewhere began to decline. By the end of December 1998, there were six crews operating or mobilizing in the U.S.

Revenues from data processing were $957,000 for 1998. The Company purchased the data processing operations in July 1998, therefore, there are no comparable results for 1997. The Company operated processing centers in Midland and Dallas, Texas for the entire six months and began operations in a newly established Houston, Texas center during the fourth quarter of 1998.

Revenues from the Canadian data acquisition operations increased $9.7 million, or 217.3%, from $4.5 million in 1997 to $14.2 million in 1998. The Company acquired these operations from Solid State effective September 30, 1997. The increase in 1998 is the result, therefore, of including a full year of operations in the results of 1998 versus only three months in 1997. From time to time during 1998, the Company operated as many as six land seismic crews throughout Canada.

The Company began its multi-client data acquisition activities in the United States and Canada during 1998. Crew operations began in the second quarter with significant activity occurring in both the third and fourth quarters. The Company has completed or is conducting eleven data library projects totaling approximately 1,237 square miles in Texas, California, Wyoming and Canada. At December 31, 1998, 624 square miles had been completed and an additional 246 square miles are scheduled to be completed by March 31, 1999. The remaining 367 square miles are to be completed later in 1999. The Company and GGI had no multi-client data activity in 1997. Revenues associated with the underwriters' portion of multi-client data programs are recognized as part of the data acquisition revenues discussed above in the southern United States, northern United States and Canada.

Revenues in Latin America decreased $5.9 million, or 10.2%, from $58.6 million in 1997 to $52.6 million in 1998. During 1998, the Company operated as many as eight land seismic crews in Brazil, Guatemala, Colombia, Ecuador and Bolivia. During 1997, combined Latin American operations for GGI and the Company, while operating in the same countries, consisted of as many as ten land seismic data acquisition crews. The Brazilian operations were completed in March 1998 and the equipment was moved to work in Guatemala. The Colombian operations were completed in the third quarter of 1998 and both the Guatemalan and Bolivian contracts were finished in the fourth quarter of 1998. Ecuadorian operations were completed in February 1999. The Company currently has one land crew mobilizing to a project in Guatemala and one transition zone crew mobilizing in Brazil. There are currently no active crews operating in Latin America.

Revenues from the Far East increased $16.6 million, or 123.1%, from $13.5 million in 1997 to $30.1 million in 1998. During 1998, the Company operated as many as five crews in the region: one land and two transition zone crews in Bangladesh and one land and one transition zone crew in Indonesia. During 1997, in Bangladesh, GGI and the Company operated one crew for the entire year and mobilized one additional transition zone crew that began operations in July 1997. By December 1998, there were three active crews in the region. As of March 26, 1999, the Company's Far East operations consisted of one land crew operating in Bangladesh.

EXPENSES. Direct operating expenses for the twelve months ended December 31, 1998 increased $29.5 million, or 29.7%, to $129.0 million compared with $99.4 million for the twelve months ended December 31, 1997. Direct operating expenses as a percentage of revenues decreased to 73.5% in 1998 from 76.2% in 1997. The overall dollar increase was the result of increased crew activity in the southern United States and the Far East and the inclusion of a full year of Solid State's results in 1998 versus only three months in 1997. The percentage decrease is the result of improvements in operating efficiencies primarily in the United States. These improvements were the results of upgrading and expanding the Company's seismic data recording equipment, careful and detailed project cost analysis and management's ability to properly assess operating risk.

Selling, general and administrative expenses for the twelve months ended December 31, 1998 increased $4.2 million to $14.2 million from $10.0 million in 1997. Selling, general and administrative expenses as a percentage of revenue increased only marginally to 8.1% in 1998 from 7.6% in 1997. The overall dollar increase was primarily due to an approximate $1.5 million increase as a result of the inclusion of Solid State for a full year in 1998 versus only three months in 1997, $1.1 million of additional costs incurred to develop international and domestic markets and $537,000 for corporate provisions for doubtful accounts and incentive bonuses and the remainder related to a general increase in corporate support services.

Depreciation and amortization increased $9.3 million to $22.3 million in 1998 from $13.0 million for 1997. The increase was due to an increase of approximately $3.8 million due to the inclusion of Solid State for a full year in 1998 versus only three months in 1997, $1.5 million for the amortization of goodwill and $3.8 million of depreciation on newly purchased assets.

The charge for asset impairment was $3.8 million for 1998, compared to $6.4 million in 1997. At December 31, 1998 the Company recorded a special charge of $3.2 million to reduce the carrying value of its multi-client data, acquired through the purchase of Solid State during the fourth quarter of 1997, to its net realizable value based on current estimates of future licensing prospects for such data. The charge for asset impairment recorded in 1997 included a special charge of $5.9 million to write down the acquired Solid State multi-client data to its then estimated net realizable value. Also included in 1998 was a charge of $564,000 relating to the write-down in the carrying value of in non-operating depreciable fixed assets to salvage value. The remaining 1997 charge relates to a $247,000 write-down in the carrying value of some non-operating depreciable fixed assets to salvage value and a $253,000 write-down in the carrying value of other investments and joint ventures.

OTHER INCOME (EXPENSES). Interest expense, net of interest income, increased $4.2 million to $9.3 million in 1998 from $5.1 million in 1997. This increase was the result of interest on debt both incurred and assumed by the Company as a result of the Solid State acquisition and from the sale on February 18, 1998 of $100 million of 9 3/4 % senior notes. Proceeds from the sale were used to retire substantially all of the Company's outstanding indebtedness, to fund capital expenditures and to provide working capital for general corporate purposes.

Reorganization costs of $3.5 million in 1997 related to charges incurred in connection with GGI's reorganization, which began in December 1996 and was completed in September 1997. No comparable reorganization charges were incurred by the Company in the three months ended December 1997 or for the twelve months ended December 31, 1998. No comparable reorganization costs are expected to be incurred in the future.

Other income of $1.0 million for 1997 was the result of settlement of a longstanding dispute between one of GGI's Brazilian subsidiaries and a former customer relating to services rendered on contracts dating back to 1983. In settlement of all claims, GGI received payment, net of related costs and expenses, of approximately $2.4 million in July 1997. Income from that settlement was offset by approximately $767,000 in costs associated with the Acquisition and approximately $289,000 of foreign currency exchange losses, primarily related to US dollar based loans owed by Solid State prior to the Acquisition. In 1998, the Company recorded $635,000 in litigation expense associated with the settlement, representing the cash paid by Elliott and the $0.25 discount permitted the plaintiffs to purchase Grant common stock in the subscription offering. See Note 13 to the Consolidated Financial Statements.

TAX PROVISION. The income tax provision in both periods consisted of income taxes in foreign countries. The increase in 1998 compared with 1997 is a result of higher taxable income in Indonesia and Guatemala. No provision for United States federal income tax was made in 1997 as GGI and the Company each had taxable losses for which no benefit was recorded under FAS 109. In 1998, the Company provided for approximately $100,000 of alternative minimum tax in the United States.

THE COMPANY AND GGI COMBINED TWELVE-MONTH PERIOD ENDED DECEMBER 31, 1997 COMPARED WITH GGI'S YEAR ENDED DECEMBER 31, 1996

The following analysis compares the combined operating results of the Company for the three-month period ended December 31, 1997, including the operating results of Solid State for such period, and the operating results of GGI for the nine-month period ended September 30, 1997 with the operating results of GGI for the twelve months ended December 31, 1996. As described above, Grant began operations immediately following its acquisition of substantially all of the assets and liabilities of GGI, and Grant acquired Solid State in December 1997. Because of the significant changes in Grant's corporate structure and scope of operations and the consummation of the Plan, comparisons may not be meaningful.

REVENUES. Combined revenue of GGI and the Company for the twelve months ended December 31, 1997 was $130.6 million compared with $105.5 million of revenue realized by GGI for the twelve months ended December 31, 1996. The increase of $25.1 million, or 23.7%, was the result of growth in revenues in both the United States and Bangladesh and the inclusion of Solid State's results of operations for the quarter ended December 31, 1997.

Revenues from the United States data acquisition operations increased $11.6 million, or 27.6%, from $42.1 million in 1996 to $53.7 million in 1997. This increase was primarily attributed to two transition zone crews operating along the Gulf Coast and the addition of two Solid State crews for the quarter ended December 31, 1997. From time to time during each period, GGI and the Company operated as many as seven seismic data acquisition crews in the United States compared with a peak of 8 crews in 1996.

Revenues in Latin America increased $1.4 million, or 2.5%, from $57.1 million in 1996 to $58.6 million in 1997. During 1997, combined Latin American operations for GGI and the Company consisted of as many as ten land seismic data acquisition crews operating in Colombia, Ecuador, Brazil, Guatemala, Bolivia, and Venezuela. The Company completed operations in Venezuela in early October 1997 and transferred personnel and equipment to Canada. From time to time during 1996, GGI operated as many as nine seismic crews in the region, including four in Peru, two in Colombia and one in each of Bolivia, Brazil and Ecuador.

Revenues from the Far East increased $8.1 million, or 149%, from $5.4 million in 1996 to $13.5 million in 1997. During 1997, GGI and the Company operated one crew for the entire year and mobilized one additional transition zone crew that began operations in Bangladesh in July 1997. GGI mobilized and operated one land seismic data acquisition crew in Bangladesh during 1996.

Revenues from Canadian data acquisition operations were $4.5 million in 1997 compared to zero in 1996. The Company, through Solid State, operated as many as five land seismic crews in Canada during 1997 while GGI had no operations in Canada during 1996.

EXPENSES. The combined direct operating expenses for GGI and the Company for the twelve months ended December 31, 1997 decreased $36.9 million to $99.4 million compared with $136.3 million for GGI's twelve months ended December 31, 1996. Direct operating expenses as a percentage of revenues decreased to 76.2% in 1997 from 129.2% in 1996. During 1996 GGI experienced significant cost overruns, which increased direct operating expenses on several crews operating in the United States. Most notable were higher than anticipated costs incurred by a transition zone crew as a result of adverse weather conditions and costs associated with the unsuccessful deployment of a proprietary data recording system. The proprietary data recording system was abandoned in November 1996. Also in 1996, GGI's Peruvian operations experienced crew costs significantly higher than originally projected primarily due to a combination of modified job parameters that were not accurately reflected in the turnkey contract price and a lack of effective crew oversight.

Selling, general and administrative expenses for GGI and the Company for the twelve months ended December 31, 1997 decreased $7.9 million to $10.0 in 1997 from $17.9 million in 1996. Selling, general and administrative expenses also decreased as a percentage of revenue to 7.6% in 1997 from 17.0% in 1996. The decrease was primarily the result of general expense reduction initiatives in 1997 and the accrual of nonrecurring charges and allowances in 1996, including an approximate $5.5 million increase in reserves for doubtful accounts.

Depreciation and amortization increased $1.5 million to $13.0 in 1997 from $11.5 million for 1996. This increase was the result of depreciation on the Solid State assets for the quarter ended December 31, 1997.

The charge for asset impairment was $6.4 million for 1997 compared to $5.8 million in 1996. At December 31, 1997 the Company recorded a special charge of $5.9 million to reduce the carrying value of its multi-client data to net realizable value based on future licensing prospects for such data. The remaining 1997 charge relates to a $247,000 write-down in the carrying value of non-operating depreciable fixed assets to salvage value and a $253,000 write-down in the carrying value of other investments and joint ventures. At December 31, 1996, GGI recorded a special charge for asset impairment of $5.8 million. The charge relates solely to the write-down of the carrying value of a proprietary data recording system that GGI was developing for use by its seismic data acquisition crews, but which was abandoned in November of 1996.

OTHER INCOME (EXPENSES). Interest expense, net of interest income, decreased $2.4 million to $5.1 million in 1997 from $7.5 million in 1996. This was the result of a $3.3 million decrease due to a reduction in the use of credit facilities in Latin America during all of 1997 and in the United States during the quarter ended December 31, 1997. This decrease was partially offset by $981,000 of interest expense incurred by Solid State during the quarter ended December 31, 1997.

Reorganization costs of $412,000 in 1996 and $3.5 million for 1997 related to charges incurred in connection with GGI's reorganization, which began in December 1996 and was completed in September 1997. The Company incurred no reorganization charges in the three months ended December 1997.

Other income for 1997 of $1.0 million was the result of the aforementioned settlement of a longstanding dispute between one of GGI's Brazilian subsidiaries and a former customer relating to services rendered on contracts dating back to 1983. In settlement of all claims, GGI received payment, net of related costs and expenses, of approximately $2.4 million in July 1997. Income from that settlement was offset by approximately $767,000 costs associated with the Acquisition and approximately $289,000 of foreign currency exchange losses, primarily related to US dollar based loans owed by Solid State prior to the Acquisition.

TAX PROVISION. The income tax provision in both periods consisted of income taxes in foreign countries. The increase in 1997 compared with 1996 is a result of higher taxable income in Colombia and Ecuador. No provision for United States federal income tax was made in either period as GGI and the Company each had taxable losses for which no benefit was recorded under FAS 109.

LIQUIDITY AND CAPITAL RESOURCES

As detailed elsewhere in this prospectus, demand for the Company's seismic acquisition services has been and continues to be adversely affected by the current industry downturn. As a result, the Company has required additional financing to continue operations, complete its capital expenditure program, implement its business strategy and meet its principal and interest obligations with respect to the senior notes and its other indebtedness. The Company's operating activities used $3.9 million in cash during the nine months ended September 30, 1999, compared to generating cash of $8.0 million for the comparable period in 1998. In 1999, cash used in operating activities was primarily due to the Company's operating loss of $25.7 million that was partially offset by the Company's depreciation and amortization expense and decreases in accounts receivable.

Between August 16, 1999 and December 13, 1999, the Company issued a total of 132,000 shares of its 8% exchangeable preferred stock to Elliott at a price of $100 per share. This equity financing was required to supplement the Company's available cash, cash flow generated from operations and borrowings under the Foothill credit facility to provide sufficient liquidity to fund the Company's cash requirements. Additionally, the Company issued 677 shares of its 8% exchangeable preferred stock to Elliott as of October 1, 1999 as dividends on the 8% exchangeable preferred stock payable on that date. However, Elliott is under no obligation to purchase any additional shares of 8% exchangeable preferred stock or otherwise provide additional financing for our operations.

In order to improve the Company's liquidity and supplement its operating activities, the Company has proposed to exchange all of its outstanding senior notes for new shares of 8% convertible preferred stock with an aggregate liquidation value equal to 65% of the aggregate principal amount of the senior notes tendered in the exchange offer plus 100% of the accrued and unpaid interest on the senior notes tendered. Through the proposed exchange offer, the Company will reduce its outstanding indebtedness by converting a portion of its debt into equity. If the exchange offer is consummated, management believes this will increase the Company's liquidity by reducing its principal payment obligations with respect to the senior notes and reducing the cash required to make interest payments on the senior notes. The Company's management believes that completing the exchange offer will substantially improve the Company's financing options if demand for the Company's seismic acquisitions services improves.

The Company's ability to meet its debt service and other obligations will depend on its future performance, which in turn is subject to general economic conditions and other factors beyond the Company's control. If the Company is unable to consummate the proposed exchange offer, generate sufficient cash flow from operations or otherwise comply with the terms of the indenture governing the senior notes, the Foothills credit facility or its other debt instruments, it may be required to refinance all or a portion of its existing debt or obtain additional financing. There can be no assurance that such refinancing or additional financing will be available on terms acceptable to the Company.

The Company has outstanding $100 million aggregate principal amount of senior notes. The senior notes are governed by an indenture between the Company, its subsidiary guarantors and LaSalle National Bank, as trustee. The indenture governing the senior notes limits the ability of the Company to incur additional indebtedness, pay dividends or make certain other distributions, create liens, sell assets or enter into certain mergers or acquisitions. In light of the Company's results of operations in 1999, the Company is presently prohibited from incurring any debt to provide additional working capital in excess of $25 million under the indenture and is prohibited from paying dividends or other distributions.

The Company is currently conducting a separate consent solicitation to obtain consents from the holders of its outstanding senior notes in order to amend definitions and to modify some restrictive covenants in the indenture. The consent of holders of a majority of the outstanding principal amount of the senior notes held by holders other than the Company, its subsidiaries and its affiliates is required to approve the proposed amendments to the indenture. Elliott and Westgate, which hold approximately $56.3 million aggregate principal amount of senior notes, have advised the Company that they will tender in the exchange offer all of the senior notes held by them if the proposed amendments to the indenture have been previously approved. After the Company has received the required consents, it plans to execute a supplemental indenture with the trustee to cause the proposed amendments to take effect, but only if, at that time, Elliott and Westgate have tendered all of their senior notes in the exchange offer.

As of December 1, 1999, the Company's total indebtedness was approximately $130.2 million. The Company's total indebtedness is comprised of $99.3 million aggregate principal amount of the senior notes, $23.9 million outstanding on the Foothill credit facility and $7.2 million of combined loans and capitalized leases primarily incurred for the purpose of financing capital expenditures.

The Company's internal sources of liquidity are its cash balances, $986,000 at December 1, 1999, and cash flow from operations. External sources include the unutilized portion of the Company's credit facility, $539,000 at December 1, 1999, under a loan and security agreement with Foothill Capital Corporation and Elliott, equipment financing and trade credit. The credit facility limits the Company's ability to incur additional debt, create liens, sell assets or enter into mergers or acquisitions. Under the terms of the credit facility, the Company may borrow up to $6 million through a revolving credit facility and term loans of up to $19 million. The credit facility has a three year term and provides for borrowings at an interest rate per annum of the prime rate plus 1 1/2%, secured by liens on substantially all of the assets of the Company. In addition, the Company periodically enters into equipment financing agreements with sellers of seismic data acquisition equipment to pay all or a portion of the purchase price of such equipment and regularly utilizes normal trade credit in connection with purchases of goods and services to support its ongoing field crew activities.

The Company's principal uses of liquidity will be to provide working capital, finance capital expenditures, make principal and interest payments on the Company's debt and provide working capital for operations. Because of the traditionally longer period required to collect receivables and the high costs associated with equipping and operating crews outside of the United States and Canada, the Company requires significant levels of working capital to fund its international operations. These operations accounted for 23% of total revenues for the nine months ended September 30, 1999.

Capital expenditures for the nine months ended September 30, 1999 were $4.6 million. Capital expenditures are used to upgrade and expand the Company's seismic data acquisition and recording equipment. The remaining projected capital expenditure budget for 1999 is estimated to be $4.0 million.

In addition to the capital expenditures listed above, for the nine months ended September 30, 1999, the Company committed approximately $32.7 million of expenditures for eight multi-client data acquisition projects principally located in Texas, California, Wyoming and Canada. Customer commitments for those projects were approximately 49% of the project costs. Net investment by the Company for these projects was $16.8 million. Throughout the remainder of 1999, the Company expects to commit approximately $3.8 million, before customer commitments, for four multi-client data acquisition projects located in Texas and Canada.

The Company's management believes that completion of the exchange offer, together with existing cash balances, available borrowing capacity and cash flow from operations will allow the Company to meet its capital requirements for the next twelve months, based on its present operating levels. The Company may require additional funds to support its working capital requirements associated with expanding its operations through internal growth or acquisitions or for other purposes, and it may seek to raise additional funds through equity or debt financing. There can be no assurance that additional financing will be available on commercially reasonable terms, or that such financing will be available at all.

FOREIGN CURRENCY RISK

The Company conducts a substantial portion of its business in currencies other than the U.S. or Canadian dollars, particularly various Latin American currencies, and its operations are subject to fluctuations in foreign currency exchange rates. Accordingly, the Company's international contracts could be significantly affected by fluctuations in exchange rates. The Company's international contracts requiring payment in currency other than U.S. or Canadian dollars typically are indexed to inflationary tables and generally are used for local expenses. The Company attempts to structure the majority of its international contracts to be billed and paid at a favorable U.S. dollar conversion rate.

The Company's operating results were positively impacted by foreign exchange gains of approximately $474,000 for the nine months ended September 30, 1999 and negatively impacted by foreign exchange losses of approximately $485,000 and $289,000 for the year ended December 31, 1998 and the three months ended December 31, 1997, respectively.

EFFECT OF INFLATION

Current economic conditions indicate that the costs of exploration and production for oil and gas are increasing. The oil and gas industry historically has experienced periods of rapid cost increases within short periods of time as demand for drilling rigs, drilling pipe and other materials and supplies increases. The oil and gas industry is currently experiencing such increases in demand, which have historically led to rapid increases in costs. Increases in exploration and production costs could lead to a decrease in such activities by oil and gas companies, which would have an adverse effect on the demand for the Company's services.

RECENT ACCOUNTING PRONOUNCEMENTS

In June 1998, the Financial Accounting Standards Board ("FASB") issued Statement of Financial Accounting Standards ("SFAS") No. 133 "Accounting for Derivative Instruments and Hedging Activities." SFAS No. 133 establishes accounting and reporting standards requiring that every derivative financial instrument be recorded in the balance sheet as either an asset or a liability measured at its fair value, with changes in fair value recognized currently in earnings. On July 7, 1999, the FASB delayed the effective date of SFAS No. 133 for one year. The delay, published as SFAS No. 137, applies to quarterly and annual financial statements. SFAS No. 133, as revised by SFAS No. 137, is effective for all fiscal quarters of all fiscal years beginning after June 15, 2000. The Company has not yet determined the impact of adoption.

YEAR 2000 COMPLIANCE

The Company has developed a formal plan to address Year 2000 ("Y2K") issues as they relate to the Company's business and operations. In accordance with that plan, the Company has taken inventory of, assessed, tested and remediated where necessary all hardware and software used in its business. The Company has similarly identified all external relationships, including vendors, suppliers and customers, and has contacted those considered important or critical to its ongoing operations. All of the entities have subsequently confirmed their Y2K readiness in written responses to the Company. To date, all critical items have been inventoried and assessed, primarily by third party vendors. Internal assessment, testing and remediation of critical components is also complete

Incremental out-of-pocket costs incurred through November 30, 1999 to address Y2K issues amount to approximately $1.5 million. The Company anticipates that up to an additional $100,000 will be expended during December 1999 relating to this issue. These costs have been, and will continue to be, funded by cash flows from operations.

While the Company believes that it has a readiness plan that will mitigate the risk that Y2K issues will have a material adverse effect on its business, the ultimate impact of this issue on the Company is uncertain. In the most reasonably likely worst case scenario, long term interruptions in suppliers' ability to deliver critical components or third parties' ability to supply utilities or telecommunications to the Company's offices or field locations could result in delayed delivery of products to customers. In that event, the Company has prepared a contingency plan whereby at any point of disruption, the Company has identified alternative vendors for critical components and supplies used in its operations, most of which are readily available from sources other than the present vendors used by the Company. In addition, the Company has already taken steps to begin stockpiling such necessary components and supplies for later use. The Company plans to have on have on hand at any one time enough such materials so that operations may be supported for at least one month during any disruption. If delays of deliveries of products to customers occur in spite of these preparations, it may have a material adverse effect on earnings and cash flow. Therefore, there can be no assurance that Y2K issues will not have a material effect on the Company's financial position, results of operations or cash flows.


BUSINESS

OVERVIEW

We are a leading provider of seismic data acquisition in land and transition zone environments in selected markets, including the United States and Canada. We also provide seismic data acquisition services in Latin America, the Middle East and the Far East. Through our predecessors, we have participated in the seismic data acquisition service business in the United States and Latin America since the 1940s, the Far East since the 1960s and Canada since the 1970s. We have conducted operations in each of these markets, as well as in the Middle East, in the past three years. Our seismic data acquisition services are typically provided on an exclusive contract basis to domestic and international oil and gas companies and seismic data marketing companies. We also own interests in multi-client seismic data covering selected areas in the United States and Canada that are marketed broadly on a non-exclusive basis to oil and gas companies.

We utilize sophisticated equipment to perform specialized 3D and 2D seismic surveys. All of our seismic data acquisition crews are capable of performing surveys in land environments and two are equipped to perform surveys in transition zone environments. Transition zone environments are swamps, marshes and shallow water areas that require specialized equipment and must be surveyed with minimal disruption to the natural environment.

THE INDUSTRY

Oil and gas companies regularly use seismic data acquisition services to image and identify underground geological structures likely to trap hydrocarbons, both to aid in the exploration for and development of new hydrocarbon reservoirs and to enhance production from existing reservoirs. Seismic data has been used in the exploration for oil and gas since the late 1920s.

Seismic data acquisition services companies acquire seismic data in land and transition zone environments by deploying thousands of seismic sensors, called geophones, over a portion of the area to be covered by the survey. An energy source, such as a small explosive charge or mechanical vibrating unit, is used to generate seismic energy that moves through the earth's subsurface and is reflected by various underlying rock layers to the surface, where it is detected by the geophones. As many as eight geophone strings are connected to a field recording box, which collects the seismic data from those geophones. The electrical output of each geophone string becomes the electrical input for one recording channel, or "trace," of seismic data. Once the geophones and field recording boxes are deployed over a portion of the survey area, an energy source is activated, the reflected seismic energy is detected by the geophones, and the signals from the geophones are collected and digitized by the field recording boxes. These boxes in turn transmit the seismic data by cable, radio telemetry or through hand-held data collection units to a central recording system. The geophones and field recording boxes from one end of the single recording line in the case of 2D seismic data, or an area of multiple recording lines in the case of 3D seismic data, are then removed and relocated elsewhere in the survey area. The seismic energy source is again activated and the entire process is repeated, moving a few hundred feet at a time, until the entire survey area is covered.

Historically, the acquisition of 2D seismic data was the principal seismic data acquisition technique. However, with the advancement and miniaturization of seismic data recording equipment and the improvement of computer technology in the past ten years, high-density surveys, or 3D seismic data, which provide a much more comprehensive subsurface image, have become the industry standard. Recent technical advances in seismic data acquisition and computer processing have also resulted in the acquisition of higher-resolution surveys using three-component geophones, known as 3C-3D.

LAND AND TRANSITION ZONE SEISMIC DATA ACQUISITION

A land or transition zone seismic data acquisition crew typically consists of a surveying crew that lays out the lines to be recorded and marks the sites for energy source or geophone placement and equipment location, an explosives or mechanical vibrating or compressed air unit crew, and a recording crew that lays out the geophones and field recording boxes, directs shooting operations and records the seismic energy reflected from subsurface structures. A land seismic data acquisition crew utilizing an explosives unit is supported by several drill crews, generally furnished by third parties under short-term contracts. Drill crews operate in advance of the seismic data acquisition crew and bore shallow holes for small explosive charges that, when detonated, produce the necessary seismic impulse. In locations where conditions dictate or where the use of explosives is precluded due to regulatory, topographical or ecological factors, a mechanical vibrating unit or compressed air unit is substituted for explosives as the seismic energy source. The Company also employs specialized crew mobilization equipment to improve productivity, including helicopters for rugged terrain or in agricultural areas, small watercraft for transition zone applications, and man-portable equipment in jungle and other environments where vehicular access is limited. Depending on the size of the seismic survey, the location and other logistical factors, a seismic data acquisition crew operated by the Company may involve from as few as 30 to as many as 1,500 employees.

One of the challenges in land seismic data acquisition is operating in challenging logistical environments without disrupting the sensitive ecosystems in which surveys are frequently located. The Company currently operates approximately 10,000 channels of remote digital seismic equipment, which can be deployed without the use of conventional seismic cables, thereby allowing access to such environments. Remote digital seismic equipment, which uses radio signals to transmit data, is typically used in transition zone and other logistically challenging environments such as highly populated regions with numerous obstructions and areas where conventional recording systems are impractical. The Company has over 20 years of experience operating in transition zone environments in the gulf coast region of the United States, the Far East and Africa.

Once recorded by the seismic data acquisition crew, seismic data is computer processed to enhance the recorded signal by reducing noise and distortion and improving resolution to produce a representation of the survey site's subsurface structures. The Company presently has three data processing centers at which it performs seismic data processing services. These centers are located in Houston, Dallas and Midland, Texas.

The Company markets its seismic data acquisition and processing services from its Houston and Calgary corporate offices and its regional and international administrative centers by personnel whose duties include technical, supervisory or executive responsibilities. The Company generally acquires seismic data on an exclusive contract basis for oil and gas companies on:

* a turnkey basis, which provides a fixed fee for each project;

* a term basis, which provides for a periodic fee during the term of the project; or

* a cost-plus basis, which provides that the costs of a project, plus a percentage fee, are borne by the customer.

In addition, in the United States and Canada, the Company owns multi-client seismic data that is marketed broadly on a non-exclusive basis to oil and gas companies.

MARKET AREAS

As of December 1, 1999, the Company was operating or mobilizing a total of two land crews in the United States, four land crews in Canada, three land crews in Latin America, and one land crew in the Far East. For the nine months ended September 30, 1999, the Company's total revenues were $44.7 million, with approximately 60% from the United States, 9% from Latin America, 14% from the Far East and 17% from Canada.

In 1998, the Company conducted seismic operations in the United States, Canada, Latin America and the Far East and has conducted activities in the Middle East and West Africa within the last three years. The table set forth below shows the Company's revenues by geographic area, on a pro forma basis for the years ended December 31, 1996 and 1997 and on an actual basis for the year ended December 31, 1998. Solid State Geophysical Inc.'s fiscal year end was August 31 prior to December 31, 1998, when it was changed to a calendar year. For pro forma purposes, revenues for Solid State have been adjusted to reflect the period December 1 through November 30 for the year ended 1996 and to reflect the period December 1, 1996 through August 31, 1997 to combine with GGI's year ended 1996 and the nine months ended September 30, 1997 and the Company's three months ended December 31, 1997. The revenues for the three months ended December 31, 1997 include the combined operations of Solid State and Grant. See Notes 1 and 4 to the Consolidated Financial Statements of the Company and GGI for additional geographic information.

YEAR ENDED DECEMBER 31,
PRO FORMA

                               1996        1997        1998
                             --------   ---------   ----------
                                    (dollars in thousands)
United States                $ 53,485   $  61,630   $  78,659
Canada                         15,824      19,591      14,175
Latin America                  60,688      69,877      52,604
Far East                        5,412      13,482      30,074
West Africa and Middle East     2,746       9,285          -
                             ---------  ----------  ----------
                             $138,155   $ 173,865   $ 175,512
                             =========  ==========  ==========

BACKLOG

The Company's backlog for seismic data acquisition and processing services represents the revenues anticipated to be received by the Company in connection with commitments for contracted services received from its customers. As of November 30, 1999, the Company estimates that its backlog was approximately $27.4 million. Approximately $5.3 million of the estimated backlog will be completed in December 1999 and $22.1 million in the year 2000. The Company's backlog is comprised of approximately thirty contracts, distributed among the Company's geographic areas of operations as follows:

* 45% in Canada;

* 31% in the United States;

* 9% in Latin America; and

* 15% in the Far East.

Most of the Company's contracts are terminable by the customer upon relatively short notice and, in some cases, without penalty. The Company's backlog as of any particular date is not indicative of the likely operating results for any succeeding period, and there can be no assurance that any amount of backlog will ultimately be realized as revenue.

CAPITAL EXPENDITURES AND TECHNOLOGY

The Company's ability to compete and maintain a significant market position in the land and transition zone seismic data acquisition business is partially driven by its ability to provide technology comparable to that of its primary competitors. Accordingly, the Company continually maintains and periodically upgrades its seismic data acquisition equipment to maintain its competitive position. The Company spent approximately $36.3 million on capital expenditures for the fifteen-month period ending December 31, 1998. This included approximately $12.4 million in the fourth quarter of 1997 and approximately $23.9 million during 1998. These expenditures were used principally to upgrade and expand the Company's seismic data acquisition equipment. Capital expenditures for the nine-month period ended September 30, 1999 were $4.6 million. The remaining projected capital budget for 1999 is estimated to be $4.0 million. The level of future capital expenditures will depend on the availability of funding and market requirements as dictated by industry activity levels.

Over the past several years, the Company has focused its efforts on developing operating procedures and acquiring equipment that will enhance the efficiency of its seismic data acquisition crews and reduce the time required to complete projects. The Company's strategy does not contemplate the development of proprietary seismic data acquisition equipment, but instead relies on the use of third-party equipment suppliers to provide such equipment, although equipment will be customized to the Company's specifications to enhance operating efficiency. Some equipment, processes and techniques used by the Company are subject to the patent rights of others, and the Company holds non-exclusive licenses with respect to a number of such patents. While the Company regards as beneficial its access to third party technology through licensing, the Company believes that substantially all presently licensed technology could be replaced without significant disruption to its business.

LICENSING OF MULTI-CLIENT DATA

The Company acquires and processes seismic data for its own account by conducting surveys, either partially or wholly funded by multiple customers. In this mode of operation, the Company retains ownership of the data and licenses the data on a non-exclusive basis. As of November 30, 1999, the Company had no commitments from customers for multi-client data acquisition projects.

Factors considered by the Company when determining whether to undertake a multi-client survey include the availability of customer commitments to offset a percentage of the project cost, the number of potential customers for the completed data, the location to be surveyed, the probability and timing of future lease, concession, exploration and development activity in the area, and the availability, quality and price of competing data. Although the Company anticipates obtaining commitments for a substantial majority of the cost of any future multi-client data survey and conducts thorough market and cost analyses to determine the market demand and necessary funding prior to undertaking a project, the Company still may not be able to fully recoup its costs if it substantially underestimates the cost or overestimates market demand for such multi-client data survey.

CUSTOMERS AND PROJECTS

The Company's customers consist of domestic and international oil and gas companies and seismic data marketing companies. As is the case for many service companies in the oil and gas industry, a relatively small number of customers or a limited number of significant projects may account for a large percentage of the Company's net revenues in any given year. Moreover, such customers and projects may, and often do, vary from year to year. For the nine months ending September 30, 1999, the five largest customers of the Company accounted for approximately $16.9 million, or 37.9%, of revenues. Only one customer, a U.S.-based international oil company, comprised 10% or more of the Company's revenues. That customer represented $4.9 million, or 10.9%, of net sales. During 1998, the five largest customers of the Company accounted for approximately 28.8% of the Company's net sales, and no single customer accounted for 10% or more of the Company's revenues. In the first nine months of 1997, GGI had revenues from a foreign national oil company of approximately $14.0 million, or 15% of total revenues, and also from a U.S. based exploration company of approximately $9.9 million, or 11% of total revenues. During 1997, on a pro forma basis, the five largest customers of the Company accounted for approximately 31.9% of the Company's net sales. During 1997, on a pro forma basis, no customer accounted for 10% or more of the Company's combined revenues. During 1996, GGI's five largest customers accounted for approximately 42.3% of net sales. GGI, during 1996, had revenues from a U.S. based international oil company of approximately $14.8 million, or 14% of total reveues. The Company has had long-term relationships with numerous customers. The continuation of these relationships is primarily dependent on the customers' needs for the Company's services and the customers' ongoing satisfaction with the price, quality, dependability and availability of the Company's services.

COMPETITION

The acquisition and processing of proprietary and multi-client seismic data for the oil and gas industry is highly competitive worldwide. However, as a result of changing technology and increased capital requirements, the seismic industry has consolidated substantially since the late 1980's, thereby reducing the number of competitors. The Company's principal competitors in North America are Baker Atlas, Inc., a subsidiary of Baker Hughes, Inc., Veritas DGC, Inc. and Geco-Prakla Inc., a subsidiary of Schlumberger Limited. Although precise comparative figures are not available, the Company believes that its principal competitors have financial, operating and other resources in excess of those available to the Company. Also, in North America the Company competes with several smaller companies that target narrow market segments. In Latin America and the Far East, the Company competes with Baker Atlas, Compagnie General de Geophysique, Geco-Prakla and a few smaller local competitors. Competition is based primarily on price, crew availability, prior performance, technology, safety, quality, dependability and the contractor's expertise in the particular area where the survey is to be conducted.

EMPLOYEES

As of September 30, 1999, the Company employed approximately 573 full-time and 1,874 temporary contract personnel worldwide. None of the Company's employees is subject to collective bargaining agreements. The Company considers its relations with its employees to be good.

ENVIRONMENTAL MATTERS/GOVERNMENTAL REGULATION

The Company's domestic operations are subject to a variety of federal, state and local laws and regulations relating to the protection of human health and the environment. Violations of various statutory and regulatory programs that apply to the Company's operations can result in civil penalties, remediation expenses, monetary damages, potential injunctions, cease and desist orders and criminal penalties. Some environmental statutes impose strict liability, rendering a person liable for environmental damage without regard to negligence or fault on the part of such person. The Company invests financial and managerial resources to comply with such laws and regulations and management believes that it is in compliance in all material respects with applicable environmental laws and regulations. Although such environmental expenditures by the Company historically have not been significant, there can be no assurance that these laws and regulations will not change in the future or that the Company will not incur significant costs in the future performance of its operations. The Company is not involved in any legal proceedings concerning environmental matters and is not aware of any claims or potential liability concerning environmental matters that could have a material adverse impact on the Company's financial position, cash flows or results of operations.

The Company's operations outside of the United States are subject to similar environmental regulation in a number of foreign locations, including Canada, Latin America, and the Far East. Management believes that the Company is in material compliance with the existing environmental requirements of these foreign governmental bodies. The Company has not incurred any significant environmental cost in connection with the performance of its foreign operations, however, any regulatory changes that impose additional environmental restrictions or requirements on the Company or its customers could adversely affect the Company through increased operating costs and decreased demand for the Company's services.

LEGAL PROCEEDINGS

The Company is occasionally a party to legal proceedings arising in the ordinary course of its business. The Company is not currently a party to any material legal proceedings.


MANAGEMENT

DIRECTORS AND EXECUTIVE OFFICERS

The name, age and current principal position of each of our directors, executive officers and significant employees as of the date of this prospectus:

    Name                   Age                        Position
-----------------         ------     --------------------------------------
Donald W. Wilson            52        Chairman of the Board
Richard H. Ward             56        President, Chief Executive Officer,
                                       and Director
Stephen H. Wood             58        Vice President and Chief Operating
                                       Officer
Michael P. Keirnan          48        Vice President and Chief Financial
                                       Officer
G. Matt McCarroll           42        Vice President - Business Development
W. Richard Anderson         46        Director
James R. Brock              39        Director
J. Kelly Elliott            69        Director
Jonathan D. Pollock         36        Director
Donald G. Russell           68        Director

Our executive officers are elected by and serve at the discretion of our Board of Directors until their successors are duly elected and qualified. There are no family relationships between or among any of our directors or executive officers. See "Certain Relationships and Related Transactions" for a description of certain other relationships between or among our directors and executive officers.

DONALD H. WILSON has served as our Chairman of the Board since April 28, 1998 and as one of our directors since January 1998. Since October 1998, Mr. Wilson has served as President and Chief Operating Officer of Odyssea Marine, Inc., a marine services and power generation company controlled by Elliott and Westgate. Mr. Wilson served as President and Chief Executive Officer of Prime Natural Resources, Inc., an oil and gas exploration and production company controlled by Elliott and Westgate, from January 1996 until October 1998. From January 1995 through December 1995, Mr. Wilson served as Executive Vice President - Worldwide Operations of J. Ray McDermott, S.A., a marine engineering and construction company. From December 1992 through December 1994, Mr. Wilson served as President of OPI International, Inc., a subsidiary of Offshore Pipelines, Inc., an international marine construction company.

RICHARD H. WARD has served as our president and chief executive officer since February 1999. From October 1998 until January 1999, Mr. Ward was General Manager of Canadian Hunter Argentina S.A., an oil and gas company operating in Argentina, and was also a business consultant in Argentina from January 1998 to September 1998. Mr. Ward served as Vice President - Latin America of Landmark Graphics, a computer graphics company specializing in petroleum exploration, from June 1996 until December 1997 and served as Manager - Geophysical Department of YPF S.A., the former national oil company of Argentina, from June 1994 to May 1996. He was also the General Manager of Latin American Operations of Veritas Geophysical from January 1994 until May 1994. Previously, Mr. Ward held key management positions from 1989 to 1993 at Western Atlas International, an international geophysical services company, and from 1970 to 1989 at Geosource, an oilfield services contractor that was acquired by Halliburton in 1988.

STEPHEN H. WOOD has served as our vice president and chief operating officer since February 1999. From November 1997 to February 1998, Mr. Wood was the President of Universal Seismic Acquisition and Technologies, Inc. and Chief Operating Officer of its parent company, Universal Seismic Associates. From 1993 through November 1997, Mr. Wood was President of Vortex Geophysical Operations, a consulting company specializing in geophysical data and survey processing. He was previously employed by Halliburton Geophysical Services, and its predecessor companies, from 1965 until 1992.

MICHAEL P. KEIRNAN has served as a vice president and chief financial officer since May 1999. Mr. Keirnan previously served as Vice President and Assistant to President from August 1998 to May 1999 and as our Vice President and Chief Financial Officer from September 30, 1997 until August 1998. He was Vice President and Chief Financial Officer of GGI from February 1997 until September 30, 1997. From March 1996 until February 1997, Mr. Keirnan served as Manager of Treasury Operations of Gundle/SLT Environmental, Inc., a plastic lining manufacturing company. Mr. Keirnan also served as Controller and Treasurer of GGI from June 1993 through March 1996 and held other senior financial management positions with GGI dating back to 1988.

G. MATT MCCARROLL has served as our Vice President - Business Development since July 1999. Mr. McCarroll previously served as President of Augusta Petroleum Partners, L.L.C., a petroleum exploration and acquisition company, from 1997 until July 1999. He was employed by Plains Resources Inc., an oil and gas exploration and production company, as Vice President - Land and Exploration, from 1988 to 1997.

W. RICHARD ANDERSON has served as one of our directors since January 1998. Mr. Anderson previously served as a director of Solid State from December 1996 through December 1997. Since October, 1998, he has served as the Executive Vice-President, Chief Financial Officer and a director of Prime Natural Resources. Prior to his employment at Prime, he was employed by Hein & Associates LLP, a certified public accounting firm, where he served as a partner from 1989 to January 1995 and as a managing partner from January 1995 until October 1998.

JAMES R. BROCK has served as one of our directors since January 1998. Since October 1998, Mr. Brock has served as Executive Vice President and Chief Financial Officer of Odyssea Marine. From January 1995 through October 1998, Mr. Brock served as Executive Vice President and Chief Financial Officer of Prime Natural Resources. He has also served as a director of Prime Natural Resources through February 1998. From January 1993 until January 1995, Mr. Brock served as Vice President-Treasurer of Offshore Pipelines and also as its Corporate Controller and Chief Accounting Officer from 1990. He was employed by Arthur Andersen & Co. from 1981 to 1990.

J. KELLY ELLIOTT has served as one of our directors since September 30, 1997. Previously, Mr. Elliott was Chairman of the Board of GGI from June 1993 through November 1995 and from November 1996 to September 1997. Mr. Elliott has served as Chairman, President and Chief Executive Officer of Sigma Electronics, Inc., an electronics and manufacturing company, since 1991. Mr. Elliott is also Chairman of Seaboard International, a wellhead and valve manufacturing company.

JONATHAN D. POLLOCK has served as one of our directors since September 30, 1997 and served as our Chairman of the Board from September 30, 1997 until April 28, 1998. Mr. Pollock has served as a Portfolio Manager with Stonington Management Corporation, the management company of Elliott and Westgate, since 1993. Mr. Pollock is also Chairman of the Board of Prime Natural Resources, a director of Horizon Offshore, Inc., an offshore oil and gas pipeline construction company controlled by Elliott and Westgate, and Chairman of the Board of Odyssea Marine.

DONALD G. RUSSELL has served as one of our directors since September 30, 1997. He also served as a director of GGI from February 1997 until September 30, 1997 and from July 1993 through November 1995. Mr. Russell served as Chairman of the Board and Chief Executive Officer of Sonat Exploration Company, an oil and gas exploration company, from 1988 until May 1998, and served as a director of Sonat, Inc., a diversified energy company, from 1994 until May 1998. He has been Chairman of the Russell Companies since May 1998.

DIRECTOR COMPENSATION

We pay each of our nonemployee directors a monthly retainer of $1,000 as well as $500 for each board or committee meeting that they attend. Under our 1997 Equity and Performance Incentive Plan, nonemployee directors will receive 3,000 restricted shares of common stock on the date that the director is first elected and again upon the date of each subsequent reelection to the Board of Directors. Nonemployee directors are also eligible to receive other awards under the Incentive Plan. See "-- 1997 Equity and Performance Incentive Plan."

On April 28, 1998, we entered into a consulting agreement with Donald W. Wilson that pays Mr. Wilson an annual consulting fee of $100,000 for as long as he remains our chairman of the board. This consulting fee was subsequently reduced to $50,000 annually. The consulting agreement also required us to grant an option to Mr. Wilson to purchase 50,000 shares of our common stock under the Incentive Plan, which vests annually in equal one- third increments, the first vesting having occurred on December 31, 1998, and which has an average exercise price of $5.76 per share.


EXECUTIVE COMPENSATION

The following table summarizes all compensation earned by or paid to our previous chief executive officer and to each of the two other most highly compensated executive officers presently in our employ whose total annual salary and bonus exceeded $100,000 for all services rendered in all capacities to us during the fiscal year ended December 31, 1998. All decisions regarding the compensation of our executive officers are made by our board of directors. We did not, in that fiscal year, have any other executive officers whose total annual salary and bonus exceeded $100,000. We were organized in September 1997 and did not conduct any operations or have any employees before that time. As a result, we do not have any executive officers with respect to whom disclosure of executive compensation is required under the Securities Act of 1933 or the rules and regulations promulgated thereunder for 1997.

                                      Summary Compensation Table
                                                                          Long-Term
                                         Annual Compensation             Compensation
                               ---------------------------------------  --------------
   Name and                                              Other Annual    Awards          All Other
Principal Position               Year        Salary      Compensation    Options       Compensation
--------------------------     --------    ----------   --------------  -------------- --------------
Larry E. Lenig, Jr. (1)          1998       $180,000                     340,000          $ 8,700
Chief Executive Officer

Michael P. Keirnan (2)           1998       $ 97,000                      36,000          $ 1,391
Vice President and Assistant
to the President

D. Hugh Fraser(3)                1998       $104,400                      36,000          $ 8,727
Vice President, Southern U.S.
Operations


(1) Mr. Lenig became our president and chief executive officer effective September 30, 1997. In conjunction with his appointment, Mr. Lenig was awarded stock options. Mr. Lenig resigned as president and chief executive officer on January 27, 1999.

(2) Mr. Keirnan was our chief financial officer from September 30, 1997 to August 25, 1998, when he became the assistant to our president. Mr. Keirnan became a vice president and our chief financial officer effective in May 1999.

(3) Mr. Fraser became the director of sales and marketing effective March 12, 1999.

Richard H. Ward became president and chief executive officer effective February 3, 1999. Mr. Ward's compensation includes a base salary of $225,000 and a bonus, awarded by our board of directors in its sole discretion. Mr. Ward was also granted options to purchase 600,000 shares of our common stock.

Stephen H. Wood became a vice president and our chief operating officer effective February 24, 1999. Mr. Wood's compensation includes a base salary of $200,000 and a bonus, awarded by our board of directors in its sole discretion. Mr. Wood was also granted options to purchase 200,000 shares of our common stock.

OPTION GRANTS IN LAST FISCAL YEAR

The following table sets forth the information regarding options granted to our executive officers listed in the Summary Compensation Table during the fiscal year ended December 31, 1998.

                                   INDIVIDUAL
                                    GRANTS
                                  ------------                                              Potential Realizable Value at
                                  % of Total                                                     Assumed Annual Rates
                                   Options                                                   of Stock Price Appreciation
                                  Granted to          Exercise or                                   for option term
                        Option    Employees in         Base Price                          -----------------------------
    Name               Granted    Fiscal Year           ($/Sh)          Expiration Date              5%           10%
   ------              -------    ------------        ------------     -----------------   --------------      ---------
Larry E. Lenig, Jr.    240,000       15.3%               5.76           February 8, 2008         $391,000      $622,000
                       100,000        6.4%               4.75           September 22, 2000        110,000       121,000
Michael P. Kiernan      36,000        2.3%               5.76           February 18, 2008          59,000        93,000
D. Hugh Fraser          36,000        2.3%               5.76           February 18, 2008          59,000        93,000

AGGREGATED OPTION EXERCISES IN 1998
AND 1998 YEAR-END OPTION VALUES

The following table sets forth information with respect to the unexercised options to purchase shares of our common stock that were granted in 1998 or a prior year under our Incentive Plan to the executive officers listed in the Summary Compensation Table and held by them on December 31, 1998. There is no trading market for the common stock. None of the named executive officers exercised any stock options during 1998.

                                                                  Value of Unexercised
                                Number of Unexercised             In-the-Money Option
                                 Options at Year-End                 at Year-End
                             ----------------------------    ----------------------------
      Name                    Exercisable  Unexercisable      Exercisable  Unexercisable
      ----                    -----------  -------------      -----------  -------------
Larry E. Lenig, Jr.             80,000      160,000               $   -         $  -
Michael P. Keirnan              12,000       24,000                   -            -
D. Hugh Fraser                  12,000       24,000                   -            -

EMPLOYMENT AGREEMENTS

On January 27, 1999, we entered into a separation agreement and release with Larry E. Lenig, Jr. in connection with his resignation as our president and chief executive officer. This agreement replaced and superseded our earlier employment agreement with Mr. Lenig. Under the terms of the separation agreement, Mr. Lenig will receive $15,000 per month, plus health benefits, from March 1999 through December 2001 and $7,500 per month, plus health benefits, from January 2002 through December 2003. Mr. Lenig also received a bonus of $180,000, which was earned under his employment agreement with us based upon our 1998 results. He was also allowed to retain 80,000 of the stock options awarded to him under our Incentive Plan. Mr. Lenig's retained options are exercisable until February 2002. Mr. Lenig agreed that until December 31, 2003, he would not compete with us, contact our customers or solicit any of our employees to leave our employ.

Effective February 3, 1999, we entered into an employment agreement with Richard H. Ward in which he has agreed to serve as our president and chief executive officer. The employment agreement has an initial term through February 3, 2002 and provides for an annual base salary of $225,000. In the event Mr. Ward is terminated without cause, then we must make base salary payments to him for the remainder of the term of the agreement. In the event that we terminate Mr. Ward's employment because our board of directors reasonably determines that Mr. Ward has failed to perform his obligations under his employment agreement in a manner consistent with our board's expectations, we must make payments of 50% of his base salary for the remainder of the term of the agreement. Mr. Ward has agreed not to compete against us throughout the term of his employment and for two years after. He has also agreed not to disclose any confidential information during or after the term of his employment.

Effective February 24, 1999, we entered into an employment agreement with Stephen H. Wood in which he has agreed to serve as our chief operating officer. The employment agreement has an initial term through February 24, 2002 and provides for an annual base salary of $200,000. In the event that Mr. Wood is terminated without cause, we must make payments to him of 50% of his base salary for the remainder of the term of the agreement. Mr. Wood has agreed not to compete against us throughout the term of his employment and for two years after. He has also agreed not to disclose any confidential information during or after the term of his employment.

1997 EQUITY AND PERFORMANCE INCENTIVE PLAN

Our 1997 Equity and Performance Incentive Plan was adopted by our Board of Directors and approved by our stockholders in December 1997. We have amended our Incentive Plan on two occasions to increase the numbers of shares of our common stock reserved for issuance, which presently numbers 2,000,000 shares. The Incentive Plan provides for grants to our officers, including officers who are also directors, employees, consultants and nonemployee directors. These individuals may be granted awards of "incentive stock options" within the meaning of Section 422 of the Internal Revenue Code of 1986, nonstatutory stock options, stock appreciation rights and restricted shares and deferred shares of our common stock.

Our board of directors, or a committee of our board of directors consisting of at least two nonemployee directors, is required to administer our Incentive Plan. The board of directors currently administers the plan and decides to whom awards may be granted, the type of award to be granted and determine, as applicable, the number of shares to be subject to each award, the exercise price and the vesting. In making such determinations, the board of directors will take into account the employee's present and potential contributions to our success and other relevant factors. As of September 15, 1999, our board of directors had granted outstanding awards covering 1,802,500 shares. Options covering 800,000 shares awarded to Richard H. Ward and Stephen H. Wood have an average exercise price of $4.25 and will vest annually in equal one-third increments beginning on February 1, 2000. All other options awarded have an average exercise price of $5.05 per share, with a range of $4.75 to $6.84 per share. This exercise price is subject to adjustment. These options will vest annually in one-third increments, the first third having vested on December 31, 1998. In addition, a total of 36,000 restricted shares were granted to non-employee directors. As of February 18, 1999, all shares granted to non-employee directors were unrestricted, subject to the satisfaction of conditions set forth under the Incentive Plan.


PRINCIPAL STOCKHOLDERS

The following table summarizes information regarding beneficial ownership of our common stock as of the date of this prospectus by our directors, our 5% stockholders and executive officers still in our employ. Also listed is the percentage of our total common stock all executive officers and directors own as a group. We believe, unless otherwise indicated, that each person listed below has sole voting power and investment power with respect to the shares attributed to them.

                                                        Amount and Nature of     Percent of
                                                        Beneficial Ownership    Common Stock
                                                        --------------------    ------------
Elliott Associates, L.P. (1)                              6,154,667                 42.7%
Westgate International, L.P. (2)                          6,154,666                 42.7%
Richard H. Ward                                             200,000                  1.4%
Steven H. Wood                                               26,667                   *
Michael P. Keirnan                                           24,000(3)                *
D. Hugh Fraser                                               24,000(3)                *
Donald W. Wilson                                             39,333(3)                *
W. Richard Anderson                                           6,000                   *
James R. Brock                                                6,000                   *
J. Kelly Elliott                                              6,000                   *
Jonathan D. Pollock                                           6,000                   *
Donald G. Russell                                             6,000                   *
All executive officers and
   directors as a group (10 persons)                        344,000(4)               2.4%


* Less than 1%.

(1) Paul E. Singer and Braxton Associates L.P., which is controlled by Mr. Singer, are the general partners of Elliott. The business address of Elliott is 712 Fifth Avenue, 36th Floor, New York, New York 10019.

(2) Hambledon, Inc., which is controlled by Mr. Singer, is the sole general partner of Westgate. Martley International, Inc., which is controlled by Mr. Singer, is the investment manager for Westgate. Martley expressly disclaims equitable ownership of and pecuniary interest in any shares of common stock. The business address of Westgate is Westgate International, L.P. c/o Midland Bank Trust Corporation (Cayman) Limited, P.O. Box 1109, Mary Street, Grand Cayman, Cayman Islands, British West Indies.

(3) Includes option grants covering the following number of shares that are exercisable by February 28, 1999: Mr. Ward 200,000; Mr. Wood 26,667; Mr. Keirnan 12,000; Mr. Fraser 12,000; Mr. Wilson 16,667.

(4) Includes 267,334 shares subject to options that are exercisable by February 28, 1999 held by executive officers and directors.


CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

We are controlled by Elliott and Westgate. Accordingly, as outlined below, there have been a number of transactions between Elliott, Westgate and us. All of our agreements with Elliott and Westgate have been made in the context of a parent-controlled subsidiary relationship and have:

* been negotiated within the overall context of Grant Geophysical's bankruptcy reorganization;

* involved subsequent acquisitions or financings with Elliott or Westgate; or

* involved Elliott providing credit support for the Company.

Although we generally believe that the terms of each of these agreements were entered into on terms at least as favorable to the Company as could be obtained from unaffiliated third parties, we cannot assure you that the terms of these agreements have not been more or less favorable than the terms that may have been obtained by or from unaffiliated third parties.

REGISTRATION RIGHTS AGREEMENT

On September 19, 1997, we entered into a registration rights agreement with Elliott and Westgate. Under that agreement, Elliott and Westgate have the right to require or "demand" the registration of all common stock that they beneficially own. Such demand rights are subject to the condition that we would not be required to effect more than a total of five demand registrations. The registration rights agreement also provides that no more than three demand registrations can be made in one twelve-month period. Covered stockholders also have the right to participate, or "piggyback," in equity offerings if we propose to register any of our equity securities under the Securities Act of 1933 for our own account or for the account of other stockholders. This participation is subject to a reduction of the size of such offering on the advice of the underwriters. We are required to pay all expenses in connection with such demand and piggyback registrations and are required to indemnify the selling stockholders against some liabilities, including liabilities under the Securities Act. The rights provided in the registration rights agreement are transferable to transferees of all covered securities.

LOAN AND SECURITY AGREEMENT WITH ELLIOTT

On October 1, 1997, we entered in to a credit facility with Elliott under which we could borrow up to $5 million in principal amount of revolving loans at an annual interest rate equal to the prime rate plus 2%. Loans to us under the credit facility were secured by liens on most of our and our subsidiaries' assets, as well as by guarantees of our subsidiaries in favor of Elliott. Under that credit facility, Elliott advanced us $1.6 million in revolving loans and $15.8 million under a term note to fund the acquisition of Solid State Geophysical, Inc. On June 5, 1998, in connection with the redemption of 10,000 shares of preferred stock held by Westgate, we amended the credit facility to increase our borrowing capacity to $15 million and we extended the term of the facility to March 31, 2000. We satisfied all of our obligations under this credit facility with proceeds from our new credit facility with Foothill and Elliott.

THE ACQUISITION OF SOLID STATE GEOPHYSICAL, INC.

In connection with our acquisition of Solid State Geophysical, Inc., the principal stockholders of Solid State transferred their shares to us for 4,652,555 shares of our common stock. Elliott and Westgate then advanced us the funds to consummate our tender offer for Solid State. As a result of the acquisition, we, through our acquisition subsidiary, SSGI, assumed $36.4 million of debt of Solid State, of which $16.7 million was held by Elliott and Westgate. We used a portion of the proceeds from the offering of our senior notes to repay substantially all of this assumed indebtedness.

THE REORGANIZATION OF GRANT GEOPHYSICAL, INC.

In connection with the Second Amended Plan of Reorganization of Grant Geophysical, Inc. and in exchange for the satisfaction of claims against our predecessor corporation, GGI, by Oyo Geospace Corporation and Foothill Capital Corporation, we issued 19,571.162 shares of our preferred stock to Elliott and Westgate. Elliott also purchased a claim that had been previously made against us by Madeleine, L.L.C.

On December 19, 1997, we exchanged 9,571.162 shares of preferred stock held by Elliott for a subordinated note. Elliott had previously loaned $10.2 million to us on November 26, 1997, under a demand promissory note with interest at a rate per annum equal to the prime rate plus 2%. On December 30, 1997, we paid, utilizing funds provided by Elliott and Westgate, the remainder of the cash purchase price, approximately $34.8 million, which included the cancellation of the Madeleine claim and the cancellation of the demand promissory note. In return, we issued 9.5 million shares of our common stock to Elliott and Westgate.

Under the reorganization plan of Grant, we were required to conduct a rights offering of shares of our common stock to holders of claims against us. Elliott and Westgate exercised their right to acquire 100% of the stock of Grant on the date the reorganization was consummated and conducted a subscription offering of their shares at a later date in lieu of the rights offering. In 1998, we registered 3,459,414 shares of our common stock held by Elliott and Westgate in a subscription offering conducted by them in order to satisfy their subscription offering obligations under the reorganization plan. A total of 2,080,722 shares of our common stock were subscribed for and in exchange, Elliott and Westgate received proceeds of approximately $9.9 million. In addition, upon the consummation of the subscription offering, we issued 237,500 shares of our common stock to Elliott.

SENIOR NOTE OFFERING

On February 18, 1998, we issued $100 million aggregate principal amount of 9 3/4 % senior notes due 2008, which are guaranteed by some of our subsidiaries. The proceeds from the senior note issuance were used to repay indebtedness of Solid State assumed in the acquisition plus other indebtedness held by Elliott, for capital expenditures and for working capital purposes.

OPTION GRANT OF OUR COMMON STOCK BY ELLIOTT

On April 28, 1998, Elliott granted to Donald W. Wilson an option to purchase 100,000 shares of our common stock from Elliott. This option vests annually in equal one-third increments beginning on December 31, 1998 and has an average exercise price of $5.76 per share.

REDEMPTION OF PREFERRED STOCK HELD BY WESTGATE

On June 5, 1998, we redeemed 10,000 shares of preferred stock held by Westgate, representing all of our outstanding preferred stock at the time, for a redemption price of $10.7 million. This price was a total of the liquidation amount of the preferred stock plus all accumulated, accrued and unpaid dividends We canceled and retired the shares after their redemption.

LOAN AND SECURITY AGREEMENT WITH FOOTHILL AND ELLIOTT

On May 11, 1999, we entered into a loan and security agreement with Foothill Capital Corporation and Elliott. Under the terms of the agreement, we may borrow up to $6 million through a revolving credit facility and up to $19 million through two term loans. We must pay interest on any such borrowing at annual rate equal to the prime rate plus 1 1/2 %. Proceeds from the loans made under this loan agreement were used to repay all of our $14.8 million outstanding indebtedness to Elliott under our previous credit facility and to provide us with additional liquidity and working capital to support our operations. On August 12, 1999, the loan agreement was amended to modify components of our earnings calculations under the agreement and to allow interest payments on portions of our subordinated indebtedness purchased by Elliott. On September 23, 1999, the loan agreement was amended to increase the maximum principal amount of indebtedness under the Foothill term loan to $11.67 million and to revise the repayment schedule of that loan.

SALES OF OUR 8% EXCHANGEABLE PREFERRED STOCK TO ELLIOTT

Between August 16, 1999 and December 13, 1999, we issued a total of 132,000 shares of our 8% exchangeable preferred stock to Elliott at a price of $100 per share. The proceeds from the sale of the preferred stock totaled an aggregate of $13,200,000 and were used to provide us with additional working capital. Additionally, we issued 677 shares of our 8% exchangeable preferred stock to Elliott as of October 1, 1999 as dividends on the 8% exchangeable preferred stock payable on that date.


DESCRIPTION OF CAPITAL STOCK

Our authorized capital stock consists of 50,000,000 shares of our common stock, $0.001 par value per share, and 5,000,000 shares of our preferred stock, $ 0.001 par value per share. As of December 13, 1999, there were 14,526,055 shares of our common stock and 132,667 shares of our preferred stock outstanding. The following summary description of our capital stock may not be complete and is qualified in its entirety by reference to our Amended and Restated Certificate of Incorporation and our Amended and Restated Bylaws. Copies of these documents are filed as exhibits to the registration statement, of which this prospectus forms a part.

COMMON STOCK

All outstanding shares of our common stock are fully paid and nonassessable. All holders of our common stock have full voting rights and are entitled to one vote for each share held of record on all matters submitted to a vote of our stockholders. The holders of our 8% convertible preferred stock will be entitled to vote together with the holders of our common stock as a class on any matter on which the holders of our common stock are entitled to vote. Votes may not be cumulated in the election of our directors. Stockholders have no preemptive or subscription rights other than the rights offered under this offering. Our common stock is neither redeemable nor convertible, and there are no sinking fund provisions. Holders of our common stock are entitled to dividends when, as and if declared by our board of directors from funds legally available therefor and are entitled, upon liquidation, to share ratably in all assets remaining after payment of our liabilities. The rights of holders of our common stock will be subject to any of our preferential rights of any preferred stock that is issued and outstanding or that may be issued in the future.

PREFERRED STOCK

Our board of directors has the authority, without approval of our stockholders, to issue shares of preferred stock in one or more series and to fix the number of shares, rights, preferences and limitations of each series. Among the specific matters with respect to the preferred stock that may be determined by our board of directors are the dividend rights, the redemption price, if any, the terms of a sinking fund, if any, the amount payable in the event of any voluntary liquidation, dissolution or winding up of our affairs, conversion rights, if any, and voting powers, if any.

THE 8% EXCHANGEABLE PREFERRED STOCK

VOTING RIGHTS

Except as otherwise required by Delaware law, holders of our 8% exchangeable preferred stock shall not be entitled to vote on any matter submitted to a vote of our stockholders. In all cases where Delaware law provides that the holders of our 8% exchangeable preferred stock are entitled to vote, holders shall have one vote for each share of our 8% exchangeable preferred stock that they hold.

Dividends

The holders of our 8% exchangeable preferred stock are entitled to receive cumulative dividends at the annual rate of 8% of the liquidation value per share. If our board of directors so decides, any dividend may be paid in kind with additional shares of our 8% exchangeable preferred stock.

LIQUIDATION PREFERENCE

In the event of our liquidation, dissolution, sale or winding up, holders of our 8% exchangeable preferred stock are entitled to receive $100 per share plus all accrued or declared but unpaid dividends. This liquidation value may be adjusted to account for any stock dividends, combinations or splits. If our assets and funds legally available for distribution to the holders of our 8% exchangeable preferred stock are insufficient to permit payment of their full preferential amount, then such holders will be entitled to share ratably the entire amount of such assets or funds legally available for distribution.

REDEMPTION

We have the right to redeem the shares of our 8% exchangeable preferred stock upon 60 days notice, at a price per share of the liquidation value at that time plus all accrued or declared but unpaid dividends.

Exchange Rights

As long as any shares of our 8% exchangeable preferred stock are outstanding, holders of the 8% exchangeable preferred stock may exchange them for any new securities that we may propose to sell or issue. Holders who elect to exchange will receive new securities having a purchase price equal to the total liquidation value of our 8% exchangeable preferred stock exchanged, plus all accumulated and unpaid dividends thereon.

THE 8% CONVERTIBLE PREFERRED STOCK

Upon completion of the exchange offer, up to 839,808 shares of our 8% convertible preferred stock will be outstanding.

Voting Rights

The holders of our 8% convertible preferred stock shall vote together as a single class with all other classes of our capital stock on all matters submitted to a vote of our stockholders. Each share of 8% convertible preferred stock is entitled to the number of votes equal to the number of shares of full shares of our common stock into which it is convertible. In all cases where Delaware law provides that the holders of our 8% convertible preferred stock are entitled to vote separately as a class, holders shall have one vote for each share of our 8% convertible preferred stock that they hold.

Dividends

The holders of our 8% convertible preferred stock are entitled to receive cumulative dividends at the annual rate of 8% of the liquidation value per share. Dividends will be paid on the first business day of each January, April, July and October beginning January 1, 2000. If our board of directors so decides, any dividend may be paid in kind with additional shares of our 8% convertible preferred stock. We intend to pay dividends on the 8% convertible preferred stock in additional shares at the present time.

LIQUIDATION PREFERENCE

In the event of our liquidation, dissolution, sale or winding up, holders of our 8% convertible preferred stock are entitled to receive $100 per share plus all accrued or declared but unpaid dividends. This liquidation value may be adjusted to account for any stock dividends, combinations or splits. If our assets and funds legally available for distribution to the holders of our 8% convertible preferred stock are insufficient to permit payment of their full preferential amount, then such holders will be entitled to share ratably the entire amount of such assets or funds legally available for distribution.

RANKING

The 8% convertible preferred stock will rank as follows:

* senior to our common stock and all of our other capital stock unless the terms of the other capital stock expressly provide that it ranks equally with the 8% convertible preferred stock; and

* equally to any of our capital stock that have terms that expressly provide that it will rank equally with the 8% convertible preferred stock. At the time of the closing of the subscription offering and the exchange offer, all of our outstanding capital stock will rank junior to the 8% convertible preferred stock.

REDEMPTION

We have the right to redeem the shares of our 8% convertible preferred stock, upon 60 days notice, at any time at a price per share equal to the liquidation value at that time plus all accrued or declared but unpaid dividends. Any 8% convertible preferred stock that we redeem shall cease to be outstanding and the holders' right to dividends shall end at that time.

CONVERSION RIGHTS

At the option of the holder, shares of our 8% convertible preferred stock may converted into shares of our common stock. The number of shares of our common stock received upon conversion shall be determined by dividing the liquidation preference plus all accrued or declared but unpaid dividends by the conversion price then applicable to our 8% convertible preferred stock. The initial conversion price of $3.00 was determined based in part on a fairness opinion, which was delivered by an independent investment advisory firm, stating that such price is fair, from a financial point of view, to our stockholders. The initial conversion price of $3.00 is subject to adjustment to protect against dilution of the conversion right if we:

* pay a stock dividend;

* subdivide or split the outstanding common stock;

* combine the outstanding common stock into a smaller number of shares; or

* issue by reclassifying our common stock any shares of common stock.

If the conversion price is adjusted, we will issue each holder of our 8% convertible preferred stock a certificate detailing such adjustments. We will not issue any fractional shares upon any conversion into our common stock, all fractional shares shall be rounded up to the nearest whole share.


LEGAL MATTERS

The validity of the issuance of the rights offered in the subscription offering and the preferred stock offered by us in the exchange offering will be passed upon for us by Jones, Walker, Waechter, Poitevent, Carrere & Denegre, L.L.P.

EXPERTS

The consolidated financial statements of Grant Geophysical, Inc. as of December 31, 1998 and for the year then ended included in this prospectus have been so included in reliance on the report of PricewaterhouseCoopers LLP, independent accountants, given on the authority of said firm as experts in auditing and accounting.

The consolidated financial statements of GGI as of December 31, 1996 and the nine-month period ended September 30, 1997 and the consolidated financial statements of Grant Geophysical, Inc. as of December 31, 1997 have been included in this prospectus in reliance upon the report of KPMG LLP, independent certified public accountants, and upon the authority of KPMG as experts in accounting and auditing.

The report of KPMG LLP covering the December 31, 1996 financial statements of GGI contains an explanatory paragraph that states that GGI's recurring losses from operations and net capital deficiency raise substantial doubt about the entity's ability to continue as a going concern. The consolidated financial statements do not include any adjustments that might result from the outcome of that uncertainty.


WHERE YOU CAN FIND MORE INFORMATION

We have filed with the SEC a registration statement on Form S-1 with respect to the rights and the preferred stock offered hereby. This prospectus, which constitutes a part of the registration statement, does not contain all of the information set forth in the registration statement. Some items may have been omitted from the prospectus as permitted by the rules and regulations promulgated by the SEC. For further information with respect to Grant Geophysical, Inc., the rights and the preferred stock offered, please refer to the registration statement and its accompanying exhibits.

Statements made in this prospectus as to the provisions of any contract, agreement or other document referred to are not necessarily complete. With respect to each such statement as to a contract, agreement or other document filed as an exhibit to the registration statement, please refer to the exhibit for a more complete description of the matter involved.

You may read and copy the registration statement and the exhibits, as well as any reports and other information that we must file with the SEC, at the public reference facilities of the SEC, 450 Fifth Street, N.W., Washington, D.C. 20549. You may also read and copy such information at the SEC's regional offices located at 7 World Trade Center, Suite 1300, New York, New York 10048 and 500 West Madison Street, Suite 1400, Chicago, Illinois 60661-2511. Additionally, our SEC filings are available to the public from the SEC's website at http://www.sec.gov.


INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

PAGE

GRANT GEOPHYSICAL, INC.

Consolidated Balance Sheets:
     Grant Geophysical, Inc. as of December 31, 1998
        and as of September 30, 1999 (unaudited)....................... F-2

Consolidated Statements of Operations:
     Grant Geophysical, Inc. for the nine-month period ended
        September 30, 1998 (unaudited) and the nine-month period
        ended September 30, 1999 (unaudited)........................... F-4

Consolidated Statements of Cash Flows:
     Grant Geophysical, Inc. for the nine-month period ended
        September 30, 1998 (unaudited) and the nine-month period
        ended September 30, 1999 (unaudited)........................... F-5

Notes to Consolidated Financial Statements............................. F-6

GRANT GEOPHYSICAL, INC. AND GGI LIQUIDATING CORPORATION

Report of Independent Accountants:
     Grant Geophysical, Inc............................................ F-10

Independent Auditors' Report:
     Grant Geophysical, Inc............................................ F-11
     GGI Liquidating Corporation....................................... F-12

Consolidated Balance Sheets:
     Grant Geophysical, Inc. as of December 31, 1997 and 1998.......... F-13

Consolidated Statements of Operations:
     GGI Liquidating Corporation for the year ended December 31,
        1996 and  for the nine-month period ended September 30,
        1997........................................................... F-15
     Grant Geophysical, Inc. for the three-month period ended
        December 31, 1997 and the year ended December 31, 1998......... F-15

Consolidated Statement of Stockholders' Equity (Deficit):
     GGI Liquidating Corporation for the year ended December 31,
        1996........................................................... F-16
     Grant Geophysical, Inc. for the three-month period ended
        December 31, 1997 and the year ended December 31, 1998......... F-17

Consolidated Statements of Cash Flows:
     GGI Liquidating Corporation for the years ended December 31,
        1996 and for the nine-month period ended September 30,
        1997........................................................... F-19
     Grant Geophysical, Inc. for the three-month period ended
        December 31, 1997 and for the year ended December 31, 1998..... F-19

Notes to Consolidated Financial Statements............................. F-21

Supplementary Financial Information.................................... F-46

Grant Geophysical, Inc. Unaudited Pro Forma Consolidated Financial
  Statements:
     Introduction...................................................... F-47
     Unaudited Pro Forma Consolidated Statement of Operations
        for the Year Ended December 31, 1998........................... F-48
     Unaudited Pro Forma Consolidated Statement of Operations
        for the Nine Months Ended September 30, 1999................... F-49
     Unaudited Pro Forma Consolidated Balance Sheet as of
        September 30, 1999............................................. F-50

Notes to Unaudited Pro Forma Consolidated Financial Statements........................................................... F-51


GRANT GEOPHYSICAL, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(DOLLARS IN THOUSANDS)

                                                        DECEMBER 31,          SEPTEMBER 30,
                                                           1998                   1999
                                                        ------------          -------------
                                                                               (unaudited)
               ASSETS
Current assets:
  Cash and cash equivalents                             $  7,921               $  1,949
  Restricted cash                                            106                     17
  Accounts receivable:
    Trade (net of allowance for doubtful accounts
         of $86 and $499 at December 31, 1998 and
         September 30, 1999, respectively)                25,918                 13,823
    Other                                                  1,663                    884
  Inventories                                                512                    442
  Prepaids                                                 4,639                  2,954
  Work in process                                          4,062                  3,980
                                                        --------               --------
    Total current assets                                  44,821                 24,049

Property, plant and equipment                             93,264                 93,497
Less:  accumulated depreciation                           27,359                 39,490
                                                        --------               --------
    Net property, plant and equipment                     65,905                 54,007

Multi-client data, net                                    10,899                 24,363
Goodwill, net                                             36,592                 35,531
Debt issue costs, net                                      4,297                  3,955
Other assets                                               3,927                  1,653
                                                        --------               --------
    Total assets                                        $166,441               $143,558
                                                        ========               ========

(CONTINUED ON NEXT PAGE)


GRANT GEOPHYSICAL, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(DOLLARS IN THOUSANDS)

                                                        DECEMBER 31,          SEPTEMBER 30,
                                                           1998                   1999
                                                        ------------          -------------
                                                                               (unaudited)
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Notes payable, current portion of long-term debt and
     capital lease obligations                          $  2,522               $  7,651
  Accounts payable                                        15,316                  8,953
  Accrued expenses                                         6,621                  3,978
  Accrued interest                                         3,798                  1,367
  Foreign income taxes payable                             2,191                    155
                                                        --------               --------
   Total current liabilities                              30,448                 22,104

Revolving line of credit-affiliate                         8,000                  7,500
Long-term debt and capital lease obligations             102,817                111,827
Unearned revenue                                           2,115                  2,971
Other liabilities and deferred credits                     1,059                  2,302

Stockholders' equity:
  Preferred stock, $.001 par value.  Authorized
         10,000,000 shares: 8% exchangeable series
         (stated at liquidation preference of
         $100 per share), issued 82,500 shares at
         September 30, 1999.  Authorized, issued and
         outstanding zero at December 31, 1998                 -                  8,250
  Common stock, $.001 par value.  Authorized
         50,000,000 and 25,000,000 shares at September
         30, 1999 and December 31, 1998, respectively;
         issued and outstanding 14,526,055 and
         14,426,055 shares at September 30, 1999
         and December 31, 1998, respectively                  14                     14
  Additional paid-in capital                              41,727                 41,757
  Accumulated deficit                                    (17,253)               (51,396)
  Accumulated other comprehensive income                  (2,486)                (1,771)
                                                        --------               --------
    Total stockholders' equity                            22,002                 (3,146)
                                                        --------               --------
      Total liabilities and stockholders' equity        $166,441               $143,558
                                                        ========               ========

See accompanying Notes to Consolidated Financial Statements.


GRANT GEOPHYSICAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

                                                                NINE   MONTHS ENDED
                                                                   SEPTEMBER  30,
                                                             --------------------------
                                                                1998             1999
                                                             ---------        ---------
                                                                     (unaudited)

Revenues                                                     $ 147,357        $ 44,721

Expenses:
   Direct operating expenses                                   107,445          38,587
   Selling, general and administrative expenses                 11,409           9,749
   Depreciation and amortization                                16,087          17,377
   Charge for asset impairment                                       -           4,726
                                                              --------        --------
      Total costs and expenses                                 134,941          70,439
                                                              --------        --------
      Operating income (loss)                                   12,416         (25,718)

Other income (expense):
   Interest, net                                                (6,820)         (8,811)
   Other                                                          (283)            840
                                                              --------        --------
     Total other expense                                        (7,103)         (7,971)
                                                              --------        --------

     Income (loss) before taxes                                  5,313         (33,689)

Income tax expense                                               3,218             456
                                                              --------        --------

     Net income (loss)                                           2,095         (34,145)
     Preferred dividends                                           440              68
                                                              --------        --------
     Net income (loss) applicable to common stock             $  1,655        $(34,213)
                                                              ========        ========

INCOME PER COMMON SHARE - BASIC
  AND DILUTED:

Net income (loss)                                             $   0.15        $  (2.37)
Dividend requirement on pay-in-kind
  preferred stock                                                (0.03)              -
                                                              --------        --------
Net income (loss) per common share                            $   0.12        $  (2.37)
                                                              ========        ========

See accompanying Notes to Consolidated Financial Statements.


GRANT GEOPHYSICAL, INC AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(DOLLARS IN THOUSANDS)

                                                                             NINE MONTHS ENDED
                                                                               SEPTEMBER 30,
                                                                        --------------------------
                                                                            1998           1999
                                                                        -----------     ----------
                                                                                (UNAUDITED)
CASH FLOWS FROM OPERATING ACTIVITIES:
  NET INCOME (LOSS)                                                     $  2,095         $(34,145)
  ADJUSTMENTS TO RECONCILE NET INCOME (LOSS) TO NET
   CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES:
    Charge for asset impairment                                                -            4,726
    Depreciation and amortization expense                                 16,087           17,377
    (Gain) loss on sale of fixed assets                                     (120)            (157)
    Provision for doubtful accounts                                          450              450
    Exchange (gain) loss                                                     679             (474)
    Multi-client data amortization                                             -              520
    Directors' stock compensation expense                                      -               30
    Other non-cash items                                                      48               59
  CHANGES IN ASSETS AND LIABILITIES:
   (INCREASE) DECREASE IN:
    Accounts receivable                                                  (12,239)          12,424
    Inventories                                                               (2)              70
    Prepaids                                                                (479)           1,685
    Work in process                                                       (1,974)              82
    Other assets                                                          (1,168)           2,627
   INCREASE (DECREASE) IN:
    Accounts payable                                                       4,667           (6,363)
    Accrued expenses                                                        (109)          (2,864)
    Foreign income tax payable                                             1,348           (2,036)
    Other liabilities and deferred credits                                (1,235)           2,099
                                                                        --------         --------
       NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES                 8,048           (3,890)

  CASH FLOWS FROM INVESTING ACTIVITIES:
   Capital expenditures, net                                             (18,031)          (4,649)
   Multi-client data                                                      (2,848)         (18,640)
   Proceeds from sale of assets                                              649              239
   Restricted cash                                                           226               89
   Acquisition of Interactive Seismic Imaging                             (2,988)               -
                                                                        --------         --------
       NET CASH USED IN INVESTING ACTIVITIES                             (22,992)         (22,961)

  CASH FLOWS FROM FINANCING ACTIVITIES:
   Debt issue costs                                                       (4,597)            (940)
   Borrowings made                                                       105,020           49,061
   Repayment on borrowings                                               (75,249)         (35,746)
   Common stock issue costs                                                 (195)               -
   Proceeds from issuance of preferred stock                                   -            8,250
   Redemption of preferred stock                                         (10,000)               -
   Dividends paid                                                           (723)               -
                                                                        --------         --------
       NET CASH PROVIDED BY FINANCING ACTIVITIES                          14,256           20,625
                                                                        --------         --------
  EFFECT OF EXCHANGE RATE CHANGES ON CASH                                   (431)             254
                                                                        --------         --------
  NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                    (1,119)          (5,972)
  CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                         7,093            7,921
                                                                        --------         --------
  CASH AND CASH EQUIVALENTS AT END OF PERIOD                            $  5,974         $  1,949
                                                                        ========         ========

See accompanying Notes to Consolidated Financial Statements.


GRANT GEOPHYSICAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The balance sheet of Grant Geophysical, Inc. and subsidiaries (the "Company") as of September 30, 1999 and the related statements of operations and cash flows for the nine months ended September 30, 1998 and 1999 are unaudited. In the opinion of management, the accompanying unaudited condensed financial statements of Grant and its consolidated subsidiaries contain all adjustments (consisting only of normal, recurring adjustments) necessary to present fairly the financial position as of September 30, 1999 and the results of operations for the three and nine months ended September 30, 1999. The consolidated financial statements should be read in conjunction with the audited financial statements and footnotes for the year ended December 31, 1998, included in the Company's Form 10-K, as filed with the Securities and Exchange Commission (the "Commission").

PRINCIPLES OF CONSOLIDATION

The accompanying consolidated financial statements include the accounts of the Company and all majority-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated.

MULTI-CLIENT DATA LIBRARY

The costs incurred in acquiring and processing multi-client seismic data owned by the Company are capitalized. During the twelve- month period beginning at the completion of the acquisition and processing of each multi-client survey, costs are amortized based on revenues from such survey as a percentage of total estimated revenues to be realized from such survey. Thereafter, amortization of remaining capitalized costs is provided at the greater of the percentage of realized revenues to total estimated revenues or straight line over four years.

On a quarterly basis, management estimates the residual value of each survey, and additional amortization is provided if the remaining revenues reasonably expected to be obtained from any survey are less than the carrying value of such survey. See Note 2.

ASSET IMPAIRMENT

In accordance with Statement of Financial Accounting Standards ("SFAS") No. 121, "Accounting for Impairment of Long-Lived Assets and for Long-Lived Assets To Be Disposed Of", long-lived assets and certain identifiable intangibles are written down to their current fair value whenever events or changes in circumstances indicate that the carrying amount of these assets are not recoverable. These events or changes in circumstances may include but are not limited to a significant change to the extent in which an asset is used, a significant decrease in the market value of the asset, or a projection or forecast that demonstrates continuing losses associated with an asset. If an impairment is determined, the asset is written down to its current fair value and a loss is recognized. See Note 2.

USE OF ESTIMATES

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

The more significant areas requiring the use of management estimates relate to expected future sales associated with the Company's multi-client data library, estimated future cash flows related to long- lived assets and valuation allowances for deferred tax assets. Actual results could differ materially from these estimates making it reasonably possible that a change in these estimates could occur in the near future.


GRANT GEOPHYSICAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

INCOME (LOSS) PER COMMON SHARE

In accordance with Statement of Financial Accounting Standards No. 128, "Earnings per Share," basic income (loss) per common share is computed based upon the weighted average number of common shares outstanding during each period without any dilutive effects considered. Diluted income (loss) per common share reflects dilution for all potentially dilutive securities including warrants and convertible securities. The income (loss) is adjusted for cumulative preferred stock dividends in calculating net income (loss) applicable to the common stockholders.

(2) Charge for Asset Impairment

In the third quarter of 1999 the Company wrote down certain multi-client data surveys in the amount of $4.7 million. The impairment of the multi-client data in 1999 was due to reductions in estimates of future licensing prospects for such data due to the current downturn in the industry, and the Company's recent sales experience for such data.

(3) DEBT

On May 11, 1999, the Company entered into a Loan and Security Agreement (the "Credit Facility") with Foothill Capital Corporation and Elliott Associates L.P. ("Elliott"), the "Lenders", pursuant to which the Company may borrow up to $6.0 million through a revolving facility and up to $19.0 million through two term loans. Proceeds were used to repay all of the Company's outstanding indebtedness to Elliott ($14.8 million) and will be used to provide additional liquidity and working capital to support the Company's operations. The Credit Facility imposes certain limitations on the ability of the Company and its subsidiaries to, among other things, incur additional indebtedness, incur liens, pay dividends or make other distributions in cash or certain property, consummate certain asset sales, enter into certain transactions with affiliates, merge or consolidate with any other persons or sell, assign, transfer, lease, convey or otherwise dispose of all or substantially all of the assets of the Company or its subsidiaries, make Investments (as defined in the Credit Facility) and maintain a minimum EBITDA (earnings before interest, tax, depreciation and amortization) level. The interest rate on the loans is 1.5% over prime. Amounts available and outstanding at September 30, 1999 are $412,000 and $22.4 million, respectively.

(4) EQUITY FINANCING

On August 13, 1999, the board of directors of the Company created a series of 120,000 shares of preferred stock, amended to 150,000 shares on October 13, 1999, designated as "8% Exchangeable Preferred Stock". The shares of 8% Exchangeable Preferred Stock have a liquidation preference of $100 per share. The 8% Exchangeable Preferred Stock is entitled to receive cumulative dividends at the rate of 8% per annum of the liquidation preference. The dividends are payable quarterly in cash or, at the Company's option, in shares of 8% Exchangeable Preferred Stock. The shares of 8% Exchangeable Preferred Stock may be exchanged, at the option of the holder, into such new securities as the Company may from time to time propose to sell or issue. Between August 16, 1999 and December 13, 1999, the Company issued a total of 132,000 shares of 8% Exchangeable Preferred Stock to Elliott at a price of $100 per share. The proceeds from the sale of the preferred stock totaled an aggregate of $13,200,000, and were used to meet the Company's cash needs. Additionally, the Company issued 677 shares of 8% Exchangeable Preferred Stock to Elliott as of October 1, 1999 as dividends on the 8% Exchangeable Preferred Stock payable on that date.


GRANT GEOPHYSICAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

(5) SUPPLEMENTAL SCHEDULES TO CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                   NINE MONTHS ENDED
                                                     SEPTEMBER 30,
                                                 ----------------------
                                                   1998         1999
                                                 ---------    ---------
                                                 (DOLLARS IN THOUSANDS)
CASH PAID FOR INTEREST AND TAXES WAS AS FOLLOWS:
       Taxes, net of refunds                      $ 3,181     $   547
       Interest                                     6,490      10,671

(6) COMPREHENSIVE INCOME (LOSS)

Effective January 1, 1998, Grant adopted Statement of Accounting Standards No. 130, "Reporting Comprehensive Income," which establishes standards for reporting and display of comprehensive income and its components. Comprehensive loss of Grant consists solely of foreign currency translation adjustment for the periods presented.

           Accumulated other comprehensive loss
            at December 31, 1998                           $ (2,486)
           Foreign currency translation adjustment
            for nine-month period ended September
            30, 1999                                            715
                                                           --------
           Accumulated other comprehensive loss at
            September 30, 1999                             $ (1,771)
                                                           ========
(7) SEGMENT INFORMATION

Set forth below is certain information about the Company's reported segments for the nine months ended September 30, 1999 and 1998 (dollars in thousands):

  1999                   UNITED STATES      CANADA    LATIN AMERICA    FAR EAST
  ----                   -------------     --------   -------------    --------
Revenues                   $  26,606       $ 7,907      $  3,912       $ 6,296
Operating Income (Loss)      (15,530)         (576)       (6,706)       (2,906)

  1998                   UNITED STATES      CANADA    LATIN AMERICA    FAR EAST
  ----                   -------------     --------   -------------    --------
Revenues                   $  61,552       $12,820      $ 46,456       $26,529
Operating Income (Loss)        1,479           (38)        7,569         3,406

(8) SUBSEQUENT EVENTS

On September 30, 1999, the Company entered into an Asset Purchase Agreement, effective October 30, 1999 for the purchase of certain seismic acquisition equipment. The purchase price for the assets was 100,000 shares of common stock and cash payments totaling $3 million. The cash payments are due in three installments on October 31, 1999, December 31, 1999 and March 31, 2000.

On October 20, 1999, the board of directors of the Company voted to increase the number of shares constituting the 8% Exchangeable Preferred Stock of the Company from 120,000 to 150,000 and to amend the Certificate of Designation to that effect.

On October 25, 1999, holders of greater than a majority of the outstanding common stock voting power of the Company acted, by written consent, to further amend the Amended and Restated Certificate of Incorporation to decrease the number of authorized aggregate shares of capital stock of the Company from 60,000,000 to 55,000,000 shares thus decreasing the number of authorized shares of the Company's preferred stock from 10,000,000 to 5,000,000 shares.

On October 25, 1999, Amendment No. 3 to Common Stock Registration Rights Agreement, amending the definition of "Registerable Shares," was executed.


REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and Stockholders of Grant Geophysical, Inc.

In our opinion, the accompanying consolidated balance sheet and the related consolidated statements of income, of stockholders' equity (deficit) and of cash flows present fairly, in all material respects, the financial position of Grant Geophysical, Inc. and its subsidiaries at December 31, 1998 and the results of their operations and their cash flows for the year then ended in conformity with generally accepted accounting principles. These financial statements are the responsibility of the company's management; our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit of these statements in accordance with generally accepted auditing standards which require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for the opinion expressed above.

/S/ PRICEWATERHOUSECOOPERS LLP
PRICEWATERHOUSECOOPERS LLP




Houston, Texas
April 6, 1999


INDEPENDENT AUDITORS' REPORT

The Board of Directors and Stockholders Grant Geophysical, Inc.

We have audited the accompanying consolidated balance sheet of Grant Geophysical, Inc. and subsidiaries as of December 31, 1997 and the related consolidated statement of operations, stockholders' equity, and cash flows for the three-month period then ended. These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above presents fairly, in all material respects, the financial position of Grant Geophysical, Inc. and subsidiaries, as of December 31, 1997, and the results of their operations and their cash flows for the three-month period then ended in conformity with generally accepted accounting principles.

/S/ KPMG LLP
KPMG LLP

Houston, Texas
March 18, 1998


INDEPENDENT AUDITORS' REPORT

The Board of Directors
GGI Liquidating Corporation

We have audited the accompanying consolidated statements of operations, stockholders' equity (deficit), and cash flows of GGI Liquidating Corporation (a debtor-in-possession as of December 31, 1996) (formerly Grant Geophysical, Inc.) and subsidiaries for the year ended December 31, 1996 and the nine month period ended September 30, 1997. These consolidated financial statements are the responsibility of GGI Liquidating Corporation's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the results of operations and cash flows of GGI Liquidating Corporation and subsidiaries for the year ended December 31, 1996, and the nine month period ended September 30, 1997, in conformity with generally accepted accounting principles.

The accompanying consolidated financial statements and financial statement schedule have been prepared assuming that GGI Liquidating Corporation will continue as a going concern which contemplates among other things, the realization of assets and liquidation of liabilities in the ordinary course of business. As discussed in Note 1 to the consolidated financial statements, GGI Liquidating Corporation (the Petitioning Company) filed a voluntary petition for reorganization under chapter 11 of the United States Bankruptcy Code on December 6, 1996. The chapter 11 case of the Petitioning Company is administered by the United States Bankruptcy Court for the District of Delaware (the "Court"). The Petitioning Company is operating the business as debtor-in-possession which requires certain of its actions to be approved by the Court. In September 1997 the Court approved the "Second Amended Plan of Reorganization" (the "Plan") filed by GGI Liquidating Corporation. The Plan was consummated on September 30, 1997, with the purchase by Grant Geophysical, Inc. of substantially all of the assets and the assumption of certain liabilities of GGI Liquidating Corporation. GGI Liquidating Corporation is currently in liquidation and will distribute all of its assets pursuant to the Plan. Upon the completion of its asset distribution, GGI Liquidating Corporation will dissolve and cease to exist. The consolidated financial statements and financial statement schedule do not include any adjustments relating to the recoverability and classification of reported asset amounts or the amounts and classification of liabilities that might result from the Plan and the distribution of assets pursuant thereto.

/S/ KPMG LLP
KPMG LLP

Houston, Texas
December 22, 1997


GRANT GEOPHYSICAL, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(DOLLARS IN THOUSANDS)

                                                        DECEMBER 31,          SEPTEMBER 30,
                                                           1997                   1998
                                                        ------------          -------------

               ASSETS
Current assets:
   Cash and cash equivalents                            $   7,093              $   7,921
   Restricted cash                                            321                    106
   Accounts receivable:
      Trade (net of allowance for doubtful accounts
       of $158 and $86 at December 31, 1997 and 1998,
       respectively)                                       29,495                 25,918
      Other                                                 2,487                  1,663
   Inventories                                                530                    512
   Prepaids                                                 4,190                  4,639
   Work in process                                          2,779                  4,062
                                                        ---------              ---------
         Total current assets                              46,895                 44,821

Property, plant and equipment:
   Land                                                       427                    411
   Buildings and improvements                               1,548                  1,932
   Plant facilities and store fixtures                        876                  1,142
   Machinery and equipment                                 70,151                 89,779
                                                        ---------              ---------
         Total property, plant and equipment               73,002                 93,264
   Less accumulated depreciation                            8,498                 27,359
                                                        ---------              ---------
         Net property, plant and equipment                 64,504                 65,905
Multi-client data, net                                      5,736                 10,899
Goodwill, net                                              36,304                 36,592
Other assets                                                2,265                  8,224
                                                        ---------              ---------
         Total assets                                   $ 155,704              $ 166,441
                                                        =========              =========

(CONTINUED ON NEXT PAGE)


GRANT GEOPHYSICAL, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(DOLLARS IN THOUSANDS)

                                                        DECEMBER 31,          SEPTEMBER 30,
                                                           1997                   1998
                                                        ------------          -------------

        LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
   Notes payable, current portion of long-term
     debt and capital lease obligations                 $   1,158              $   2,522
   Accounts payable                                        16,422                 15,316
   Accrued expenses                                        10,168                  6,621
   Accrued interest                                           150                  3,798
   Foreign income taxes payable                             2,807                  2,191
                                                        ---------              ---------
     Total current liabilities                             30,705                 30,448

Revolving line of credit - affiliate                          800                  8,000
Long-term debt and capital lease obligations               64,609                102,817
Unearned revenue                                            5,443                  2,115
Other liabilities and deferred credits                      2,369                  1,059
Subordinated note                                           9,786                      -
Stockholders' equity:
   Cumulative pay-in-kind preferred stock, $.001
    par value.  Authorized 20,000 shares; issued and
    outstanding 10,000 shares at December 31, 1997.
    Authorized, issued and outstanding zero
    at December 31, 1998                                   10,000                      -
   Common stock, $.001 par value.  Authorized
    25,000,000 shares; issued and outstanding
    14,152,555 and 14,426,055 shares at December 31,
    1997 and 1998, respectively                                14                     14
   Additional paid-in capital                              41,278                 41,727
   Accumulated deficit                                     (8,833)               (17,253)
   Accumulated other comprehensive loss                      (467)                (2,486)
                                                        ---------              ---------
     Total stockholders' equity                            41,992                 22,002
                                                        ---------              ---------
       Total liabilities and stockholders' equity       $ 155,704              $ 166,441
                                                        =========              =========

See accompanying notes to consolidated financial statements.


GRANT GEOPHYSICAL, INC. AND SUBSIDIARIES
AND
GGI LIQUIDATING CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

                                                                      GGI                                    GRANT
                                                        ---------------------------------      -------------------------------
                                                           YEAR              NINE MONTHS       THREE MONTHS           YEAR
                                                           ENDED                ENDED             ENDED               ENDED
                                                        DECEMBER 31,        SEPTEMBER 30,      DECEMBER 31,        DECEMBER 31,
                                                           1996                 1997                1997                1998
                                                        ------------       --------------      -------------       ------------
Revenues                                                $ 105,523            $  92,705           $  37,868           $ 175,512

Expenses:
   Direct operating expenses                              136,326               71,006              28,431             128,962
   Selling, general and administrative expenses            17,865                6,473               3,507              14,156
   Depreciation and amortization                           11,500                8,432               4,594              22,286
   Charge for asset impairment                              5,802                    -               6,369               3,762
                                                        ---------            ---------           ---------           ---------
      Total costs and expenses                            171,493               85,911              42,901             169,166
                                                        ---------            ---------           ---------           ---------

      Operating income (loss)                             (65,970)               6,794              (5,033)              6,346

Other income (expense):
   Interest expense                                        (7,558)              (4,037)             (1,431)            (10,380)
   Reorganization costs                                      (412)              (3,543)                  -                   -
   Interest income                                             36                  279                  69               1,080
   Other                                                     (502)               2,266              (1,262)               (820)
                                                        ---------            ---------           ---------           ---------
      Total other expense                                  (8,436)              (5,035)             (2,624)            (10,120)
                                                        ---------            ---------           ---------           ---------

      Income (loss) before taxes and minority interest    (74,406)               1,759              (7,657)             (3,774)
Income tax expense                                         (1,621)              (2,184)               (856)             (3,924)
                                                        ---------            ---------           ---------           ---------

      Loss before minority interest                       (76,027)                (425)             (8,513)             (7,698)
Minority interest                                               -                    -               2,847                   -
                                                        ---------            ---------           ---------           ---------
      Net loss                                          $ (76,027)           $    (425)          $  (5,666)          $  (7,698)

Dividend requirement on pay-in-kind preferred stock        (6,353)                   -                (477)               (440)
                                                        ---------            ---------           ---------           ---------
Net loss applicable to common stock                     $ (82,390)           $    (425)          $  (6,143)          $  (8,138)
                                                        =========            =========           =========           =========
LOSS PER COMMON SHARE - BASIC
   AND DILUTED:
Net loss                                                                                         $   (1.18)          $    (.54)
Dividend requirement on pay-in-kind
  preferred stock                                                                                     (.10)               (.03)
                                                                                                 ---------           ---------
Net loss per common share                                                                        $   (1.28)          $    (.57)
                                                                                                 =========           =========

See accompanying notes to consolidated financial statements


GRANT GEOPHYSICAL, INC. AND SUBSIDIARIES
AND
GGI LIQUIDATING CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT)
(DOLLARS IN THOUSANDS)

                                                                                 GGI
                               -----------------------------------------------------------------------------------------------------
                                 $2.4375
                                CONVERTIBLE   SERIES A                                                                    TOTAL
                               EXCHANGEABLE  CONVERTIBLE   JUNIOR      CUMULATIVE             ADDITIONAL               STOCKHOLDERS'
                                PREFERRED     PREFERRED   PREFERRED    PAY-IN-KIND    COMMON   PAID-IN    ACCUMULATED    (DEFICIT)
                                  STOCK         STOCK       STOCK    PREFERRED STOCK  STOCK    CAPITAL      DEFICIT       EQUITY
                               ------------  -----------  ---------  ---------------  ------  ----------  -----------  -------------
Balances at December 31,
 1995                                    22            -      1,490                -      24     112,122     (83,943)        29,715
  Net loss                                -            -          -                -       -           -     (76,027)       (76,027)
  Common stock issued
    in connection with
    obtaining equipment
    and short- and long-
    term financing                        -            -          -                -       -         389           -            389
  Issuance of 143,000
    shares of $2.4375
    convertible
    exchangeable
    preferred stock, net
    of non-cash issuance
    costs of $171,000                     1            -          -                -       -       1,372           -          1,373
  Issuance of 70,000 shares
    of Series A convertible
    preferred stock                       -            1          -                -       -       6,999           -          7,000
  Conversion of
    convertible
    debentures                            -            -          -                -       7       2,767           -          2,774
  Conversion of Series A
    convertible preferred
    stock                                 -           (1)         -                -       9          (8)          -              -
  Proceeds from the
    exercise of 200,000
    warrants                              -            -          -                -       1         150           -            151
  Restricted common stock
    issued under the Incentive
    Stock Option Plan                     -            -          -                -       -         129           -            129
  Proceeds from sale of
    125,000 shares under
    Incentive Stock Option
    Plan                                  -            -          -                -       -         145           -            145
  Restricted common
    stock issued under
    the Employee
    Retirement Savings
    Plan                                  -            -          -                -       -         138           -            138
                               ------------  -----------  ---------  ---------------  ------  ----------  -----------  ------------
Balances at December 31,
    1996                       $         23  $         -  $   1,490  $             -  $   41  $  124,203  $ (159,970)  $    (34,213)
                               ------------  -----------  ---------  ---------------  ------  ----------  -----------  ------------

See accompanying notes to consolidated financial statements.


GRANT GEOPHYSICAL, INC. AND SUBSIDIARIES
AND
GGI LIQUIDATING CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT)
(DOLLARS IN THOUSANDS)

                                                                            GRANT
                                        -------------------------------------------------------------------------------------
                                        CUMULATIVE                                               ACCUMULATED
                                        PAY-IN-KIND                 ADDITIONAL                      OTHER           TOTAL
                                         PREFERRED      COMMON       PAID-IN      ACCUMULATED   COMPREHENSIVE   STOCKHOLDERS'
                                           STOCK        STOCK        CAPITAL        DEFICIT         LOSS            EQUITY
                                        -----------     -------     ----------    -----------   -------------   -------------
Beginning balances                      $         -     $    -      $        -    $         -   $           -   $           -
  Net loss                                        -          -               -         (5,666)              -          (5,666)
  Common stock, one share issued                  -          -               -              -               -               -
  Cumulative preferred stock issued          19,571          -               -              -               -          19,571
  Effective issuance of 4,590,055
     shares of common stock for
     majority investment in
     Solid State                                  -          5           7,195              -               -           7,200
  "As if" pooling effect of Solid
     State                                        -          -               -         (2,952)              -          (2,952)
  Common stock, one share issued                  -          -               -              -               -               -
  Issuance of 62,500 shares of
     common stock for principal
     shareholders' exchange of
     warrants in Solid State                      -          -             144              -               -             144
  Issuance of 9,499,998 shares to
     principal stockholders in
     accordance with the Plan                     -          9          33,939              -               -          33,948
  Conversion of 9,571 preferred
     shares to Subordinated Note             (9,571)         -               -              -               -          (9,571)
  Payment of preferred stock
     dividend                                     -          -               -           (215)              -            (215)
  Accumulated other
     comprehensive loss                           -          -               -              -            (467)           (467)
                                        -----------     ------      ----------    -----------   -------------   -------------

Balances at December 31, 1997           $    10,000     $   14      $   41,278    $    (8,833)  $        (467)  $      41,992
                                        ===========     ======      ==========    ===========   =============   =============

(CONTINUED ON NEXT PAGE)


GRANT GEOPHYSICAL, INC. AND SUBSIDIARIES
AND
GGI LIQUIDATING CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT)
(DOLLARS IN THOUSANDS)

                                                                            GRANT
                                        -------------------------------------------------------------------------------------
                                        CUMULATIVE                                               ACCUMULATED
                                        PAY-IN-KIND                 ADDITIONAL                      OTHER           TOTAL
                                         PREFERRED      COMMON       PAID-IN      ACCUMULATED   COMPREHENSIVE   STOCKHOLDERS'
                                           STOCK        STOCK        CAPITAL        DEFICIT         LOSS            EQUITY
                                        -----------     ------      ----------    -----------   -------------   -------------
Balances at December 31, 1997           $    10,000     $   14      $   41,278    $    (8,833)  $        (467)  $      41,992
 Net loss                                         -          -               -         (7,698)              -          (7,698)
 Redemption of cumulative
    pay-in-kind preferred stock             (10,000)         -               -              -               -         (10,000)
 Issuance of  237,500 shares of
    common stock to principal
    shareholders in satisfaction of the
    Registration Rights Agreement                 -          -               -              -               -               -
 Payment of dividends                             -          -               -           (722)              -            (722)
 Stock issue costs for registration
     rights                                       -          -            (336)             -               -            (336)
 Issuance of 36,000 shares of
    common stock to non-employee
    directors                                     -          -             150              -               -             150
 Non-cash litigation costs                        -          -             635              -               -             635
 Accumulated other
    comprehensive loss                            -          -               -              -          (2,019)         (2,019)
                                        -----------     ------      ----------    -----------   -------------   -------------

Balances at December 31, 1998           $         -     $   14      $   41,727    $   (17,253)  $      (2,486)  $      22,002
                                        ===========     ======      ==========    ===========   =============   =============

See accompanying notes to consolidated financial statements.


GRANT GEOPHYSICAL, INC. AND SUBSIDIARIES
AND
GGI LIQUIDATING CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(DOLLARS IN THOUSANDS)

                                                                   GGI                               GRANT
                                                        ----------------------------   ------------------------------
                                                           YEAR        NINE MONTHS     THREE MONTHS          YEAR
                                                           ENDED          ENDED           ENDED             ENDED
                                                        DECEMBER 31,   SEPTEMBER 30,   DECEMBER 31,      DECEMBER 31,
                                                            1996           1997            1997              1998
                                                        ------------   -------------   ------------      ------------
Cash flows from operating activities:
  Net loss                                              $ (76,027)      $    (425)      $  (5,666)        $  (7,698)
  Adjustments to reconcile net loss to
   net cash provided by operating activities:
   Charge for asset impairment                              5,802               -           6,369             3,762
   Provision for doubtful accounts                          5,511               -               -               194
   Depreciation and amortization expense                   11,500           8,432           4,594            22,286
   Deferred costs amortization                             29,528               -               -                 -
   Loss on sale of subsidiaries                               198               -               -                 -
   (Gain) loss on the sale of fixed assets                    (25)             39             132              (189)
   Exchange loss (gain)                                       251              98             (77)              485
   Non-cash litigation costs                                    -               -               -               635
   Other non-cash items                                       328             225          (2,544)               68
  Changes in assets and liabilities,
   excluding effects of divestitures:
   Accounts receivable                                     13,346           2,375             694             3,046
   Inventories                                                914             (27)              -                18
   Prepaids                                                 1,228            (538)         (1,220)              737
   Work-in-process                                        (24,969)           (268)         (1,101)           (1,283)
   Other assets                                             1,846          (1,031)            983              (414)
   Accounts payable                                         9,328           3,143          (1,237)           (1,149)
   Accrued expenses                                         5,059             830           1,759               331
   Foreign income taxes payable                               390           1,767             487              (616)
   Other liabilities and deferred credits                   7,973          (2,320)          2,213            (4,398)
  Change in pre-petition liabilities subject
   to Chapter 11 case:
   Accounts payable                                             -          (2,226)              -                 -
   Accrued expenses                                          (125)         (1,732)              -                 -
   Foreign income tax payable                                   -            (194)              -                 -
   Other liabilities and deferred costs                    (1,402)         (3,622)              -                 -
                                                        ---------       ---------       ---------         ---------
   Net cash provided by (used in) operating
         activities                                        (9,346)          4,526           5,386            15,815

(CONTINUED ON NEXT PAGE)


GRANT GEOPHYSICAL INC. AND SUBSIDIARIES
AND
GGI LIQUIDATING CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(DOLLARS IN THOUSANDS)

                                                                   GGI                               GRANT
                                                        ----------------------------   ------------------------------
                                                           YEAR        NINE MONTHS     THREE MONTHS          YEAR
                                                           ENDED          ENDED           ENDED             ENDED
                                                        DECEMBER 31,   SEPTEMBER 30,   DECEMBER 31,      DECEMBER 31,
                                                            1996           1997            1997              1998
                                                        ------------   -------------   ------------      ------------
Cash flows from investing activities:
   Capital expenditures                                 $ (10,339)      $  (6,751)      $  (3,994)        $ (20,666)
   Multi-client data                                            -               -               -            (8,500)
   Proceeds from the sale of assets                            25              20             182               634
   Proceeds from the sale of subsidiaries/
      businesses                                               39               -               -                 -
   Acquisition of the minority interest in
      Solid State                                               -               -         (15,903)                -
   Acquisition of Interactive Seismic Imaging                   -               -               -            (2,988)
   Restricted cash                                             94               -               -               215
                                                        ---------       ---------       ---------         ---------

         Net cash used in investing activities            (10,181)         (6,731)        (19,715)          (31,305)

Cash flows from financing activities:
   Debt issue costs                                             -               -               -            (4,629)
   Common stock issue costs                                     -               -               -              (336)
   Issuance of common stock                                     -               -               -               150
   Redemption of preferred stock                                -               -               -           (10,000)
   Dividends paid                                               -               -               -              (722)
   Proceeds from the exercise of stock options
      and warrants                                            296               -               -                 -
   Proceeds from issuance of $2.4375 preferred
      stock, net of issuance costs                          1,544               -               -                 -
   Proceeds from issuance of Series A
      preferred stock                                       7,000               -               -                 -
   Borrowings made during the period                      122,354           4,207          31,270           119,335
   Repayment on borrowings during the period             (105,757)         (1,838)        (15,363)          (86,977)
   Proceeds from the issuance of common stock                   -               -          33,948                 -
   Repayment of debt due to GGI                                 -               -         (34,783)                -
   Pre-petition liabilities subject to Chapter 11 case:
      Borrowings under credit facility                      3,612          49,385               -                 -
      Repayment on borrowings                              (3,382)        (50,465)              -                 -
                                                        ---------       ---------       ---------         ---------

      Net cash provided by financing activities            25,667           1,289          15,072            16,821

Effect of exchange rate changes on cash                      (415)           (238)            160              (503)
                                                        ---------       ---------       ---------         ---------

   Net increase (decrease) in cash and cash equivalents     5,725          (1,154)            903               828
Cash and cash equivalents at beginning  of period           1,047           6,772           6,190             7,093
                                                        ---------       ---------       ---------         ---------
Cash and cash equivalents at end of period              $   6,772       $   5,618       $   7,093         $   7,921
                                                        =========       =========       =========         =========

Supplemental disclosures of noncash investing and financing activities. See note 18.

See accompanying notes to consolidated financial statements


GRANT GEOPHYSICAL, INC. AND SUBSIDIARIES
AND
GGI LIQUIDATING CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 1996, 1997, AND 1998

(1) BASIS OF PRESENTATION

Effective September 30, 1997 ("the Effective Date"), in connection with the plan of reorganization (the "Plan"), Grant Geophysical, Inc. ("Grant"), which was formerly known as Grant Acquisition Corporation, acquired substantially all of the assets and assumed certain liabilities of GGI Liquidating Corporation ("GGI"), which was formerly known as Grant Geophysical, Inc. Elliott Associates L.P. ("Elliott") and Westgate International, L.P. ("Westgate") ("collectively known as "the Principal Stockholders") own 85.4% of the issued and outstanding common stock of Grant at December 31, 1998. Westgate owned all of the preferred stock that had been outstanding during 1997 and 1998. This preferred stock was redeemed on June 5, 1998 and all authorized shares have been canceled. The general partners of Elliott are Paul E. Singer and Braxton Associates, L.P. The general partner of Westgate is Hambledon, Inc., a corporation controlled by Braxton Associates, L.P. Elliott and Westgate are each managed by Stonington Management Corporation, a corporation controlled by Mr. Singer. For financial statement purposes, the purchase of GGI's assets by Grant was accounted for as a purchase acquisition. The purchase price was allocated between the fair value of the GGI assets purchased and liabilities assumed, and Grant recorded goodwill of approximately $21.3 million. The effects of the acquisition are reflected in Grant's assets and liabilities at that date.

At September 30, 1997, Elliott held 5,888,565 shares or 40.7% and Westgate held 3,291,544 shares, or 23.3% of the outstanding common shares of Solid State Geophysical, Inc. ("Solid State Stock"). As of September 30, 1997, Elliott and Westgate combined owned a controlling interest in both Solid State Geophysical, Inc. ("Solid State") and Grant. As such, as of that date, Elliott and Westgate were deemed to have transferred their ownership in Solid State to Grant in exchange for 4,590,055 shares of Grant Common Stock. This transaction was accounted for as an exchange of ownership interests between entities under common control and the assets and liabilities transferred were accounted for at historical cost in a manner similar to a pooling-of-interests. In November 1997, Grant, through a wholly owned Canadian subsidiary, initiated a tender offer (the "Tender Offer") for all of the outstanding common shares of Solid State not held by Grant. In connection with the tender offer, Elliott and Westgate transferred their ownership in Solid State to Grant in exchange for 4,652,555 shares of Grant Common Stock, which included an additional 62,500 shares obtained by exercising warrants on November 5, 1997, and agreed to loan Grant $15.8 million to pay for shares tendered in the Tender Offer and costs incurred in connection with the Tender Offer. Upon the expiration of the Tender Offer on December 19, 1997, Grant held approximately 99% of the outstanding shares of Solid State Stock. Because Grant acquired over 90% of the outstanding shares of Solid State Stock not previously held, Grant qualified to exercise its statutory right under Canadian law to acquire the remaining shares of Solid State Stock on the same terms and at the same price as the Tender Offer. Grant completed such acquisition on December 23, 1997, after which Solid State became an indirect wholly owned subsidiary of Grant. The acquisition of the unaffiliated minority interest under the Tender Offer was accounted for under the purchase method of accounting at the date of acceptance. Grant recorded goodwill of approximately $15.3 million in connection with the acquisition of the unaffiliated minority interest.

As a result of the aforementioned transactions, Grant's consolidated balance sheet as of December 31, 1997 and December 31, 1998 and statement of operations and cash flows for the three-months ended December 31, 1997 and the year ended December 31, 1998 are presented using Grant's new basis of accounting, while the consolidated statements of operations and cash flows for the year ended December 31, 1996 and the nine-months ended September 30, 1997 are presented using GGI's historical cost basis of accounting.

Grant purchased, effective July 1, 1998, all of the outstanding partnership interests in Interactive Seismic Imaging ("ISI"), a seismic data processing company, for $3.6 million in cash. Grant had been a 10% owner of ISI since its formation in 1994 and will integrate the ISI operation into its domestic operational entity. The following working capital items were acquired in the purchase: cash and cash equivalents - $628,000 accounts receivable - $364,000 accounts payable - $43,000 and accrued expenses - $36,000.


GRANT GEOPHYSICAL, INC. AND SUBSIDIARIES
AND
GGI LIQUIDATING CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Presented below is the unaudited pro forma effect of the combination of Solid State and Grant. Pro forma adjustments have been made to record the consummation of the Plan and certain related transactions, the issuance of a subordinated note in exchange for 9,571.162 shares of Grant preferred stock (see Note 7 for a discussion of the subordinated note), the Acquisition, which includes the transfer of shares of Solid State Stock to Grant by the Principal Stockholders, which has been accounted for as an exchange of ownership interest between entities under common control (an "as-if-pooling") and the acquisition of the unaffiliated minority interest of Solid State, which has been accounted for as a purchase. The unaudited pro forma information gives effect to the aforementioned transactions as if they were completed as of January 1, 1996.

                                     FOR THE YEAR ENDED      FOR THE YEAR ENDED
                                     DECEMBER 31, 1996       DECEMBER 31, 1997
                                     ------------------      ------------------
                                        (In thousands, except per share data)
Revenues                                $ 138,155                $ 173,865
                                        =========                =========

Net Loss                                $ (84,569)               $  (8,522)
                                        =========                =========

Net Loss applicable to common stock     $ (85,619)               $  (9,572)
                                        =========                =========

Basic loss per share                    $   (5.95)               $   (0.67)
                                        =========                =========

On December 6, 1996, (the "Petition Date") GGI filed for protection under the United States Bankruptcy Code and began its reorganization under the supervision of the Bankruptcy Court. The reorganization was precipitated by several factors, including overly rapid and underfinanced expansion in the United States and Latin American markets, costs related to the development of a proprietary data recording system and poor operational results in the United States and certain international markets. These factors impaired GGI's ability to service its indebtedness, finance its existing capital expenditure requirements and meet its working capital needs. In addition, GGI was unable to raise additional equity, causing a disproportionate reliance on debt financing and equipment leasing. In connection with the reorganization, GGI replaced its senior management, disposed of unprofitable operations and developed the Plan, which was consummated on September 30, 1997 (the "Effective Date") with the purchase by Grant of substantially all of the assets and the assumption of certain liabilities of GGI. GGI is currently in liquidation and will distribute all of its assets pursuant to the Plan. Upon the completion of its asset distribution, GGI will dissolve and cease to exist.

Grant is a holding company with no independent operations other than its investments in its subsidiaries. Grant Geophysical Corp., Grant Geophysical do Brasil Ltda., Grant Geophysical (Int'l), Inc., P.T. Grant Geophysical Indonesia, Recuros Energeticos Ltda., Advanced Seismic Technology, Inc., Solid State Geophysical Inc., Solid State Internacional Ingenieria C.A., Solid State Geophysical Corp., and SSGI Acquisition Corp. (the "Subsidiary Guarantors") represent all of the indirect and direct wholly owned subsidiaries of Grant. Grant conducts all of its operations through its subsidiaries. The Notes (see Note 7) are fully, unconditionally, jointly and severally guaranteed by the Subsidiary Guarantors, and therefore, separate financial statements of the Subsidiary Guarantors will not be presented. Management has determined that the information presented by such separate financial statements of the Subsidiary Guarantors is not material to investors.


GRANT GEOPHYSICAL, INC. AND SUBSIDIARIES
AND
GGI LIQUIDATING CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

GOING CONCERN CONSIDERATIONS-GGI

The accompanying financial statements of GGI have been prepared on a going concern basis, which contemplates the realization of assets and the liquidation of liabilities in the ordinary course of business. As described earlier, GGI is in the process of distributing its assets pursuant to the Plan and will be dissolved. The consolidated financial statements do not include any adjustments relating to the recoverability and classification of reported asset amounts or the amounts and classification of liabilities that may result from the Plan and the distribution of assets pursuant thereto.

PRINCIPLES OF CONSOLIDATION

Each of the consolidated financial statements include the accounts of GGI or Grant and all of their respective majority-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated.

MINORITY INTEREST

The minority interest calculated on the Consolidated Statement of Operations was computed based on the minority ownership percentage in Solid State during the fourth quarter of 1997. This minority interest was extinguished by the Tender Offer which resulted in Solid State becoming a wholly owned subsidiary of Grant.

REVENUES

Revenues from data acquisition are recognized based on contractual rates set forth in the related contract. If the contract only provides a rate for the completed service, revenue and any unearned revenue recorded is recognized based on the percentage of the work effort completed compared with the total work effort involved in the contract.

CASH AND CASH EQUIVALENTS

For purposes of the consolidated statement of cash flows, all highly liquid investments with an original maturity of three months or less are considered to be cash equivalents. Such investments totaled $510,000 and $2,880,000 at December 31, 1997 and 1998, respectively.

RESTRICTED CASH

At December 31, 1997 and 1998, restricted cash included certificates of deposit totaling $321,000 and $106,000, respectively, which were pledged as collateral for letters of credit.


GRANT GEOPHYSICAL, INC. AND SUBSIDIARIES
AND
GGI LIQUIDATING CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

ALLOWANCE FOR DOUBTFUL ACCOUNTS

A reconciliation of the allowance for doubtful accounts for GGI and Grant is provided below (in thousands):

                                                   GGI                                       GRANT
                                  --------------------------------------   ----------------------------------------
                                         YEAR             NINE MONTHS         THREE MONTHS               YEAR
                                        ENDED                ENDED              ENDED                    ENDED
                                  DECEMBER 31, 1996   SEPTEMBER 30, 1997   DECEMBER 31, 1997      DECEMBER 31, 1998
                                  -----------------   ------------------   -----------------      -----------------
Balance at beginning of period    $     2,344         $      5,711         $        52            $        158
Charged to costs and expenses           6,762                   --                 106                     292
Amounts written off                    (3,395)              (5,659)                 --                    (364)
                                  -----------         ------------         -----------            ------------
Balance at end of period          $     5,711         $         52         $       158            $         86
                                  ===========         ============         ===========            ============

INVENTORIES

Inventories, which consist primarily of miscellaneous supplies, are stated at lower of cost or market. Cost is determined using the specific identification method.

WORK IN PROCESS

Expenses related to the work in progress of seismic crews are deferred and recognized over the performance of the contract.

PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment are stated at cost. Plant and equipment under capital leases are stated at the present value of future minimum lease payments at the inception of the lease.

Depreciation is provided principally by the straight-line method over the estimated useful lives of the various classes of assets as follows:

YEARS

     Buildings and improvements                        5-20
     Data processing equipment                          3-5
     Office equipment                                  5-10
     Seismic exploration and transportation equipment  3-10

Plant and equipment held under capital leases are amortized by the straight-line method over the shorter of the lease term or estimated useful life of the asset. Amortization of assets recorded under capital leases is included with depreciation expense. Expenditures for maintenance and repairs are charged to operations. Betterments and major renewals are capitalized.


GRANT GEOPHYSICAL, INC. AND SUBSIDIARIES
AND
GGI LIQUIDATING CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

MULTI-CLIENT DATA LIBRARY

The costs incurred in acquiring and processing multi-client seismic data owned by the Company are capitalized. During the twelve-month period beginning at the completion of the acquisition and processing of each multi-client survey, costs are amortized based on revenues from such survey as a percentage of total estimated revenues to be realized from such survey. Thereafter, amortization of remaining capitalized costs is provided at the greater of the percentage of realized revenues to total estimated revenues or straight line over four years. As of December 31, 1997 and 1998, accumulated amortization related to the Company's multi- client data library was zero and $1.3 million, respectively.

On a quarterly basis, management estimates the residual value of each survey, and additional amortization is provided if the remaining revenues reasonably expected to be obtained from any survey are less than the carrying value of such survey. See Note 3.

ASSET IMPAIRMENT

In accordance with Statement of Financial Accounting Standards ("SFAS") No. 121, "Accounting for Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of", long-lived assets and certain identifiable intangibles are written down to their current fair value whenever events or changes in circumstances indicate that the carrying amount of these assets are not recoverable. These events or changes in circumstances may include but are not limited to a significant change to the extent in which an assets is used, a significant decrease in the market value of the asset, or a projection or forecast that demonstrates continuing losses associated with an asset. If an impairment is determined, the asset is written down to its current fair value and a loss is recognized. See Note 3.

GOODWILL

Goodwill, which represents the excess of purchase price over fair value of net assets acquired, is amortized on a straight-line basis over the expected periods to be benefited. Accumulated amortization was approximately $175,000 and $1,723,000 as of December 31, 1997 and 1998, respectively. Grant assesses the recoverability of this intangible asset by determining whether the amortization of the goodwill balance over its remaining life can be recovered through undiscounted future operating cash flows of the acquired operation. The amount of goodwill impairment, if any, is measured based on projected discounted future operating cash flows using a discount rate reflective of Grant's average cost of funds. The assessment of the recoverability of goodwill will be impacted if estimated future operating cash flows are not achieved. The goodwill created in the purchase of GGI's assets and the purchase of the remaining interest in ISI is being amortized over 30 years and the goodwill created in the acquisition of Solid State is being amortized over 20 years.

USE OF ESTIMATES

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

The more significant areas requiring the use of management estimates relate to expected future sales associated with the Company's multi-client data library, estimated future net cash flows related to long-lived assets and valuation allowances for deferred tax assets. Actual results could differ materially from these estimates making it reasonably possible that a change in these estimates could occur in the near term.


GRANT GEOPHYSICAL, INC. AND SUBSIDIARIES
AND
GGI LIQUIDATING CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

REORGANIZATION COSTS

Reorganization costs consisting of professional fees and similar types of expenditures directly related to GGI's chapter 11 bankruptcy proceeding were expensed as incurred. During 1996 and the nine months ended September 30, 1997, GGI incurred approximately $412,000 and $3,543,000 of reorganization costs.

FOREIGN EXCHANGE GAINS AND LOSSES

Grant has determined that the United States ("U.S.") dollar is its primary functional currency in all foreign locations with the exception of its Canadian subsidiaries. Accordingly, those foreign entities (other than Canada) translate property and equipment (and related depreciation) and inventories into U.S. dollars at the exchange rate in effect at the time of their acquisition while other assets and liabilities are translated at year-end rates. Operating results (other than depreciation) are translated at the average rates of exchange prevailing during the year. Remeasurement gains and losses are included in the determination of net income and are reflected in other income (deductions) (See Note 15). The Canadian subsidiaries use the Canadian dollar as their functional currency and translate all assets and liabilities at year-end exchange rates and operating results at average exchange rates prevailing during the year. Adjustments resulting from the translation of assets and liabilities are recorded in the accumulated other comprehensive loss account in stockholders' equity. Grant is presently using a forward contract to hedge the value of the U.S. dollar on a 30 to 60 day basis. The notional amount hedged is approximately $427,000 at December 31, 1998.

INCOME TAXES

Under the asset and liability method of SFAS No. 109, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Under SFAS No. 109, the effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. The Company considers the undistributed earnings of its foreign subsidiaries to be permanently reinvested. The Company has not provided deferred U.S. income tax on those earnings, as it is not practicable to estimate the amount of additional tax that might be payable should these earnings be remitted or deemed remitted as dividends or if the Company should sell its stock in the subsidiaries.

POST-EMPLOYMENT BENEFITS

SFAS No. 112, "Employer's Accounting for Post-Employment Benefits," requires companies to account for benefits to former or inactive employees after employment but before retirement on the accrual basis of accounting. Post-employment benefits include every form of benefit provided to former or inactive employees, their beneficiaries and covered dependents. Benefits include, but are not limited to, salary continuation, supplemental unemployment benefits, severance benefits, disability-related benefits (including workers' compensation), job training and counseling, and continuation of benefits such as health care benefits and life insurance coverage.


GRANT GEOPHYSICAL, INC. AND SUBSIDIARIES
AND
GGI LIQUIDATING CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

INCOME (LOSS) PER COMMON SHARE

In accordance with Statement of Financial Accounting Standards No. 128, "Earnings per Share," basic income (loss) per common share is computed based upon the weighted average number of common shares outstanding during each period without any dilutive effects considered. Diluted income (loss) per common share reflects dilution for all potentially dilutive securities including warrants and convertible securities. The income (loss) is adjusted for cumulative preferred stock dividends in calculating net income
(loss) attributable to the common shareholder. Earnings per share data have not been presented for GGI as this information is not meaningful.

STOCK BASED COMPENSATION

As allowed by SFAS No. 123, the Company has elected to continue to follow the accounting prescribed by Accounting Principles Board Opinion No.
25 "Accounting for Stock Issued to Employees," whereby compensation costs are recognized only in situations where stock compensation plans award intrinsic value to recipients at the date of grant, rather than the fair value method of SFAS No. 123. Pro forma disclosure of the estimated effects on net income and earnings per share had the fair value method prescribed by SFAS No. 123 been followed are included in Note 10.

SEGMENT INFORMATION

In 1998, the Company adopted SFAS No. 131, "Disclosures About Segments of an Enterprise and Related Information." SFAS 131 supersedes SFAS 14, "Financial Reporting for Segments of a Business Enterprise," replacing the "industry segment" approach with the "management" approach. The management approach designates the internal organization used by management for making operating decisions and assessing performance as the source of the Company's reportable segments. SFAS 131 also requires disclosures about products and services, geographic areas and major customers. The adoption of SFAS 131 did not affect results of operations or financial position, but did affect the disclosure of segment information (see Note 4).

RECLASSIFICATIONS

Certain amounts previously reported have been reclassified in order to ensure comparability between the periods reported.

CURRENT VULNERABILITY DUE TO CERTAIN CONCENTRATIONS

The Company competes in a highly competitive sector of the oil field services industry. The Company's business depends in large part on the conditions of the oil and gas industry, and specifically on the capital expenditures of the Company's customers. As a result of the recent decline in oil and gas prices, the level of overall oil and gas industry activity has declined from levels experienced in recent years. The Company's results of operations and cash flows could be adversely affected by continued decreased capital spending levels and depressed oil and gas prices.

(3) CHARGE FOR ASSET IMPAIRMENT

GGI

In 1994 GGI began development of a proprietary data recording system, which was intended to replace an older recording system used in transition zone areas. Problems with software design and hardware availability resulted in numerous delays and substantial cost overruns. In addition, the completed system did not meet performance expectations. Consequently, at December 31, 1996, GGI reduced the carrying value of the proprietary data recording systems which was not expected to generate future cash flows adequate to support current carrying values. Accordingly, a $5,802,000 charge for asset impairment was recorded during the fourth quarter of 1996.

GRANT

In the fourth quarter of 1997 certain assets of Solid State were written down to reflect their fair value in accordance with the Company's asset impairment policy. Fair market value was determined by discounting the assets' projected future cash flows. Accordingly, Grant recorded a $6,369,000 special charge for asset impairment in the fourth quarter of 1997. This charge primarily consisted of $5,869,000 relating to the multi- client data library and $500,000 relating to miscellaneous assets held by Solid State.


GRANT GEOPHYSICAL, INC. AND SUBSIDIARIES
AND
GGI LIQUIDATING CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

In the fourth quarter of 1998, the Company wrote down certain non- productive fixed assets to fair market value in the amount of $564,000 and certain multi-client data surveys in the amount of $3.2 million. The impairment of the multi-client data in 1997 and 1998 was due to reductions in estimates of future licensing prospects for such data due to reduced interest in the area by oil and gas companies and the current downturn in the industry.

(4) SEGMENT INFORMATION

Grant has determined that its reportable segments are those based on the Company's method of internal reporting, which disaggregates its one product/service line (geophysical services) into four geographic regions: the United States, Canada, Latin America and the Far East.

The accounting policies of the segments are the same as those described in Note 2 - Summary of Significant Accounting Policies for Segment Information. Grant evaluates the performance of its segments and allocates resources to them based on operating income (loss). There are no intersegment revenues.

The tables below present information about the Company's reported segments for the periods indicated (dollars in thousands):

GRANT

For the year ended December 31, 1998:

                         UNITED STATES      CANADA    LATIN AMERICA    FAR EAST
                         -------------     --------   -------------    --------
Revenues                   $ 78,659        $ 14,175     $ 52,604       $ 30,074
Operating Income (Loss)      (2,741)         (2,076)       8,314          2,849
Depreciation and
  Amortization               11,314           4,067        4,547          2,358

For the three months ended December 31, 1997:

                         UNITED STATES      CANADA    LATIN AMERICA    FAR EAST
                         -------------     --------   -------------    --------
Revenues                   $ 12,458        $  4,468     $ 15,983       $  4,959
Operating Income (Loss)      (7,634)         (1,488)       2,484          1,605
Depreciation and
  Amortization                2,364             810        1,183            237

GGI

For the nine months ended September 30, 1997:

                         UNITED STATES      CANADA    LATIN AMERICA    FAR EAST
                         -------------     --------   -------------    --------
Revenues                   $ 41,267        $      -     $ 42,567       $  8,871
Operating Income (Loss)      (1,924)              -        6,373          2,345
Depreciation and
  Amortization                5,205               -        2,826            401

For the year ended December 31, 1996:

                         UNITED STATES      CANADA    LATIN AMERICA    FAR EAST
                         -------------     --------   -------------    --------
Revenues                   $ 42,074        $      -     $ 57,133       $  6,316
Operating Income (Loss)     (35,920)              -      (24,642)        (5,408)
Depreciation and
  Amortization                5,338               -        4,369          1,793

Revenues and identifiable assets by country are as follows as of and for the periods indicated (dollars in thousands):

                                                GGI                         GRANT
                                     ---------------------------    --------------------------
                                        YEAR       NINE MONTHS      THREE MONTHS     YEAR
                                        ENDED          ENDED           ENDED         ENDED
                                     DECEMBER 31,  SEPTEMBER 30,    DECEMBER 31,  DECEMBER 31,
                                         1996          1997             1997         1998
                                     ------------  -------------    ------------  ------------
Total revenues:
 United States                       $  42,074     $  41,267        $  12,458     $  78,659
 Canada                                      -             -            4,468        14,175
 Colombia                               12,722        19,797            2,836        17,948
 Guatemala                                   -           300            2,277        12,765
 Bolivia                                 6,364             -            4,262        10,491
 Ecuador                                 2,840        10,878            2,491         8,337
 Brazil                                  7,717         8,896            2,852         3,063
 Peru                                   27,490         2,696                -             -
 Other Latin America                         -             -            1,265             -
 Bangladesh                              5,076         8,871            4,611        15,775
 Indonesia                                 336             -                -        14,299
 Europe, Middle East and Africa            904             -              348             -
                                     ---------     ---------        ---------     ---------
                                     $ 105,523     $  92,705        $  37,868     $ 175,512
                                     =========     =========        =========     =========

GRANT GEOPHYSICAL, INC. AND SUBSIDIARIES
AND
GGI LIQUIDATING CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                                                         GRANT
                                            -------------------------------
                                                      DECEMBER 31,
                                            -------------------------------
                                                 1997              1998
                                            --------------    -------------
Identifiable assets:
 United States                               $  79,089          $ 103,265
 Canada                                         35,278             25,811
 Colombia                                        9,750              6,526
 Guatemala                                       2,572              3,071
 Bolivia                                         6,533              2,451
 Ecuador                                         3,919              4,705
 Brazil                                          6,564                685
 Other Latin America                             1,942                220
 Bangladesh                                      5,688             10,258
 Indonesia                                       1,663              6,736
 Europe, Middle East and Africa                    965                  -
                                             ---------          ---------
    Total identifiable assets                  153,963            163,728
 Corporate assets                                1,741              2,713
                                             ---------          ---------
                                             $ 155,704          $ 166,441
                                             =========          =========

Revenues from a U.S. based international oil company were approximately $20,233,000 (19%) for the year ended December 31, 1996. For the nine months ended September 30, 1997, revenues from three oil companies, one domestic and two international, were approximately $14,008,000 (15%), $9,924,000 (11%), $8,895,000 (10%). During 1998, the Company did not derive more than 10% of its revenue from any single customer.

(5) PROPERTY, PLANT AND EQUIPMENT

A summary of property, plant and equipment follows:

                                                        ACCUMULATED
                                            COST        DEPRECIATION
                                        -----------     ------------
                                           (DOLLARS IN THOUSANDS)
December 31, 1997
   Land                                 $       427     $         -
   Buildings and improvements                 1,548              42
   Furniture and fixtures                       876             170
   Capitalized leases                         3,182             208
   Machinery and equipment                   66,969           8,078
                                        -----------     -----------
                                        $    73,002     $     8,498
                                        ===========     ===========

                                                        ACCUMULATED
                                            COST        DEPRECIATION
                                        -----------     ------------
                                           (DOLLARS IN THOUSANDS)
December 31, 1998
   Land                                 $       411     $         -
   Buildings and improvements                 1,932             175
   Furniture and fixtures                     1,142             434
   Capitalized leases                         3,182             930
   Machinery and equipment                   86,597          25,820
                                        -----------     -----------

                                        $    93,264     $    27,359
                                        ===========     ===========


GRANT GEOPHYSICAL, INC. AND SUBSIDIARIES
and
GGI LIQUIDATING CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(6) Income Taxes

The composition of income tax expense follows (dollars in thousands):

                                      GGI                             GRANT
                        --------------------------------   ----------------------------
                           YEAR            NINE MONTHS     THREE MONTHS        YEAR
                           ENDED              ENDED            ENDED           ENDED
                        DECEMBER  31,     SEPTEMBER  30,   DECEMBER  31,   DECEMBER 31,
                            1996               1997             1997           1998
                        -------------     --------------   -------------   ------------
Current:
 State                  $       -         $       -        $       -       $       -
 Federal                        -                 -                -             100
 Foreign                    1,621             2,184              856           3,824
Deferred:
 State                          -                 -                -               -
 Federal                        -                 -                -               -
 Foreign                        -                 -                -               -
                        ---------         ---------        ---------       ---------
Income tax expense      $   1,621         $   2,184        $     856       $   3,924
                        =========         =========        =========       =========

At December 31, 1996, GGI had net operating losses ("NOLs") of approximately $173,000,000 available for carryforward for U.S. Federal income tax purposes. Since GGI will, in accordance with the Plan, be liquidated, approximately $150,000,000 of these NOLs will not be used and will expire at such time as GGI ceases to exist.

Grant acquired approximately $23,000,000 of GGI's U.S. NOLs on September 30, 1997. At December 31, 1998, $1,977,950 of these NOLs have expired unused and the remainder, if unused, will expire between 1999 and 2011. Future utilization of these NOLs will be restricted due to the change of ownership resulting from the Plan. Based on current valuations, use of these NOLs would be limited to approximately $704,000 annually.

Grant also acquired approximately $13,536,000 of Solid State's U.S. NOLs on December 30, 1997. At December 31, 1998, none of these NOLs have expired or been utilized. If unused, they will expire between 1999 and 2011. Future utilization of approximately $9,760,000 of these NOLs will be restricted due to a change of ownership which occurred on February 25, 1997. Based on current valuations, the restriction would be approximately $125,000 annually.

In addition, Grant acquired approximately $7,800,000 of Solid State's Canadian NOLs on December 30, 1997. The NOLs, if unused, will expire between 2000 and 2005. Future utilization of these NOLs is restricted to income arising in Canada from the same type of business operations that generated them.

All of these acquired NOLs, when utilized, will first reduce goodwill and other noncurrent intangible assets related to the acquisition to zero, with any remaining tax benefits recognized as a reduction of income tax expense.


GRANT GEOPHYSICAL, INC. AND SUBSIDIARIES
AND
GGI LIQUIDATING CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

The total income tax expense is different from the amount computed by applying the U.S. Federal income tax rate to income before income taxes. The reasons for these differences were as follows (dollars in thousands):

                                                      GGI                             GRANT
                                        --------------------------------   ----------------------------
                                                           NINE MONTHS     THREE MONTHS
                                         YEAR ENDED           ENDED            ENDED        YEAR ENDED
                                        DECEMBER  31,     SEPTEMBER  30,   DECEMBER  31,   DECEMBER 31,
                                            1996               1997             1997           1998
                                        -------------     --------------   -------------   ------------

Income tax expense (benefit)
 at U.S. Federal rate                   $ (25,298)        $     616        $  (2,680)      $    (810)
Increases (reductions) in taxes from:
Foreign income taxed at more (less)
 than U.S. rate                             4,712               741            1,648             (79)
Losses with no tax benefit is
 expected                                  22,207               827            1,888           4,813
                                        ---------         ---------        ---------       ---------
Income tax expense recorded             $   1,621         $   2,184        $     856       $   3,924
                                        =========         =========        =========       =========

The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities are presented below (dollars in thousands):

                                                      GGI                             GRANT
                                        --------------------------------   ----------------------------
                                                           NINE MONTHS     THREE MONTHS
                                         YEAR ENDED           ENDED            ENDED        YEAR ENDED
                                        DECEMBER  31,     SEPTEMBER  30,   DECEMBER  31,   DECEMBER 31,
                                            1996               1997             1997           1998
                                        -------------     --------------   -------------   ------------
Deferred tax asset:
Plant and equipment, principally due
 to differences in depreciation         $   3,841         $   5,042        $     666       $   1,190
Financing costs                                 -                 -              244             127
Research and development costs                  -                 -              499             466
Allowance for doubtful accounts and
 other accruals                             3,042                 -               58             146
Net operating loss carryforwards           58,795             8,026           10,720          11,311
 Total                                     65,678            13,068           12,187          13,240
Deferred tax liability:
Plant and equipment, principally due
 to differences in depreciation                 -                 -             (339)            (88)
                                        ---------         ---------        ---------       ---------
Net deferred tax asset                     65,678            13,068           11,848          13,152
Valuation allowance                       (65,678)          (13,068)         (11,848)        (13,152)
                                        ---------         ---------        ---------       ---------
Net deferred tax asset (liability)      $       -         $       -        $       -       $       -
                                        =========         =========        =========       =========

The valuation allowance for deferred tax assets as of January 1, 1996 was $38,409,000. The gross change in the total valuation allowance for the year ended December 31, 1996, the nine months ended September 30, 1997, the three months ended December 31, 1997 and the year ended December 31, 1998, was an increase of $27,269,000, a decrease of $52,610,000, a decrease of $1,220,000 and an increase of $1,304,000, respectively. A full valuation allowance was applied against the $3,152,234 in NOLs generated in 1998, due to the uncertainty of their realization under SFAS No. 109.


GRANT GEOPHYSICAL, INC. AND SUBSIDIARIES
AND
GGI LIQUIDATING CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(7) DEBT

A summary of notes payable, long-term debt, and capital lease obligations was as follows (dollars in thousands):

                                                                              DECEMBER 31,
                                                                        ------------------------
                                                                          1997            1998
                                                                        --------        --------
Revolving lines of credit - affiliate:
   Prime plus 2%, due March 31, 2000 at December 31, 1998 9.75%         $    800        $  8,000
                                                                        ========        ========

Revolving lines of credit:
   Term note - prime plus 2% at December 31, 1997 10.5%                   15,800               -
   Prime plus .75%, due February 17, 1998 at December 31, 1997 6.75%       2,565               -
Senior Notes - 9.75%, due February 15, 2008                                    -          99,283
Equipment notes payable-10.02%, due 2001                                  13,989           2,810
Other notes payable-6.74% to 10.38%, due 1999-2005                        25,051             994
Capital lease obligations-10.46% to 11.09%, due 1999-2000                  8,362           2,252
Subordinated Note-10.5% due March 31, 1999                                 9,786               -
                                                                        --------        --------
Total long-term debt                                                      75,553         105,339
Less current portion                                                      (1,158)         (2,522)
                                                                        --------        --------
         Notes payable, long-term debt, capital lease obligations
            and subordinated note, excluding current portion            $ 74,395        $102,817
                                                                        ========        ========

On March 18, 1998, all of the then-outstanding debt of Grant, with the exception of approximately $3.6 million relating to one capital lease obligation and one note payable, was paid off with the proceeds of the Senior Notes (see below).

On October 1, 1997, Grant and Elliott entered into a credit facility providing for a revolving loan facility under which Grant could borrow up to an aggregate principal amount of $5 million (at December 31, 1997, $4.2 million was available for borrowing). Grant is required to pay interest on the outstanding principal balance of revolving loans at a rate per annum equal to the prime rate plus 2%. On December 18, 1997, the credit facility was amended to provide for a term loan of $15.8 million in addition to the revolving loans. The proceeds of the term loan were used by Grant to purchase all of the stock of Solid State not already owned by Grant (see Note 1). This original credit facility was due to expire on March 31, 1999 at which time all obligations of Grant under the credit facility were due and payable. In connection with the redemption of the cumulative pay-in- kind preferred stock, par value $.001 per share ("Preferred Stock") (see Note 12), held by Westgate, on June 5, 1998, Elliott agreed to amend the Credit Facility to increase the maximum borrowing capacity from $5 million to $15 million and to extend the term of the facility from March 31, 1999 to March 31, 2000. In April 1999, the Credit Facility was further extended to $20.0 million. At December 31, 1998, there was $7 million available for borrowing. The loans under the credit facility are collateralized by all of Grant's assets and a pledge by Grant of certain notes and all the outstanding shares of capital stock of its subsidiaries. Each subsidiary of Grant has executed a guaranty in favor of Elliott, each of which guarantees payment of all Grant's obligations owed to Elliott under the credit facility. Each subsidiary has pledged its assets in favor of Elliott to secure its obligations under its respective guaranty. The credit facility contains restrictions which, among other things, prohibit Grant's right to pay dividends and limit its right to borrow money, purchase fixed assets or engage in certain types of transactions without the consent of the lender. The $15.8 million term loan was paid in full on February 18, 1998 with the proceeds of the Senior Notes. (See below) At December 31, 1998, the Company had violated a covenant in the Credit Facility which limited the capital expenditures for any one year to a maximum of $14 million. The Company obtained a consent and waiver to the default from Elliott effective December 31, 1998.


GRANT GEOPHYSICAL, INC. AND SUBSIDIARIES
AND
GGI LIQUIDATING CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

At December 31, 1997, a foreign credit facility between Solid State and its subsidiaries and a Canadian bank was in effect. Under this revolving facility Grant could borrow up to a principal amount of $3.6 million, collateralized by substantially all the assets of Solid State and by assignment of receivables and bearing interest at Canadian prime rate plus .75%. There was approximately $2.6 million outstanding at December 31, 1997. This facility was paid in full on February 18, 1998 and was terminated. Following repayment of this note, the Solid State assets have been pledged by Grant to collateralize the loans from Elliott described above and each Solid State subsidiary has executed a guaranty in favor of Elliott in the form described above.

On December 19, 1997 Elliott and Westgate exchanged 9,571.162 shares of preferred stock with a liquidation value of $9,571,162, plus accrued dividends of $215,000, for a subordinated note which bears interest at an annual rate of 10.5%. The subordinated note was paid in full on February 18, 1998 with the proceeds of the Senior Notes. (See below)

The Company's equipment notes payable and capital lease obligations represent installment loans or capital lease obligations primarily related to the acquisition of seismic recording equipment. These instruments, with the exception of the $3.6 million noted above, were paid in full on February 18, 1998 with the proceeds of the Senior Notes. (See below)

At December 31, 1997, other notes payable included approximately $16.7 million due to Elliott from term loans entered into by Solid State during the period February 1997 through October 1997. An additional $6.5 million note was due from Solid State to the same Canadian bank that has the revolver. The remainder of the other notes payable consists of local short-term credit lines in certain foreign subsidiaries. These instruments were paid in full on February 18, 1998 with the proceeds of the Senior Notes. (See below)

On February 18, 1998, Grant completed an offering of $100 million face value 9 3/4% Senior Notes due and payable in a lump sum on February 15, 2008. The Notes bear interest from February 18, at a rate per annum set forth above payable semi-annually on February 15 and August 15 of each year, commencing August 15, 1998. The net proceeds to Grant from the sale of the Notes was approximately $95.2 million after deducting the Initial Purchaser's discount and certain other estimated fees and expenses. Grant used the proceeds to repay approximately $74.5 million of the outstanding balance of debt ($73.0 million) and interest ($1.5 million) existing at December 31, 1997. Total debt issue costs of $4.3 million were incurred in connection with the offering and are being amortized over the term of the notes.

The Notes were issued under an indenture (the "Indenture") entered into among the Company, as issuer, the Subsidiary Guarantors, and LaSalle National Bank, as trustee dated as of February 18, 1998. The Indenture imposes certain limitations on the ability of the Company and its Restricted Subsidiaries (as defined in the Indenture) to, among other things, incur additional indebtedness (including capital leases), incur liens, pay dividends or make certain other restricted payments, consummate certain asset sales, enter into certain transactions with affiliates, issue preferred stock, merge or consolidate with any other person or sell, assign, transfer, lease, convey or otherwise dispose of all or substantially all of the assets of the Company or any of its Restricted Subsidiaries. In addition, the Credit Facility limits the Company from taking, without the consent of the lender, certain actions, including creating indebtedness in excess of specified amounts and declaring and paying dividends.


GRANT GEOPHYSICAL, INC. AND SUBSIDIARIES
AND
GGI LIQUIDATING CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(8) LEASES

The future minimum lease payments under Grant's various capital and noncancelable operating leases are as follows (dollars in thousands):

--------------------------------------------------------------
                                    CAPITAL         OPERATING
YEARS                               LEASES          LEASES
--------------------------------------------------------------
1999                                1,128             449
2000                                1,373             347
2001                                    -             208
2002                                    -             208
2003                                    -             104
--------------------------------------------------------------
Total minimum lease payments        2,501           1,316
Less: interest                        249               -
--------------------------------------------------------------
Present value of net minimum
   Lease payments                   2,252           1,316
--------------------------------------------------------------

Rental expense for each of the periods included in the accompanying financial statements was as follows (dollars in thousands):

            GGI                         GRANT
----------------------------  ----------------------------
  YEAR         NINE MONTHS    THREE MONTHS       YEAR
  ENDED           ENDED           ENDED         ENDED
DECEMBER 31,   SEPTEMBER 30,   DECEMBER 31,   DECEMBER 31,
   1996             1997          1997            1998
------------   -------------  -------------   ------------
  $2,089            $830          $996           $2,556

(9) DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

The following methods and assumptions were used to estimate the fair value of each class of financial instruments.

CASH AND SHORT-TERM FINANCIAL INSTRUMENTS

The carrying amount approximates fair value due to the short maturities of these instruments.

ACCOUNTS RECEIVABLE, ACCOUNTS PAYABLE AND ACCRUED EXPENSES

The carrying value of accounts receivable, accounts payable and accrued expenses are representative of fair value because of the short maturity of those instruments.

LONG-TERM NOTES RECEIVABLE

The fair value has been estimated using the expected future cash flows discounted at market interest rates which approximate its carrying value.


GRANT GEOPHYSICAL, INC. AND SUBSIDIARIES
AND
GGI LIQUIDATING CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

LONG-TERM DEBT

The carrying values of the Company's long-term debt instruments approximate their fair values. Grant's long-term debt has been estimated based on current quoted market prices for the same or similar issues, or on the current rates offered to Grant for debt of the same remaining maturities.

(10) STOCK-BASED COMPENSATION

The 1997 Equity and Performance Incentive Plan (the "Incentive Plan") was adopted by the Board of Directors and approved by Grant's stockholders in December 1997. The Incentive Plan was amended in September 1998 to increase the number of shares reserved for issuance under the Incentive Plan from 1,450,000 shares of Grant Common Stock to 1,900,000 shares of Grant Common Stock and subsequently, in February 1999, to 2,000,000 shares of Grant Common Stock. The Incentive Plan provides for the grant to officers (including officers who are also directors), employees, and non-employee directors of Grant and its subsidiaries, of "incentive stock options" (within the meaning of Section 422 of the Internal Revenue Code of 1986 (the "Code")), nonstatutory stock options, stock appreciation rights and restricted shares. The Incentive Plan is not a deferred compensation plan under Section 401(a) of the Code and is not subject to the provisions of the Employee Retirement Income Security Act of 1974.

The Incentive Plan is required to be administered by the Board of Directors or by a committee of the Board of Directors consisting of at least two nonemployee directors. The Board of Directors or its designated committee will select the employees and non-employee directors to whom Awards may be granted and the type of Award to be granted and determine, as applicable, the number of shares to be subject to each Award, the exercise price and the vesting. In making such determinations, the Board of Directors or its designated committee will take into account the employee's present and potential contributions to the success of the Company and other relevant factors. As of December 31, 1998, Awards covering 1,644,300 shares have been made by the Board of Directors. During 1998, there were 66,600 option cancellations due to terminations. The Awards consist of 1,577,700 nonstatutory stock options that will vest annually in equal one- third increments beginning on December 31, 1998. All such options were granted at a price equal to or in excess of the fair market value of the Company's stock at the date of grant. Such options have an exercise price of range of $4.75 to $6.84 per share, subject to adjustment in certain circumstances. In addition, 6,000 restricted shares (36,000 total restricted shares) were granted to each non-employee director. One-half (or 3,000) of such shares became unrestricted on August 18, 1998 and the remaining 3,000 will become unrestricted on February 18, 1999, subject to the satisfaction of certain conditions set forth under the Incentive Plan. The Company recognized approximately $150,000 in compensation expense in 1998 in relation to such restricted shares, based on its estimate of fair market value pursuant to SFAS No. 123.

The Company applies Accounting Principles Board Opinion 25 in accounting for its share-based compensation plans and has adopted the disclosure-only provisions of SFAS No. 123, "Accounting for Stock-Based Compensation." Accordingly, no compensation cost has been recognized under these plans, with the exception noted above, because as of the measurement date, which in this case is the grant date, the exercise price of granted options is equal to or in excess of the fair value of the underlying shares. Had compensation cost for the Company's share-based compensation plans been determined based on the fair values of the options awarded at the grant dates, consistent with the provisions of SFAS No. 123, the Company's net loss and loss per share would have been reduced to the pro forma amounts indicated below.


GRANT GEOPHYSICAL, INC. AND SUBSIDIARIES
AND
GGI LIQUIDATING CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

GGI

Had GGI adopted SFAS No. 123 for options granted after January 1, 1995, GGI's net loss for the year ended December 31, 1996 would have been increased as follows (in thousands):

                                                            GGI
                                                  ----------------------
                                                           1996
                                                  ----------------------
                                                     AS
                                                  REPORTED      PROFORMA
                                                  --------      --------
Net loss applicable to common stock               $(82,390)     $(82,612)

For purposes of determining compensation costs using the provisions of SFAS 123, the fair value of option grants were determined using the Black- Scholes option-valuation model. The key input variables used in valuing the options were: risk-free interest rate of 8.5%; dividend yield of zero; stock price volatility of 70%; expected option lives of four years.

Pursuant to the Plan, GGI's capital stock was canceled on the Effective Date. As a result, GGI's Amended 1989 Long-Term Incentive Plan was also canceled. Therefore, the effects of SFAS No. 123 for the nine months ended September 30, 1997 have not been presented. Also, due to the cancellation of GGI's Amended 1989 Long-Term Incentive Plan, no transactions for options thereunder have been summarized.

GRANT

During the three months ended December 31, 1997 Grant did not grant any awards under the 1997 Equity and Performance Plan and as a result the pro forma disclosure provisions of SFAS No. 123 are not applicable for the three months ended December 31, 1997.

Had Grant adopted SFAS No. 123 for options granted after January 1, 1998, Grant's net loss for the year ended December 31, 1998 would have increased as follows:

                                                          GRANT
                                                  ----------------------
                                                           1998
                                                  ----------------------
                                                     AS
                                                  REPORTED      PROFORMA
                                                  --------      --------
Net loss applicable to common stock               $ (8,138)     $(11,293)
Loss per common share - basic and diluted         $  (0.57)     $  (0.79)

The weighted average fair value of options granted during 1998 was $1.94. The fair value of each option award is estimated on the grant date using the Black-Scholes option pricing model with the following weighted average assumptions used for grants in 1998: expected volatility of zero, risk-free interest rate of 5.5%, an expected life of nine years and a dividend yield of zero.

Option activity related to the plan is summarized as follows:

                                                                 WEIGHTED AVERAGE
                                                   SHARES         EXERCISE PRICE
                                                  ---------      ----------------
Outstanding, September 30, 1997                         -0-                    -
   Granted, Exercised and Forfeited                     -0-                    -
Outstanding, December  31, 1997                         -0-                    -
   Granted                                        1,644,300                $5.70
   Forfeited                                         66,600                $5.76
Outstanding, December 31, 1998                    1,577,700                $5.70
Exercisable, December 31, 1998                      410,167                $4.75

The outstanding options as of December 31, 1998 have a weighted average contractual life of 8.72 years and exercise prices which range from $4.75 to $6.84.


GRANT GEOPHYSICAL, INC. AND SUBSIDIARIES
AND
GGI LIQUIDATING CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(11) EMPLOYEE BENEFIT PLANS

EMPLOYEE RETIREMENT SAVINGS PLAN

GGI had established a defined contribution plan covering substantially all U.S. and certain foreign employees whereby participants could elect to contribute between 1% and 15% of their annual salary. Participants could not make contributions in excess of $10,000 per year (as adjusted annually by the cost of living adjustment factor). On the Effective Date, GGI assumed and assigned the plan to Grant. Under the plan, the employer may contribute, on a discretionary basis, one-half of the participant's contribution percentage up to 6% (limited to 3% of any employee's annual salary). The plan was amended in June 1997 to eliminate the employer's option to contribute common stock so that discretionary contributions may be made only in the form of cash. Contributions made by GGI for the year ended December 31, 1996 consisted of 58,395 shares of GGI Common Stock with a market value of $138,000. At December 31, 1996, the plan held 82,861 shares of GGI Common Stock. Due to the cancellation of GGI's Common Stock on the Effective Date, the plan administrator reduced the carrying value of the shares held by the plan to zero and the trustee returned the certificates to GGI. Cash contributions to the plan by Grant for the three-month period ended December 31, 1997 and the twelve-month period ended December 31, 1998 totaled $39,000 and $188,000, respectively.

OTHER POSTRETIREMENT BENEFITS

GGI sponsored a defined contribution postretirement plan which, pursuant to the Plan, was assumed by GGI and assigned to Grant on the Effective Date. The plan provides medical coverage for eligible retirees and their dependents (as defined in the plan).


GRANT GEOPHYSICAL, INC. AND SUBSIDIARIES
AND
GGI LIQUIDATING CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Following is a reconciliation of the changes in the plan's benefit obligations and fair values of assets during 1997 and 1998 and a statement of the funded status of this plan as of December 31 of each year.

                                                              GRANT
                                                      ---------------------
                                                        1997         1998
                                                      --------     --------
                                                      (thousands of dollars)
CHANGE IN BENEFIT OBLIGATION
   Accumulated postretirement benefit obligation,
    beginning of year                                   $ (368)   $ (453)
   Service cost                                            (69)      (74)
   Interest cost                                           (26)      (32)
   Participant contributions                                 -         -
   Amendments                                                -         -
   Actuarial (loss)/gain                                     -       (36)
   Benefits paid                                            10        10
                                                        ------    ------
   Accumulated postretirement benefit obligation
    at end of year                                      $ (453)   $ (585)
                                                        ======    ======

                                                              GRANT
                                                      ---------------------
                                                        1997         1998
                                                      --------     --------
                                                      (thousands of dollars)
CHANGE IN PLAN ASSETS
   Fair value of plan assets at beginning of year       $    -    $    -
   Actual return on plan assets                              -         -
   Employer contribution                                    10        10
   Participant contributions                                 -         -
   Benefits paid                                           (10)      (10)
                                                        ------    ------
   Fair value of plan assets at end of year             $    -    $    -
                                                        ======    ======

   Funded status at end of year                         $ (453)   $ (585)
   Unrecognized net actuarial (loss)/gain                   17        53
   Unrecognized prior service cost                           -         -
   Unrecognized net transition obligation                  111       103
                                                        ------    ------
   Accrued postretirement benefit cost                  $ (325)   $ (429)
                                                        ======    ======

Net periodic postretirement benefit cost included the following components:

                                              GGI                             Grant
                               -----------------------------   ---------------------------
                                   Year        Nine months     Three months      Year
                                  ended           ended           ended         ended
                               December 31,   September 30,    December 31,   December 31,
                                  1996            1997             1997          1998
                               ------------   -------------    ------------   ------------
                                           (dollars in thousands)
Service cost                   $   66         $   52           $  17          $   74
Interest cost                      21             20               6              32
Amortization of transition
 obligation over 20 years           7              5               2               7
Amortization of gain               -              -              -                -
Other amortization                 -              -              -                -
  Net periodic postretirement
   benefit cost                $   94         $   77           $  25          $ 113
                               ======         ======           =====          =====

GRANT GEOPHYSICAL, INC. AND SUBSIDIARIES
AND
GGI LIQUIDATING CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

For measurement purposes, a 6.5% annual rate of increase in the per capita cost of medical benefits was assumed for the year ended 1996. The rate was assumed to decrease gradually to 5% for 2001 and remain at that level thereafter.

The weighted-average discount rate used in determining the accumulated postretirement benefit obligation was 7.25% and 6.75% as of December 31, 1997, and 1998, respectively.

Assumed health care cost trend rates have a significant effect on the amounts reported for the retiree health care plan. A one-percentage-point change in assumed health care cost trend rates would have the following effects:

                                                     1-Percentage       1-Percentage-
                                                    Point Increase     Point Decrease
                                                    --------------     --------------
                                                        (thousands of dollars)

Effect on total of service and interest cost        $    19            $      (16)
Effect on postretirement benefit obligation              88                   (76)

(12) STOCKHOLDERS' EQUITY

Grant

Cumulative Preferred Stock

Grant had authorized 20,000 shares of cumulative pay-in-kind preferred stock (the "Cumulative Preferred Stock"), par value $0.001 per share, with a liquidation preference of $1,000 per share of which 10,000 shares were outstanding as of December 31, 1997. Dividends accrued and were cumulative from September 30, 1997, the date on which such shares were issued. Dividends accrued at an annual rate of 10.5% of the liquidation value and were payable annually on September 30 of each year. Unpaid dividends associated with the Cumulative Preferred Stock, at December 31, 1997 and at June 5, 1998, were approximately $262,000 and $440,000, respectively.

On June 5, 1998 the Company redeemed the 10,000 shares of Cumulative Preferred Stock, held by Westgate, representing all such outstanding shares, in the aggregate amount of $10.7 million, representing the liquidation amount of such shares of Cumulative Preferred Stock, together with all accumulated, accrued and unpaid dividends. Upon redemption, the Cumulative Preferred Stock was canceled, retired and eliminated from the shares that the Company is authorized to issue.

Common Stock

At December 31, 1998, Grant has authorized 25,000,000 shares of common stock, par value $.001 per share, of which 14,426,055 shares are issued and outstanding. The changes in common stock for the three months ended December 31, 1997 and the year ended December 31, 1998 are as follows (dollars in thousands):

                                                                               Common Stock
                                                                          --------------------
                                                                            Shares     Amount
                                                                          ----------  --------
Balance September 30, 1997                                                 4,590,056  $      5
Common stock issued to directors                                                   1         -
Common stock issued in exchange for warrants in Solid State                   62,500         -
Common stock issued in connection with the reorganization plan             9,499,998         9
                                                                          ----------  --------

Balance December 31, 1997                                                 14,152,555  $     14
Common stock issued to directors                                              36,000         -
Common stock issued in connection with the underwriting of the
 subscription offering                                                       237,500         -
                                                                          ----------  --------

Balance, December 31, 1998                                                14,426,055  $     14
                                                                          ==========  ========

GRANT GEOPHYSICAL, INC. AND SUBSIDIARIES
AND
GGI LIQUIDATING CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(13) CONTINGENCIES

On December 11, 1997, certain holders of interests under the Plan, acting through an "ad hoc" committee (the "Plaintiffs") commenced a lawsuit in the Bankruptcy Court against Grant, GGI, Elliott, Westgate and Solid State. The lawsuit alleged that (i) GGI and Elliott breached their obligations under the Plan by seeking to complete the Acquisition prior to commencing an offering of the Company's common stock, par value $.001 per share ("Common Stock"), to certain holders of claims and other interests under the Plan (the "Subscription Offering"), (ii) the Acquisition and certain related transactions were unfair to the Plaintiffs because they diluted the value of the common Stock to be issued to them under the Subscription Offering and impaired the Company's equity value and (iii) the Acquisition and certain related transactions could and should have been, but were not, adequately disclosed in the disclosure statement filed with the Bankruptcy Court regarding the Plan. The Plaintiffs requested (i) compensatory and punitive damages in an unstated amount and (ii) revocation of the Plan.

In addition, the Plaintiffs sought to enjoin completion of the Acquisition and certain related transactions pending a trial on the merits. This request for injunctive relief was denied by the Bankruptcy Court on December 16, 1997, and was denied on appeal by the United States District Court for the District of Delaware on December 19, 1997. During the discovery process for the lawsuit, the parties began to discuss a settlement. These discussions led to a settlement of the lawsuit on June 19, 1998 (the "Settlement"). Under the terms of the Settlement, in exchange for a full and complete release of all of the Plaintiffs' claims against Elliott, Westgate, the Company and their respective officers, directors, partners, employees, agents, subsidiaries, affiliates, successors and assigns relating to or arising out of the bankruptcy proceedings of GGI and a dismissal of the lawsuit, Elliott paid the Plaintiffs $150,000 for reimbursement of legal expenses, and permitted the Plaintiffs to purchase Grant Common Stock in the Subscription Offering at a discounted subscription purchase price of $4.75 per share. The Company recorded $635,000 in litigation expense associated with the Settlement, representing the cash paid by Elliott and the $0.25 discount permitted the Plaintiffs to purchase Grant Common Stock in the Subscription Offering. In addition, Elliott has agreed to indemnify Grant against any liability that they may incur in connection with the lawsuit. Nevertheless, other eligible subscribers in the Subscription Offering who did not execute a release in connection with the Subscription Offering could commence other lawsuits related to the Plan, which may not be subject to indemnification by Elliott, and which could have an adverse effect on Grant's business, reputation, financial position, results of operations or cash flows.

In October 1998, Zurich American Insurance Company ("Zurich") made a demand on Grant for the payment of $694,000 claimed to be due Zurich under the terms of certain insurance policies issued by Zurich to GGI in 1996, which policies were allegedly assumed by Grant at the conclusion of its bankruptcy reorganization in 1997. Subsequent to December 31, 1998, a settlement has been agreed to by the parties subject only to the execution of a definitive Settlement Agreement and funding of the settlement at a cost to Grant of $290,000. This amount has been accrued at December 31, 1998.

Grant is involved in various claims and legal actions arising in the ordinary course of business. GGI is involved in various claims and legal actions arising in the bankruptcy and related to the Plan. Other than the Plan and actions commenced pursuant thereto or in connection therewith, management of GGI and management of Grant are of the opinion that none of the claims and actions are likely to have a material adverse impact on GGI's or Grant's financial position, results of operations or cash flow.

The Court generally has jurisdiction over all of GGI's property, as defined in section 541 of the Bankruptcy Code, held on the Petition Date or acquired thereafter. GGI may not engage in transactions except pursuant to the Plan without prior approval of the Court.

GGI and Grant are subject to review by various taxing authorities for the purpose of verifying compliance with numerous local tax laws and regulations. As a result of one of these reviews, GGI was notified that, during 1995, it had neglected to collect a certain tax from several clients and remit those collections to the local government. The total amount of the potential assessment, including penalties and interest, is approximately $6,000,000. GGI believes the tax authority's claim is without merit. Moreover, such assessment was not filed as a

GRANT GEOPHYSICAL, INC. AND SUBSIDIARIES
AND
GGI LIQUIDATING CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

claim in GGI's chapter 11 case. As a result, GGI has made no provision for payment on the assessment. GGI intends to vigorously protest any attempted enforcement of the assessment; however, there can be no assurances regarding the outcome of any such protest.

(14) RELATED PARTY TRANSACTIONS

During 1996, GGI entered into an exclusive agreement with Macdonald & King, Incorporated, a financial services firm, for the purpose of assisting GGI in securing additional sources of financing, including equipment financing and short and long-term financing. Mr. William C. Macdonald, a former director of GGI, is the Chairman of the Board and sole shareholder of Macdonald & King, Incorporated. Pursuant to the terms of the agreement, GGI issued 155,499 shares of GGI Common Stock with a market value of approximately $388,748 to Macdonald & King, Incorporated in connection with financing obtained by GGI prior to Mr. Macdonald's resignation from GGI's Board of Directors effective August 8, 1996.

On March 20, 1996, GGI issued 143,000 shares of GGI's $2.4375 Preferred to Westgate, an affiliate of Elliott, a holder of more than 5% of the $2.4375 Preferred, for an aggregate purchase price of $1,573,000. Westgate subsequently sold its shares of $2.4375 Preferred to Liverpool Limited Partners, which also is an affiliate of Elliott.

In November 1996, GGI borrowed an aggregate of $3,149,000 from Westgate and Elliott for working capital purposes. The borrowings were in the form of unsecured promissory notes and remained outstanding at December 31, 1996, and are therefore classified in pre-petition liabilities subject to the chapter 11 case.

A former senior vice-president of Grant loaned approximately CDN $500,000 for a two-year term at 10% interest to Nortech Geomatics Inc. ("Nortech"), in which the Company held, at the time, an 18% common equity interest. Additionally, Grant owned $268,000 of redeemable, cumulative preferred shares of Nortech. Currently, the Company holds a 14.5% common equity and no preferred shares. During 1998, Grant recorded a $271,000 write-down to reduce the carrying value of its investment in Nortech to zero due to Nortech's uncertain financial condition. The Company used Nortech periodically to perform survey services. The senior vice president resigned in January 1998. During the three months ended December 31, 1997, Grant paid Nortech approximately $364,000.

The Company's Chairman of the Board ("Chairman") is an officer of an affiliate of the Principal Stockholders of Grant. On April 28, 1998, Elliott granted to the Chairman options to purchase 100,000 shares of Common Stock from Elliott. Additionally, the Chairman has entered into a consulting agreement, dated April 28, 1998, with Grant (the "Consulting Agreement") which provides for an annual consulting fee of $100,000 for as long as he remains Chairman. Under the Consulting Agreement, the Chairman was also granted options by the Company to purchase 50,000 shares of Common Stock under the Incentive Plan at exercise prices equal to or in excess of the fair market value of the Company's stock on date of grant. These options will vest annually in equal one-third increments beginning on December 31, 1998, and have an average exercise price of $6.07 per share.

See the discussion of debt financing with Elliott in Notes 7 and 12.

See discussion of the Subscription Offering in Note 19.


GRANT GEOPHYSICAL, INC. AND SUBSIDIARIES
AND
GGI LIQUIDATING CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(15) OTHER INCOME (EXPENSE)

Other Income (Expense) consisted of the following:

                                                      GGI                             GRANT
                                           ---------------------------    ---------------------------
                                               Year       Nine months     Three months       Year
                                              ended          ended           ended          ended
                                           December 31,  September 30,    December 31,   December 31,
                                               1996          1997            1997           1998
                                           ------------  -------------    ------------   ------------
                                                            (dollars in thousands)

Gain (loss) on the sale of fixed assets    $    25       $   (67)         $      50      $    189
Net gain (loss) on foreign exchange           (251)          (98)              (289)         (485)
Loss on sale of subsidiaries                  (198)          -                  -             -
Foreign credit insurance                        (8)          -                  -             -
Gain on insurance settlement                   -              11                -             -
Merger costs                                   -             -                 (767)          -
Investment income                              -             -                   46            99
Legal settlements                              -           2,359(1)             (66)         (635)
Canadian investment write-off                  -             -                   -           (271)
GGI administrative fee                         -             -                   -             60
Miscellaneous                                  (70)           61               (236)          223
                                           -------       -------          ---------      --------
Total                                      $  (502)      $ 2,266          $  (1,262)     $   (820)
                                           =======       =======          =========      ========


(1) On July 15, 1997, GGI's Brazilian subsidiary finalized an agreement with a former customer that resolved a long-standing dispute relating to services rendered on contracts dating back to 1983. In settlement of all claims, GGI received payment, net of related costs and expenses, of approximately $2,359,000.

(16) LOSS PER SHARE

Loss per common share-basic and diluted is computed as follows (in thousands, except per share amounts):

                                                     GGI                                Grant
                                          -------------------------------    ------------------------------
                                             Year            Nine months     Three months         Year
                                             ended              ended            ended            ended
                                          December 31,      September 30,    December 31,      December 31,
                                              1996              1997             1997              1998
                                          ------------      -------------    ------------      ------------
Net loss applicable to common stock       $ (82,390)        $   (425)        $  (6,143)        $   (8,138)
                                          =========         ========         =========         ==========
Weighted average common shares                                                   4,798             14,257
                                                                             =========         ==========
Loss per common share - basic and
   diluted                                                                   $   (1.28)        $     (.57)
                                                                             =========         ==========

Loss per share data for GGI have not been presented as this information is not meaningful.

Dividends on GGI's $2.4375 convertible exchangeable preferred stock were $6.4 million for the year ended December 31, 1996. Dividends on Grant's pay-in-kind preferred stock were $477,000 and $440,000 in the three months ended December 31, 1997 and the year ended December 31, 1998, respectively.


GRANT GEOPHYSICAL, INC. AND SUBSIDIARIES
AND
GGI LIQUIDATING CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(17) COMPREHENSIVE INCOME (LOSS)

Effective January 1, 1998, Grant adopted Statement of Financial Accounting Standards No. 130, "Reporting Comprehensive Income," which establishes standards for reporting and display of comprehensive income and its components, including foreign currency translation adjustments and unrealized gains (losses) on marketable securities classified as available- for-sale. Grant's and GGI's total comprehensive loss is as follows for the periods presented. The amount of tax benefit (net of the valuation allowance required under SFAS No. 109) allocated by Grant to "Other comprehensive loss - foreign currency translation adjustments" for periods presented is zero.

                                                     GGI                                Grant
                                          -------------------------------    ------------------------------
                                             Year           Nine months      Three months         Year
                                            ended             ended            ended             ended
                                          December 31,      September 30,    December 31,      December 31,
                                              1996               1997            1997              1998
                                          ------------      -------------    ------------      ------------
Net loss applicable to common stock       $  (82,390)       $   (425)        $  (6,143)        $  (8,138)
Other comprehensive loss - foreign
   currency translation adjustments              -               -                (467)           (2,019)
                                          -----------       ---------        ----------        ----------
Total comprehensive loss                  $  (82,390)       $   (425)        $  (6,610)        $ (10,157)
                                          ===========       =========        ==========        ==========

(18) SUPPLEMENTAL DISCLOSURES OF NONCASH INVESTING AND FINANCING ACTIVITIES

Non Cash investing and financing activities consisted of the following (in thousands):

                                                                 GGI                        Grant
                                                     ---------------------------  --------------------------
                                                         Year       Nine months   Three months     Year
                                                        ended         ended          ended         ended
                                                     December 31,  September 30,  December 31,  December 31,
                                                         1996          1997           1997          1998
                                                     ------------  -------------  ------------  ------------

CASH PAID FOR INTEREST AND TAXES WAS AS FOLLOWS:
 Taxes, net of refunds                               $  3,496      $   2,037      $   785       $  3,624
 Interest, net of amounts capitalized                   6,106          3,742          595          7,822

NONCASH INVESTING AND FINANCING ACTIVITIES:
 Property, plant and equipment acquired
     through debt issuance                             19,718          1,483        8,406          3,200
 Common Stock issued in exchange of warrants
     in Solid State                                       -              -            144            -
 Converted 9,571 Preferred Shares to A
    Subordinated Note                                     -              -          9,571            -
 Dividend - Preferred Stock                               -              -            215            -
 Debenture conversion                                   2,774            -            -              -
 Fair value of divestitures, net of cash held             493            -            -              -
 Receivables acquired in connection with
    divestitures                                          255            -            -              -
 Prepaid insurance debt additions                    $    -        $     -        $   -         $  1,186


GRANT GEOPHYSICAL, INC. AND SUBSIDIARIES
AND
GGI LIQUIDATING CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(19) SUBSCRIPTION OFFERING

Pursuant to the Plan, the Company was required to conduct a subscription offering (the "Subscription Offering") of 4,750,000 shares of Grant Common Stock to certain holders of claims and other interests under the Plan for an aggregate purchase price of $23,750,000. The Plan provided that (i) Eligible Class 5 Claim Holders; (ii) Eligible Class 7 Interest Holders; and (iii) Eligible Class 8 Interest Holders, each as defined in the Plan (Collectively, the "Eligible Subscribers") could participate in the Subscription Offering. Because Elliott and certain of its affiliates, as interest holders under the Plan, were entitled to purchase 1,356,231 shares of Grant Common Stock in an offering by the Company, the Principal Stockholders offered the balance of such shares of Grant Common Stock to the Eligible Subscribers pursuant to the Subscription Offering. The Company registered the shares of Grant Common Stock with the Commission pursuant to the Subscription Offering. The registration statement became effective on July 7, 1998, and rights to subscribe for shares of Common Stock pursuant to the Subscription Offering expired if not exercised on August 24, 1998. As a result of the Subscription Offering a total of 2,080,722 of shares were subscribed. The total purchase price for these shares received by the Principal Shareholders was approximately $9,918,000.

(20) SUBSEQUENT EVENTS

On January 27, 1999, the Company's then President and CEO, resigned. The former president's termination agreement provides for him to continue employment through February 26, 1999 ("Termination Date") at which time he would begin a five-year non-compete period during which the Company would pay him $15,000 per month plus benefits from March 1999 through December 2001 and $7,500 per month plus benefits per month from January 2002 through December 2003. In addition, the former President was paid a one-time cash bonus of $180,000 and was allowed to keep-one-third (80,000) of the stock options awarded to him under the 1997 Equity and Performance Incentive Plan. The options are exercisable for a three-year period after Termination Date.


GRANT GEOPHYSICAL, INC. AND SUBSIDIARIES
AND
GGI LIQUIDATING CORPORATION AND SUBSIDIARIES
SUPPLEMENTAL FINANCIAL INFORMATION
(UNAUDITED)

(DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

Quarterly financial information of GGI is summarized as follows:

                                          1st        2nd       3rd       4th
                                        Quarter    Quarter   Quarter   Quarter
                                        -------    -------   -------   -------
1997
Revenues                                $ 30,295   $ 36,873  $ 25,537
Operating income                           2,070      3,532     1,192
Net income (loss)                           (275)       138      (287)
Net income (loss) applicable to
 common stock                               (275)       138      (287)

   Quarterly financial information of Grant is summarized as follows:
1997
Revenues                                $   -      $  -      $  -      $  37,868
Operating income                            -         -         -         (5,033)(1)
Net income (loss)                           -         -         -         (5,666)
Net income (loss) applicable to
 common stock                               -         -         -         (6,143)
INCOME (LOSS) PER COMMON SHARE-
 BASIC AND DILUTED:
Net income (loss) per common stock          -         -         -      $   (1.28)

1998
Revenues                                $ 47,895   $ 48,467  $ 50,995  $  28,155
Operating income                           4,064      4,867     3,485     (6,070)(2)
Net income (loss)                            733      1,205       157     (9,793)
Net income (loss) applicable to
   common stock                              469      1,029       157     (9,793)
INCOME (LOSS) PER COMMON SHARE-
   BASIC AND DILUTED:
Net income (loss) per common stock      $    .03   $    .08  $    .01  $    (.69)


(1) Includes a $6,369 charge for asset impairment (see Note 3 of Notes to the Consolidated Financial Statements). $5,869 is related to the impaired multi-client data library and $500 is related to miscellaneous assets held by Solid State.
(2) Includes a $3,762 charge for asset impairment (see Note 3 of Notes to the Consolidated Financial Statements). $3,198 is related to the impaired multi-client data library and $564 is related to non-productive asset write-downs.

GRANT GEOPHYSICAL, INC. AND SUBSIDIARIES
UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS

The following unaudited pro forma consolidated financial statements of Grant Geophysical, Inc. for the year ended December 31, 1998, the nine months ended September 30, 1999 and as of September 30, 1999 were prepared by the Company to give effect to:

* the issuance of the Company's 8% exchangeable preferred stock to Elliott Associates, L.P. immediately prior to the completion of the subscription offering;

* the exchange of such shares, together with accrued and unpaid dividends thereon, for shares of 8% convertible preferred stock; and

* the completion of the exchange offer, assuming notes representing 100% of the aggregate principal amount outstanding are exchanged for shares of new preferred stock.

The unaudited pro forma consolidated financial statements have been prepared by applying certain pro forma adjustments to the Company's consolidated financial statements for the year ended December 31, 1998, the nine months ended September 30, 1999 and as of September 30, 1999, all as included elsewhere in this prospectus. The pro forma adjustments are based on certain assumptions and adjustments described in the notes set forth on page F-51 and should be read in conjunction with those notes. Actual adjustments may differ from the pro forma adjustments; however, management believes that the assumptions provide a reasonable basis for presenting the significant effects of the transactions as contemplated and that the pro forma adjustments give appropriate effect to those assumptions and are properly applied in the pro forma consolidated financial statements. The unaudited pro forma consolidated balance sheet as of September 30, 1999 is presented as if the aforementioned transactions occurred on that date. The unaudited pro forma consolidated statements of operations for the year ended December 31, 1998 and the nine months ended September 30, 1999 assume that the aforementioned transactions occurred as of January 1, 1998.

The unaudited pro forma consolidated financial statements were prepared assuming that the maximum amount of senior notes are exchanged for new shares of 8% convertible preferred stock. The net effect of the adjustment assuming 100% of the senior notes are exchanged is to recognize an extraordinary gain in the statement of operations for the excess of the net carrying value of the senior notes exchanged over the aggregate liquidation value of the preferred stock to be offered.

Management believes the outcome of the exchange offer is difficult to predict. Therefore, in order to give effect to the range of possible results associated with the exchange offer, the following two alternative scenarios are discussed in the Notes to the Unaudited Pro Forma Consolidated Financial Statements:

* the exchange of 78.1% of the senior notes, representing all (56.3% of total) of the senior notes owned by Elliott Associates, L.P. and 50% of the notes held by other noteholders; and

* the exchange of 56.3% of the senior notes, representing all of the senior notes held by Elliott Associates, L.P.

The results assuming 78.1% of the senior notes are exchanged are similar to those assuming 100% of the senior notes are exchanged, and an extraordinary gain will be recognized for the excess of the net carrying value of the senior notes exchanged over the aggregate liquidation value of the preferred stock to be offered. However, if only 56.3% of the senior notes, representing senior notes owned by Elliott Associates, L.P., are exchanged, additional paid-in-capital would be credited in lieu of extraordinary gain recognition in the statement of operations for the excess of the net carrying value of the senior notes exchanged over the aggregate liquidation value of the preferred stock to be offered. Additional paid-in-capital is recognized in lieu of an extraordinary gain due to the substantial participation of third parties in the exchange offer.

The pro forma consolidated financial statements do not purport to present the Company's results of operations or financial position had the aforementioned transactions been completed on the respective dates listed above, nor are they necessarily indicative of results of operations or financial position that may be achieved in the future. The unaudited pro forma financial information should be read in conjunction with the Company's historical consolidated financial statements and the related notes appearing elsewhere in this prospectus. See also "Management's Discussion and Analysis of Financial Condition and Results of Operations."


GRANT GEOPHYSICAL, INC. AND SUBSIDIARIES
UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
YEAR ENDED DECEMBER 31, 1998
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

                                                            PRO FORMA          PRO
                                             HISTORICAL    ADJUSTMENTS        FORMA
                                            ------------  -------------   ------------

Revenues                                    $  175,512    $        -      $   175,512
Expenses:
   Direct operating expenses                   128,962                        128,962
   Selling, general and
     administrative expenses                    14,156                         14,156
   Depreciation and amortization                22,286                         22,286
   Charge for asset impairment                   3,762                          3,762
                                            ----------    ----------      -----------
      Total costs and expenses                 169,166             -          169,166
                                            ----------    ----------      -----------

   Operating income                              6,346             -            6,346

Other income (expense):
   Interest expense                            (10,380)        9,121(a)        (1,259)
   Interest income                               1,080                          1,080
   Other                                          (820)                          (820)
                                            ----------    ----------      -----------
      Total other expense                      (10,120)        9,121             (999)
                                            ----------    ----------      -----------

   Income (loss) before taxes                   (3,774)        9,121            5,347

Income tax expense                               3,924             -(b)         3,924
                                            ----------    ----------      -----------

   Net income (loss)                            (7,698)        9,121            1,423
   Preferred dividends                             440         5,493            5,933
                                            ----------    ----------      -----------
   Net loss applicable to common stock      $   (8,138)   $    3,628      $    (4,510)
                                            ==========    ==========      ===========

(LOSS) INCOME PER COMMON SHARE -
    BASIC AND DILUTED:
Net income (loss)                           $    (0.54)                   $      0.10
Dividend requirement on pay-in-kind
   preferred stock                                0.03                          (0.42)
                                            ----------    ----------      -----------

Net loss per common share                   $    (0.57)                   $     (0.32)
                                            ==========    ==========      ===========

The accompanying notes are an integral part of these unaudited pro forma consolidated financial statements.


GRANT GEOPHYSICAL, INC. AND SUBSIDIARIES
UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
NINE MONTHS ENDED SEPTEMBER 30, 1999
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

                                                            PRO FORMA          PRO
                                             HISTORICAL    ADJUSTMENTS        FORMA
                                            ------------  -------------   ------------
Revenues                                    $   44,721    $        -      $    44,721
Expenses:
   Direct operating expenses                    38,587                         38,587
   Selling, general and
     administrative expenses                     9,749                          9,749
   Depreciation and amortization                17,377                         17,377
   Charge for asset impairment                   4,726                          4,726
                                            ----------    ----------      -----------
      Total costs and expenses                  70,439             -           70,439
                                            ----------    ----------      -----------

   Operating loss                              (25,718)            -          (25,718)

Other income (expense):
   Interest, net                                (8,811)        7,724(a)        (1,087)
   Other                                           840                            840
                                            ----------    ----------      -----------
      Total other expense                       (7,971)        7,724             (247)
                                            ----------    ----------      -----------

   Income (loss) before taxes                  (33,689)        7,724          (25,965)

Income tax expense                                 456             -(b)           456
                                            ----------    ----------      -----------

   Net income (loss)                           (34,145)        7,724          (26,421)
   Preferred dividends                              68         4,119(c)         4,187
                                            ----------    ----------      -----------
   Net loss applicable to common stock      $  (34,213)   $    3,605      $   (30,608)
                                            ==========    ==========      ===========

(LOSS) PER COMMON SHARE -
    BASIC AND DILUTED:
Net (loss)                                  $    (2.37)                   $     (1.82)
Dividend requirement on pay-in-kind
   preferred stock                                   -                          (0.29)
                                            ----------    ----------      -----------
Net loss per common share                   $    (2.37)                   $     (2.11)


GRANT GEOPHYSICAL, INC. AND SUBSIDIARIES
UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEET
SEPTEMBER 30, 1999
(DOLLARS IN THOUSANDS, EXCEPT FOR SHARE DATA)

                                                            PRO FORMA      PRO FORMA
                                             HISTORICAL    ADJUSTMENTS    AS ADJUSTED
                                            ------------  -------------   ------------
        ASSETS
Current assets:
  Cash and cash equivalents                 $    1,949    $    4,950 (a)  $     6,449
                                                                (450)(e)
  Restricted cash                                   17                             17
  Accounts receivable, net                      13,823                         13,823
  Other current assets                           8,260             -            8,260
                                            ----------    ----------      -----------
      Total current assets                      24,049         4,500           28,549

Multi-client library, net                       24,363                         24,363
Property and equipment, net                     54,007                         54,007
Goodwill, net                                   35,531                         35,531
Debt issue costs, net                            3,955        (3,955)(c)            -
Other long-term assets                           1,653             -            1,653
                                            ----------    ----------      -----------
      Total assets                          $  143,558    $      545      $   144,103
                                            ==========    ==========      ===========

      LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities
  Current portion of long-term debt and
   capital lease obligations                     7,651                          7,651
   Accounts payable                              8,953                          8,953
   Accrued expenses and other current            5,500        (1,191)(d)        4,309
                                            ----------    ----------      -----------
      Total current liabilities                 22,104        (1,191)          20,913

Revolving line of credit-affiliate               7,500                          7,500
Long-term debt and capital
  lease obligations                            111,827      (100,000)(f)       12,485
                                                                 658 (f)
Unearned revenue                                 2,971                          2,971
Other liabilities and deferred credits           2,302             -            2,302
                                            ----------    ----------      -----------
      Total liabilities                        146,704      (100,533)          46,171


Stockholders' equity:
   8% exchangeable preferred stock               8,250         4,950 (a)            -
                                                                 291 (a)
                                                             (13,491)(b)

   8% convertible preferred stock                    -        13,491 (b)       78,491
                                                              65,000 (f)

   Common stock                                     14                             14
   Addditional paid-in capital                  41,757                         41,757
   Accumulated deficit                         (51,396)         (291)(a)      (20,559)
                                                              35,000 (f)
                                                                (658)(f)
                                                              (3,955)(c)
                                                               1,191 (d)
                                                                (450)(e)
Accumulated other comprehensive (loss)          (1,771)            -           (1,771)
                                            ----------    ----------      -----------
    Total stockholders' equity                  (3,146)      101,078           97,932
                                            ----------    ----------      -----------
        Total liabilities and
            stockholders' equity            $  143,558    $      545      $   144,103
                                            ==========    ==========      ===========

The accompanying notes are an integral part of these unaudited pro forma consolidated financial statements.


GRANT GEOPHYSICAL, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED PRO FORMA CONSOLIDATED
FINANCIAL STATEMENTS (CONTINUED)

The unaudited pro forma consolidated statements of operations give effect to the following adjustments necessary to reflect the exchange offer and subscription offering described on page F-47:

(a) Reflects the elimination of interest expense on senior notes, including amortization of debt issuance costs and original issue discount assuming 100% of the outstanding senior notes are exchanged.

(b) No income tax expense is computed on pro forma adjustments due to the Company's net operating loss carry-forward position.

(c) Reflects preferred stock dividends related to 686,563 shares of 8% convertible preferred stock assuming the exchange of 100% of the outstanding senior notes.

The unaudited pro forma consolidated balance sheet has been prepared to give effect to the following adjustments necessary to reflect the exchange offer and subscription offering described on page F-47:

(a) Reflects the actual issuance, through the date of this prospectus, to Elliott Associates L.P. of an additional 49,500 shares of 8% exchangeable preferred stock at a price of $100 per share and related actual unpaid dividends of $291. As of the date of this prospectus, we have issued a total of 132,000 shares of 8% exchangeable preferred stock to Elliott at a price of $100 per share.

(b) Reflects the exchange of all outstanding shares of 8% exchangeable preferred stock, including accrued and unpaid dividends thereon, for shares of 8% convertible preferred stock.

(c) Reflects the write-off of the remaining unamortized debt issuance costs.

(d) Reflects the offset of the accrued, but unpaid interest as of September 30, 1999, relating to the senior notes exchanged.

(e) Reflects the payment of estimated expenses of the exchange offer and subscription offering.

(f) Reflects the impact of the exchange offer assuming the exchange of 100% of the outstanding senior notes. Under this assumption and considering the exchange offer, we would issue 661,910 shares of new preferred stock with an aggregate liquidation value of $66,191,000. The result of the exchange would be an extraordinary gain of $30,387, net of the write-off of debt issuance costs.


GRANT GEOPHYSICAL, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED PRO FORMA CONSOLIDATED
FINANCIAL STATEMENTS (CONTINUED)

Adjustments (c), (d) and (f) assume that the maximum amount of senior notes are exchanged for new shares of 8% convertible preferred stock. If only 56.3% ($56.3 million face value) of the senior notes, representing senior notes owned by Elliott Associates, L.P., are exchanged, the adjustment related to debt issue costs and accrued expenses would be reduced to represent the 56.3% exchanged and the 8% convertible preferred stock would be reduced to give effect to the exchange offer. The difference between the carrying value of the senior notes and the 8% convertible preferred stock would be reflected as an increase to additional paid-in-capital due to the related party nature of the exchange. Assuming only 56.3% of the senior notes are exchanged, the historical cost of the following line items in the unaudited pro forma consolidated balance sheet at September 30, 1999 would be adjusted as follows:

                                                            PRO FORMA      PRO FORMA
                                             HISTORICAL    ADJUSTMENTS    AS ADJUSTED
                                            ------------  -------------   ------------
ASSETS

Cash                                        $    1,949         4,950 (a)  $     6,449
                                                                (450)(e)
Debt issue costs, net                            3,955        (2,227)(c)        1,728

LIABILITIES

Accrued expenses and other current
  liabilities                                    5,500          (671)(d)        4,829
Long-term debt and capital
  lease obligations                            111,827       (56,320)(f)       55,878
                                                                 371 (f)

STOCKHOLDERS' EQUITY

   8% exchangeable preferred stock               8,250         5,241 (a)            -
                                                             (13,491)(b)

   8% convertible preferred stock                    -        36,608 (f)       50,099
                                                              13,491 (b)

   Additional paid-in capital                   41,757        19,712 (f)       59,092
                                                                 671 (d)
                                                                (371)(f)
                                                                (450)(e)
                                                              (2,227)(c)

   Accumulated deficit                         (51,396)         (291)(a)      (51,687)

Note that the explanation for the notes are the same as described
above, except that notes (c), (d) and (f) reflect the exchange assuming 56.3% rather than 100% of the senior notes are exchanged. The effects to the pro forma statement of operations to increase interest expense and preferred dividends resulted in a pro forma net loss applicable to common stock of $32,184 and loss per common share of $2.22.

The effects of the exchange offer assuming 78.1% of the outstanding senior notes are exchanged would result in an extraordinary gain recognition of $24,232 in the unaudited pro forma consolidated statement of operations for the nine months ended September 30, 1999. An extraordinary gain is recognized in lieu of additional paid-in-capital due to the substantial participation of third parties in the exchange offer. In addition, the 8% convertible preferred stock and the remaining senior notes to unaffiliated third parties in the unaudited pro forma consolidated balance sheet as of September 30, 1999 would be adjusted to $64,295 and $21,697, respectively. The effects to the pro forma statement of operations to increase interest expense and preferred dividends resulted in a pro forma net loss applicable to common stock of $31,401 and loss per common share of $2.16.


PROSPECTUS Alternative Subscription Offering Pages

GRANT GEOPHYSICAL, INC.

SUBSCRIPTION OFFERING OF 23,386 SHARES OF
8% CONVERTIBLE PREFERRED STOCK
AT $100 PER SHARE

THE SUBSCRIPTION OFFERING WILL EXPIRE AT 5:00 P.M.,
NEW YORK CITY TIME, ON JANUARY ___, 2000 UNLESS EXTENDED

TERMS OF THE SUBSCRIPTION OFFERING

* One of our stockholders,       *   The subscription rights expire
  Elliott Associates, L.P.,          at 5:00 p.m., New York City
  is offering up to 23,386           time, on January ___, 2000, if not
  shares of our preferred            properly exercised before that
  stock to all holders of            date.
  our common stock other
  than itself and Westgate        *  We will not receive any
  International, L.P. as of          proceeds from the subscription
  _____________, 1999.               offering.

* The selling stockholder         *  We will pay all expenses of the
  has granted to you the             subscription offering,
  right to subscribe for             estimated at $60,000.
  one share of preferred
  stock for every ____            *  There is currently no
  shares of common stock,            established trading market for
  or fraction thereof you            either the preferred stock or
  hold on _________, 1999.           our common stock into which the
                                     preferred stock is convertible.
* You may purchase one               We do not expect that a trading
  share of preferred stock           market for the preferred stock
  for every right granted            or our common stock will
  to you.                            develop following the
                                     completion of the subscription

* The selling stockholder offering. will not issue fractional subscription rights and will not pay cash in lieu of subscription rights.

* The subscription rights are non-transferrable and will not trade on any exchange or market.

Terms of the 8% Convertible Preferred Stock Offered in the Subscription Offering

* DIVIDENDS 8% cumulative annual dividends payable quarterly in arrears, commencing on January 1, 2000, in cash or, at our option, in shares of our preferred stock.

* LIQUIDATION PREFERENCE $100 per share.

* OPTIONAL REDEMPTION We may redeem shares of the preferred stock at any time at a redemption price equal to the liquidation preference plus accumulated and unpaid dividends.

* VOTING RIGHTS The shares of preferred stock will vote together, as a single class, with shares of our common stock on an as-converted basis.

* CONVERSION PRICE $3 per share, subject to adjustment and equal to an initial conversion ratio of 33 1/3 shares of our common stock for each share of preferred stock.

* CONVERSION RIGHT The preferred stock is convertible into our common stock at any time at the applicable conversion ratio.

                                  PER SHARE       TOTAL
                                  ----------   -----------
Proceeds to selling stockholder   $  100       $23,386,000

THIS INVESTMENT INVOLVES A HIGH DEGREE OF RISK. SEE THE RISK FACTORS
SECTION BEGINNING ON PAGE 8.

NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES COMMISSION HAS APPROVED OR DISAPPROVED OF THESE SECURITIES, OR DETERMINED IF THIS PROSPECTUS IS TRUTHFUL OR COMPLETE. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

The date of this prospectus is December _, 1999


TABLE OF CONTENTS

Prospectus Summary

Risk Factors
Forward-Looking Statements
The Subscription Offering

Use of Proceeds
Capitalization
Ratio of Earnings to Fixed Charges

Selected Financial Data
Management's Discussion and Analysis of Financial Condition and Results of Operations
Business
Management
Executive Compensation
Principal Stockholders

Certain Relationships and Related Transactions

Description of Capital Stock
Legal Matters
Experts
Available Information
Index to Financial Statements

YOU SHOULD RELY ONLY ON THE INFORMATION CONTAINED IN THIS PROSPECTUS. WE HAVE NOT AUTHORIZED ANYONE TO PROVIDE YOU WITH INFORMATION THAT IS DIFFERENT. THIS PROSPECTUS MAY ONLY BE USED WHERE IT IS LEGAL TO OFFER THESE SECURITIES.


SUMMARY

THIS SUMMARY HIGHLIGHTS SELECTED INFORMATION FROM THIS PROSPECTUS TO HELP YOU UNDERSTAND THE SUBSCRIPTION OFFERING AND THE PREFERRED STOCK. YOU SHOULD CAREFULLY READ THE ENTIRE PROSPECTUS TO UNDERSTAND FULLY THE TERMS OF THE SUBSCRIPTION OFFERING AND THE PREFERRED STOCK, AS WELL AS THE TAX AND OTHER CONSIDERATIONS THAT ARE IMPORTANT TO YOU IN MAKING YOUR INVESTMENT DECISION. WE USE DEFINED TERMS IN THIS PROSPECTUS. "GRANT" REFERS TO GRANT GEOPHYSICAL, INC. THE WORDS "COMPANY," "WE," "OUR" AND "OURS" REFER TO THE COMBINED OPERATIONS OF GRANT AND ITS CONSOLIDATED SUBSIDIARIES. YOU SHOULD PAY SPECIAL ATTENTION TO THE "RISK FACTORS"
SECTION BEGINNING ON PAGE 8 OF THIS PROSPECTUS.

THE COMPANY

We are a leading provider of seismic data acquisition in land and transition zone environments in selected markets, including the United States and Canada. We also provide seismic data acquisition services in Latin America, the Middle East and the Far East. Through our predecessors, we have participated in the seismic data acquisition service business in the United States and Latin America since the 1940s, the Far East since the 1960s and Canada since the 1970s. We have conducted operations in each of these markets, as well as in the Middle East, in the past three years. Our seismic data acquisition services are typically provided on an exclusive contract basis to domestic and international oil and gas companies and seismic data marketing companies. We also own interests in multi-client seismic data covering selected areas in the United States and Canada that are marketed broadly on a non-exclusive basis to oil and gas companies.

We utilize sophisticated equipment to perform specialized 3D and 2D seismic surveys. All of our seismic data acquisition crews are capable of performing surveys in land environments and two are equipped to perform surveys in transition zone environments. Transition zone environments are swamps, marshes and shallow water areas that require specialized equipment and must be surveyed with minimal disruption to the natural environment.

THE EXCHANGE OFFER AND SUBSCRIPTION OFFERING

The industry downturn that began late in the third quarter of 1998 prompted us to undertake activities we believe will both preserve our financial strength and position us to respond when market demand increases. Those activities include a worldwide reduction in personnel, a restructuring of our operations and marketing efforts and a restricted capital expenditure program.

Our board of directors and management determined that it would be in the best interest of the Company and our stockholders if we conducted an offer to exchange $100,000,000 principal amount of our 9 3/4 % Senior Notes due 2008 for shares of new convertible preferred stock with an aggregate liquidation value equal to 65% of the principal amount of senior notes tendered plus 100% of the accrued interest on the senior notes tendered. Through the exchange offer, we will reduce our outstanding indebtedness by converting a portion of our debt into equity. We believe that the consummation of the exchange offer will help us improve our capital structure and preserve our financial strength.

Between August 16, 1999 and December 13, 1999, we issued a total of 132,000 shares of our 8% Exchangeable Preferred Stock to Elliott at a price of $100 per share. The proceeds from the sale of the preferred stock totaled an aggregate of $13,200,000, and were used to meet our cash needs. Elliott is under no obligation to purchase any additional shares of 8% exchangeable preferred stock or otherwise provide additional financing for our operations. The 8% exchangeable preferred stock is exchangeable for any new securities that we propose to sell or issue. Prior to the consummation of the exchange offer, we will issue to Elliott, in exchange for all of the 8% exchangeable preferred stock then held by it, shares of our 8% Convertible Preferred Stock with an aggregate liquidation preference equal to the liquidation preference of the 8% exchangeable preferred stock plus accrued and unpaid dividends thereon exchanged by Elliott.

Elliott has proposed a subscription offering, to be held at the same time as the exchange offer, of 15.26% of the shares of 8% convertible preferred stock that it will hold prior to the consummation of the exchange offer. In the subscription offering, Elliott will give our stockholders, other than itself and Westgate, the opportunity to purchase from Elliott their pro rata share of the 8% convertible preferred stock that Elliott will receive in exchange for its 8% exchangeable preferred stock on substantially the same terms upon which Elliott originally acquired the 8% exchangeable preferred stock. Elliott chose to offer 15.26% of its shares of 8% convertible preferred stock in the subscription offering because that is the percentage of our common stock held by our stockholders other than Elliott and Westgate. Elliott has proposed the subscription offering to permit our minority stockholders to participate, on a pro rata basis, with Elliott in its equity investment in our 8% convertible preferred stock acquired on the exchange of the 8% exchangeable preferred stock. This will allow our minority stockholders to avoid any dilution in their equity ownership as a result of Elliott's financing of the Company through the purchase of the 8% exchangeable preferred stock.


SUMMARY OF THE SUBSCRIPTION OFFERING

One of our stockholders, Elliott, is offering 15.26% of the shares of 8% convertible preferred stock held by it, which is expected to be 23,386 shares, to all holders of our common stock, other than Elliott and Westgate, who held our common stock on _________, 1999.

Securities offered            One of our stockholders, Elliott, is offering
                              15.26% of the shares of our 8% convertible
                              preferred stock held by it prior
                              to the consummation of the concurrent
                              exchange offer, to be issued upon exercise of
                              the subscription rights.

Record date                   __________, 1999


Expiration date               The rights expire at 5:00 p.m., New York City
                              time, January ___, 2000, unless properly
                              exercised before that time.


Basic subscription privilege  The selling stockholder has granted each
                              person who was a record holder of common
                              stock on the record date, other than the
                              selling stockholder, Westgate and their
                              affiliates, the right to purchase one share
                              of new preferred stock for each ___ shares of
                              common stock, held on the record date.

Oversubscription privilege    If you exercise the basic subscription
                              privilege, you may also purchase additional
                              shares of new preferred stock that are not
                              purchased by other stockholders.  If there
                              are not enough shares available to fill all
                              subscription for additional shares, the
                              available shares will be allocated pro rata
                              based on the number of shares each subscriber
                              for additional shares has purchased under the
                              basic subscription privilege.

Subscription price            $100 per share, payable in cash.  Payment by
                              personal check must clear payment on or
                              before the expiration date and may require
                              five or more business days in which to clear
                              payment.  We recommend that stockholders pay
                              the subscription price by certified or
                              cashier's check drawn on a U.S. bank, U.S.
                              postal money order or wire transfer of funds.

Transferability of
   subscription rights        The subscription rights are not transferable.

No revocation                 If you exercise any subscription rights, you
                              are not allowed to revoke or change the
                              exercise or request a refund of monies paid.

Refund in the event of
   cancellation               If the selling stockholder withdraws
                              from the subscription offering, the selling
                              stockholder is obligated only to refund
                              payments actually received, without interest.

Procedure for exercising
   subscription rights        To exercise subscription rights, you must complete
                              the subscription exercise notice and deliver it to
                              the subscription agent with full payment under
                              both the basic and oversubscription privileges you
                              elect to exercise.  The subscription agent must
                              receive the proper forms and payments on or before
                              the expiration date.

                              You may deliver the documents and payments by
                              mail or commercial courier.  If regular mail
                              is used for this purpose, we recommend using
                              insured, registered mail.  You may use an
                              alternative "Guaranteed Delivery Procedure"
                              if you are unable to deliver the subscription
                              exercise notice before the expiration date,
                              subject to the requirements for this
                              procedure described under "The Subscription
                              Offering -- Terms of the Subscription
                              Offering -- Guaranteed Delivery Procedures."

Payment adjustments           If you send a payment that is insufficient to
                              purchase the number of shares requested, or
                              if the number of shares requested is not
                              specified in the subscription exercise
                              notice, the payment received will be applied
                              to exercise the subscription right to the
                              extent of the payment.  If the payment
                              exceeds the amount required to exercise the
                              subscription right, the excess will be
                              refunded as soon as practicable.  The selling
                              stockholder will not pay interest on any
                              payments received under the subscription
                              offering.

Nominee accounts              If you wish to purchase shares in this
                              offering and your shares are held by a
                              securities broker, bank, trust company or
                              other nominee, you should promptly contact
                              those record holders and request them to
                              exercise subscription rights on your behalf.

                              If you are a record holder who wishes an
                              institution such as a broker or bank to
                              exercise your subscription rights for you,
                              you should contact that institution promptly
                              to arrange that method of exercise.

                              You are responsible for the payment of any
                              fees that brokers or other persons holding
                              your shares may charge.

Stock certificates            The subscription agent will deliver stock
                              certificates representing the new preferred
                              stock purchased by the exercise of
                              subscription rights as soon as practicable
                              after the expiration date.

Amendment, extension and
termination                   The selling stockholder may amend, extend or
                              terminate the subscription offering at any
                              time prior to the expiration date at its sole
                              discretion.   The selling stockholder will
                              issue a press release with respect to any
                              amendment, extension or termination of the
                              subscription rights of offering.

Concurrent offering           We are concurrently offering, by means of a
                              separate prospectus, to exchange $100,000,000
                              in principal amount of our senior notes due
                              2008 for shares of our preferred stock with
                              an aggregate liquidation value equal to 65%
                              of the aggregate principal amount of senior
                              notes tendered plus 100% of the accrued
                              interest on the senior notes tendered.

Subscription agent            LaSalle Bank National Association is serving
                              as the subscription agent in connection with
                              the subscription offering.  The exchange
                              agent can be reached at 135 South LaSalle
                              Street, Room 1960, Chicago, Illinois 60603,
                              Attention: Sarah H. Webb.  For more
                              information with respect to the subscription
                              offering, the telephone number for the
                              subscription agent is (312) 904-2444 and the
                              facsimile number for the subscription agent
                              is (312) 904-2236.


SUMMARY OF TERMS OF NEW PREFERRED STOCK

Securities offered            Shares of our 8% convertible preferred stock.

Dividends                     Dividends on the preferred stock are payable
                              in cash or, at our option, in additional
                              shares of preferred stock, on the first
                              business day of each January, April, July and
                              October beginning April 1, 2000.  Dividends
                              on the preferred stock will accrue at the
                              rate of 8% per annum of the liquidation
                              preference and be cumulative from the date on
                              which the preferred stock was originally
                              issued. We intend to pay dividends on the
                              preferred stock in additional shares of
                              preferred stock until further notice.

Liquidation preference        $100 per share, plus accrued and unpaid
                              dividends.

Voting rights                 The shares of preferred stock will vote
                              together, as a single class, with shares of
                              our common stock on an as-converted basis.

Optional redemption           We may redeem any of the preferred stock at
                              any time at a redemption price per share
                              equal to the liquidation preference,
                              including any accumulated and unpaid
                              dividends.  Our ability to redeem the
                              preferred stock is subject to restrictive
                              covenants governing our indebtedness,
                              including the restricted payments test in the
                              indenture governing the senior notes.

Conversion rights             Each share of preferred stock may be
                              converted at any time at the option of the
                              holder into that number of shares of our
                              common stock as is equal to the liquidation
                              preference of that share, which includes
                              accrued and unpaid dividends, divided by an
                              initial conversion price of $3.  The
                              conversion price is subject to adjustment
                              upon the occurrence of specified events.  As
                              a result, each share of preferred stock will
                              initially be convertible into 33 1/3 shares
                              of our common stock.  See "Description of
                              Capital Stock -- 8% Convertible Preferred
                              Stock--Conversion Rights."

Ranking The preferred stock will rank:

* senior to our common stock and all of our other capital stock unless the terms of the other capital stock expressly provide that it ranks equally with the preferred stock; and

* equally with any of our capital stock, the terms of which expressly provide that it will rank equally with the preferred stock. As of the completion of the subscription offering, all of our other outstanding capital stock would rank junior to the preferred stock.

RISK FACTORS

See "Risk Factors" for a discussion of factors you should carefully consider before deciding whether to participate in the subscription offering.


RISK FACTORS

WE URGE YOU TO CONSIDER CAREFULLY THE FOLLOWING RISK FACTORS, AS WELL AS THE OTHER INFORMATION CONTAINED IN THIS PROSPECTUS, BEFORE MAKING ANY INVESTMENT DECISIONS REGARDING THE SUBSCRIPTION OFFERING OR THE PREFERRED STOCK. THE RISKS DESCRIBED BELOW ARE NOT THE ONLY ONES FACING OUR COMPANY. ADDITIONAL RISKS NOT PRESENTLY KNOWN TO US OR THAT WE CURRENTLY DEEM IMMATERIAL MAY ALSO IMPACT OUR BUSINESS OPERATIONS.

WE ARE DEPENDENT ON THE VOLATILE OIL AND GAS INDUSTRY

Our business depends in large part on the conditions of the oil and gas industry, and specifically on the capital expenditures of our customers. As a result of the decline in oil and gas prices beginning late in the third quarter of 1998, the level of overall oil and gas industry activity has declined substantially from levels experienced in recent years. Decreases in our customers' capital spending in connection with industry downturns have had and will likely result in decreased demand for our services. Our results of operations have varied and may continue to vary depending on the demand for our services. Unless demand increases, we will likely continue to operate at a loss.

WE ARE HIGHLY LEVERAGED AND HAVE SIGNIFICANT DEBT SERVICE REQUIREMENTS

Our balance sheet is highly leveraged given our present operating level. As of December 1, 1999, our total indebtedness was approximately $130.0 million. If the exchange offer is not consummated, we will have significant interest expense and principal repayment obligations under the senior notes and our other debt. Our ability to meet our debt service requirements and comply with the covenants in our various debt agreements, including the indenture governing the senior notes, will depend upon our future performance, which is subject to the volatile nature of the seismic business and competitive, economic, financial and other factors that are beyond our control. If we are unable to generate sufficient cash flow from operations or obtain other financing in the future to service our debt, we may be required to sell assets, reduce capital expenditures or refinance all or a portion of our existing debt. There can be no assurance that any such financing can be obtained, particularly in view of the restrictions on our ability to incur additional debt under the indenture governing the senior notes, and the fact that substantially all of our assets are pledged to secure our term loan and working capital facility. As a result, the value of the senior notes could be significantly impaired. Also, there can be no assurance that Elliott or Westgate will provide additional financing or otherwise guarantee or otherwise provide credit support to enable us to obtain additional financing.

OUR BUSINESS COULD BE ADVERSELY AFFECTED BY INTENSE PRICE COMPETITION IN A SLACK MARKET

Competition among seismic contractors historically is, and will continue to be, intense. Competitive factors have in recent years included price, crew experience, equipment availability, technological expertise and reputation for quality and dependability. Some of our competitors operate more data acquisition crews than we do and have substantially greater financial and other resources. These larger and better financed operators could enjoy an advantage over us if the competitive environment for contract awards shifts to one characterized principally by intense price competition.

OUR MULTI-CLIENT DATA LIBRARY COULD BECOME IMPAIRED DUE TO WEAK DEMAND OR TECHNOLOGICAL OBSOLESCENCE

We have invested significant amounts in acquiring and processing multi-client data. There is no assurance that we will be able to recover all of the costs of these surveys in the future. Technological, regulatory or other industry or general economic developments could render all or portions of our library of multi-client data obsolete or otherwise impair its value. As of December 31, 1998 and September 30, 1999, the total value of the capitalized multi-client data library was $10.9 million and $24.4 million, respectively.

WE HAVE HIGH LEVELS OF FIXED COSTS

Our business has high fixed costs, and downtime or low productivity due to reduced demand, weather interruptions, equipment failures or other causes can result in significant operating losses.

TECHNOLOGICAL ADVANCES MAY ADVERSELY AFFECT OUR COMPETITIVENESS

Seismic data acquisition and processing is a capital intensive business. The development of seismic data acquisition and processing equipment has been characterized by rapid technological advancements in recent years and we expect this trend to continue. Manufacturers of seismic equipment may develop new systems that have competitive advantages over systems now in use that could render our current equipment obsolete or require us to make significant unplanned capital expenditures to maintain our competitive position. Under such circumstances, there can be no assurance that we would be able to obtain necessary financing on favorable terms.

WE ARE DEPENDENT UPON SIGNIFICANT CUSTOMERS

We derive a significant amount of our revenue from a small number of independent oil and gas producers in the United States and major oil companies in international areas. During 1998 and the nine months ending September 30, 1999, our five largest customers accounted for approximately 28.8% and 37.9% of revenues, respectively. While our revenues are derived from a concentrated customer base, our significant customers may vary between years. Our inability to continue to perform services for a number of our large existing customers, if not offset by sales to new or other existing customers, could have a material adverse effect on us.

WE COMPETE IN A HIGHLY COMPETITIVE INDUSTRY

We compete in a highly competitive area of the oilfield services industry. Our services are sold in a highly competitive market and our revenues and earnings may be affected by the following factors:

* fluctuations in the level of activity and major markets;
* changes in competitive prices;
* general economic conditions; and
* governmental regulation.

We compete with the oil and gas industry's largest seismic service providers. Our management believes that the principal competitive factors in the market areas served by us are product and service quality and availability, technical proficiency and price.

OUR INTERNATIONAL OPERATIONS ARE SUBJECT TO SIGNIFICANT RISKS

Our international operations are subject to risks inherent in doing business in foreign countries. During the nine months ended September 30, 1999, approximately 41% of our revenue was attributed to projects in international market areas. We expect international operations to continue to contribute materially to our revenues for the foreseeable future. International operations expose us to risks inherent in doing business outside the United states, including:

* political changes;
* expropriation;
* currency restrictions and changes in currency exchange rates;
* taxes; and
* boycotts and other civil disturbances.

The risks associated with operating internationally are reflected in the recent decrease in our international sales, other than Canada, from $73.0 million in 1998 to $10.2 million during the nine months ended September 30, 1999. The decrease was primarily attributable to general economic conditions and political events in South America, the economic downturn in the Far East and the overall worldwide market for oil and gas.

WE DEPEND ON KEY PERSONNEL

We depend on the continued services of our executive officers and other key management personnel. If we would lose any of these officers or other management personnel, this could adversely affect us.

THERE IS NO ESTABLISHED MARKET FOR OUR NEW PREFERRED STOCK OR OUR COMMON STOCK

Although the new preferred stock may be resold or otherwise transferred by holders who are not affiliates of our company without compliance with the registration requirements under the Securities Act, they will be new securities for which there is currently no established trading market. Similarly, there is currently no established trading market for the common stock into which the preferred stock is convertible. We do not intend to apply for listing of the new preferred stock or our common stock on a national securities exchange or for quotation on an automated dealer quotation system. The liquidity of any market for the new preferred stock or our common stock will depend upon the number of holders of the stock, the interest of securities dealers in making a market in the stock and other factors. Accordingly, there can be no assurance as to the development or liquidity of any market for the stock. If an active trading market for the new preferred stock or our common stock does not develop, the market price and liquidity of the stock may be adversely affected. If shares of the new preferred stock or our common stock are traded, they may trade at a discount from their current value, depending upon the market for similar securities, our performance and other factors.

WE DO NOT PLAN TO PAY DIVIDENDS ON OUR COMMON STOCK

Unlike the new preferred stock, the common stock into which the new preferred stock is convertible does not give the holder a right to receive dividends. We have paid no dividends on our common stock and we cannot assure you that we will achieve sufficient earnings to pay cash dividends on our common stock in the near future. Further, we intend to retain earnings to fund our operations. Additionally, the indenture governing the senior notes and our credit facility restrict our ability to pay dividends and make other distributions. Therefore, we do not anticipate paying any cash dividends on our common stock for the foreseeable future. See "Dividends."

OUR ABILITY TO PAY THE LIQUIDATION PREFERENCE AND DIVIDENDS ON THE PREFERRED STOCK DEPENDS ON OUR FINANCIAL CONDITION AT THAT TIME

Our obligations to the holders of our debt and other creditors take priority over our obligations to the holders of the preferred stock. The indenture governing the senior notes and our credit facility restrict our ability to pay dividends and make other distributions. Additionally, under Delaware law, we may not redeem the preferred stock for its stated liquidation preference if at that time our remaining assets are not sufficient to pay our outstanding obligations or if that redemption would impair our capital. See "Description of Capital Stock -- The 8% Convertible Preferred Stock."

RISKS RELATED TO THE SUBSCRIPTION OFFERING

DILUTION: The selling stockholder is offering subscription rights to give our stockholders, other than the selling stockholder, Westgate International, L.P. and their affiliates, an opportunity to participate in an equity investment in the Company on the same terms as the selling shareholder's investment in our 8% convertible preferred stock. If you choose not to exercise your subscription rights, you will lose your opportunity to make an equity investment in the Company on those terms. Additionally, to the extent that holders of our outstanding senior notes participate in the exchange offer being conducted at the same time as the subscription offering, all of our stockholders, including those who exercise their subscription rights, will own a smaller percentage of our outstanding capital stock.

NO REVOCATION: You are not allowed to revoke or change your exercise of subscription rights after you send in your subscription exercise notice and payment. If the subscription offering is canceled, the selling stockholder is obligated only to refund payments actually received, without interest.

NEED TO ACT PROMPTLY AND FOLLOW SUBSCRIPTION INSTRUCTIONS:
Stockholders who desire to purchase shares of preferred stock in the subscription offering must act promptly to ensure that all required forms and payments are actually received by the subscription agent prior to the expiration date. If you fail to complete and sign the required subscription forms, send an incorrect payment amount, or otherwise fail to follow the subscription procedures, the subscription agent may, depending on the circumstances, reject your subscription or accept it to the full extent of the payment received. Neither we, the selling stockholder, nor the subscription agent undertakes to contact you concerning, or to attempt to correct, an incomplete or incorrect subscription form. The selling stockholder has the sole discretion to determine whether a subscription exercise properly follows the subscription procedure.

RISK OF PERSONAL CHECKS: Any personal check used to pay for shares of preferred stock must clear prior to the expiration date of the subscription offering, and the clearing process may require five or more business days.

FORWARD-LOOKING STATEMENTS

This prospectus contains forward-looking statements. Forward-looking statements are those that predict or describe future events or trends and that do not relate solely to historical matters. You can generally identify forward-looking statements as statements containing the words "believe," "expect," "anticipate," "intend," "estimate," "assume" or similar expressions.

YOU SHOULD NOT RELY ON OUR FORWARD-LOOKING STATEMENTS BECAUSE THE MATTERS THEY DESCRIBE ARE SUBJECT TO KNOWN AND UNKNOWN RISKS, UNCERTAINTIES AND OTHER UNPREDICTABLE FACTORS, MANY OF WHICH ARE BEYOND OUR CONTROL. Many relevant risks are described under the caption "Risk Factors" in this prospectus, and you should consider the important factors listed there as you read this prospectus.

Our actual results, performance or achievements may differ materially from the anticipated results, performance or achievements that are expressed or implied by our forward-looking statements. We assume no responsibility to update our forward-looking statements.


THE SUBSCRIPTION OFFERING

CONCURRENT EXCHANGE OFFER

Concurrently with this subscription offering by the selling stockholder, we are offering to exchange $100,000,000 in principal amount of our 9 3/4 senior notes due 2008 for shares of our 8% convertible preferred stock with an aggregate liquidation value equal to 65% of the aggregate principal amount of senior notes tendered plus 100% of the accrued interest on the senior notes tendered. We are conducting the exchange offer under a separate prospectus. We will not receive any proceeds from the exchange offer, nor can we assure you that we will complete the concurrent exchange offer. This subscription offering and the concurrent exchange offer are not conditioned on each other. This prospectus relates only to the subscription offering and not to the exchange offer.

TERMS OF THE SUBSCRIPTION OFFERING

THE RIGHTS

Upon the terms and subject to the conditions described in this prospectus and in the subscription exercise notice, one of our stockholders, Elliott Associates, L.P., is distributing non-transferable subscription rights to stockholders other than Elliott, Westgate and their affiliates, who owned shares of our common stock on _____________, 1999, at no cost to the stockholders. Elliott may be deemed to be an "underwriter" within the meaning of the Securities Act of 1933. The selling shareholder will distribute subscription rights for 15.26% of the shares of 8% convertible preferred stock held by it prior to the consummation of the exchange offer. The selling stockholder will give you one subscription right for each ___ shares of common stock that you owned on _____________, 1999. You will not receive fractional subscription rights during the subscription offering, but instead we will round your number of subscription rights up to the nearest whole number. Each subscription right will entitle you to purchase one share of our 8% convertible preferred stock for $100. If you wish to exercise your subscription rights, you must do so before 5:00 p.m., New York City time, on the expiration date. After that date, the subscription rights will expire and will no longer be exercisable. You are not required to purchase any shares of preferred stock in the subscription offering.

SUBSCRIPTION RIGHTS

BASIC SUBSCRIPTION PRIVILEGE. Each subscription right will entitle you to receive, upon payment of $100, one share of our 8% convertible preferred stock. The subscription agent will send you certificates representing the shares of new preferred stock that you purchase with your subscription right as soon as practicable after the expiration date, whether you exercise your subscription rights immediately prior to that date or earlier.

OVER-SUBSCRIPTION PRIVILEGE. Subject to the allocation below, each subscription right also grants you an over-subscription privilege to purchase additional shares of our 8% convertible preferred stock that are not purchased by other stockholders under their basic subscription privilege. You are entitled to exercise your over-subscription privilege only if you exercise your basic subscription privilege in full. If you wish to exercise your over subscription privilege, you should indicate the number of additional shares that you would like to purchase in the space provided on your subscription exercise notice. When you send in your subscription exercise notice, you must also send the full purchase price for the number of additional shares that you have requested to purchase. This is in addition to the payment due for shares purchased through your basic subscription privilege. If the number of shares remaining after the exercise of all basic subscription privileges is not sufficient to satisfy all over-subscription privileges, you will be allocated shares pro rata, subject to elimination of fractional shares, in proportion to the number of shares you purchased through your basic subscription privilege. However, if your pro rata allocation exceeds the number of shares you requested on your subscription exercise notice, then you will receive only the number of shares that you requested, and the remaining shares from your pro rata allocation will be divided among other stockholders exercising their over- subscription privileges.

Banks, brokers and other nominees who exercise the over-subscription privilege on behalf of beneficial owners of shares must report required information to the subscription agent and the selling shareholder and other information must be received from each beneficial owner exercising subscription rights. Generally, banks, brokers and other nominees must report

* the number of shares held on the record date on behalf of each beneficial owner;

* the number of subscription rights as to which the basic subscription privilege has been exercised on behalf of each beneficial owner;

* that each beneficial owner's basic subscription privilege held in the same capacity has been exercised in full; and

* the number of shares that are being requested through the over- subscription privilege by each beneficial owner.

EXPIRATION DATE

The subscription rights will expire at 5:00 p.m., New York City time, on January ___, 2000, unless the selling stockholder, in its sole discretion, extends the subscription offering, in which case the expiration date will be the latest date and time to which the subscription offering is extended. Although the selling stockholder has informed us that it does not intend to extend the subscription offering at this time, it expressly reserves the right to extend the subscription offering at any time by giving oral or written notice to the subscription agent. The selling stockholder will also make a public announcement of an extension no later than 9:00 a.m., New York City time, on the next business day after the previously scheduled expiration date. If you do not exercise your subscription rights on or prior to that time, your subscription rights will be null and void. The selling stockholder will not be required to sell shares of preferred stock to you if the subscription agent receives your subscription exercise notice or your payment after expiration date, regardless of when you sent the subscription exercise notice and payment, unless you send the documents in compliance with the guaranteed delivery procedures described below.

WITHDRAWAL RIGHT

The selling stockholder may withdraw the subscription offering at any time prior to 5:00 p.m., New York City time, on the expiration date, for any reason. If the selling stockholder withdraws the subscription offering, any funds you paid with be promptly refunded, without interest or penalty.

SUBSCRIPTION PRICE

The subscription price is $100 per share of preferred stock subscribed for, payable in cash.

NON-TRANSFERABILITY OF SUBSCRIPTION RIGHTS

Only you may exercise the subscription right. You may not sell, give away or otherwise transfer the subscription right.

EXERCISE OF SUBSCRIPTION RIGHTS

Please do not send subscription exercise notices or related forms to the selling stockholder or to us. Please send the properly completed and executed form of subscription exercise notice with full payment to the subscription agent.

You should read carefully the forms of subscription exercise notice and related instructions and forms which accompany this prospectus. You should call the subscription agent at (312) 904-2553 promptly with any questions you may have.

You may exercise your subscription rights by delivering to the subscription agent, at the address specified under the heading "Subscription Agent" below, on or prior to the expiration date:

* a properly completed and duly executed subscription exercise notice; and

* payment in full of the subscription price for each share of preferred stock you wish to purchase through the subscription right.

If you are not a broker, bank or other eligible institution, you must obtain a signature guarantee on the subscription exercise notice from a broker, bank or other institution eligible to guarantee signatures in order to exercise your subscription rights.

METHOD OF PAYMENT

If you exercise any subscription rights, you must deliver full payment for the shares in the form of:

* a check, bank draft, or cashier's check drawn upon a United States bank or a postal, telegraphic or express money order payable to "LaSalle Bank National Association, as Subscription Agent"; or

* by wire transfer of immediately available funds to the account maintained by the subscription agent for this subscription offering. Please contact the subscription agent for specific instructions.

In order for you to timely exercise your rights, the subscription agent must actually receive the subscription price before the expiration of the rights in the form of:

* a personal check which must have timely cleared payment;

* a certified check or bank draft drawn upon a U.S. bank or of any postal, telegraphic or express money order; or

* collected funds in the subscription agent's account designated above.

Please note that funds paid by uncertified personal check may take at least five business days to clear. Accordingly, if you wish to pay by means of an uncertified person check, you should make payment sufficiently in advance of the expiration date to ensure that the payment is received and clears before that date. The selling stockholder is not responsible for any delay in payment by you and we suggest that you consider payment by means of a certified or cashier's check, money order or wire transfer of funds.

GUARANTEED DELIVERY PROCEDURES

If you wish to exercise your subscription rights but cannot ensure that the subscription agent will actually receive the executed subscription exercise notice before the expiration date, you may alternatively exercise your subscription rights by causing all of the following to occur within the time prescribed:

* Full payment must be received by the subscription agent prior to the expiration date for all shares of preferred stock you desire to purchase under your subscription right.

* A properly executed notice of guaranteed delivery, substantially in the form provided with your subscription exercise notice must be received by the subscription agent on or prior to the expiration date.

* The notice of guaranteed delivery must be executed by both you and a member firm of a registered national securities exchange or a member of the National Association of Securities Dealers, Inc., or a commercial bank or trust company having an office or correspondent in the United States or other eligible guarantor institution. The notice of guaranteed delivery must state your name, the number of subscription rights that you hold and the number of shares of new preferred stock that you wish to purchase with the subscription privilege. The notice of guaranteed delivery must guarantee the delivery of your subscription exercise notice to the subscription agent within three business days following the date of the notice of guaranteed delivery.

* The properly completed subscription exercise notice, with any required signature guarantees, must be received by the subscription agent within three business days following the date of your notice of guaranteed delivery.

The notice of guaranteed delivery may be delivered to the subscription agent in the same manner as your subscription exercise notice at the address set forth under the heading "Subscription Agent, below" or may be transmitted to the subscription agent by facsimile transmission, to facsimile number (312) 904-2236. To confirm facsimile deliveries, please call (312) 904-2236.

Additional copies of the form of notice of guaranteed delivery are available upon request from the subscription agent, at the address set forth under the heading "Subscription Agent."

SIGNATURE GUARANTEES

Signatures on the subscription exercise notice do not need to be guaranteed if either the subscription exercise notice provides that the shares of preferred stock to be purchased are to be delivered directly to the record owner of such subscription rights, or the subscription exercise notice is submitted for the account of a member firm of a registered national securities exchange or a member of the National Association of Securities Dealers, Inc., or a commercial bank or trust company having an office or correspondent in the United States. In any other case, the signatures on the subscription exercise notice must be guaranteed by an eligible guarantor institution that is a member of one of the following recognized signature guarantee programs:

* The Securities Transfer Agents Medallion Program;

* The New York Stock Exchange Medallion Signature Program;

* The Stock Exchange Medallion Program; or

* an "eligible guarantor institution" within the meaning of Rule 17Ad-15 under the Securities Exchange Act of 1934.

SHARES HELD FOR OTHERS

If you are a broker, a trustee or a depository for securities, or you otherwise hold shares of common stock for the account of a beneficial owner of common stock, you should notify the beneficial owner of such shares as soon as possible to obtain instructions with respect to their subscription rights. If you are a beneficial owner of common stock held by a holder of record, such as a broker, trustee or a depository for securities, you should contact the holder and ask him or her to effect transactions in accordance with your instructions.

AMBIGUITIES IN EXERCISE OF SUBSCRIPTION RIGHTS

If you do not specify the number of subscription rights being exercised on your subscription exercise notice, or if your payment is not sufficient to pay the total purchase price for all of the shares that you indicated you wished to purchase, you will be deemed to have exercised the maximum number of subscription rights that could be exercised for the amount of the payment that the subscription agent receives from you. If your payment exceeds the total purchase price for all of the subscription rights shown on your subscription exercise notice, your payment will be applied, until depleted, to subscribe for shares of new preferred stock in the following order:

(1) to subscribe for the number of shares, if any, that you indicated on the subscription exercise notice that you wished to purchase through your subscription privilege;

(2) to subscribe for shares of new preferred stock until your subscription privilege has been fully exercised. Any excess payment remaining after the foregoing allocation will be returned to you as soon as practicable by mail, without interest or deduction.

REGULATORY LIMITATION

The selling stockholder will not be required to issue you shares of preferred stock in the subscription offering if, in its opinion, you would be required to obtain prior clearance or approval from any state or federal regulatory authorities to own or control such shares if, at the time the subscription rights expire, you have not obtained such clearance or approval.

DETERMINATIONS UNDER THE SUBSCRIPTION OFFERING

All questions concerning the timeliness, validity, form and eligibility of any exercise of subscription rights will be determined by the selling stockholder, and its determinations will be final and binding. The selling stockholder may, in its sole discretion, waive any defect or irregularity, or permit a defect or irregularity to be corrected within such time as it may determine, or reject the purported exercise of any subscription right by reason of any defect or irregularity.

Subscriptions will not be deemed to have been received or accepted until all irregularities have been waived or cured within such time as the selling stockholder determines, in its sole discretion. Neither the selling stockholder, the subscription agent, Grant nor any other person will be under any duty to notify you of any defect or irregularity in connection with the submission of a subscription exercise notice, or incur any liability for failure to give any such notification.

NO REVOCATION

After you have exercised your subscription privilege, YOU MAY NOT REVOKE THAT EXERCISE. You should not exercise your subscription rights unless you are certain that you wish to purchase shares of preferred stock.

FEES AND EXPENSES

We will pay all fees charged by the subscription agent. You are responsible for paying any other commissions, fees, taxes or other expenses incurred in connection with the exercise of the subscription rights. Neither Grant nor the subscription agent will pay such expenses.

SUBSCRIPTION AGENT

The selling stockholder has appointed LaSalle Bank National Association as subscription agent for the subscription offering. The subscription agent's address for packages sent by mail or overnight delivery is:

LaSalle Bank National Association Corporate Trust Administrator, Room 1960 135 South LaSalle Street Chicago, IL 60603 Attn: Sarah H. Webb

The Subscription Agent's telephone number is 312-904-2444 and its facsimile number is 312-904-2236. You should deliver your subscription exercise notice, payment of the subscription price and notice of guaranteed delivery, if any, to the subscription agent. We will pay the fees and expenses of the subscription agent, which we estimate will total $10,000. We have also agreed to indemnify the subscription agent from any liability which it may incur in connection with the subscription offering.

IMPORTANT

Please carefully read the instructions accompanying the subscription exercise notice and follow those instructions in detail. Do not send subscription exercise notices directly to the selling stockholder or to us. You are responsible for choosing the payment and delivery method for your subscription exercise notice, and you bear the risks associated with such delivery. If you choose to deliver your subscription exercise notice and payment by mail, you should use registered mail, properly insured, with return receipt requested. You should also allow a sufficient number of days to ensure delivery to the subscription agent and clearance of payment prior to 5:00 p.m., New York City Time, on the expiration date. Because uncertified personal checks may take at least five business days to clear, we strongly urge you to pay, or arrange for payment, by means of certified, cashier's check, money order or wire transfer.

IF YOU HAVE QUESTIONS

If you have questions or need assistance concerning the procedure for exercising subscription rights, or if you would like additional copies of this prospectus, the instructions, or the notice of guaranteed delivery, you should contact us at:

Grant Geophysical, Inc. 16850 Park Row Houston, Texas 77084

Attention: Michael P. Keirnan, Chief Financial Officer Telephone: 281-398-9503


PART II

INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 13. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

The following is a list of the estimated expenses to be incurred by the Company in connection with the issuance and distribution of the securities being registered hereby. All amounts are estimated except for the Securities and Exchange Commission registration fee.

Securities and Exchange Commission registration fee...  $  19,737
Printing costs........................................  $   5,000*
Accounting fees and expenses..........................  $  75,000*
Legal fees and expenses...............................  $ 100,000*
Miscellaneous expenses................................  $  15,263*
                                                        ----------
Total.................................................  $ 215,000
                                                        ==========

* Estimate.

ITEM 14. INDEMNIFICATION OF DIRECTORS AND OFFICERS.

Section 102 of the Delaware General Corporation Law ("DGCL") allows a corporation to eliminate the personal liability of directors of a corporation to the corporation or to any of its stockholders for monetary damage for a breach of the director's fiduciary duty as a director, except in the case where the director breached the duty of loyalty, failed to act in good faith, engaged in intentional misconduct, knowingly violated a law, authorized the payment of a dividend, approved a stock repurchase in violation of Delaware corporate law or obtained an improper personal benefit. The Registrant's Amended and Restated Certificate of Incorporation (the "Charter") contains a provision that eliminates the personal liability of the directors of the Registrant as set forth above.

Section 145 of the DGCL empowers a Delaware corporation to indemnify any person who was or is a party or is threatened to be made a party to any threatened, pending or completed action, suit or proceeding, whether civil, criminal, administrative or investigative other than an action by or in the right of such corporation by reason of the fact that such person is or was a director, officer, employee or agent of such corporation, or is or was serving at the request of such corporation as a director, officer, employee or agent of another corporation or enterprise. A corporation may indemnify such person against expenses, judgments, fines and amounts paid in settlement actually and reasonably incurred by such person in connection with such action, suit or proceeding if he acted in good faith and in a manner he reasonably believed to be in or not opposed to the best interests of the corporation, and, with respect to any criminal action or proceeding, had no reasonable cause to believe his conduct was unlawful. A Delaware corporation may indemnify officers and directors in an action by or in the right of the corporation to procure a judgment in its favor under the same conditions, except that no indemnification is permitted without judicial approval if the officer or director is adjudged to be liable to the corporation. Where an officer or director is successful on the merits or otherwise in the defense of any action referred to above, the corporation must indemnify him against the expenses, including attorneys' fees, which he actually and reasonably incurred in connection therewith. The indemnification provided is not deemed to be exclusive of any other rights to which an officer or director may be entitled under any corporation's by- law, agreement, vote or otherwise.

In accordance with Section 145 of the DGCL, the Registrant has adopted a by-law that provides that, to the fullest extent permitted by DGCL, the Registrant shall indemnify any person serving as a director or officer of the Registrant and every such director or officer serving at the request of the Registrant as a director, officer, employee or agent of another corporation, partnership, joint venture, trust or other enterprise for expenses incurred in the defense of, or in connection with, any threatened, pending or completed action, suit or proceeding whether civil, criminal, administrative or investigative. Under Section 145 of the DGCL and the Registrant's by-laws, such indemnification shall not be deemed exclusive of any other rights to which those seeking indemnification may be entitled under any law, the Charter, any by-law, agreement, vote of stockholders or disinterested directors or otherwise, both as to action in his official capacity and as to action in another capacity while holding such office, and shall continue as to a person who has ceased to be a director, officer, employee or agent and shall inure to the benefit of the heirs, executors and administrators of such a person.

Section 145(g) also empowers a Delaware corporation to purchase and maintain insurance on behalf of its directors, officers, employees or agents against liabilities asserted or incurred by the individuals in those capacities, whether or not the corporation would have the power under
Section 145 to indemnify them against such liability. The Registrant has purchased and maintains insurance to protect persons entitled to indemnification pursuant to its by-laws and the DGCL against expenses, judgments, fines and amounts paid in settlement, to the fullest extent permitted by the DGCL. The Registrant has also entered into an agreement with each of its directors requiring the Registrant to indemnify the director to the fullest extent allowed by Delaware law.

ITEM 15. RECENT SALES OF UNREGISTERED SECURITIES.

The sales of the following securities were deemed to be exempt from registration under the Securities Act of 1933, as amended, in reliance on
Section 4(2) of the Securities Act, or Rule 506 or Rule 701 promulgated thereunder. In each such transaction, the recipients of securities represented their intentions to acquire the securities for investment only and not with a view to or for sale in connection with any distribution thereof and appropriate legends were affixed to the securities issued in such transactions.

On October 11, 1999, the Company issued 100,000 shares of the Company's Common Stock to The Andrews Group International, Inc., ("Andrews") under an Asset Purchase Agreement dated as of the date thereof, between Andrews and the Company.*

On October 1, 1999, the Company issued 677 shares of its 8% Exchangeable Preferred Stock to Elliott Associates, L.P. ("Elliott") as payment in-kind for dividends payable on that date on the 8% Exchangeable Preferred Stock held by Elliott.*

Between August 13, 1999 and December 13, 1999, the Company issued 132,000 shares of 8% Exchangeable Preferred Stock to Elliott in exchange for an aggregate of $13,200,000.*

On February 24, 1999, Stephen H. Wood, Chief Operating Officer of the Company, was granted an option to purchase 200,000 shares of the Company's Common Stock at a purchase price of $4.25 per share. The exercisability of the options granted to Mr. Wood are subject to vesting requirements.**

On February 3, 1999, Richard H. Ward, President and Chief Executive Officer of the Company, was granted an option to purchase 600,000 shares of the Company's Common Stock at a purchase price of $4.25 per share. The exercisability of the options granted to Mr. Ward are subject to vesting requirements.**

Between February 18, 1998 and June 30, 1998, under the Grant Geophysical, Inc. 1997 Equity and Performance Incentive Plan, as amended, employees of the Company were granted options to purchase an aggregate of 1,287,100 shares of the Company's Common Stock at an average purchase price of $5.05 per share and the range was between $4.75 and $6.84. The exercisability of the options granted to employees of the Company are subject to vesting requirements.**

On February 18, 1998, the Company issued $100 million aggregate principal amount of its 9 3/4 % Senior Notes due 2008, Series A to Jefferies & Company, Inc.***

On December 30, 1997, the Company issued 4,094,494 shares of Common Stock to Elliott and 5,405,504 shares of Common Stock to Westgate International, L.P. ("Westgate") in exchange for an aggregate of $33,953,054 in cash and/or satisfaction of indebtedness of the Company.*

On December 19, 1997, in connection with the acquisition of Solid State Geophysical Inc. ("Solid State"), Elliott and Westgate transferred their shares of Solid State to the Company in exchange for 4,652,555 shares of Common Stock.*

On December 18, 1997, the Company exchanged 9,571.162 shares of Preferred Stock held by Elliott, together with accrued dividends thereon, for a 10.5% Subordinated Note due March 31, 1999 in the principal amount of $9,786,114.35.*

On September 30, 1997, the Company issued 9,785.581 shares of Preferred Stock to each of Elliott and Westgate in exchange for an aggregate of $19,571,162 in cash and/or satisfaction of indebtedness of the Company.*

The following transaction was conducted in reliance upon the exemption from registration for securities issued under a plan of reorganization provided in section 1145 of the Bankruptcy Code.

In connection with the consummation of GGI Liquidation Corporation's Second Amended Plan of Reorganization, on September 30, 1997, the Company issued one share of Common Stock to Elliott in exchange for $1.00. On December 19, 1997, the Company effected a two-to-one stock split in the form of a stock dividend of shares to Elliott.

* Offering made under the exemption offered by Section 4(2) ** Offering made under the exemption offered by Rule 701 *** Offering made under the exemption offered by Rule 506 and resale of the senior notes under the exemption offered by Rule 144A

ITEM 16. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.

(a) Exhibits. The following Exhibits are filed herewith and made a part hereof:

EXHIBIT
NUMBER         DESCRIPTION OF DOCUMENT

3.1            Amended and Restated Certificate of Incorporation of the
               Registrant (incorporated by reference to Exhibit 3.1 of the
               Registrant's Current Report on Form 8-K filed with the
               Commission on August 19, 1999).

3.2            Articles of Amendment to the Amended and Restated
               Certificate of Incorporation of the Registrant.*

3.3            Amended and Restated By-Laws of the Registrant (incorporated
               by reference to Exhibit 3.2 of the Registrant's Current
               Report on Form 8-K filed with the Commission on August 19,
               1999).

4.1            Certificate of Designations of 8% Exchangeable Preferred
               Stock of the Registrant (incorporated by reference to
               Exhibit 4.1 of the Registrant's Current Report on Form 8-K
               filed with the Commission on August 19, 1999).

4.2            Certificate of Designations of 8% Convertible Preferred
               Stock of the Registrant.**

4.3            Specimen Certificate for the Common Stock, par value $.001
               per share, of the Registrant (incorporated by reference to
               Exhibit 4.1 of the Registrant's Registration Statement on
               Form S-1, File No. 333-43219, originally filed with the
               Commission on December 24, 1997).

4.4            Specimen Certificate for the 8% Exchangeable Preferred
               Stock, par value $.001 per share, of the Registrant.*

4.5            Specimen Certificate for the 8% Convertible Preferred Stock,
               par value $.001 per share, of the Registrant.*

4.6            Indenture dated as of February 18, 1998, by and among the
               Registrant, LaSalle National Bank, as trustee, and the
               subsidiary guarantors, as defined therein (incorporated by
               reference to Exhibit 4.6 of the Registrant's Registration
               Statement on Form S-1, File No. 333-43219, originally filed
               with the Commission on December 24, 1997).

5.1            Opinion of Jones, Walker, Waechter, Poitevent, Carrere &
               Denegre, L.L.P. regarding legality of securities being
               registered.**

8.1            Opinion of Jones, Walker, Waechter, Poitevent, Carrere &
               Denegre, L.L.P. regarding tax matters.**

10.1           Registration Rights Agreement between the Registrant and
               Elliott dated September 19, 1997 (incorporated by reference
               to Exhibit 4.2 of the Registrant's Registration Statement on
               Form S-1, File No. 333-43219, originally filed with the
               Commission on December 24, 1997).

10.2           Amendment No. 1 to Registration Rights Agreement between the
               Registrant and Elliott, dated October 1, 1997 (incorporated
               by reference to Exhibit 4.3 of the Registrant's Registration
               Statement on Form S-1, File No. 333-43219, originally filed
               with the Commission on December 24, 1997).

10.3           Amendment No. 2 to Registration Rights Agreement between the
               Registrant and Elliott, dated December 17, 1997
               (incorporated by reference to Exhibit 4.4 of the
               Registrant's Registration Statement on Form S-1, File No.
               333-43219, originally filed with the Commission on December
               24, 1997).

10.4           Amendment No. 3 to Registration Rights Agreement between the
               Registrant and Elliott, dated October 25, 1999.*

10.5           Executive Employment Agreement between Solid State and
               Mitchell L. Peters, dated November 24, 1997 (incorporated by
               reference to Exhibit 10.7 of the Registrant's Registration
               Statement on Form S-1, File No. 333-43219, originally filed
               with the Commission on December 24, 1997).

10.6           Grant Geophysical, Inc. 1997 Equity and Performance
               Incentive Plan, as amended.*

10.7           Consulting Agreement between the Registrant and Donald W.
               Wilson, dated April 28, 1998 (incorporated by reference to
               Exhibit 10.16 of Amendment No. 1 to the Registrant's
               Registration Statement on Form S-4, File No. 33-48799, filed
               with the Commission on May 8, 1998).

10.8           Letter Agreement between the Registrant and Larry E. Lenig,
               Jr., dated January 27, 1999 (incorporated by reference to
               Exhibit 10.16 of  the Registrant's Annual Report on Form 10-
               K for the fiscal year ended December 31, 1998, filed with
               the Commission on April 8, 1999).

10.9           Employment Agreement between the Registrant and Richard H.
               Ward, dated February 3, 1999 (incorporated by reference to
               Exhibit 10.17 of the Registrant's Annual Report on Form 10-K
               for the fiscal year ended December 31, 1998, filed with the
               Commission on April 8, 1999).

10.10          Loan and Security Agreement dated as of May 11, 1999 by and
               among the Registrant, Elliott and Foothill Capital
               Corporation (incorporated by reference to Exhibit 4.1 of the
               Registrant's Quarterly Report on Form 10-Q for the quarter
               ended June 30, 1999, filed with the Commission on August 13,
               1999).

10.11          Amendment No. 1 to Loan and Security Agreement, dated as of
               August 12, 1999, by and among the Registrant, Elliott and
               Foothill Capital Corporation.*

10.12          Amendment No. 2 to Loan and Security Agreement,dated as of
               September 23, 1999, by and among the Registrant, Elliott and
               Foothill Capital Corporation.*

10.13          Employment Agreement between the Registrant and Stephen H.
               Wood, dated February 24, 1999 (incorporated by reference to
               Exhibit 10.18 of the Registrant's Annual Report on Form 10-K
               for fiscal year ended December 31, 1998, filed with the
               Commission on April 8, 1999).

10.14          Form of Indemnity Agreement between the Registrant and its
               directors (incorporated by reference to Exhibit 10.1 of the
               Registrant's Current Report on Form 8-K filed with the
               Commission on August 19, 1999).

12.1           Statement of Computation of Ratio of Earnings to Fixed
               Charges.**

16.1           Letter from KPMG LLP, dated November 30, 1998, regarding
               change in certifying accountant (incorporated by reference
               to Exhibit 16 of the Registrant's Current Report on Form 8-K
               filed with the Commission on December 1, 1998).

21.1           Subsidiaries of the Registrant.*

23.1           Consent of Jones, Walker, Waechter, Poitevent, Carrere &
               Denegre, L.L.P. (included in Exhibits 5.1 and 8.1).

23.2           Consent of KPMG LLP to GGI Liquidation Corporation.**

23.3           Consent of KPMG LLP to Grant Geophysical, Inc.**

23.4           Consent of PricewaterhouseCoopers LLP**

24.1           Power of Attorney  (included in the Signature Page to this
               Registration Statement).

99.1           Form of Subscription Exercise Notice.*

99.2           Form of Notice of Guaranteed Delivery for Subscription
               Exercise Notice.*

99.3           Form of Letter of Transmittal.*

99.4           Form of  Notice of Guaranteed Delivery for Letter of
               Transmittal.*

(b) Financial Statement Schedules.

All schedules have been omitted because they are not applicable, not required or the required information is included in the financial statements and notes thereto.

* Previously filed. ** Filed herewith.

ITEM 17. UNDERTAKINGS.

(a) Insofar as indemnification for liabilities arising under the Securities Act of 1933 (the "Securities Act") may be permitted to directors, officers and controlling persons of the Registrant pursuant to the foregoing provisions, or otherwise, the Registrant has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Securities Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the Registrant of expenses incurred or paid by a director, officer or controlling person of the Registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the Registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Securities Act and will be governed by the final adjudication of such issue.

(b) The undersigned Registrant hereby undertakes that:

(1) For purposes of determining any liability under the Securities Act, the information omitted from the form of prospectus filed as part of this Registration Statement in reliance upon Rule 430A and contained in a form of prospectus filed by the Registrant pursuant to Rule 424(b)(1) or (4) or 497(h) under the Securities Act shall be deemed to be part of this Registration Statement as of the time it was declared effective.

(2) For purposes of determining any liability under the Securities Act, each post-effective amendment that contains a form of prospectus shall be deemed to be a new Registration Statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.


SIGNATURES

Pursuant to the requirements of the Securities Act of 1933, the Registrant has duly caused this Amendment No. 1 to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Houston, State of Texas, on the 14th day of December, 1999.

GRANT GEOPHYSICAL, INC.

By:   /s/ Richard H. Ward
   -----------------------------------
        Richard H. Ward
        President and Chief Executive
        Officer

Pursuant to the requirements of the Securities Act of 1933, this Registration Statement has been signed by the following persons in the capacities and on the dates indicated.

    Signature                        Title                                  Date
    ---------                        -----                                  ----
 /s/ Richard H. Ward        President, Chief Executive Officer          December 14, 1999
-------------------------   and Director
Richard H. Ward             (Principal Executive Officer)



 /S/ Michael P. Keirnan*     Chief Financial Officer,                   December 14, 1999
-------------------------    Treasurer and Secretary
Michael P. Keirnan           (Principal Financial and
                             Accounting Officer)


 /S/ Donald W. Wilson*        Chairman of the Board                     December 14, 1999
-------------------------
Donald W. Wilson

 /S/ W. Richard Anderson*     Director                                  December 14, 1999
-------------------------
W. Richard Anderson

 /S/ James R. Brock*          Director                                  December 14, 1999
-------------------------
James R. Brock

 /S/ J. Kelly Elliott*        Director                                  December 14, 1999
-------------------------
J. Kelly Elliott

 /S/ Jonathan D. Pollock*     Director                                  December 14, 1999
-------------------------
Jonathan D. Pollock

 /S/ Donald G. Russell*       Director                                  December 14, 1999
-------------------------
Donald G. Russell


*By:  /S/ Richard H. Ward
    ----------------------------
     Richard H. Ward
     Attorney-in-Fact and Agent





Exhibit 4.2

CERTIFICATE OF DESIGNATIONS

of

8% CONVERTIBLE PREFERRED STOCK

of

GRANT GEOPHYSICAL, INC.

(Pursuant to Section 151(g) of the
Delaware General Corporation Law)

Grant Geophysical, Inc., a corporation organized and existing under the laws of the State of Delaware (the "Company"), hereby certifies that the following resolution was adopted at a meeting of the board of directors of the Company (the "Board of Directors") dated December 7, 1999 pursuant to Section 151(g) of the Delaware General Corporation Law:

RESOLVED, that pursuant to the authority granted to and vested in the Board of Directors in accordance with the provisions of the Amended and Restated Certificate of Incorporation of the Company, the Board of Directors hereby creates a series of Preferred Stock, par value $0.001 per share, of the Company and hereby states the designation and number of shares, and fixes the relative rights, preferences and limitations thereof as follows:

Section 1. DESIGNATION AND AMOUNT. The shares of such series shall be designated as "8% Convertible Preferred Stock" (the "8% Convertible Preferred Stock") and the number of shares constituting the 8% Convertible Preferred Stock shall be one million (1,000,000). Such number of shares may be increased or decreased at any time by resolution of the Board of Directors; provided, however, no decrease shall reduce the number of shares of 8% Convertible Preferred Stock to a number less than the number of shares then outstanding plus the number of shares reserved for issuance upon the exercise of outstanding options, rights, or warrants for, or upon the conversion or exchange of any outstanding securities issued by the Company convertible or exchangeable into 8% Convertible Preferred Stock.

Section 2. LIQUIDATION. Upon the voluntary or involuntary liquidation, winding up or dissolution of the Company, out of the assets available for distribution to shareholders, the 8% Convertible Preferred Stock shall be entitled to receive, in preference to any payment to the common stock, $0.001 par value per share (the "Common Stock"), and any other stock of the Company ranking junior to the 8% Convertible Preferred Stock, $100.00 per share plus an amount equal to all dividends (whether or not earned or declared) accrued and unpaid on each such share up to the date fixed for distribution (the "Preferred Liquidation Value"). After the 8% Convertible Preferred Stock has been paid, the remaining assets shall be paid to the Common Stock and other junior classes of stock in accordance with their respective priority, if any. In the event the net assets of the Company are insufficient to pay the holders of the 8% Convertible Preferred Stock the full amount of their preference set forth above, then the remaining net assets of the Company shall be divided among and paid to the holders of the shares of 8% Convertible Preferred Stock ratably per share in proportion to the full per share amounts to which they are entitled, and the Common Stock and other junior classes of stock will receive nothing.

Section 3. DIVIDENDS. The 8% Convertible Preferred Stock is entitled to receive, out of legally available funds, cumulative dividends ("Preferred Dividends") from the issuance date thereof at the annual rate of eight percent (8%) of the Preferred Liquidation Value per share. All Preferred Dividends shall be payable quarterly on the first business day of each January, April, July and October of each year (each, a "Dividend Payment Date") commencing on January 1, 2000, to each holder of record at the start of business on such Dividend Payment Date. Preferred Dividends shall begin to accrue on outstanding shares of 8% Convertible Preferred Stock and to accumulate from the issuance date of such shares whether or not earned or declared, but Preferred Dividends for any period less than a full quarterly period between Dividend Payment Dates shall be computed on the basis of a 365-day year for the actual number of days elapsed. Interest shall accrue on accumulated but unpaid Preferred Dividends at the Default Rate (as defined below). At the Company's option, any Preferred Dividend may be paid, in whole or in part, in fully paid and non-assessable shares of 8% Convertible Preferred Stock having an aggregate Preferred Liquidation Value equal to the amount of the cash dividend that otherwise would have been required to be paid pursuant to this Section 3. The "Default Rate" shall be 12% per annum.

Section 4. CONVERSION. The holders of the 8% Convertible Preferred Stock have conversion rights as follows:

(a) DEFINITIONS. For purposes of this Section 4, the following definitions shall apply:

(i) "Issuance Date" shall mean, with respect to the 8% Convertible Preferred Stock, the first date on which the Company issued any shares of such 8% Convertible Preferred Stock.

(ii) "Conversion Price" shall mean, with respect to the 8% Convertible Preferred Stock, the price, determined pursuant to this Section 4, at which shares of Common Stock shall be deliverable upon conversion of shares of such 8% Convertible Preferred Stock.

(b) RIGHT TO CONVERT. Each share of 8% Convertible Preferred Stock shall be convertible, at the option of the holder thereof, at any time after the date of issuance of such share until the close of business on the date on which such share is redeemed by the Company pursuant to Section 6, into such number of fully paid and non-assessable shares of Common Stock as determined by dividing the Preferred Liquidation Value (calculated including accumulated and unpaid dividends thereon up to the date of conversion) by the Conversion Price applicable to such 8% Convertible Preferred Stock in effect at the time of conversion. For purposes of determining the number of shares of Common Stock into which the 8% Convertible Preferred Stock is convertible, the initial Conversion Price shall be $3.00.

(c) MECHANICS OF CONVERSION. Each holder of 8% Convertible Preferred Stock who desires to convert the same into shares of Common Stock pursuant to this Section 4 shall surrender the certificate or certificates therefor, duly endorsed, at the office of the Company or any transfer agent for the 8% Convertible Preferred Stock, and shall give written notice to the Company at such office that such holder elects to convert the same. Such notice shall state the number of shares of 8% Convertible Preferred Stock being converted. Such conversion shall be deemed to have been made at the close of business on the date of such surrender of the certificates representing the shares of 8% Convertible Preferred Stock to be converted, and the person entitled to receive the shares of Common Stock issuable upon such conversion shall be treated for all purposes as the record holder of such shares of Common Stock on such date.

(d) ADJUSTMENTS TO CONVERSION PRICE. The Conversion Price in effect from time to time for the 8% Convertible Preferred Stock shall be subject to adjustment in certain cases as follows:

(i) Stock Dividends. In the event the Company at any time or from time to time after the original Issuance Date shall declare or pay any dividend on the Common Stock or other class or series of Preferred Stock payable in Common Stock, then and in any such event, the then applicable Conversion Price of the 8% Convertible Preferred Stock shall be proportionately decreased upon the close of business on the record date for the determination of holders of any class of securities entitled to receive such dividend; provided, however, that if such record date is fixed and such dividend is not fully paid the only proportional decrease in the then applicable Conversion Price will be with respect to the number of shares of Common Stock actually issued in such dividend, and such shares will be deemed to have been issued as of the close of business on such record date, and the Conversion Price shall be recomputed accordingly.

(ii) Adjustments for Subdivisions, Combinations or Consolidation of Common Stock. In the event the outstanding shares of Common Stock shall be subdivided, by stock split or otherwise, into a greater number of shares of Common Stock, the Conversion Price applicable to the 8% Convertible Preferred Stock then in effect shall, concurrently with the effectiveness of such subdivision, be proportionately decreased. In the event the outstanding shares of Common Stock shall be combined or consolidated, by reclassification or otherwise, into a lesser number of shares of Common Stock, the Conversion Price applicable to the 8% Convertible Preferred Stock then in effect shall, concurrently with the effectiveness of such combination or consolidation, be proportionately increased.

(iii) Adjustments for Reclassification, Exchange and Substitution. If the Common Stock issuable upon conversion of the 8% Convertible Preferred Stock shall be changed into the same or a different number of shares of any other class or classes of stock, whether by capital reorganization, reclassification or otherwise (other than a subdivision or combination of shares provided for in Section 4(d)(ii) above), the Conversion Price then in effect shall, concurrently with the effectiveness of such reorganization or reclassification, be proportionately adjusted such that the 8% Convertible Preferred Stock shall be convertible into, in lieu of the number of shares of Common Stock which the holders would otherwise have been entitled to receive, a number of shares of such other class or classes of stock equivalent to the number of share of Common Stock that would have been subject to receipt by the holders upon conversion of the 8% Convertible Preferred Stock immediately before that change, subject to further adjustment as provided in this Section 4.

(e) CERTIFICATE AS TO ADJUSTMENTS. Upon the occurrence of each adjustment or readjustment of the Conversion Price pursuant to this Section 4, the Company at its expense shall promptly compute such adjustment or readjustment in accordance with the terms hereof and furnish to each holder of 8% Convertible Preferred Stock a certificate setting forth such adjustment or readjustment and showing in detail the facts upon which such adjustment or readjustment is based. The Company shall, upon the written request at any time of any holder of 8% Convertible Preferred Stock, furnish or cause to be furnished to such holder a like certificate setting forth (i) such adjustments and readjustments, (ii) the Conversion Price at the time in effect, and (iii) the number of shares of Common Stock and the amount, if any, of other property which at the time would be received upon the conversion of 8% Convertible Preferred Stock.

(f) FRACTIONAL SHARES. No fractional shares of Common Stock shall be issued upon conversion of the 8% Convertible Preferred Stock, and the number of shares of Common Stock to be issued shall be rounded up to the nearest whole share. All shares of Common Stock (including fractions thereof) issuable upon conversion of more than one share of 8% Convertible Preferred Stock by a holder thereof shall be aggregated for purposes of determining whether the conversion would result in the issuance of any fractional share.

(g) NO IMPAIRMENT. The Company will not, by amendment of its Amended and Restated Certificate of Incorporation or through any reorganization, transfer of assets, consolidation, merger, dissolution, issue or sale of securities or any other voluntary action, avoid or seek to avoid the observance or performance of any of the terms to be observed or performed hereunder by the Company but will at all times in good faith assist in the carrying out of all the provisions of this Section 4 and take all such action as may be necessary or appropriate in order to protect the conversion rights of the holders of the 8% Convertible Preferred Stock against impairment.

(h) RESERVATION OF COMMON STOCK ISSUABLE UPON CONVERSION. The Company shall at all times reserve and keep available out of its authorized but unissued shares of Common Stock solely for issuance upon the conversion of shares of 8% Convertible Preferred Stock as herein provided, such number of shares of Common Stock as, from time to time, shall be issuable upon the conversion of all the shares of the 8% Convertible Preferred Stock at the time outstanding.

Section 5. VOTING RIGHTS.

(a) Except as set forth below or as otherwise provided by Delaware law, holders of shares of 8% Convertible Preferred Stock shall not be entitled to vote as a separate class, but shall vote together with the holders of shares of all other classes of capital stock of the Company having general voting powers as one class, on all matters submitted to a vote of the Company's stockholders. Each holder of shares of 8% Convertible Preferred Stock shall be entitled to the number of votes equal to the number of full shares of Common Stock into which the holder's 8% Convertible Preferred Stock is convertible (as adjusted pursuant to Section
4), at the record date for the determination of the stockholders entitled to vote on such matters or, if no such record date is established, at the date such vote is taken or any written consent of stockholders is first executed. In all cases where the holders of shares of 8% Convertible Preferred Stock have the right to vote separately as a class as provided elsewhere herein or otherwise by Delaware law, such holders shall be entitled to one vote for each such share held by them respectively.

(b) Without the affirmative vote of the holders of not less than a majority of the shares of 8% Convertible Preferred Stock, voting together as a single class, the Company shall not:

(i) amend its Amended and Restated Certificate of Incorporation or any other document to alter or change any rights, preferences or privileges of the 8% Convertible Preferred Stock;

(ii) authorize another class or series of shares senior to or ranking in parity with the 8% Convertible Preferred Stock with respect to distribution of assets on liquidation; or

(iii) purchase, redeem or otherwise acquire any Common Stock, either directly or through a subsidiary, excluding the purchase of Common Stock from an employee or consultant of the Company.

Section 6. REDEMPTION.

(a) The Company shall have the right, at any time and at its sole option and election, to redeem the shares of 8% Convertible Preferred Stock, in whole or in part, on such date as may be specified in a notice of redemption given as provided in Section 6(b) (any such date a "Redemption Date") at a price per share (the "Redemption Price") equal to (A) 100% of the Preferred Liquidation Value (which includes dividends thereon, whether or not declared or payable, to the applicable Redemption Date) in immediately available funds.

(b) Notice of any redemption of shares of 8% Convertible Preferred Stock pursuant to Section 6(a) shall be mailed at least thirty (30), but not more than sixty (60), days prior to the applicable Redemption Date to each holder of the shares of 8% Convertible Preferred Stock to be redeemed, at such holder's address as it appears on the transfer books of the Company. In order to facilitate the redemption of shares of 8% Convertible Preferred Stock, the Board of Directors may fix a record date for the determination of shares of 8% Convertible Preferred Stock to be redeemed, or may cause the transfer books of the Company for the 8% Convertible Preferred Stock to be closed, not more than sixty (60) days or less than ten (10) days prior to the applicable Redemption Date.

(c) Notice of redemption having been given as provided in Section
6(b), notwithstanding that any certificates for such shares shall not have been surrendered for cancellation, from and after the Redemption Date designated in the notice of redemption (i) the shares represented thereby shall no longer be deemed outstanding, (ii) the rights to receive dividends thereon shall cease to accrue and (iii) all rights of the holders of shares of 8% Convertible Preferred Stock to be redeemed shall cease and terminate, excepting only the right to receive the Redemption Price therefor and the right to convert such shares into shares of Common Stock until the close of business on such Redemption Date, in accordance with Section 4 hereof.

Section 7. REACQUIRED SHARES. Any shares of 8% Convertible Preferred Stock converted, exchanged, redeemed, purchased or otherwise acquired by the Company in any manner whatsoever shall be retired and canceled promptly after the acquisition thereof. No such shares shall be reissued.

Section 8. PREEMPTIVE RIGHTS. Except as provided herein, the 8% Convertible Preferred Stock is not entitled to any preemptive rights in respect of any securities of the Company

Section 9. AMENDMENT AND WAIVER. The Company may not amend this Certificate of Designations or waive compliance with any of the provisions hereof without, in either instance, the affirmative vote (at a meeting) or the written consent (with or without a meeting) of the holders of a majority of the shares of 8% Convertible Preferred Stock; provided that no such action will change the dividend rate, the Preferred Liquidation Value or the amount payable on redemption of the 8% Convertible Preferred Stock without the prior written consent of each holder of 8% Convertible Preferred Stock.

Section 10. SEVERABILITY OF PROVISIONS. Whenever possible, each provision hereof shall be interpreted in a manner as to be effective and valid under applicable law, but if any provision hereof is held to be prohibited by or invalid under applicable law, such provision shall be ineffective only to the extent of such prohibition or invalidity, without invalidated or otherwise adversely affective the remaining provisions hereof. If a court of competent jurisdiction should determine that a provisions hereof would be valid or enforceable if a period of time were extended or shortened or a particular percentage were increased or decreased, then such court may make such change as shall be necessary to render the provision in question effective and valid under applicable law.

IN WITNESS WHEREOF, Grant Geophysical, Inc. has caused this Certificate of Designations of 8% Convertible Preferred Stock to be duly executed by Richard H. Ward, its President, this 7th day of December, 1999.

GRANT GEOPHYSICAL, INC.

By:_______________________
Richard H. Ward
President


Exhibit 5.1

JONES, WALKER
WAECHTER, POITEVENT
CARRERE & DENEGRE, L.L.P.

December __, 1999

Grant Geophysical, Inc.
16850 Park Row
Houston, Texas 77084

Gentlemen:

We have acted as your counsel in connection with the preparation of the registration statement on Form S-1 (the "Registration Statement") filed by Grant Geophysical, Inc. (the "Company") under the Securities Act of 1933, as amended, with the Securities and Exchange Commission (the "Commission"), on the date hereof, with respect to the registration of 709,948 shares of 8% Convertible Preferred Stock, $.001 par value per share (the "Convertible Preferred Stock"), the shares of common stock, $.001 par value per share, underlying the Convertible Preferred Stock (the "Underlying Shares").

In so acting, we have examined originals, or photostatic or certified copies, of such records of the Company, certificates of officers of the Company and of public officials, and such other documents as we have deemed relevant. In such examination, we have assumed the genuineness of all signatures, the authenticity of all documents submitted to us as originals, the conformity to original documents of all documents submitted to us as certified or photostatic copies and the authenticity of the originals of such documents.

Based upon the foregoing, we are of the opinion that:

1. The Convertible Preferred Stock, when issued and sold upon the terms described in the Registration Statement, will be validly issued and outstanding, fully paid and non-assessable.

2. The Underlying Shares, into which the Convertible Preferred Stock may be converted, are duly authorized and when issued in accordance with the Company's certificate of incorporation, will be validly issued and outstanding, fully paid and non-assessable.

We consent to the filing of this opinion as an exhibit to the Registration Statement and to the reference to us in the prospectus included therein under the caption "Legal Matters." In giving this consent, we do not admit that we are within the category of persons whose consent is required under Section 7 of the Securities Act of 1933, as amended, or the general rules and regulations of the Commission promulgated thereunder.

Very truly yours,

JONES, WALKER, WAECHTER, POITEVENT,
CARRERE & DENEGRE, L.L.P.


Exhibit 8.1
JONES, WALKER
WAECHTER, POITEVENT
CARRERE & DENEGRE, L.L.P.

December __, 1999

Grant Geophysical, Inc.
16850 Park Row
Houston, Texas 77084

Ladies and Gentlemen:

We have acted as counsel to Grant Geophysical, Inc., a Delaware corporation ("Grant"), in connection with the proposed exchange by Grant of its 9 3/4% Senior Notes due 2008 for shares of its 8% Convertible Preferred Stock (the "Exchange"), as described in the Registration Statement on Form S-1(the "Registration Statement") filed by Grant with the Securities and Exchange Commission (the "SEC") pursuant to the Securities Act of 1933, as amended.

In rendering our opinion, we have examined and relied upon the accuracy and completeness of the facts, information, covenants and representations contained in originals or copies, certified or otherwise, identified to our satisfaction, of the Registration Statement and such other documents as we have deemed necessary or appropriate as a basis for the opinion set forth below. Our opinion is conditioned on, among other things, the initial and continuing accuracy of the facts, information, covenants and representations set forth in the documents referred to above and the statements, representations and agreements made by Grant.

In our examination, we have assumed that the transactions related to the Exchange will be consummated in accordance with the Registration Statement, and that none of the terms and conditions contained therein will have been waived or modified in any respect prior to the date on which the Registration Statement is declared effective by the SEC.

In rendering our opinion, we have considered applicable provisions of the Internal Revenue Code of 1986, as amended, (the "Code"), Treasury Regulations promulgated thereunder (the "Regulations"), pertinent judicial authorities, rulings of the Internal Revenue Service and such other authorities as we have considered relevant. It should be noted that the Code, Regulations, judicial decisions and administrative interpretations are subject to change at anytime and, in some circumstances, with retroactive effect. A change in any of the authorities upon which our opinion is based could affect our conclusions herein.

Based solely upon the foregoing, it is our opinion that the discussions set forth under the caption "United States Federal Income Tax Consequences" in the Registration Statement accurately summarizes the material federal income tax consequences of the Exchange.

Except as set forth above, we express no opinion to any party as to the tax consequences, whether Federal, state, local, or foreign, of the Exchange or of any transactions related thereto or contemplated by the Registration Statement. We disclaim any undertaking to advise you of any subsequent changes of the facts stated or assumed herein or any subsequent changes in applicable law. We hereby consent to the filing of this opinion as Exhibit 8.1 to the Registration Statement and the use of our name under the heading "United States Federal Income Tax Consequences" in the Registration Statement.

Very truly yours

JONES, WALKER, WAECHTER, POITEVENT,
CARRERE & DENEGRE, L.L.P.


EXHIBIT 12.1

GRANT GEOPHYSICAL, INC. AND SUBSIDIARIES
RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND PREFERRED DIVIDENDS
(dollars in thousands)

                                                                                                             Pro Forma   Pro Forma
                             Year ended Year ended Year ended 9 Mos ended 3 Mos ended Year ended 9 Mos ended Year ended 9 Mos ended
                             31-Dec-94  31-Dec-95  31-Dec-96   30-Sep-97   31-Dec-97  31-Dec-98   30-Sep-99  31-Dec-98   30-Sep-99
                             ---------- ---------- ---------- ----------- ----------- ---------- ----------- ---------- -----------

Interest expense                3,561      3,635      7,558      4,037        1,431      10,380     9,385       1,259      1,661
Estimated interest
  within rental expense           919        627        696        277          332         852       639         852        639
Dividends on preferred stock    5,258      5,258      6,383         --          477         440        68       6,672      4,929
                               ------     ------     ------     ------       ------      ------    ------      ------     ------
   Total fixed charges and
     preferred dividends        9,738      9,520     14,617      4,314        2,240      11,672    10,092       8,783      7,229
                               ------     ------     ------     ------       ------      ------    ------      ------     ------


Pre-tax income (loss) before
  minority interests          (11,245)     3,553    (74,406)     1,759       (7,657)     (3,774)  (33,689)      5,347    (25,965)
Add: Fixed charges and
  preferred dividends           9,738      9,520     14,617      4,314        2,240      11,672    10,092       8,783      7,229
                               ------     ------     ------     ------       ------      ------   -------      ------    -------
    Sub-total                  (1,507)    13,073    (59,789)     6,073       (5,417)      7,898   (23,597)     14,130    (18,736)
Less: Dividends on
  preferred stock               5,258      5,258      6,363         --          477         440        68       6,672      4,929
                               ------     ------     ------     ------       ------      ------   -------      ------    -------
    Earnings                   (6,765)     7,815    (66,152)     6,073       (5,894)      7,458   (23,665)      7,458    (23,665)
                               ------     ------     ------     ------       ------      ------   -------      ------    -------

Earnings inadequate to
  cover combined fixed
  charges/dividends ratio     (16,503)    (1,705)   (80,769)        --       (8,134)     (4,214)  (33,757)     (1,325)   (30,894)

                                                                        COMPUTATION OF RATIO
Earnings/Combined fixed
  charges and preferred
  dividends                   (0.69)x      0.82x    (4.53)x      1.41x     (2.63)x       0.64x    (2.34)x       0.85x    (3.27)x
                             ========    =======   ========    =======    ========     =======   ========     =======   ========




Exhibit 23.2

The Board of Directors
GGI Liquidating Corporation

We consent to the use of our report included herein and to the reference to our firm under the heading "Experts" in the prospectus.

Our report dated December 22, 1997, contains an explanatory paragraph that states that the Company has suffered recurring losses from operations and has a net capital deficiency, which raise substantial doubt about its ability to continue as a going concern. The consolidated financial statements do not include any adjustments that might result from the outcome of that uncertainty. In September 1997 the Court approved the "Second Amended Plan of Reorganization" (the "Plan") filed by GGI Liquidating Corporation. The Plan was consummated on September 30, 1997, with the purchase by Grant Geophysical, Inc. of substantially all of the assets and the assumption of certain liabilities of GGI Liquidation Corporation. GGI Liquidating Corporation is currently in liquidation and will distribute all of its assets pursuant to the Plan.

                                                  /S/ KPMG LLP
                                            -------------------------
                                                    KPMG LLP

Houston, Texas
December 14, 1999


Exhibit 23.3

The Board of Directors
Grant Geophysical, Inc.

We consent to the use of our report included herein and to the reference to our firm under the heading "Experts" in the prospectus.

                                                  /S/ KPMG LLP
                                              --------------------
                                                    KPMG LLP

Houston, Texas
December 14, 1999


Exhibit 23.4

CONSENT OF INDEPENDENT ACCOUNTANTS

We hereby consent to the use in this Amendment No. 1 to Registration Statement on Form S-1 of our report dated April 6, 1999, relating to the consolidated financial statements of Grant Geophysical, Inc., which appear in such Amendment. We also consent to the reference to us under the heading "Experts" in such Amendment.

                                            /S/PRICEWATERHOUSECOOPERS LLP
                                          ---------------------------------
                                               PricewaterhouseCoopers LLP

Houston, Texas
December 14, 1999

BROKERAGE PARTNERS