About EDGAR Online | Login
 
Enter your Email for a Free Trial:
The following is an excerpt from a 20-F SEC Filing, filed by GILAT SATELLITE NETWORKS LTD on 4/15/2003.
Next Section Next Section Previous Section Previous Section
GILAT SATELLITE NETWORKS LTD - 20-F - 20030415 - OPERATING_AND_FINANCIAL_REVIEW

ITEM 5: OPERATING AND FINANCIAL REVIEW AND PROSPECTS

MANAGEMENT'S DISCUSSION AND ANALYSIS OF
RESULTS OF OPERATIONS AND FINANCIAL CONDITION

GENERAL

We commenced operations in 1987 and shipped our initial product, a first generation OneWay VSAT, in 1989. Since that time, we have devoted significant resources to developing and enhancing our VSATs and establishing strategic alliances primarily with major telecommunications companies and equipment suppliers. We have also broadened our marketing strategy to emphasize sales to customers directly and through new distribution channels.

44

We generate revenue from sales of our satellite-based networking applications and services to our customers worldwide. The charges to customers for satellite networking products and services vary with the number of sites, the length of the contract, the amount of satellite capacity and the types of technologies and protocols employed.

Gilat's discussion and analysis of its financial condition and results of operations are based upon our audited consolidated financial information included in this annual report on Form 20F, which assumes that we will continue as a going concern and which has been prepared in accordance with accounting principles generally accepted in the United States. The preparation of the financial information requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, we evaluate our estimates, account receivables, inventories, intangible assets, restructuring, revenues, and contingencies. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

The currency of the primary economic environment in which most of our operations are conducted is the U.S. dollar and, therefore, we use the U.S. dollar as our functional and reporting currency. Transactions and balances originally denominated in U.S. dollars are presented at their original amounts. Gains and losses arising from non-U.S. dollar transactions and balances are included in the determination of net income. We believe the following critical accounting policies affect our more significant judgments and estimates used in the preparation of our unaudited consolidated financial information included in this proxy solicitation.

Gilat believes the following critical accounting policies reflect its more significant judgments and estimates used in the preparation of its consolidated financial statements included in this annual report on Form 20-F:

REVENUE RECOGNITION

We recognize revenues from product sales when shipment has occurred, persuasive evidence of an arrangement exists, the vendor's fee is fixed or determinable, no future significant obligations exist and collection is probable. We do not grant rights of return. Determination of the probability of collection is based on management's judgments regarding the payment of fees for services rendered and products delivered. Should changes in conditions cause management to determine that these criteria are not met for certain future transactions, revenue recognized for any reporting period could be adversely affected.

We recognize revenues from long-term contracts on the percentage-of-completion method based upon the ratio of actual costs incurred to total costs estimated to be incurred over the duration of the contract. Provisions for estimated losses on uncompleted contracts are made in the period in which such losses are first determined, in the amount of the estimated loss on the entire contract. If we do not accurately estimate the resources required or the scope of work to be performed, or do not manage our projects properly within the planned periods of time or satisfy our obligations under contracts, then our future margins may be significantly and negatively affected or losses on existing contracts may need to be recognized. Any such resulting reductions in margins or contract losses could be material to our results of operations.

We generally have two ways of recognizing leasing revenue, depending on whether the customer takes ownership of the network equipment or not. In one type of network services sale, the customer leases the hardware, software, satellite capacity and maintenance services, and we record revenue for the hardware and the software in cases where such leases qualify as capital leases in accordance with the provision of SFAS 13 "Accounting for Leases" in an amount equal to the present values of payments due under these contracts only when the network is installed and operational (or, in cases where the customer obtains its own installation services, when the equipment is shipped). Future interest income is deferred and recognized over the related lease term. Our revenue in respect of satellite capacity, maintenance and other recurring network management services is recognized over the period of the related maintenance/service contract or over the period in which the services are provided.

Arrangements that include installation services are evaluated to determine whether those services are an integral component of the equipment used. When installation services are considered integral, revenues from products and installation services are recognized only upon installation. When services are not considered integral,

45

revenues from products sales are recognized upon shipment and the service revenues are recognized when the services are performed.

In the other type of network services sale, we procure and install the equipment and software, obtain the satellite capacity and provide network operations and monitoring for the customer over the contract term. Under this type of network services sale, we retain ownership and operation of the network and receive a monthly service fee (and recognizes revenue) over the term of the contract in accordance with the provision for operating leases of SFAS 13. In this instance, we depreciate the cost of the equipment used in our network service offerings over the life of the asset.

We recognize service revenues ratably over the contractual period or as services are performed. Where arrangements involve multiple elements, revenue is allocated to each element based on the relative fair value of the element when sold separately.

COST OF REVENUES

Cost of revenues, for both products and services, includes the cost of system design, equipment, satellite capacity, and third party maintenance and installation. For equipment contracts, cost of revenues is expensed as revenues are recognized. For network service contracts, cost of revenues is expensed as revenues are recognized over the term of the contract. For maintenance contracts, cost of revenues is expensed as the maintenance cost is incurred or over the term of the contract.

ACCOUNTS RECEIVABLE

We are required to estimate our ability to collect our trade receivables. A considerable amount of judgment is required in assessing their ultimate realization. In 2001 and 2002, we provided allowance for our receivables relating to customers that were specifically identified by our management as having difficulties paying their respective receivables. As a result, management created a reserve for capital lease receivables, increased its bad debt provision and wrote off an amount of approximately $134.6 million (including $75 million related to StarBand) in 2001, and $34.7 million in 2002. For more details please refer to "Restructuring Charges, Write-Offs and Other Significant Charges" below.

INVENTORY

We are required to state our inventories at the lower of cost or market price. In assessing the ultimate realization of inventories, we are required to make judgments as to future demand requirements and compare that with the current or committed inventory levels. We have recorded significant changes in required reserves in recent periods due to changes in strategic direction, such as discontinuation of product lines and due to changes in market conditions such as altered demands for product specifications. In 2001 and 2002 we wrote-off and marked down inventory in the amount of approximately $59.8 million and $20.1 million, respectively. It is possible that changes in required inventory reserves may continue to occur in the future due to the current market conditions.

IMPAIRMENT OF GOODWILL, INTANGIBLE ASSETS LONG LIVED ASSETS, AND INVESTMENT IN AFFILIATES

Our business acquisitions typically result in goodwill and other intangible assets. We periodically evaluate our intangible assets for potential impairment indicators. Our judgments regarding the existence of impairment indicators are based on legal factors, market conditions and operational performance of our acquired businesses.

In 2001, we recorded an impairment of goodwill in the amount of approximately $50.6 million, in accordance with Statement of Financial Accounting Standards No. 142 "Goodwill and Other Intangible Assets" (SFAS No. 142), effective January 1, 2002, indefinite life intangible assets and goodwill are subject to annual impairment testing. As of December 31, 2002, all of the goodwill set forth in our financial statements in the amount of approximately $69.7 million was impaired (of which $13.0 million was acquired during 2002 and was recorded in our operating expenses and $56.7 million was recorded as a cumulative effect of a change in accounting principle in the first quarter of 2002).

46

In 2001, we recorded an impairment of intangible assets and long-lived assets in the amount of approximately $43.0 million. In accordance with SFAS No.
144 "Accounting for the Impairment or Disposal of Long-Lived Assets." the carrying value of finite life intangible assets and long lived assets should be reviewed periodically, and if this review indicates that the carrying amount is not recoverable, the carrying amount is reduced to its estimated fair value. In 2002 we recorded an impairment of intangible assets in the amount of $8.3 million, and impairment of other long lived assets in the amount of $42.4 million.

In 2001, we also recorded an impairment of investments in affiliated and other companies in the amount of approximately $28.0 million. In accordance with Accounting Principle Board Opinion ("APB") No. 18 "The Equity Method of Accounting for Investments in Common Stock" ("APB 18"), investments in other companies are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an investment may not be recoverable. In 2002, we recorded an impairment of our investments in other companies and long-term notes in the amount of $51.4 million

Future events could cause us to conclude that impairment indicators exist and that additional intangible assets associated with our acquired businesses and our long-lived assets are impaired. Any resulting impairment loss could have a material adverse impact on our financial condition and results of operations.

RESTRUCTURING CHARGES, WRITE-OFFS AND OTHER SIGNIFICANT CHARGES

During the year ended December 31, 2001, we did not meet our projected sales, primarily because of the negative impact on the communications industry. As such, we began to experience a slowdown in orders and sales in virtually all of our markets - vertical, consumer and enterprise. As a result, Gilat management adjusted the forecast of revenues for the years 2001 and 2002 and decided to discontinue selling certain products, to reduce our costs and to improve profitability.

Furthermore, certain circumstances such as the global decrease in investments in telecommunications companies and depressed market conditions indicated that the carrying amount of our investments would not be recoverable.

As a result, our management recorded the following charges:

o In March and September 2001, we recorded restructuring charges of approximately $10 million and $20.3 million, respectively. The restructuring costs consisted of employee termination benefits associated with involuntary termination of approximately 650 employees including potential claims, compensation to certain suppliers and customers, costs associated with termination of lease commitments in respect of premises occupied by Gilat and other costs. The employee terminations resulted from our strategy to reduce costs and improve profitability.

o In September 2001, as a result of adjusted forecast of revenues for the years 2001 and 2002, and the decision to discontinue selling certain products, we (i) wrote off excess inventories in order to adjust the inventory level to the new revenue expectations, in the amount of approximately $14 million; (ii) wrote off the products that were discontinued in accordance with the restructuring plan, in the amount of approximately $37 million; and (iii) marked down inventory that is expected to be sold at a price lower than the carrying value, in an amount of approximately $9 million.

o In 2001, we provided allowance for our capital lease receivables relating to vertical market customers that were specifically identified by our management as having difficulties paying their respective receivables. In the third quarter of 2001, it became clear that these customers had been significantly adversely affected by the recession, evidenced in an abrupt drop in consumer spending, intensifying business lay-offs and an acceleration of the downsizing of businesses. Furthermore, in the third and fourth quarters of 2001 we increased our allowance for bad debt provision since certain circumstances such as the global decrease in the valuation of telecommunication companies, depressed market conditions and difficulties in collections from certain customers indicated that the carrying amount of the receivables may not be recoverable. As a result, our management created a reserve for capital lease receivables, increased our bad debt provision and wrote off an amount of approximately $134.6 million, including $75 million related to StarBand.

47

o In 2001, we recorded an impairment of goodwill relating to rStar in an amount of $50.6 million as a result of the following factors: (i) the continued deterioration in market conditions in general and in the communication markets in particular; (ii) the permanent decrease in the expected income from rStar's target markets (primarily Latin America); (iii) the significant decrease of rStar's share price; and (iv) rStar's continued low share price for two fiscal quarters since the $45 million investment in May 2001, which indicated other than temporary impairment. In addition, in 2001, we recorded an impairment of intangible assets in an amount of $28.2 million. At this time, we also recorded impairment of property, equipment and current assets in an amount of $14.8 million.

o During 2001, our management identified the following factors pertaining to companies in which we had invested: (i) some of the negotiations for additional funding were not successful or, subsequent investments were at very low valuations; (ii) a planned merger for one of the companies did not occur; (iii) weakness in the capital markets continued and intensified after the September 11, 2001 terrorist events; (iv) decreased levels of cash curtailed future financing prospects which are needed in order to finance our business; and (v) a growing weakness in the target markets of these companies was confirmed. The indicators specified above led us to conclude that these depressed market conditions were not temporary and needed to be considered in our financial statements. As a result, management decided to record a write off of the investment in KSAT in an amount of approximately $8.4 million and of other investments in an amount of $19.6 million in the year ended December 31, 2001.

In the year ended December 31, 2002, the recession in the communications industry and the slowdown in orders continued. Furthermore, certain circumstances such as the global decrease in telecommunication companies and depressed market conditions indicated that the carrying amount of our investments would not be recoverable. In addition, in October 2002, we commenced the Arrangement to restructure our debt, which was successfully completed on March 6, 2003. Prior to and while the Arrangement was under negotiation, our ability to sell products and retain customers declined. As a result of the above, the Company's management recorded the following charges:

o During 2002, as a result of an additional slowdown in orders and sales to our customers and the decision to discontinue selling certain products, we (i) wrote off excess inventories in order to adjust the inventory level to the new revenue expectations, in the amount of approximately $7.0 million; (ii) wrote off discontinued products in the amount of approximately $8.8 million; and (iii) marked down inventory that is expected to be sold at a price lower than the carrying value, in an amount of approximately $4.3 million.

o During 2002, we increased our allowance for bad debt provision since certain circumstances such as the depressed market conditions and difficulties in collections from certain customers indicated that the carrying amount of the receivables may not be recoverable. As a result, we increased our bad debt provision and wrote off an amount of approximately $34.7 million.

o In 2002, we recorded an impairment of all of the goodwill relating to our subsidiaries in an amount of $69.7 million. The impairment was prompted by the continued deterioration in market conditions in general and in the communication market in particular and the decrease in the projected income of our subsidiaries. The impairment of goodwill recognized at adoption of FASB 142 in the amount of $56.7 million is presented under "cumulative effect of a change in an accounting principle" and the impairment of goodwill recognized after adoption in the amount of $13.0 million is presented in our operating expenses.

o Our management periodically reviews the carrying value of long lived assets in accordance with SFAS No. 144 "Accounting for the Impairment or Disposal of Long-Lived Assets." If this review indicates that the cost is not recoverable, the carrying value is reduced to its estimated fair value. Based on this reviews we recorded the following impairments:

(i) In 2002, we recorded an impairment of intangible assets in the amount of $7.0 million and other intangible assets relating to technology that we no longer use in an amount of $1.3 million. The impairment consists of technology purchased by us in 2000 which is no longer in use and intangible assets from the purchase of Spacenet.

(ii) We identified the following factors pertaining to property, plant and equipment: (i) decreased levels of

48

cash has curtailed future financing prospects which are needed in order to finance our business; and (ii) a growing weakness in our target markets. In 2002 we recorded impairment of our property, plant and equipment in an amount of $42.4 million for adjustments of the carrying value of assets which are not used to generate our revenues to their fair value, and for adjustments of the carrying value of productive assets to their fair value according to the specifications of FASB 144.

(iii)In light of our review of GVT's auditors' report in connection with the financial statements of GVT as of September 30 and December 31, 2002 which noted that GVT may not be able to retain its existence as a going concern if they are unable to raise additional funding or otherwise generate sufficient revenues and other factors, and the fact that GVT did not repay the investment at maturity in December 2002, we concluded that these conditions are not temporary and need to be considered in our financial statements. As a result, we have recorded an impairment of our investment in GVT in an amount of approximately $39.4 million; and

(iv) Our management identified the following factors pertaining to Communicacion y Telefonia Rural S.A. ("CTR") a company in Chile in which we had invested: (i) financial press releases from CTR's public parent company indicate that CTR's revenues continue to decrease; (ii) during 2002,the Chilean currency devalued significantly resulting in a decrease in EBITDA and a poor economic environment; (iii) although CTR has a positive EBITDA, it has a substantial amount of third party and related party debt and with these payments and the deflation in Chile CTR is not generating any cash flow; and
(iv) based on adjustment provisions in the investment agreement, our ownership percentage was decreased at December 31, 2002 from 13% to 4% due to lower than anticipated earnings of the assets sold by Gilat to CTR. As a result of all of the above, we have recorded an impairment of our investment in CTR in an amount of approximately $11.2 million. In addition, we recorded an impairment of other investments in the amount of $0.8 million.

COMMITMENTS AND CONTINGENCIES

On March 6, 2003, the Israeli court approved a restructuring of our debts which included the following changes to our current commitment and the creation of new commitments:

NEW NOTES

We exchanged our old notes which had a principal amount of $350 million for (i) 202,083,908 ordinary shares; and (ii) $83.254 million in principal amount of 4.00% convertible notes due in 2012.

BANK HAPOALIM

Of the $102 million due from us to Bank Hapoalim, (i) $25.5 million was converted into 18,488,590 ordinary shares; (ii) $5.1 million was converted into Notes of the same principal amount; and (iii) the remaining debt of $71.4 million remains as a loan with revised terms. The revised terms of the loan include equal semiannual installments of principal of $4.463 million beginning on July 2, 2005, with a last installment of $8.926 million on July 2, 2012. The loan bears interest at the six-month LIBOR rate plus 2.5% and is payable semiannually together with the installments of principal.

Bank Leumi Le-Israel B.M.

We revised the terms of the loan owed by us to Bank Leumi Le-Israel B.M. in the principal amount of $30 million. The revised terms of the restructured loan include principal payments in the amount of $1 million annually during each of 2003 and 2004, and principal payments of $4 million annually during each of the years 2005 through 2011. The loan bears interest at the six-month LIBOR rate plus 2.5%. In addition, Bank Leumi agreed to maintain its line of credit utilized for performance guarantees for the benefit of Gilat in the existing aggregate amount of $15 million for at least one year, subject to the limitation that continued availability of the line of credit may be affected by the overall collateral made available by us in support of credit used by us in the future for the issuance of guarantees.

That amount does not include additional guarantees that have been or may be granted by Bank Leumi

49

and are or will be secured by specific charges on our deposits at Bank Leumi.

ISRAEL DISCOUNT BANK LTD.

Israel Discount Bank Ltd. agreed to maintain its performance guarantees for the benefit of Gilat in the amount of $13.3 million for at least one year. Such amount does not include additional guarantees that have been or may be granted by Discount Bank and are or will be secured by specific charges on our deposits at Discount Bank.

SES AMERICOM

SES Americom agreed to terminate its transponder agreements with Spacenet Inc., which related to StarBand. In addition, SES Americom agreed to defer payments by Spacenet in connection with other agreements. As part of the arrangement, we issued to SES Americom an additional 14,261,048 shares.

As part of the Arrangement approved by the Israeli court, we granted to the banks referred to above, in addition to existing security interests in favor of the banks, a first priority security interest consisting of a floating charge on all of our assets and we pledged for their benefit all of the shares that we own in Spacenet. We granted to holders of the Notes a second priority security interest in the same collateral.

In December 2002, we were awarded two substantial contracts for the provision of equipment and services in Colombia. In order to secure these contracts, we provided a bank guarantee from Bank Hapoalim in the amount of $10 million.

In addition, in August 2002, we concluded the acquisition of rStar, increasing our ownership in this entity to approximately 85%. Under the terms of the acquisition, we may be required to pay rStar shareholders a special consideration of up to $10 million, $5 million of which may become due in June 2003 and $5 million of which may become due in June 2004. The Company estimates that no provision is needed for the first distribution as of December 31, 2002. The Company has provided a provision for the second distribution as of December 31, 2002 as management's current assessment is that with the current level of sales in 2003 and with the uncertainties in the markets in which rStar operates, it is probable that the special distribution will be paid in 2004. However, if rStar is successful in growing its business and increasing its net income during 2003, the special distribution may not need to be paid in part or at all.

We are subject to proceedings, lawsuits and other claims related to labor, products, intellectual property, security fraud and other matters. We are required to assess the likelihood of any adverse judgments or outcomes to these matters as well as the potential ranges of probable losses. A determination of the amount of reserves required, if any, for these contingencies are made after careful analysis of each individual issue. The required reserves may change in the future due to new developments in each matter or changes in approach such as a change in settlement strategy in dealing with these matters.

EMPLOYEE SEVERANCE FUND

Our intention in 2003 is to continue our current policy of depositing quarterly cash amounts in the severance pay funds of our employees. The amounts that we plan to deposit are intended to cover the difference between the severance pay amounts required to be paid to employees by Israeli law in case of termination of their employment and the current balance of the personal severance funds of our employees. We will deposit an amount of $350,000 in the severance pay funds during the third quarter of 2003. In the fourth quarter, we will deposit an additional amount, if and to the extent necessary to satisfy any shortfall, provided that in no event will such amount exceed $350,000.

RESULTS OF OPERATIONS OF GILAT

The following table sets forth, for the periods indicated, the percentage of revenues represented by certain line items from our audited consolidated statements of income.

PERCENTAGE OF REVENUES

50

                                                                                     YEAR ENDED DECEMBER 31,
                                                                        --------------------------------------------------
                                                                             2000              2001              2002
                                                                        --------------    --------------    --------------
Revenues:
  Products *)                                                            %     78.9        %     72.4        %     62.3
  Services *)                                                                  21.1              27.6              37.7
                                                                        --------------    --------------    --------------
                                                                         %    100.0        %    100.0        %    100.0
                                                                        --------------    --------------    --------------
Cost of revenues:
  Products                                                                     52.6              50.4              51.5
  Services *)                                                                  15.7              24.5              29.5
  Write-off of inventories                                                                       15.5               9.6
                                                                        --------------    --------------    --------------
                                                                               68.3              90.4              90.6
                                                                        --------------    --------------    --------------

Gross profit                                                                   31.7               9.6               9.4
                                                                        --------------    --------------    --------------
Research and development costs, net *)                                          6.2               9.2              12.0
Selling, marketing, general and administrative expenses                        16.4              31.5              41.3
Provision and write-off for doubtful accounts and capital lease
  receivables **)                                                               0.7              34.9              16.6

Impairment of tangible and intangible assets                                                     11.1              24.3
Impairment of Goodwill                                                                           13.1               6.3
Restructuring charges                                                                             7.8
                                                                        --------------    --------------    --------------
Operating income (loss)                                                         8.4             (98.0)            (91.1)
Financial income (expenses), net                                               (0.3)             (5.5)            (10.2)
Write-off of investments                                                       (1.9)             (7.3)            (24.6)
                                                                        --------------    --------------    --------------
Income (loss) before taxes on income                                            6.2            (110.8)           (125.9)
Taxes on income                                                                 0.4              (0.3)             (0.4)
                                                                        --------------    --------------    --------------
Income (loss) after taxes on income                                             5.8            (111.1)           (126.3)
Equity in losses of affiliated companies                                       (0.2)             (0.1)            (14.1)
Acquired in-process research and development of an affiliated company          (2.0)
Minority interest in losses of subsidiaries                                     0.1               1.6               1.7
                                                                        --------------    --------------    --------------

Net income (loss) from continuing operations, before cumulative
  effect of a change in an accounting principle                                 3.7            (109.6)           (138.7)

Net loss from cumulative effect of a change in an accounting
  principle                                                                                                       (27.2)
Loss from discontinued operations                                                                (1.6)             (0.9)
                                                                        --------------    --------------    --------------

Net income (loss)                                                        %      3.7        %   (111.2)       %   (166.8)
                                                                        ==============    ==============    ==============

51

YEAR ENDED DECEMBER 31, 2002 COMPARED TO YEAR ENDED DECEMBER 31, 2001

REVENUES. Our product revenues decreased by 53.4% to approximately $130.0 million in 2002 from approximately $279.2 million in 2001. Our service revenues decreased by 26.2% to approximately $78.7 million in 2002 from approximately $106.7 million in 2001. The decline in revenues can be attributed to the following factors: (i) in October 2002, we commenced the Arrangement to restructure our debt, which was successfully completed on March 6, 2003. Prior to and while the Arrangement was under negotiation, our ability to sell products and retain customers declined; (ii) we did not win any bids in Latin America until September 30, 2002, and despite our being awarded two large contracts in Colombia and a third in Brazil in the fourth quarter of 2002, no revenues were recognized in 2002 on the bids we won in Latin America after September 30, 2002; and (iii) our sale of six European entities to our joint venture, Satlynx S.A. caused a decline in service-related revenues. In addition, we have also experienced a slowdown in orders and sales in all of our markets and are affected, like all others in our industry, by economic conditions in the United States which are globally affecting the telecommunications industry.

GROSS PROFIT. Gross profit decreased by 47.3% to approximately $19.6 million in 2002 from approximately $37.2 million in 2001. The gross profit margin decreased to 9.4% in 2002 from 9.6 % in 2001. The decrease in our gross profit margin was due to the decrease in revenues, a limited ability to decrease fixed costs and a downward pressure on prices in the industry. The decrease was offset by excess inventory and discontinued products that were written off in 2002 in an amount of approximately $20.1 million compared with $59.8 million during 2001.

RESEARCH AND DEVELOPMENT COSTS. Gross research and development costs decreased by 34.8% to approximately $29.0 million in 2002, from approximately $44.5 million in 2001, and as a percentage of revenues, increased to 13.9% in 2002 from 11.5% in 2001, mainly due to our decreased revenues. Research and development grants and funding, as a percentage of gross research and development costs, decreased to 13.6% in 2002 compared to 19.9% in 2001. This increase is primarily attributable to payments required to be made by StarBand in 2001, which did not exist in 2002. Net research and development costs, decreased to approximately $25.1 million in 2002 from approximately $35.6 million in 2001, and increased as a percentage of sales to 12.0% from 9.2% respectively, mainly due to the decrease in revenues. The dollar decrease in such costs in 2002 was primarily due to implementation of restructuring plans, which led to a decrease in research and development personnel and management's decision to stop further development of the rStar browser technology.

SELLING, MARKETING, GENERAL AND ADMINISTRATIVE EXPENSES. Selling, marketing, general and administrative expenses decreased by 29.1% in 2002 to approximately $86.2 million from approximately $121.5 million in 2001. The dollar decrease in such expenses was attributed mainly to: (i) the sale of some of our European entities to our joint venture, Satlynx S.A., enabling a significant reduction in headcount and payroll; (ii) according to SFAS 142 we no longer amortize goodwill, in contrast to our amortization of goodwill in 2001 in the amount of $15.1 million; and (iii) implementation of restructuring plans, which led to a decrease in personnel and other general and administrative expenses. As a percentage of revenues, selling and marketing, general and administrative expenses increased to 41.3% in 2002 from 31.5% in 2001 mainly due to the decrease in revenues.

PROVISION AND WRITE-OFF OF DOUBTFUL DEBTS AND CAPITAL LEASE RECEIVABLES. Provision and write-off of doubtful debts and capital lease receivables decreased to $34.7 million in 2002 from approximately $134.6 million in 2001. This decrease was attributable mainly to our reserves for capital lease receivables and for StarBand receivables, which existed only in 2001. For more information please see "Restructuring Charges, Write-Offs and Other Significant Charges" above.

IMPAIRMENT OF GOODWILL, TANGIBLE AND INTANGIBLE ASSETS. In 2001 and 2002 we did not meet our projected sales and came to realize the adverse effects that the economic recession was having on the communications industry. For more details, please see "Restructuring Charges, Write-Offs and Other Significant Charges" above.

RESTRUCTURING CHARGES. In 2001 we recorded restructuring charges of approximately $30.3 million. The restructuring cost consists of employee termination benefits associated with involuntary terminations of employees, compensation to certain suppliers and customers, and other costs associated with termination of lease commitments

52

in respect of premises occupied by Gilat. The terminations resulted our decision to further reduce costs and improve profitability.

OPERATING LOSS. In 2002 we had an operating loss of approximately $190.1 million compared to an operating loss of approximately $378.4 million in 2001. The decrease in 2002 is due to a reduction in write-offs relating to doubtful debts, capital lease receivables and inventory as well as a decrease in impairment of intangible and tangible assets and restructuring charges.

FINANCIAL EXPENSES, NET. Financial expenses, net amounted to approximately $21.3 million in 2002 and in 2001. Financial expenses are comprised mainly of interest expenses on our convertible subordinated notes and long term loans.

WRITE-OFF OF INVESTMENTS. Our management periodically reviews the carrying value of its investments as required by APB18. As a result of assessing the recoverability of the carrying amount of investments in companies in 2002, an amount of $ 51.4 million was impaired from our investments and other non-operating charges ($39.4 million of which was impaired from the long term note to GVT in accordance with FAS 114). We wrote-off $28.0 million of investments in affiliated and other companies in 2001. For more information please see "Restructuring Charges, Write-offs, and Other Significant Charges" above.

TAXES ON INCOME. Taxes on income were approximately $0.9 million in 2002 compared to approximately $1.0 million in 2001.

EQUITY IN LOSSES OF AFFILIATED COMPANIES. Equity in losses of affiliated companies was approximately $29.2 million in 2002, compared to approximately $0.3 million in 2001. The increase is attributed mainly to the equity losses in StarBand resulting from the estimated cost of the settlement with SES Americom relating to transponders used by StarBand and losses associated with the "debtor in possession" financing and other financing provided to StarBand, and equity losses related to Satlynx S.A.

MINORITY INTEREST IN LOSSES OF A SUBSIDIARY. Minority interest in losses of a subsidiary was approximately $3.5 million in 2002, compared to approximately $5.9 million in 2001. The decrease was mainly due to the decrease of the minority shareholding in rStar.

LOSS FROM CONTINUING OPERATIONS, BEFORE CUMULATIVE EFFECT OF A CHANGE IN AN ACCOUNTING principle. As a result of all of the above mentioned factors, we had losses of approximately $289.6 million in 2002, compared to a loss of approximately $423.1 million in 2001.

NET LOSS FROM CUMULATIVE EFFECT OF A CHANGE IN AN ACCOUNTING PRINCIPLE. As of December 31, 2002, all of the goodwill set forth in our financial statements that existed in the beginning of 2002 in the amount of approximately $56.7 million was impaired. Under SFAS No. 142 "Goodwill and Other Intangible Assets". For more information please see "Restructuring Charges, Write-offs, and Other Significant Charges" above.

LOSS FROM DISCONTINUED OPERATIONS. In 2002, rStar discontinued all of its operating businesses, mainly consisting of AutoNetworks, resulting in a loss of approximately $1.9 million and $6.1 million in 2002 and 2001, respectively.

NET LOSS. As a result of the above-mentioned factors, we had losses of approximately $348.2 million in 2002, compared to losses of approximately $429.1 million in 2001.

LOSS PER SHARE. Basic and diluted loss per share in 2002 was $12.28 from continued operation, $0.08 from discontinued operation, and $2.41 from cumulative effect of a change in an accounting principle which comprises basic and diluted loss per share of $14.77 as compared to basic and diluted loss of $18.37 per share in 2001, $18.11 per share from continued operations and $0.26 per share from discontinued operations.

YEAR ENDED DECEMBER 31, 2001 COMPARED TO YEAR ENDED DECEMBER 31, 2000

REVENUES. Our product revenues decreased by 29.9% to approximately $279.3 million in 2001 from approximately $398.3 million in 2000. Our service revenues increased by 0.4% to approximately $106.7 million in

53

2001 from approximately $106.3 million in 2000. The decrease in revenues was caused primarily due to the decrease in sales to StarBand to approximately $44 million in 2001 from $128 million in 2000, and also due to a slowdown in orders and sales in virtually all of our markets, consumer, enterprise and telephony
(see note 1c to the consolidated financial statements)

GROSS PROFIT. Gross profit decreased by 76.8% to approximately $37.2 million in 2001 from approximately $160.1 million in 2000, mainly due to the decrease in revenues and no ability to decrease fixed costs accordingly and due to write off and mark down of excess inventory and discontinued products in an amount of approximately $59.8 million. The gross profit margin decreased to 9.6% in 2001 from 31.7% in 2000.

RESEARCH AND DEVELOPMENT COSTS, NET. Gross research and development costs increased by 25.0% to approximately $44.5 million in 2001, from approximately $35.6 million in 2000, and as a percentage of revenues, increased to 11.5% in 2001 from 7.1% in 2000, mainly due to the decrease in revenues. The dollar increase in such costs in 2001 was primarily due to the acquisition of Deterministic in June, 2000; the further development of the SkyBlaster, Skystar Advantage and FaraWay and DialAw@y IP; the expansion of research and development to reduce the costs and increase the functionality of our interactive VSATs , the conducting of generic research relating to our participation in research consortia. Research and development grants and funding, as a percentage of gross research and development costs, increased to 19.9% in 2001 compared to 12.1% in 2000, mainly attributable to payments required to be made by StarBand. See Item 4: "Information on the Company -- Marketing, Distribution and Strategic Alliances; Strategic Alliances and Joint Ventures; StarBand." Net research and development costs, increased to approximately $35.6 million in 2001 from approximately $31.3 million in 2000, and increased as a percentage of sales to 9.2% in 2001 from 6.2 % in 2000.

SELLING, MARKETING, GENERAL AND ADMINISTRATIVE EXPENSES. Selling, marketing, general and administrative expenses increased by 47.4% in 2001 to approximately $121.5 million from approximately $82.4 million in 2000. As a percentage of revenues, selling, marketing, general and administrative expenses increased to 31.5% in 2001 from 16.4% in 2000. The dollar increase was due to consolidation of rStar selling and marketing, general and administrative expenses from January 1, 2001, in the amount of $10.8 million, amortization of rStar goodwill in the amount of $8.5 million and the acquisition of GTH LA in April 2000.

PROVISION AND WRITE-OFF OF DOUBTFUL DEBTS AND CAPITAL LEASE RECEIVABLES. Provision and write-off of doubtful debts and capital lease receivables increased significantly from $3.7 million in 2000 to $134.6 million in 2001. This increase was attributed mainly to the increase in our reserve for capital lease receivables and increase in bad debt provision by approximately $59.6 million and the reserve for StarBand receivables of approximately $75 million. For more information please see Item 5: "Operating and Financial Review and Prospects - General - Restructuring Charges, Write-Offs and Other Significant Charges."

IMPAIRMENT OF GOODWILL, TANGIBLE AND INTANGIBLE ASSETS. In 2001, we did not meet our projected sales and came to realize the adverse effects that the economic recession was having on the communications industry. For more details, please see "Restructuring Charges, Write-offs and Other Significant Charges" above.

RESTRUCTURING CHARGES. In the year ended December 31, 2001, we announced two restructuring plans that involved, among other things, reducing workforce worldwide, streamlining physical facilities and moving to a wholesale model for the international consumer segment. In connection with this restructuring, we recorded, in 2001, restructuring charges of approximately $30.3 million. See above "Restructuring Charges, Write-offs and Other Significant Charges".

OPERATING INCOME (LOSS). In the year ended December 31, 2001 we had an operating loss of approximately $378.4 million compared to an operating income of approximately $42.8 million in the comparable period of 2000.

FINANCIAL EXPENSES, NET. Financial expenses, net amounted to approximately $21.3 million in 2001, compared to financial expenses of approximately $1.3 million in 2000. The increase is mainly attributed interest expenses on our long-term loans, currency translation adjustments, mainly in the Company's subsidiaries located in Latin America, and a decrease in interest received from our bank deposits.

IMPAIRMENT OF INVESTMENTS IN COMPANIES. As a result of our assessing the recoverability of the carrying amount of investments, in the year ended December 31, 2001 Gilat wrote-off approximately $8.4 million and

54

approximately $19.6 million of the investments in affiliated and other companies, respectively, and approximately $9.4 in the year ended December 31, 2000. The decision to write-off these investments was based on certain circumstances, including the global decrease in the valuation of Internet-related companies, which indicated that part of the carrying amount of the investments might not be recoverable.

TAXES ON INCOME. Taxes on income were approximately $1.0 million in 2001 compared to approximately $2.0 million in 2000.

EQUITY IN LOSSES OF AFFILIATED COMPANIES. Equity in losses of affiliated companies was approximately $0.3 million in 2001, compared to approximately $1.0 million in 2000.

MINORITY INTEREST IN LOSSES OF A SUBSIDIARY. Minority interest in losses of a subsidiary was approximately $5.9 million in 2001, compared to approximately $0.3 million in 2000. The increase was mainly due to the consolidation of rStar beginning January 1, 2001.

INCOME (LOSS) FROM CONTINUING OPERATIONS, BEFORE CUMULATIVE EFFECT OF A CHANGE IN ACCOUNTING PRINCIPLE. As a result of all the foregoing factors, we had losses of approximately $423.1 million in 2001, compared to a net income of $19.4 million in 2000.

LOSS FROM DISCONTINUED OPERATIONS. rStar discontinued all of its operating businesses, mainly consisting of AutoNetworks business in 2002, resulting in a loss of approximately $6.1 million in 2001.

NET INCOME (LOSS). As a result of all of the above-mentioned factors, we had losses of approximately $429.1 million in 2001, compared to net income of approximately $19.4 million in 2000.

EARNINGS (LOSS) PER SHARE. Basic loss per share for 2001 was $18.37 ($18.11 from continued operation and $0.26 from discontinued operation) as compared to earnings per share of $0.86 in 2000. Diluted loss per share for 2001 was $18.37 ($18.11 from continued operation and $0.26 from discontinued operation) as compared to diluted earnings per share of $0.81 in 2000.

VARIABILITY OF QUARTERLY OPERATING RESULTS

Our revenues and profitability may vary from quarter to quarter and in any given year, depending primarily on the sales mix of our family of products and the mix of the various components of the products (i.e., the volume of sales of remote terminals versus hub equipment and software and add-on enhancements), sale prices, and production costs, as well as entry into new service contracts, the termination of existing service contracts, or different profitability levels between different service contracts. Sales of our products to a customer typically consist of numerous remote terminals and related hub equipment and software, which carry different sales prices and margins.

Annual and quarterly fluctuations in our results of operations may be caused by the timing and composition of orders by our customers. Our future results also may be affected by a number of factors, including our ability to continue to develop, introduce and deliver enhanced products on a timely basis and expand into new product offerings at competitive prices, to anticipate effectively customer demands and to manage future inventory levels in line with anticipated demand. These results may also be affected by currency exchange rate fluctuations and economic conditions in the geographical areas in which we operate. In addition, our revenues may vary significantly from quarter to quarter as a result of, among other factors, the timing of new product announcements and releases by our competitors and us. We cannot be sure that revenues, gross profit and net income in any particular quarter will not be lower than those of the preceding quarters, including comparable quarters. Our expense levels are based, in part, on expectations as to future revenues. If revenues are below expectations, operating results are likely to be adversely affected. In addition, a substantial portion of our expenses is fixed (i.e. space segment, lease payments) and adjusting the expenses in cases where revenues drop unexpectedly often takes considerable time. As a result, we believe that period-to-period comparisons of our results of operations are not necessarily meaningful and should not be relied upon as indications of future performance. Due to all of the foregoing factors, it is likely that in some future quarters our revenues or operating results will be below the expectations of public market analysts or investors. In such event, the market price of our ordinary shares would likely be materially adversely affected.

LIQUIDITY AND CAPITAL RESOURCES

55

Since inception, our financing requirements have been met primarily through cash generated by operations, funds generated by private equity investments, public offerings, issuances of convertible notes as well as funding from research and development grants. In addition, we also financed our operations through borrowings under available credit facilities as discussed below. We have used available funds primarily for working capital, capital expenditures and strategic investments.

Since March 2000, we have not raised additional financing other than through limited credit facilities and bank loans. As of December 31, 2002, we had cash and cash equivalents of $48.1 million, short term bank deposits of $1.6 million, short term and long term restricted cash of $22.9 million and short term bank credit of $1.8 million. As of December 31, 2001, we had cash and cash equivalents of $97.3 million, short term bank deposit of $12.9 million, short term and long term restricted cash of $13.0 million and short term bank credit of $4.7 million. Our cash balances, as described above, decreased by $47.7 million, reflecting payment of approximately $11 million relating to the rStar acquisition (mainly payment to the minority shareholders), principal payments on loans net of new loans received of approximately $12.2 million (approximately half of which is to Bank Hapoalim), financing of StarBand of approximately $13.5 million (mainly the payment of space segment obligations and cash contribution as part of the "debtor in possession" financing), expenses relating to the restructuring of our debt in the amount of approximately $2.2 million and purchases of property, plant and equipment and other assets, net of proceeds from sale, in the amount of approximately $10 million, all of which was offset by an increase in cash that resulted from the sale of some of our European entities to our joint venture, Satlynx S.A in a net amount of approximately $7.7 million (net of expenses associated with the transaction). In our cash balance, an additional decrease in an amount of $6.5 million was used to finance our operating activities and is comprised of amounts provided by (i) a decrease in our trade receivables in the amount of $27.8 million, (ii) a decrease in inventories in the amount of $24.7 million, (iii) a decrease in other accounts receivable and prepaid expenses, including long term receivables in the amount of $13.7 million, and (iv) receipt of interest payment for the convertible note in GVT in the amount of $3 million, net of (i) amounts used for interest payment on loans and on our convertible notes of approximately $15.0 million, (ii) decrease in trade payables, accrued expenses, other accounts payable and other long term liabilities in the amount of $19.1 million, (iii) cash used for discontinued operations in the amount of $1.2 million, and (iv) net cash used in operating activities in the amount of $40.4 million.

As of December 31, 2002, we had long term contractual obligations and current maturities totaling approximately $691 million.

In March 2003, we completed a restructuring of our debt with our bank lenders, holders of our 4.25% Convertible Subordinated Notes due 2005, and certain other creditors, which significantly strengthens our balance sheet and reduces and defers our financing costs. See "Commitments and Contingencies" above.

The Arrangement, as approved by the Israeli courts, enhanced our liquidity resources since amounts owing were reduced by approximately $305 million to approximately $386 million. In addition, interest accrued on the Notes will be deferred and paid beginning April 2005.

56

         As of December 31, 2002, our short and long term contractual
obligations were as follows:

--------------------------------------- -----------------------------------------------------------------------------

                                                            PAYMENTS DUE BY PERIOD (IN THOUSANDS)
CONTRACTUAL OBLIGATIONS
--------------------------------------- ------------------ ------------------- ------------------- ------------------

                                              TOTAL               2003             2004-2006        2007 AND BEYOND
--------------------------------------- ------------------ ------------------- ------------------- ------------------
Long-Term Debt                                   $153,337              $8,197            $139,802             $5,338
--------------------------------------- ------------------ ------------------- ------------------- ------------------
Convertible Subordinated Notes                    358,648                   -             358,648                  -
--------------------------------------- ------------------ ------------------- ------------------- ------------------
Capital Lease Obligations                           5,224               1,810               3,414                  -
--------------------------------------- ------------------ ------------------- ------------------- ------------------
Operating Lease                                   159,542              21,861              52,646             85,035
--------------------------------------- ------------------ ------------------- ------------------- ------------------
Other Long-Term Debt                                5,593                 925               4,195                473
--------------------------------------- ------------------ ------------------- ------------------- ------------------
SES Americom Obligation                             5,700               5,700                   -                  -
--------------------------------------- ------------------ ------------------- ------------------- ------------------
Total Contractual Cash Obligations               $688,044             $38,493            $558,705            $90,846
--------------------------------------- ------------------ ------------------- ------------------- ------------------

         After giving effect to restructuring of our debts and as of March 31,
2003, our short and long term contractual obligations which were as follows:

---------------------------------------- -----------------------------------------------------------------------------

                                                             PAYMENTS DUE BY PERIOD (IN THOUSANDS)
CONTRACTUAL OBLIGATIONS
---------------------------------------- -----------------------------------------------------------------------------

                                              TOTAL               2003             2004-2006        2007 AND BEYOND
---------------------------------------- ----------------- ------------------- ------------------ --------------------
Long-Term Debt                                   $118,353              $4,945            $28,311              $85,097
---------------------------------------- ----------------- ------------------- ------------------ --------------------
Convertible Notes                                  88,335                   -                  -               88,335
---------------------------------------- ----------------- ------------------- ------------------ --------------------
Capital Lease Obligations                           5,224               1,810              3,414                    -
---------------------------------------- ----------------- ------------------- ------------------ --------------------
Operating Lease                                   159,542              21,861             52,646               85,035
---------------------------------------- ----------------- ------------------- ------------------ --------------------
Other Long-Term Debt                                5,593                 925              4,195                  473
---------------------------------------- ----------------- ------------------- ------------------ --------------------
SES Americom Obligation                                 -                   -                  -                    -
---------------------------------------- ----------------- ------------------- ------------------ --------------------
Total Contractual Cash Obligations              $ 377,047            $ 29,541           $ 88,566            $ 258,940
---------------------------------------- ----------------- ------------------- ------------------ --------------------

CAPITALIZATION

The following table sets forth:

o our actual consolidated capitalization as of December 31, 2002; and
o our consolidated capitalization as of December 31, 2002, as adjusted to give effect to the arrangement (based on share price of $0.24 at the actual closing date - March 14 2003).

You should read this information together with "Item 5: Management's Discussion and Analysis of Results of Operation and Financial Condition," the selected consolidated financial information included elsewhere in this proxy solicitation, the consolidated financial information incorporated by reference herein and "The Proposed Plan of Arrangement-Accounting Treatment of the Transaction."

57

                                                         DECEMBER 31, 2002
                                                    ----------------------------
                                                        ACTUAL      AS ADJUSTED
                                                    -------------  -------------
                                                            (UNAUDITED)
                                                          (IN THOUSANDS)
                                                    ----------------------------
Current maturities of long-term loans1                $   8,197       $   8,197
                                                    =============  =============
Long-term loans, net of current maturities1             145,140         132,472
                                                    -------------  -------------
Existing notes2                                         358,648
New notes1        .                                                     126,191
Shareholders' equity:
Share Capital3                                               70             568
Additional paid-in capital                              617,797         669,351
Accumulated other comprehensive loss                     (8,165)         (8,165)
Retained earnings (accumulated deficit)                (782,617)       (605,639)
                                                    -------------  -------------

                                                    =============  =============
Total shareholders' equity                             (172,915)         56,115
                                                    =============  =============
Total capitalization                                  $ 339,070       $ 322,975
                                                    =============  =============

----------------

1 Includes future accrued interest for restructured debts as follows:
$3.252 million, $19.062 million and $37.848 million for current maturities, long-term loans and new notes respectively. For more detail, see "The Proposed Plan of Arrangement--Accounting Treatment of the Transaction."

2 Includes accrued interest as of December 31, 2002 in an amount of $8.648 million (Actually accrued interest of $11.9 in deduct of accrued interest of current maturities amounted to $3.252 as required by FAS 6).

3 Consisting of ordinary shares par value NIS 0.01 per share, 300,000,000 authorized and 23,855,922 issued and outstanding as of December 31, 2002 and 259,757,793 issued and outstanding as adjusted to give effect to the arrangement.

OFF BALANCE SHEET ARRANGEMENTS

At December 31 2002, we have guaranteed the performance of our work to our customers (usually government entities). Such guarantees are required by contract for our performance during the installation and operational period of long-term rural telephony projects in Latin America (mainly in Peru and Colombia) and for the performance of other projects (government and corporate) throughout the rest of the world. The guarantees for installation typically expire soon after certain milestones are met and guarantees for operations typically expire proportionally over the contract period. Our maximum potential amount of future payments the Company could be required to make under its guarantees at December 31, 2002 is $47.4 million. This figure includes guarantees of performance for our subsidiary in Peru in the amount of $30 million and guaranties for two projects in Colombia in the amount of $10 million. We have restricted cash as a collateral for the performance guarantees in an amount of $11.4 million. We have not recorded any liability for such amounts, as we expect that our performance will be acceptable and to date, no guarantees were exercised against Gilat. In addition, we have provided guarantees in relation to certain satellite transponder agreements in the amount of up to $3.4 million. We have also guaranteed certain property leases in McLean, Virginia, Melbourne, Florida and London in amounts of up to $24.3 million. We have restricted cash as a collateral for the guarantees in an amount of $6.3 million.

IN-PROCESS RESEARCH AND DEVELOPMENT

In 1998, Gilat purchased approximately 1.25% then outstanding shares of the common stock of rStar (formerly known as ZapMe! Corporation). By December 31, 2000, Gilat purchased an additional 47.8% of the common stock of rStar for over $49 million and in early January 2001, Gilat completed an additional purchase to own a total of 51.0% of the common stock of rStar. At the time of the acquisition, rStar was involved in the development of a new browser interface known as "Managed Desk Console." Gilat allocated a charge of $10 million of the total purchase price to in-process research and development. The allocation was based on an evaluation performed using the income approach. As part of the process of analyzing this acquisition, Gilat made a decision to buy technology that had not yet been commercialized rather than develop the technology internally. Our management based this decision on factors such as the amount of time it would take to bring the technology to market and the quality of rStar's research and development effort. We also considered our own resource allocation and our progress on comparable technology. Our management expects to use the same decision process in the future.

Gilat estimated the fair value of in-process research and development using an income approach. This involved estimating the fair value of the in-process research and development using present value of the estimated after-tax cash flows expected to be generated by the purchased in-process research and development, using risk adjusted discount rates and revenue forecasts as appropriate. The selection of the discount rate was based on consideration of a weighted average cost of capital, as well as other factors including the technology's useful life, profitability level, uncertainty of advances that were known at that time, and stage of completion of each technology. Gilat believes that the estimated in-process research and development amount so determined represents fair value and does not exceed the amount a third party would pay for the project.

58

Product revenues attributable to the Managed Desk Console technology were estimated to be approximately $11 million in 2001 and $52 million in 2002 and to grow thereafter through the end of the estimated life expectancy for the Managed Desk Console technology in 2005. Product revenue growth was expected to decrease gradually from 134% in 2004 to 86% in 2005. Revenues were estimated based on relevant market size and growth factors, expected industry trends, maintenance and service and the estimated useful life for the underlying the Managed Desk Console technology. Product costs estimated consist of installation, space segment fees, and payment network access. Estimated operating expenses included cost of services, general and administrative expenses and engineering expenses.

Discounted cash flows considering the risk of the project in the discount rate (using a discount rate of 45%), as well as discounted cash flows which considered the proportional value consistent with the completed development work were utilized. Both approaches gave a value for Gilat's portion of the Managed Desk Console technology at approximately $10 million.

Where appropriate Gilat deducted an amount reflecting the contribution of the core technology from the anticipated cash flows from an in-process research and development project. At the date of the acquisition, the in-process research and development project had not yet reached technological feasibility and had no alternative future uses. Accordingly, the value allocated to this project was capitalized and immediately expensed at acquisition.

As of the acquisition date, the Managed Desk Console technology was in its final stage of development and was estimated to be 85% complete. Only final integration and additional testing of this technology remained for completion. Final stage of development for the Managed Desk Console technology, including improved functionality and features, was estimated to be completed late in the second quarter of 2001. Product release was estimated by June 2001, at which time we expected to begin generating economic benefits. Eventually, the product was completed and deployed in September 2001.

Prior to the acquisition, rStar had incurred approximately $4.5 million in development-costs related to the Managed Desk Console. At the acquisition date, costs to complete the research and development efforts related to the Managed Desk Console were expected to range from $0.6 to 0.9 million. In 2001, the gross research and development expenses attributed to this technology were approximately $1.2 million.

IMPACT OF INFLATION AND CURRENCY FLUCTUATIONS

Almost all of our sales and service contracts are in U.S. dollars and most of our expenses are in U.S. dollars and New Israeli Shekels (NIS). The U.S. dollar cost of our operations in Israel is influenced by the extent to which any increase in the rate of inflation in Israel is not offset (or is offset on a lagging basis) by a devaluation of the NIS in relation to the U.S. dollar. The influence on the U.S. dollar cost of our operations in Israel relates primarily to the cost of salaries in Israel, which are paid in NIS and constitute a substantial portion of our expenses in NIS. In 2002, the rate of inflation in Israel was 6.5% while the NIS depreciated in relation to the U.S. dollar, from NIS 4.416 per $1 on December 31, 2001 to NIS 4.737 per $1 on December 31, 2002. In 2001 the inflation in Israel was 1.4% while the NIS depreciated in relation to the U.S. dollar at a rate of 9.3%. In 2000, inflation in Israel exceeded devaluation of the NIS in relation to the U.S. dollar. In 2000, the rate of inflation that exceeded the devaluation of the NIS in relation to the U.S. dollar did not have a material adverse impact on our operation results or on our financial condition. If future inflation in Israel exceeds the devaluation of the NIS against the U.S. dollar or if the timing of such devaluation lags behind increases in inflation in Israel, our results of operations may be materially adversely affected.

Regarding the changes in the value of other foreign currencies ("other currencies") in relation to the U.S. dollar, we did not incur any material effects caused by foreign currency fluctuations for the years 2001 and 2002. In 2002 the depreciation of the value of foreign currencies in relation to the U.S. dollar, the functional currency of Gilat and its subsidiaries, created financial expenses. There can be no assurance that in the future our results of operations may not be materially adversely affected by other currency fluctuations.

59

EFFECTIVE CORPORATE TAX RATE

Israeli companies are generally subject to income tax at the rate of 36% of taxable income. However, substantially all of our production facilities in Israel have been granted Approved Enterprise status under the Law for Encouragement of Capital Investments, 1959, and consequently are eligible for certain tax benefits for the first several years in which they generate taxable income. We currently have nine Approved Enterprises, and have applied for approval of an additional investment program, part of which is expected to be considered an increase of the investment in the ninth Approved Enterprise and another part is expected to be considered a replacement of previously approved equipment. Income derived from the nine Approved Enterprises is entitled to tax benefits for periods of seven years (in the case of two of the enterprises) or ten years (for the remaining seven enterprises), from the first year in which we generate income from the respective Approved Enterprise, on the basis of the nature of the incentives selected by us. The period of reduced tax for the tenth enterprise, if approved, is expected to be ten years, although the terms of the approval may provide for a different period. The main tax benefits are a tax exemption for two or four years and a reduced tax rate of 10% to 25% for the remainder of the benefits period depending upon the level of foreign ownership of the company.

As a result of these programs, our effective corporate tax rate was 6.2% in 2000. In 2001, we had a loss mainly due to restructuring expenses and write offs associated with restructuring. In 2002, we had a loss mainly due to decreased revenues as a result of a slowdown in orders and sales in all of our markets and the effect of deteriorating marketing conditions in the United States which are globally affecting the telecommunications industry. We anticipate that we will not have to pay taxes in 2003 due to current and carry-forward tax losses.

RESEARCH AND DEVELOPMENT

PRODUCT DEVELOPMENT

We devote significant resources to research and development projects designed to enhance our VSAT products, to expand the applications for which they can be used and to develop new products. In 2001, we entered into an agreement with the Office of the Chief Scientist for the early payment of all royalties arising from future sales with respect to previous Office of the Chief Scientist grants we received. We recorded a one-time operating charge of $3.4 million. This amount is payable over a period of up to five years and bears an interest rate to be agreed upon between the Office of the Chief Scientist and us. This agreement enables us to participate in a new program under which we will be eligible to receive future research and development grants for generic research and development projects without any royalty repayment obligations.

We intend to continue to devote research and development resources to complete development of certain features, to improve functionality, including supporting greater bandwidth, to improve space segment utilization, to increase throughput and to reduce the cost of our products. We continue to devote substantial research and development efforts to the hardware and software of our products.

We have devoted research and development resources to development of our DialAw@y IP VSAT. This product provides inexpensive, toll quality, dial tone telephone service as well as high speed Internet access for small businesses and villages in remote or urban areas lacking an adequate telecommunications infrastructure. We intend to continue development of new features for the DialAw@y IP VSAT.

We have developed the SkyBlaster VSAT product and continue development of this product in order to enhance the product features and effect cost reductions. This product is an interactive VSAT that incorporates a satellite return channel, thereby enabling two-way access to multimedia services via the Internet. The SkyBlaster is targeted for use in communities of interest, corporations, small to mid-size businesses, Soho and consumer users. The SkyBlaster is designed to offer improved access through better response time and faster downloading of large files, such as audio and video clips. We have devoted considerable research and development efforts in order to improve the functionality of the SkyBlaster for consumer use, as well as to reduce the costs of the product. We have developed an external stand-alone box for the SkyBlaster VSAT in order to enable easy installation of the product and introduced this unit, named SkyBlaster 360. We are also involved in extensive research and development efforts aimed to reduce the price and increase the efficiency of the technical components of the SkyBlaster product.

60

We have developed the Skystar 360E product, which is aimed at the Soho and enterprise markets, and is based on a similar platform to the 360 model. The first version, the SkyBlaster 360, supports only IP networks. We continue to develop several add-ons and enhancement to this product. It is designed to improve higher data rates and higher satellite efficiency compared to the SkyStar Advantage product, and is therefore a lower cost and modern solution to shared hub service providers.

In addition we continue to enhance all of our products (including SkyStar Advantage and FaraWay) by adding several new features, and supporting the needs of existing or potential customers.

Our current products and services typically operate on either the Ku or C satellite bands. We have also developed extensive Ku band capabilities. We are currently involved in exploring the possible utilization of the Ka satellite band with our products and services in the future.

We develop our own network software and software for our VSATs. We generally license our software to customers as part of the sale of our network products and services. We also license certain third party software for use in our products.

Our software and our internally developed hardware are proprietary and we have implemented protective measures both of a legal and practical nature. We have obtained and registered patents in the United States and in various other countries in which we offer our products and services. We rely upon the copyright laws to protect against unauthorized copying of the object code of our software and upon copyright and trade secret laws for the protection of the source code of our software. We derive additional protection for our software by licensing only the object code to customers and keeping the source code confidential. In addition, we enter into confidentiality agreements with our customers and other business partners to protect our software technology and trade secrets. We have also made copyright, trademark and service mark registrations in the United States and abroad for additional protection of our intellectual property. Despite all of these measures, it is possible that competitors could copy certain aspects of our software or hardware or obtain information that we regard as a trade secret in violation of our legal rights.
THIRD-PARTY FUNDING

Through December 31, 2002, we accrued a total of approximately $9,591,657 in grants from the Office of the Chief Scientist for the research and development of next generation satellite products. Through that date, we have repaid all the royalties we are required to repay with respect to grants totaling $345,000 for the OneWay VSAT. Under the terms of our funding from the Office of the Chief Scientist for the DialAw@y IP and the mesh satellite communications network product, royalties of 3% to 5% are payable on sales of these products developed from the funded project, up to 100% of the dollar-linked grant received in respect of the project (from January 1, 1999, annual interest based on LIBOR also began to accrue). The average interest rate for grants received since 2002 is 4%. Through December 31, 2002, we paid or accrued royalties of $2,377,995 to the Office of the Chief Scientist for all of the awarded projects. The terms of these grants prohibit the manufacture of OneWay products or DialAw@y IP products outside of Israel and the transfer of technology developed pursuant to the terms of these grants to any person without the prior written consent of the Office of the Chief Scientist. We received such consent in connection with the OneWay VSAT product for the KSAT joint venture. These restrictions do not apply to the sale or export from Israel of products developed with that know-how. Also, these limitations do not apply to products that have not been funded by the Office of the Chief Scientist.

In 2001, we entered into an agreement with the Office of the Chief Scientist for the early payment of all royalties arising from future sales with respect to previous Office of the Chief Scientist grants we received. The Company recorded a one-time operating charge of $3.4 million. This amount is payable over a period up to five years and bears an interest rate to be agreed upon between the Office of the Chief Scientist and us. This agreement enables us to participate in a program under which we are eligible to receive future research and development grants for generic research and development projects without any royalty repayment obligations.

Through December 31, 2002, we received grants of approximately $580,671 from the European Commission in connection with a joint research and development project with a number of European high technology companies for a satellite-based interactive television platform. These grants are non-royalty bearing.

61

Through December 31, 1999, we received or accrued grants of approximately $1.0 million from BIRD for the development of the Skystar Advantage VSAT and FaraWay VSAT products. Under the terms of BIRD funding, generally royalties of 2.5% to 5% on sales of products whose development is so funded are payable until 150% of the dollar amount funded (linked to the Consumer Price Index of the United States is repaid. As of December 31, 1999, we have paid or accrued to BIRD approximately $1.7 million in royalties. As of that date, we have completed repayment of royalties to BIRD with respect to our Skystar Advantage VSAT products and our FaraWay VSAT product. In 2000, 2001 and 2002, we did not receive funding from BIRD.

RESEARCH AND DEVELOPMENT CONSORTIUM PARTICIPATION

In addition to royalty-bearing grants from the Office of the Chief Scientist and BIRD, we have received non-royalty bearing grants from the Office of the Chief Scientist through participation in generic research consortia, each comprised of several major high technology companies in Israel, with participation of one or more representatives from Israeli academic institutions. We expect to receive further grants through participation in those consortia that are continuing. The consortia in which we participated in 2002 are:

o the ISIS Consortium (devoted to generic technology research for the information superhighway in space), which began in February 1999; and

o the LSRT Consortium (devoted to generic technology research for satellite-based rural telephony solutions), which began in August 2000.

In general, any member of a consortium that develops technology in the framework of that consortium retains the intellectual property rights to technology developed and all the members of the consortium have the right to utilize and implement any such technology without having to pay royalties to the developing consortium member. Transfer of consortium-developed technology is subject to restrictions and the approval of the Office of the Chief Scientist and, in certain projects, of the management of the consortium.

Under each of the research consortia, the Office of the Chief Scientist reimburses 66% of the approved budget for that consortium and each individual member of the consortium contributes the remaining 34% for such individual member's research and development activities. No royalties are payable with respect to this funding. Expenses in excess of the approved budget are borne by the consortia members.

As of December 31, 2002, we have accrued approximately $17,652,349 million in grants from the Office of the Chief Scientist through the consortia.

The following table sets forth, for the years indicated, our gross research and development expenditures, the portion of such expenditures which was funded by royalty-bearing and non-royalty bearing grants, acquired research and development and the net cost of our research and development activities:

                                                                              YEARS ENDED DECEMBER 31,
                                                                  -------------------------------------------------
                                                                        2000            2001           2002
                                                                        ----            ----           ----
                                                                                  (IN THOUSANDS)
Gross research and development costs.............................     $35,576         $47,097         $29,012
Less:
   Royalty-bearing grants (the Office of the Chief Scientist)....        (926)         (2,058)              -
   Non-royalty-bearing grants (the Consortia and the European                                          (3,946)
   Commission)...................................................      (3,378)         (6,791)
                                                                       -------         -------
Research and development costs-- net.............................      31,272          38,248          25,066
                                                                       ======          ======          ======

TREND INFORMATION

Gilat, like other businesses in the technology sector, is experiencing significant reductions in revenues and production. For example, we have significantly reduced our purchase of new inventory and production due to a

62

decrease in overall demand for product in the consumer market and due to excess inventory caused by the business slowdown that StarBand has experienced. StarBand is currently under Chapter 11 of the U.S. Bankruptcy Code.

Our revenues in the year 2002 decreased. The primary decrease in sales in 2002 can be attributed to the overall depressed global economy, which has already affected the telecommunications industry. An additional reason can be attributed to the restructuring of our debt which caused uncertainty as to our stability in the market. For much of the fiscal year, customers expressed uncertainty regarding Gilat's ability to successfully restructure its debt. The decrease can also be attributed to the sale of our European subsidiaries to our joint venture with SES Global, Satlynx. Pursuant to the joint venture, we have sold six of our European subsidiaries Satlynx, an entity that is not consolidated into our financial statements as of May 2002.

For the year 2003, we estimate that the political environment in Israel could prevent certain countries from doing business with Gilat and this, in addition to the downturn in the telecommunications industry overall, may have adverse effects on our business. We expect that in 2003, with our debt restructuring complete, our sales will not be hindered by our financial situation. Nonetheless, given that we have new shareholders, and expect to have a new board of directors and a new Chief Executive Officer, we cannot guarantee or predict what our sales will be, what trend will develop and if any changes in business and marketing strategy will be implemented.

RECENTLY ISSUED ACCOUNTING STANDARDS

In April 2002, the FASB issued SFAS No. 145, "Rescission of SFAS No. 4, 44 and 64, Amendment of SFAS No. 13, and Technical Corrections," ("SFAS No. 145")which rescinds SFAS No. 4, "Reporting Gains and Losses from Extinguishment of Debt," and an amendment of that Statement, and SFAS No. 64, "Extinguishments of Debt Made to Satisfy Sinking-Fund Requirements." SFAS No. 145 amends SFAS No. 44, "Accounting for Intangible Assets for Motor Carriers." SFAS No. 145 amends SFAS No. 13, "Accounting for Leases," to eliminate an inconsistency between the required accounting for sale-leaseback transactions and the required accounting for certain lease modifications that have economic effects that are similar to sale-leaseback transactions. SFAS No. 145 also amends other existing authoritative pronouncements to make various technical corrections, clarify meanings, or describe their applicability under changed conditions. SFAS No. 145 is effective for fiscal years beginning May 15, 2002. The Company does not expect the adoption of SFAS No. 145 will have a material impact on the its results of operations or financial position.

In June 2002, the FASB issued SFAS No. 146, "Accounting for Costs Associated with Exit of Disposal Activities," ("SFAS No. 146") which addresses significant issues regarding the recognition, measurement and reporting of costs associated with exit and disposal activities, including restructuring activities. SFAS No. 146 requires that costs associated with exit or disposal activities be recognized when they are incurred rather than at the date of a commitment to an exit or disposal plan. SFAS No. 146 is effective for all exit or disposal activities initiated after December 31, 2002. The Company does not expect the adoption of SFAS No. 146 to have a material impact on our results of operations or financial position.

In November 2002, the FASB issued Interpretation No. 45 ("FIN No. 45"), "Guarantor's Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others, an interpretation of SFAS No. 5, 57 and 107 and Rescission of FASB Interpretation No. 34 ("FIN No. 34")." FIN No. 45 elaborates on the disclosures to be made by a guarantor in its interim and annual financial statements about its obligations under certain guarantees that it has issued. It also clarifies that a guarantor is required to recognize, at the inception of a guarantee, a liability for the fair value of the obligation undertaken in issuing the guarantee. FIN No. 45 does not prescribe a specific approach for subsequently measuring the guarantor's recognized liability over the term of the related guarantee. It also incorporates, without change, the guidance in FIN No. 34, "Disclosure of Indirect Guarantees of Indebtedness to Others," which is being superseded. The disclosure provisions of FIN No. 45 are effective for financial statements of interim or annual periods that end after December 15, 2002 and the provisions for initial recognition and measurement are effective on a prospective basis for guarantees that are issued or modified after December 31, 2002, irrespective of a guarantor's year-end. The Company does not expect the adoption of FIN No. 45 to have a material impact on its results of operations or financial position

The Company is currently evaluating the ultimate impact of this statement on our results of operations or financial position.

63

In January 2003, the FASB issued Interpretation No. 46 (or FIN 46), "Consolidation of Variable Interest Entities." FIN 46 requires a variable interest entity to be consolidated by a company if that company is subject to a majority of the risk of loss from the variable interest entity's activities or entitled to receive a majority of the entity's residual returns or both. A variable interest entity is a corporation, partnership, trust, or any other legal structures used for business purposes that either (a) does not have equity investors with voting rights or (b) has equity investors that do not provide sufficient financial resources for the entity to support its activities. A variable interest entity often holds financial assets, including loans or receivables, real estate or other property. A variable interest entity may be essentially passive or it may engage in research and development or other activities on behalf of another company. The consolidation requirements of FIN 46 apply immediately to variable interest entities created after January 31, 2003. The consolidation requirements apply to older entities in the first fiscal year or interim period beginning after June 15, 2003. Certain of the disclosure requirements apply to all financial statements issued after January 31, 2003, regardless of when the variable interest entity was established. The Company is evaluating the impact of the new interpretation.

64

ITEM 6: DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES

DIRECTORS AND SENIOR MANAGEMENT

On April 15, 2003, the Company will hold its Annual General Meeting of Shareholders (the "ANNUAL GENERAL MEETING"). At the Annual General Meeting, the Company's shareholders will be asked to elect nine directors, two of whom are external directors in accordance with Israeli law, as set forth below. Two of the directors that are nominated for election, Mr. Gat and Mr. Levinberg, serve as directors at present.

On April 15, 2003, the resignations of our Chief Executive Officer and our President will become effective. Following this election at the Annual General Meeting. our newly elected board of directors is expected to appoint a new Chief Executive Officer and President.

Below is a description of (i) our directors and officers as of April 15, 2003, prior to the Annual General Meeting, and (ii) the nominees for the board of directors at the Annual General Meeting.

I. DIRECTORS AND EXECUTIVE OFFICERS AND KEY EXECUTIVES OF OUR SUBSIDIARIES PRIOR TO THE ANNUAL GENERAL MEETING:

NAME                             AGE               POSITION
----                             ---               --------
Yoel Gat(1)(2)................    51   Chief Executive Officer and Chairman of the board of directors, until April 15, 2003
Amiram Levinberg(1)(2)(3).....    47   President until April 15, 2003, and Director
Shlomo Tirosh(4)..............    57   Director
Lori Kaufmann(1)(4)...........    43   Director
Erez Antebi(5)................    43   Chief Operating Officer
Gideon Kaplan.................    47   Vice President, Technology
Yoav Leibovitch...............    44   Vice President, Finance and Administration and Chief Financial Officer
Joshua Levinberg..............    48   Senior Vice President, Business Development
William I. Weisel.............    49   Vice President and General Counsel
Nick Supron...................    47   President and Chief Executive Officer, Spacenet
David R. Shiff................    45   Vice President, Sales and Marketing, Spacenet
Samer Salameh.................    38   Chairman of the board of directors and Chief Executive OffICEr, rStar Corporation

(1) Member of the Stock Option Committee.
(2) Member of the Compensation Committee.
(3) Served as Chief Operating Officer until May 2002.
(4) Member of the Audit Committee.
(5) As of May 2002.

YOEL GAT is a co-founder of Gilat and has been Gilat's Chief Executive Officer since Gilat's inception until his resignation on April 15, 2003. Mr. Gat has been a director since Gilat's inception and, since July 1995, has served as the Chairman of the board of directors. Mr. Gat is a member of the Stock Option and Compensation Committees of the board of directors. Until July 1995, Mr. Gat also served as the President of Gilat. From 1974 to 1987, Mr. Gat served in the Israel Defense Forces. In his last position in service, Mr. Gat was a senior electronics engineer in the Israel Ministry of Defense. Mr. Gat is a two-time winner of the Israel Defense Award (1979 and 1988), Israel's most prestigious research and development award. Mr. Gat also served as the Chairman of the MOST Consortium and is a director of rStar Corporationand StarBand. Mr. Gat holds a B.Sc. (Electrical Engineering and Electronics) from the Technion -- Israel Institute of Technology and a master's degree in management science from the Recanati Graduate School of Business Administration of Tel Aviv University, where he concentrated on information systems.

AMIRAM LEVINBERG is a co-founder of Gilat and has been Gilat's President from July 1995 until his resignation on April 15, 2003. Mr. Levinberg has been a director since Gilat's inception. Until October 2002, Mr. Levinberg also served as the Company's Chief Operations Officer. Mr. Levinberg is a member of the Stock Option

65

and Compensation Committees of the board of directors. Until July 1995, he served as Vice President of Engineering. In this capacity, he supervised the development of Gilat's OneWay and Skystar Advantage VSATs. From 1977 to 1987, Mr. Levinberg served in a research and development unit of the Israel Defense Forces, where he managed a large research and development project. He was awarded the Israel Defense Award in 1988. Mr. Levinberg holds a B.Sc.
(Electrical Engineering and Electronics) and a M.Sc. (Digital Communications)
from the Technion -- Israel Institute of Technology.

SHLOMO TIROSH is a co-founder of Gilat and has been a member of the board of directors from its inception until April 15, 2003, serving as Chairman of the board of directors until July 1995. Mr. Tirosh was a member of the Audit Committee of the Board until April 15, 2003. Since July 1990, Mr. Tirosh has been serving as Chairman of the Board and President of Mentergy, and from 1990 to 2001 as Chief Executive Officer of Mentergy. From 1964 to 1987, Mr. Tirosh served in the Israel Defense Forces, where he held a variety of professional and field command positions (retiring with the rank of colonel). From 1980 to 1985, he headed a large research and development unit and, from 1985 to 1987, he managed a large-scale technology project for the Israel Ministry of Defense. In 1988, he received the Israel Defense Award. Mr. Tirosh holds a B.A. (summa cum laude) (Economics) from Bar-Ilan University.

LORI KAUFMANN has been a director of Gilat from November 2000 to April 15, 2003, and until that date was a member of the Audit, Compensation and Stock Option Committees. Ms. Kaufmann has been an independent consultant in Israel and the United States since 1993. From October 1998 to October 2000, Ms. Kaufmann was vice president of MainXchange, an Internet-based financial services company. In 1991, Ms. Kaufmann co-founded HK Associates, an Israeli marketing and management-consulting firm that served many of Israel's leading high technology companies, including, in 1991, Gilat. Ms. Kaufmann was employed by HK Associates until 1993. From 1989 to 1990, Ms. Kaufmann was a senior economist at Israel Chemicals Ltd., an Israeli chemicals firm. Ms. Kaufmann holds a B.A (magna cum laude) (International Relations) from Princeton University and a MBA from Harvard Business School.

EREZ ANTEBI has served as Gilat's Chief Operating Officer since October 2002. From the beginning of 1998 until being appointed Gilat's Chief Operating Officer, Mr. Antebi served as Gilat's Vice President, General Manager for Asia, Africa and Pacific Rim. From September 1994 until the beginning of 1998, he served as Vice President and General Manager of Gilat Inc. Mr. Antebi joined Gilat in May 1991 as product manager for the Skystar Advantage VSAT product. From August 1993 until August 1994, he served as Vice President of Engineering and Program Management of Gilat Inc. Prior to joining Gilat, Mr. Antebi worked for a private importing business from 1989 to 1991, after having served as marketing manager for high frequency radio communications for Tadiran Limited, a defense electronics and telecommunications company, from 1987 to 1989, and as a radar systems development engineer at Rafael, the research and development and manufacturing arm of the Israel Defense Forces, from 1981 to 1987. Mr. Antebi holds a B.Sc. and an M.Sc. Electrical Engineering from the Technion -- Israel Institute of Technology.

GIDEON KAPLAN joined Gilat in 1989 as Vice President of Technology. From late 1987 to mid-1989, Mr. Kaplan was employed as a research engineer with Qualcomm, Inc., a mobile satellite communications and cellular radio company. From 1978 to 1987, Mr. Kaplan served in a research and development unit of the Israel Defense Forces and received the Israel Defense Award in 1984. Mr. Kaplan holds a B.Sc., a M.Sc. and a Ph.D. (Electrical Engineering) from the Technion -- Israel Institute of Technology.

YOAV LEIBOVITCH joined Gilat in early 1991 as Vice President of Finance and Administration and Chief Financial Officer. Since joining Gilat, Mr. Leibovitch has also served as acting Chief Financial Officer of Gilat Inc. From 1989 to 1990, Mr. Leibovitch worked in the United States at Doubleday Books and Music Clubs as special advisor for new business development. From 1985 to 1989, he was the Financial Officer of a partnership among Bertelsmann, A.G., a large German media and communications company; Clal Corporation, a major Israeli industrial holding company; and Yediot Aharonot, an Israeli daily newspaper. Mr. Leibovitch holds a B.A. (Economics and Accounting) and a M.B.A. (Finance and Banking) from the Hebrew University of Jerusalem. Mr. Leibovitch is a Certified Public Accountant in Israel.

JOSHUA LEVINBERG is a co-founder of Gilat and, since June 1999, serves as Senior Vice President for Business Development of Gilat, having previously served in that position from 1994 to April 1998. At that time, Mr. Levinberg became Chief Executive Officer of GTH LA Antilles, the parent company of Global Village Telecom

66

(GVT), until June 1999. From 1989 until September 1994, he served as Executive Vice President and General Manager of Gilat Satellite Networks, Inc. From 1987 until the formation of Gilat Satellite Networks, Inc. in 1989, Mr. Levinberg was Vice President of Business Development of Gilat. From 1985 to 1987, Mr. Levinberg held various positions, including Manager of System Development and Marketing Manager at the Israeli subsidiary of DSP Group Inc., a U.S. company specializing in digital signal processing. From 1979 to 1985, he worked in the Communications Engineering Department of Elrisa Ltd., a manufacturer of sophisticated weapons and communications systems. Mr. Levinberg serves as chairman of the board of directors of Satlynx S.A. Mr. Levinberg holds a B.Sc. (Electrical Engineering and Electronics) from the Tel Aviv University. Amiram Levinberg, and Joshua Levinberg are brothers.

WILLIAM I. WEISEL joined Gilat on December 18, 2001 as Vice President and General Counsel. Prior to joining Gilat, Mr. Weisel was the Legal Affairs Director, Israel for ADC Telecommunications Israel Ltd (April 1999-December 2001), Corporate Legal Counsel of Scitex Corporation Ltd (January 1995-March 1999), Legal Counsel for the logistics department of Scitex Corporation Ltd (October 1992-December 1994), was in private business in Israel (November 1987-September 1992), and an associate with the Law Offices of Shraga Biran (November 1986-November 1987). Prior to immigrating to Israel in April 1986, Mr. Weisel was an associate with Jeffer, Mangels, Butler & Marmaro from March 1982, and with Freeman, Freeman, Freeman & Hernand from January 1980 in Los Angeles, California. Mr. Weisel holds a J.D. degree from Loyola Law School of Los Angeles
(1979) and a B.A., magnum cum laude from the University of California, Los Angeles in political science (1976). He is licensed to practice law in, and is a member of the Bars of the State of California and Israel.

NICK SUPRON joined Spacenet in January 2001 as President and Chief Executive Officer. Prior to joining Spacenet and since 1999, Mr. Supron was a private investor and management consultant. Between 1984 and 1999, he served in various positions with Gtech Corporation, commencing as a senior corporate consultant to the CEO and culminating as Senior Vice President of worldwide operations. From 1982 to 1984, Mr. Supron was a Senior Corporate Consultant for Tenneco Oil Company and he served as a senior project manager engineer between 1978 and 1980 for Brown & Root. Mr. Supron holds a MBA from Harvard Business School and a BSME from the Rice University in Houston.

DAVID R. SHIFF joined Spacenet in December 1998 as Vice President of Sales and Marketing. Prior to joining Spacenet, Mr. Shiff spent 15 years with Hughes Network Systems, a division of Hughes Electronics. During his tenure at Hughes, Mr. Shiff held a succession of business development, sales and sales management positions. He served as Assistant Vice President, North American Sales, for the Satellite Networks Division of Hughes Network Systems for the two years immediately prior to joining Spacenet. Mr. Shiff holds a degree in Mechanical Engineering from the University of Wisconsin.

SAMER SALAMEH joined rStar in November 2002, as Chief Executive Officer and Chairman of the board of directors. Mr. Salameh most recently served as President and Chief Executive Officer of Telmex North America Ventures, where he managed a portfolio of companies. From 1997 to 2000, he served as Chairman and Chief Executive Officer of Prodigy Communications Corp. where he led efforts to take the company public in 1999, grew revenues from $20 million to over $300 million in two years, and transformed the company into one of the nation's largest consumer DSL Internet service providers. Mr. Salameh has a Masters in Administration in International Business from The Fletcher School, Tufts University and a B.Sc. (Management and Economics) from Polytechnic University.

II NOMINEES TO THE BOARD AT THE ANNUAL GENERAL MEETING:

                NAME             AGE                 POSITION
                ----             ---                 --------

Shlomo Rodav (1)..............    54                 Director
Yoel Gat(2) ..................    51                 Director
Amiram Levinberg(3) ..........    47                 Director
Gideon Chitayat(4)............    64                 Director
Meir Shamir...................    52                 Director
Doron Steiger ................    45                 Director
Shalom Shally Tshuva(5).......    36                 Director
Linda E. Harnevo..............    48             External Director
David Milgrom.................    45             External Director

67

(1) Mr. Rodav is expected to be appointed as the Chairman of the board of directors. In addition to the traditional duties of the Chairman of the board, which duties include convening and managing the annual shareholders' meetings and meetings of the Company's board of directors, Mr. Rodav, as Active Chairman, will have an overall executory role in carrying out the decisions of the Company's board of directors. Mr. Rodav will be responsible for supervising Company management. He will also supervise and manage the implementation of the Company's strategic development programs.

(2) Mr. Gat serves until April 15, 2003, as Gilat's Chief Executive Officer and Chairman of the board of directors, and a member of the Stock Option Committee and of the Compensation Committee of Gilat. Mr. Gat's background information is set forth in Section I (A) above.

(3) Mr. Levinberg serves until April 15, 2003, as Gilat's President and director, and a member of the Stock Option Committee and of the Compensation Committee of Gilat. Mr. Levinberg's background information is set forth in Section I (A) above.

(4) Mr. Chitayat currently serves on the board of directors of Bank Hapoalim B.M. and of its subsidiary, Hapoalim U.S. Holding. Bank Hapoalim B.M. is a principal shareholder and a creditor of Gilat. Pursuant to the amendment of Articles 38 and 39 of our Articles of Association which will be proposed at the Annual General Meeting, Bank Hapoalim B.M. is expected to have the right to appoint a director to our board of directors. Mr. Chitayat was nominated to be elected at the Annual General Meeting at the request of Bank Hapoalim B.M.

(5) Mr. Tshuva currently serves as the Managing Director of Foresight Technology Investments and Consulting Ltd. Foresight's major shareholder, which holds 70% of its shares, is Discount Capital Markets, a wholly owned subsidiary of Israel Discount Bank Ltd. which is a principal shareholder and a creditor of Gilat. Pursuant to the amendment of Articles 38 and 39 of our Articles of Association which will be proposed at the Annual General Meeting, Israel Discount Bank Ltd. is expected to have the right to appoint a director to our board of directors. Mr. Tshuva was nominated to be elected at the Annual General Meeting at the request of Israel Discount Bank Ltd.

SHLOMO RODAV is the indirect owner, director, chairman and/or Chief Executive Officer of numerous companies in the investment, environment, infrastructure, food, hi-tech and other areas. Mr. Rodav has served as a director since 1996 of Israel Coldstorage & Supply Co. Ltd., a public company, and in an array of private companies including Torrel Investments Ltd. and Torrel-Crown (Israel) Ltd., Metzad Ateret Ltd., Waste Management (W.M.) Israel Ltd., Nymphaea A.A. Ltd., Tapoogan Industries Ltd., Jaf-Ora Ltd., Jafora-Tabori Ltd. and others. Mr. Rodav served in the past as a director in numerous other companies, including, among others, Extent and Cellonet for which a receiver has been appointed. Mr. Rodav holds an MBA from Columbia University and a B.A. from the Tel Aviv University.

GIDEON CHITAYAT has served as the President and Chief Executive Officer of General Management and Business Strategy Consultant (GMBS) Ltd. since 1985. Mr. Chitayat serves and served in the past as a consultant to Chief Executive Officers and to Chairmen of boards of directors of several leading Israeli companies and entities in diversified fields in Israel, and his main area of consultancy is competitive strategy. Among those companies and entities are Teva Pharmaceutical Industries Ltd., Amdocs Israel, Bank Mizrahi Ltd., Pele-Phone Cellular Communication Ltd., Ackerstein Ltd., Israel Railways, El-Op Electro Optics Industries Ltd., Israel Electric Corporation Ltd., Bank Leumi Le-Israel B.M., Osem Food Corporation Ltd. and Israel Chemicals Ltd. Mr. Chitayat currently serves on the board of directors of Bank Hapoalim B.M. and Mishkan Mortgages Bank, both of which are public companies, as well as of Israel Aircraft Industries and Hapoalim U.S. Holding. Mr. Chitayat served in the past on the boards of directors of many leading public and private companies and entities, including Cellcom Israel Ltd., Africa-Israel Investment Company and its subsidiaries, Oil Refineries Ltd., Ihud Insurance Ltd., Tadiran Consumer and Electric Products Ltd., Migdal Insurance Company, Bezeq - Israel Telephone Corporation and others. Mr. Chitayat holds a Ph.D. and an M.A. in Business and Applied Economics from the Wharton School of the University of Pennsylvania, and a MBA (with honors) and B.A. (Economics) from the Hebrew University in Jerusalem. Mr. Chitayat was Senior Adjunct Professor at the Recanati Graduate School of Business Administration in the Tel Aviv University and held numerous academic positions in the past, including at the Wharton School of the University of Pennsylvania, at the Jerusalem School of Business Administration of the Hebrew University in Jerusalem and at Harvard Business School. Mr. Chitayat has published numerous articles and a book on corporate, boards of directors and business issues.

MEIR SHAMIR founded Mivtach Shamir Holdings Ltd., which invests extensively in Israeli and foreign companies, and has served as its Chairman and Chief Executive Officer since 1992. Mr. Shamir serves as a director in several public companies, including Lipman Electronics Engineering Ltd. and Wizcom Technologies Ltd. in the field of electronics, the venture capital firm Technoplus Ventures Ltd., Mivtach Shamir Finance Ltd. in the area of

68

finance and pension funds, and Digal Investment and Holdings Ltd. in real estate. In addition, Mr. Shamir is the owner of and serves as a director in numerous private companies. Mr. Shamir holds a B.A. (Management and Economics) from Bar-Ilan University.

DORON STEIGER has been the Chief Executive Officer and has served as a director since 1998 of Dirad Holdings Ltd., a company owned by Mr. Steiger, and has been the Managing Director of Dirad Investments Ltd. since 1999 and of Dirad Technologies Management (2000) Ltd. since 2000. These companies are engaged in consultancy and investments. Mr. Steiger has served since 2001 as a director of Taagid Hamichzur Ltd., engaged in collection and recycling, and as the Chairman of the board of directors of Newlog Ltd., which is the result of a merger of several subsidiaries of Zim Israel Maritime Company Ltd., Israel's major maritime freight company. Mr. Steiger has recently been appointed as a director of Leadertech Ltd., pursuant to an agreement with Leadertech Ltd., which appointment is pending and contingent upon a shareholders' approval. Leadertech Ltd. is a public venture capital firm. Mr. Steiger is also serving as a director of several start-up, R&D and financing companies in the hi-tech field. Mr. Steiger was the Chief Executive Officer of Israel Corporation Ltd. from April 1997 to March 1998. Mr. Steiger holds an MBA and a B.A. (Economics) from the Tel Aviv University.

SHALOM SHALLY TSHUVA has been the Managing Director of Foresight Technology Investments and Consulting Ltd. since 1994. Mr. Tshuva also has served as a director, since 1999, of the investment firms Forstech Holdings
(1999) Ltd. and Hadar Tshuva Holdings (1999) Ltd. Mr. Tshuva served as a director in Taya-Net Ltd., for which company a liquidator was appointed by the court in 2001. Mr. Tshuva holds a MBA (Finance) and a B.Sc. (Mathematics and Computer Science) from the Tel Aviv University.

LINDA E. HARNEVO is the founder and General Manager of the technology solutions company RedZebra Ltd., and has served on its board of directors. Ms. Harnevo has also recently founded Global Medical Networks, which is engaged in the field of mobile medical information, and serves on its board of directors. Ms. Harnevo has recently been appointed as a director of Lipman Electronics Engineering Ltd., a public company in the field of electronics. Ms. Harnevo holds a Ph.D and an M.Sc. from the Weizmann Institute and a B.Sc. from Bar-Ilan University.

DAVID MILGROM currently serves as the Chief Executive Officer of Gmul Investment Ltd., dealing mainly with investments in high-tech, real-estate and infrastructure, and will serve as the Chief Executive Officer of The Israel Credit Insurance Company Ltd. as of May 1, 2003. From 1997 to 2000 Mr. Milgrom served as the Budget Director in the Israeli Ministry of Finance and was responsible for Israel's budget preparation and structural reforms in the Israeli economy. Mr. Milgrom was the Chief Financial Officer of Pele-Phone Cellular Communication Ltd. Mr. Milgrom serves as an external director in the investment committee of Menora, a public company which is one of the largest insurance companies in Israel. His term of office in Menora will expire on 2005. Mr. Milgrom holds a MBA and a B.A. (Economics and Political Science) from the Hebrew University in Jerusalem.

COMPENSATION OF DIRECTORS AND OFFICERS

The following table sets forth the aggregate compensation paid to or accrued on behalf of all of our directors and officers as a group for the year ended December 31, 2002:

                                             SALARIES, FEES, DIRECTORS' FEES,       PENSION, RETIREMENT AND SIMILAR
                                                  COMMISSIONS AND BONUSES                      BENEFITS
All directors and officers as a group (29               $6,105,600                            $1,744,634
persons)

MANAGEMENT EMPLOYMENT AGREEMENTS

Yoel Gat and Amiram Levinberg, two of our co-founders, are currently employed under employment agreements renewable annually on December 31 of each year. The employment agreements are subject to earlier termination by each officer upon 60 days' notice to us. The agreements provide, amongst other things, for an adjustment to the annual bonuses payable to Messrs. Gat and Levinberg under their employment agreements and Mr. Gat's agreement provides for a personal annual allowance benefit of $150,000 to cover personal expenses related to

69

extended stays in the United States expected to result from the integration of Spacenet. Among other provisions, such agreements contain non-competition and confidentiality provisions. Both Mr. Gat and Mr. Levinberg have resigned, effective on April 15, 2003. The terms of their resignation are still under negotiation.

BOARD COMPENSATION

By a resolution adopted in 1996 by our board of directors and shareholders, the directors of Gilat who are not executive officers receive annual compensation of $10,000 for their services on the board of directors or any committee of the board of directors. In addition, by resolution of our board of directors and shareholders which was adopted in November 2001, each current and future non-employee director shall receive options to purchase 20,000 of our ordinary shares. All of the non-management directors are reimbursed for their expenses for each board of directors meeting attended.

We expect the Compensation Committee, following its institution by our new board of directors, to recommend a change in the compensation of our directors. Such a recommendation will be brought to the approval of the shareholders at the next general meeting of our shareholders.

BOARD COMPOSITION AND PRACTICES

Our Articles of Association provide that our directors, except for the external directors, shall be elected at the annual general meeting of our shareholders by the vote of the holders of a majority of the voting power represented at such meeting in person or by proxy. The elected directors are to serve until the next annual meeting of the shareholders, unless any office is vacated earlier under any relevant provisions of our Articles of Association. Our Articles of Association further provide that our board of directors shall consist of such number of directors that is not less than two nor more than fourteen, as shall be determined from time to time by our shareholders at the general meeting.

Pursuant to an amendment to our Articles of Association which we expect will be adopted at the Annual General Meeting scheduled for April 15, 2003, our board of directors shall consist of not less than five and not more than nine directors as shall be determined from time to time by a majority vote at the general meeting of our shareholders. Unless resolved otherwise by our shareholders, our board of directors will be comprised of (i) nine directors, if four directors are appointed by beneficial owners of 7% or more of our issued and outstanding ordinary shares (as set forth below), or (ii) seven directors, if fewer than four directors are so appointed by beneficial owners of 7% or more of our ordinary shares.

Pursuant to the proposed amendment to our Articles of Association, each beneficial owner of 7% or more of our issued and outstanding ordinary shares will be entitled to appoint, at each annual general meeting of our shareholders, one member to our board of directors, provided that a total of not more than four directors are so appointed. In the event that more than four qualifying beneficial owners notify us that they desire to appoint a member to our board of directors, only the four shareholders beneficially owning the greatest number of shares shall each be entitled to appoint a member to our board of directors. So long as our ordinary shares are listed for trading on Nasdaq, we may require that any such appointed director qualify as an "independent director" as provided for in the Nasdaq rules then in effect. Our board of directors will have the right to remove any such appointed director when the beneficial ownership of the shareholder who appointed such director falls below 7% of our ordinary shares.

Under the proposed amendment, a majority of the voting power at the annual general meeting of our shareholders will elect the remaining members of the board of directors, including external directors as required under the Companies Law. At any annual general meeting at which directors are appointed pursuant to the preceding paragraph, the calculation of the vote of any beneficial owner who appointed a director pursuant to the preceding paragraph shall not take into consideration, for the purpose of electing the remaining directors, ordinary shares constituting 7% of our issued and outstanding ordinary shares held by such appointing beneficial owner.

Under the proposed amendment, each of our directors (except external directors) shall serve, subject to early resignation or vacation of office in certain circumstances as set forth in our Articles of Association, until the adjournment of the next annual general meeting of our shareholders next following the general meeting in which such director was elected. The holders of a majority of the voting power represented at a general meeting of our shareholders in person or by proxy will be entitled to (i) remove any director(s), other than external directors and

70

directors appointed by beneficial holders of 7% or more of our issued and outstanding ordinary shares as set forth above, (ii) elect directors instead of directors so removed, or (iii) fill any vacancy, however created, in the board of directors. Our board of directors may also appoint additional directors, whether to fill a vacancy or to expand the board of directors, who will serve until the next general meeting of our shareholders following such appointment.

Our Articles of Association further provide that the board of directors may delegate all of its powers to committees of the board of directors as it deems appropriate, subject to the provisions of applicable law.

We expect our board of directors to agree to appoint Mr. Robert Bednarek as an observer to the board of directors. In such capacity, Mr. Bednarek will be invited to participate in every meeting of the board of directors and given the opportunity to express his views on the matters discussed, but will not have any voting rights at the meetings. Mr. Bednarek will have the same access to the Company's books and records as the directors of the Company and will be subject to customary confidentiality and non-disclosure undertakings. Mr. Bednarek served as a director of Gilat from April 2002 to September 2002. Mr. Bednarek is the Executive Vice President Corporate Development and a member of the Executive Committee of SES GLOBAL S.A., the parent company of SES Americom Inc. which is a principal shareholder of Gilat and a major supplier of satellite transponder capacity to Gilat. Mr. Bednarek previously was the Executive Vice-President and Chief Technology Officer of PanAmSat Corporation and holds a B.Sc. (Engineering) from the University of Florida.

ALTERNATE DIRECTORS

Our Articles of Association provide that a director may appoint, by written notice to us and subject to the consent of the board of directors, any person qualified to serve as a director to serve as an alternate director (provided such person does not already serve as a director or an alternate director). An alternate director shall have all of the rights and obligations of the director appointing him or her, except the power to appoint an alternate (unless otherwise specifically provided for in the appointment of such alternate). An alternate director may not act at any meeting at which the director appointing him or her is present. Unless the time period or scope of any such appointment is limited by the appointing director, such appointment is effective for all purposes and for an indefinite time, but will expire upon the expiration of term or vacation of office of the appointing director. Currently, no alternate directors have been appointed.

EXTERNAL DIRECTORS

Under the Companies Law, public companies are required to elect two external directors who must meet specified standards of independence. Companies that are registered under the laws of Israel and whose shares are listed for trading on a stock exchange outside of Israel, such as Gilat, are treated as public companies with respect to the external directors requirement. External directors may not have during the 2 years preceding their appointment, directly or indirectly through a relative, partner, employer or controlled entity, any affiliation with (i) the public company, (ii) those of its shareholders who are controlling shareholders at the time of appointment, or (iii) any entity controlled by the company or by its controlling shareholders. The term "affiliation" includes an employment relationship, a business or professional relational maintained on a regular basis, control and services as an office holder. No person can serve as an external director if the person's other positions or business creates or may create conflicts of interest with the person's responsibilities as an external director. Until the lapse of two years from termination of office, a company may not engage an external director as an employee or otherwise.

External directors serve for a three-year term, which may be renewed for only one additional three-year term. External directors can be removed from office only by the court or by the same special percentage of shareholders that can elect them, and then only if the external directors cease to meet the statutory qualifications with respect to their appointment or if they violate their fiduciary duty to the company. The court may additionally remove external directors from office if they were convicted of certain offenses by a non-Israeli court or are permanently unable to fulfill their position. If, when an external director is elected, all members of the board of directors of a company are of one gender, the external director to be elected must be of the other gender.

If delegated any authority of the board of directors, any committee of the board of directors must include at least one external director. An external director is entitled to compensation as provided in regulations adopted under the Companies Law and is otherwise prohibited from receiving any other compensation, directly or indirectly, in connection with such service.

71

The Companies Law requires external directors to submit to the company, prior to the date of the notice of the general meeting convened to elect the external directors, a declaration stating their compliance with the requirements imposed by Companies Law for the office of external director.

The election of external directors requires the affirmative vote of a majority of our ordinary shares voted on in person or by proxy at a meeting of the shareholders, provided that such majority includes at least one-third of the votes of the non-controlling shareholders of the company who are voting on this matter at the meeting. This approval requirement need not be met if the aggregate shareholdings of those non-controlling shareholders who vote against the election of the external directors represent one percent or less of all the voting power of the company. "Controlling" for the purpose of this provision means the ability to direct the acts of the company. Any person holding one half or more of the voting power of the company or of the right to appoint directors or the Chief Executive Officer is presumed to have control of the company.

The nominees for external directors at the Annual General Meeting scheduled for April 15, 2003, are Ms. Linda E. Harnevo and Mr. David Milgrom.

AUDIT COMMITTEE

The Companies Law provides that publicly traded companies must appoint an audit committee. The responsibilities of the audit committee include identifying irregularities in the management of the company's business and approving related party transactions as required by law. An audit committee must consist of at least three members, and include all of the company's external directors. However, the chairman of the board of directors, any director employed by the company or providing services to the company on a regular basis, any controlling shareholder and any relative of a controlling shareholder may not be a member of the audit committee. An audit committee may not approve an action or a transaction with an officer or director, a transaction in which an officer or director has a personal interest, a transaction with a controlling shareholder and certain other transactions specified in the Companies Law, unless at the time of approval two external directors are serving as members of the audit committee and at least one of the external directors was present at the meeting in which an approval was granted.

Pursuant to the current listing requirements of the Nasdaq National Market, we are required to establish an audit committee, at least a majority of whose members are independent of management. Pursuant to the Sarbanes-Oaxley Act of 2002, the Securities and Exchange Commission (the "SEC") has issued new rules which would, among other things, require Nasdaq to impose independence requirements on each member of the audit committee. Nasdaq has proposed rules that would comply with the SEC's requirements and which are expected to be applicable to us in 2004.

The proposed requirements would implement two basic criteria for determining independence: (i) audit committee members would be barred from accepting any consulting, advisory or other compensatory fee from the issuer or an affiliate of the issuer, other than in the member's capacity as a member of the board of directors and any board committee, and (ii) audit committee members of an issuer that is not an investment company may not be an "affiliated person" of the issuer or any subsidiary of the issuer apart from his or her capacity as a member of the board and any board committee.

The SEC has proposed to define "affiliate" for non-investment companies as "a person that directly, or indirectly through one or more intermediaries, controls, or is controlled by, or is under common control with, the person specified." The term "control" is proposed to be consistent with the other definitions of this term under the Securities Exchange Act of 1934, as "the possession, direct or indirect, of the power to direct or cause the direction of the management and policies of a person, whether through the ownership of voting securities, by contract, or otherwise." A safe harbor has been proposed by the SEC, under which a person who is not an executive officer, director or 10% shareholder of the issuer would be deemed not to have control of the issuer.

Under the final rules adopted by the SEC, an issuer is required to disclose in its annual report, beginning with the annual report for 2003, whether or not such issuer has at least one audit committee financial expert. If it does, the issuer must disclose the name of the expert. If not, the issuer must disclose why it does not have an audit committee financial expert.

72

Presently, our audit committee consists of Ms. Kaufman and Mr. Tirosh. As of April 15, 2003, we expect our new board of directors to appoint the expected external directors, Mr. Milgrom and Ms. Harnevo, to serve on our audit committee, together with one of the remaining independent directors. We believe that this appointment will comply with the requirements of the Companies Law and with the proposed SEC rules, and that Mr. Milgrom is qualified to serve as the audit committee's financial expert, as required by the SEC.

INDEPENDENT DIRECTORS

Pursuant to the current listing requirements of the Nasdaq National Market, we are required to have at least two independent directors on our board of directors. Under rules proposed by Nasdaq, the majority of the members of the board directors will need to be independent. These proposals have not yet been approved by the SEC.

An "independent director" for these purposes has been proposed to mean a person other than an officer or employee of a company or its subsidiaries or any other individual having a relationship, which, in the opinion of the company's board of directors, would interfere with the exercise of independent judgment in carrying out the responsibilities of a director.

The following persons are not considered independent under the proposed rules:

(a)            a director who is or was employed by the company or by
         any parent or subsidiary of the company within the last three
         years;

(b)            a director who accepts or has family member (by blood,
         marriage or adoption or has the same residence) who accepts
         any payments from the company or any of its affiliates in
         excess of $60,000 during the current fiscal year or any of the
         past three fiscal years, other than compensation for board
         service, compensation paid to family members who are employees
         (other than executive officers of the company, its parent
         company or its subsidiaries) or benefits under a qualified
         plan or non-discretionary compensation;

(c)            a director who is a family member of an individual who
         is, or within the past three years was, employed by the
         company or by any parent or subsidiary of the company as an
         executive officer;

(d)            a director who is a partner in, or a controlling
         shareholder or an executive officer of, any organization to
         which the company made, or from which the company received,
         payments (other than those arising solely from investments in
         the company's securities) that exceed 5% of the recipient's
         consolidated gross revenues for that year, or $200,000,
         whichever is more, in the current fiscal year or any of the
         past three fiscal years;

(e)            a director of the listed company who is employed as an
         executive officer of another entity where any of the executive
         officers of the listed company serve on the compensation
         committee of such other entity, or if such relationship
         existed within the last three years; or

(f)            a director who was a partner or employee of the
         company's outside auditor, and worked on the company's audit,
         within the last three years.

This independence requirement does not apply to a company of which more than 50% of the voting power is held by an individual, a group or another company.

Of the nominees for directors at the Annual General Meeting, we believe that Mr. Milgrom, Ms. Harnevo Mr. Shamir, Mr. Steiger and Mr. Radav will comply with the independence standards set forth above.

ADVISORY BOARD

We have authorized an Advisory Board to be composed of senior members of the business and technology community with expertise in areas of our business, who will be expected to advise and assist us in determining and

73

implementing our strategic course of action, as well as in fostering contacts with potential customers for our products. There are currently no appointees to the Advisory Board.

EMPLOYEES

As of December 31, 2002, we had approximately 909 full-time employees, including 111 employees in administration and finance, 100 employees in marketing and sales, 180 employees in engineering, research and development and 322 employees in manufacturing, operations and technical support. Of these employees, 395 employees were based in our facilities in Israel, 300 were employed in the United States, and 213 in Asia, the Far East and other parts of the world.

We also utilize temporary employees, as necessary, to supplement our manufacturing and other capabilities. We believe that our relations with our employees are satisfactory.

We and our employees are not parties to any collective bargaining agreements. However, certain provisions of the collective bargaining agreements between the Histadrut (General Federation of Labor in Israel) ("Histadrut") and the Coordination Bureau of Economic Organizations (including the Manufacturers' Association of Israel) are applicable to all Israeli employees by order (the "Extension Order") of the Israeli Ministry of Labor and Welfare. These provisions principally concern the length of the work day and the work week, minimum wages for workers, contributions to a pension fund, insurance for work-related accidents, procedures for dismissing employees, determination of severance pay and other conditions of employment. Furthermore, pursuant to such provisions, the wages of most of our employees are automatically adjusted based on changes in the Israeli CPI. The amount and frequency of these adjustments are modified from time to time.

Israeli law generally requires severance pay upon the retirement or death of an employee or termination of employment without due cause. Our ongoing severance obligations are partially funded by making monthly payments to approved severance funds or insurance policies, with the remainder accrued as a long-term liability in our financial statements. In addition, Israeli employees and employers are required to pay specified sums to the National Insurance Institute, which is similar to the U.S. Social Security Administration. Since January 1, 1995, such amounts also include payments for national health insurance. The payments to the National Insurance Institute are approximately 14.6% of wages (up to a specified amount), of which the employee contributes approximately 66% and the employer contributes approximately 34%. The majority of our permanent employees are covered by life and pension insurance policies providing customary benefits to employees, including retirement and severance benefits. For Israeli employees, we contribute 13.33% to 15.83% (depending on the employee) of base wages to such plans and the permanent employees contribute 5% of base wages.

SHARE OWNERSHIP

See table under Item 7: "Major Shareholders and Related Party Transactions" below.

STOCK OPTION PLANS

In January 1993, we adopted the Stock Option Plan (Incentive and Restricted Stock Options) (the "1993 ISO/RSO Plan") and Section 102 Option/Restricted Stock Purchase Plan (the "1993 Section 102 Plan") (collectively, the "1993 Plans"). The 1993 Plans provide for the granting of options and/or rights to purchase (in the case of the 1993 Section 102 Plan) up to an aggregate of 318,500 ordinary shares to our officers, directors, key employees or consultants or any of our subsidiaries.

In June 1995, we adopted the following plans, referred to together as the "1995 Plans":

(i) the 1995 Stock Option Plan (Incentive and Restricted Stock Options) (the "1995 ISO/RSO Plan"), which currently provides for the granting of incentive and restricted stock options for the purchase of up to 3,940,000 ordinary shares (increased by 3,820,000 as a result of several resolutions of the board of directors, which were approved by the shareholders);

(ii) the 1995 Section 102 Stock Option/Stock Purchase Plan (the "1995
Section 102 Plan"), which provides for the granting of options to purchase up to 5,920,000 ordinary shares (increased by 4,300,000 as a result of resolutions of the Board in November 1999, May 2000 and March 2001); and

74

(iii) the 1995 Advisory Board Stock Option Plan (the "1995 Advisory Board Plan"), which provides for the granting of options to purchase up to 150,000 ordinary shares.

The purpose of the 1993 Plans and 1995 Plans is to enable us to attract and retain qualified persons as employees, officers, directors, consultants and advisors and to motivate such persons by providing them with an equity participation in Gilat. In addition, the 1993 and 1995 ISO/RSO Plans are designed to afford qualified optionees certain tax benefits available under the United States Internal Revenue Code of 1986, as amended (the "Code"). The 1993 and 1995 Section 102 Plans are designed to afford qualified optionees certain tax benefits under the Israel Income Tax Ordinance. The 1995 Advisory Board Plan is designed to allow for the granting of options to members of the Advisory Board. The 1993 Plans will expire on January 27, 2003 and the 1995 Plans will expire on June 29, 2005 (ten years after their adoption), unless terminated earlier by the board of directors.

Each of the 1993 Plans and the 1995 Plans is administered by a Stock Option Committee appointed by the Board. The Stock Option Committee (comprised of Messrs. Gat, Levinberg and Ms. Kaufmann) has broad discretion, subject to certain limitations, to determine the persons entitled to receive options or rights to purchase under the 1993 Plans and 1995 Plans, the terms and conditions on which options or rights to purchase are granted and the number of shares subject thereto. The Stock Option Committee also has discretion to determine the nature of the consideration to be paid upon the exercise of an option and/or right to purchase granted under the 1993 Plans and the 1995 Plans. Such consideration generally may consist of cash or, at the discretion of the Board, cash and a recourse promissory note.

Stock options issued as incentive stock options pursuant to both the 1993 and 1995 ISO/RSO Plans will only be granted to the employees of Gilat or its subsidiaries. The exercise price of incentive stock options issued pursuant to both the 1993 and 1995 ISO/RSO Plans must be at least equal to the fair market value of the ordinary shares as of the date of the grant (and, in the case of optionees who own more than 10% of the voting stock, the exercise price must equal at least 110% of the fair market value of the ordinary shares as of the date of the grant). The exercise price of restricted stock options issued pursuant to the 1993 and 1995 ISO/RSO Plans and the 1995 Advisory Board Plan must not be less than the lower of (i) 50% of the book value of the ordinary shares as of the end of the fiscal year immediately preceding the date of such grant or (ii) 50% of the fair market value per share of ordinary shares as of the date of the grant. The price per share under options awarded pursuant to the 1993 and 1995 Section 102 Plans may be any price determined by the Stock Option Committee.

Options are exercisable and restrictions on disposition of shares lapse according to the terms of the individual agreements under which such options were granted or shares issued. Ordinary shares as to which the rights associated with such shares have not vested will be held by a trustee designated by us.

In April 2001, Gilat initiated a voluntary stock option exchange program for its employees (the "Option Exchange Program"). Under the program, employees of Gilat and its subsidiaries who were granted options under Gilat's stock option plans were given the opportunity to cancel outstanding stock options previously granted to them in exchange for an equal number of new options to be granted at a future date pursuant to the terms of Gilat's Plans. The exercise price of these new options is equal to the fair market value of Gilat's ordinary shares as reported by Nasdaq on the date the options were granted. In November 2001, the Company granted the new options under the Option Exchange Program. Options for a total of 6,443,668 ordinary shares were tendered for cancellation and were cancelled as of May 24, 2001.

In November 2001, the Board and Shareholders of Gilat approved the allocation of an option for 20,000 shares for each current and future non-employee director.

As of December 31, 2002, we granted options to purchase a total of 299,198 ordinary shares under the 1993 Plans and 8,490,955 ordinary shares under the 1995 Plans The exercise prices for such options vary from $0.39 to $159.875 and all such options expire at various times from November 2003 to February 2013. As of December 31, 2002, options under the plans for a total of 870,381 shares have been exercised.

In May 1999, the Board approved the establishment of a new stock option plan under Section 102 of the Israel Income Tax Ordinance with 500,000 ordinary shares to be reserved for issuance. Management was directed to prepare the plan and obtain the necessary regulatory approvals. The plan was approved by the shareholders at the

75

1999 annual meeting, but the request for regulatory approval was withdrawn and there are no current plans to activate the plan in the near future.

ITEM 7: MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS

The following table sets forth certain information with respect to the beneficial ownership of our ordinary shares as of March 31, 2003 (including options exercisable within 60 days of March 31, 2003) with respect to: (i) each person who is believed by us to be the beneficial owner of more than 5% of the ordinary shares; (ii) each director or officer who holds more than 1% of the ordinary shares, and (iii) all directors and officers as a group. Except where otherwise indicated, we believe, based on information furnished by the owners, that the beneficial owners of the ordinary shares listed below have sole investment and voting power with respect to such shares, subject to any applicable community property laws. The shareholders listed below do not have any different voting rights from any other shareholders of Gilat, except to the extent that they hold more than 7% and as such, if the proposed amendment to the Articles of Association is adopted at the April 15, 2003 Annual General Meeting, they will have a right to appoint a director, subject to certain conditions. Except as disclosed below, none of the directors, officers or key executives listed in the Directors and Senior Management table appearing in Item 6 above, owns 1% or more of Gilat's outstanding share capital.

                                                   NUMBER OF         PERCENT OF
                                                    ORDINARY          ORDINARY
                                                     SHARES            SHARES
                                                  BENEFICIALLY       OUTSTANDING
                                                     OWNED

Bank Hapoalim B.M (1)(2)                           35,636,853          13.72
Israel Discount Bank Ltd. (1)(3)                   23,095,304           8.89
SES Global S.A. (4)                                18,596,048           7.16
Eliezer Fishman (1)(5)                             43,303,642          16.67
MW Post Advisory Group, LLC (6)                    14,126,240           5.44

All officers and directors as a group               3,232,156           1.24
(6 persons)

         (1)    Based on a Schedule 13D filing made with the United States
Securities and Exchange Commission.

(2) Bank Hapoalim B.M. also holds Notes in the principal amount of $12,164,739. The Company has an outstanding loan to Bank Hapoalim B.M. in the approximate amount of $71.4 million. Bank Hapoalim became a principal shareholder as a result of the Arrangement.

(3) Israel Discount Bank Ltd. also holds Notes in the principal amount of $9,514,743. Israel Discount Bank Ltd. has issued performance guarantees to the Company in the approximate aggregate amount of $13.3 million. Israel Discount Bank became a principal shareholder as a result of the Arrangement.

(4) SES Global S.A. holds 14,261,048 ordinary shares through SES Americom Inc., a wholly owned subsidiary, and 4,308,000 ordinary shares through SES Capital Belgium S.A., an indirectly wholly owned subsidiary. Prior to the Arrangement, SES Global S.A. held, indirectly through SES Capital Belgium S.A., 4,308,000 ordinary shares which constituted immediately prior to the Arrangement 18.44% of the ordinary shares then outstanding. The information is based on data available to us as of the date of our filing.

(5) Mr. Fishman, directly and through members of the Fishman family, beneficially owns Gilat ordinary shares through the following entities (which hold Gilat ordinary shares directly or indirectly through other companies):
Fishman Family Properties Management (1988) Ltd. ("FFPM"), Fishman Chains Ltd. ("FC"), Fishman Mifalei Kerur Ltd. ("FMK"), E.T. Fishman Properties (1998) Ltd. ("ETFP"), Hashkaot Kedaiot Ltd. ("HK"), and Fish Et Ltd. ("FE"), all of whom are incorporated in Israel. Mr. Fishman, directly and through members of the Fishman family, is the sole shareholder of FFPM, ETFP, HK, and FE and owns 97.5% of FC and 98% of FMK. Mr. Fishman, directly and through members of the Fishman family, also holds Notes in the aggregate principal amount of $17,697,422. Mr. Fishman, directly and indirectly, became a principal shareholder as a result of the Arrangement.

(6) Lawrence A. Post holds 14,126,240 ordinary shares through M.S. Post Advisory Group, LLC, an entity indirectly owned by Mr. Post and in which he serves as President. The information is based on Schedule 13G filing made with the Securities and Exchange Commission. Mr. Post became a principal shareholder as a result of the Arrangement.

RELATED PARTY TRANSACTIONS

SPACENET NOTES

76

In April 2000, Spacenet issued notes to four trusts that were established for the benefit of family members of Yoel Gat, Amiram Levinberg, Joshua Levinberg and Yoav Leibovitch, respectively (the "Officers"). These notes were issued in consideration for the payment of principal amounts ranging between $159,091 and $318,182; they carry a 5% annual interest and are due in April 2005. Each note is convertible at a predetermined conversion price. Conversion is at the option of the holders at any time prior to maturity, into a number of up to between 1.81% and 3.63% of the issued and outstanding share capital and vested options of StarBand (including the amount of such share capital and vested options already held by the note holder). The Officers expressly disclaim beneficial ownership of the shares issuable upon conversion of the notes. The Notes were repaid in 2002 at a discounted value.

As part of the Arrangement, we entered into the following agreements with our shareholders:

AMENDMENT TO LOAN AGREEMENT WITH BANK HAPOALIM.

According to the terms of the amendment signed in March, 2003, of the $102 million in principal amount due from us to Bank Hapoalim, (i) $25.5 million was converted into 18,488,590 ordinary shares, (ii) $5.1 million was converted into Notes of the same principal amount and (iii) the remaining debt amount of $71.4 million remains as a loan on revised terms. The revised terms include equal semiannual installments of principal of $4.463 million beginning on July 2, 2005, with a last installment of $8.925 million on July 2, 2012. The loan bears interest at the six-month LIBOR rate plus 2.5% and is payable semiannually together with the installments of principal.

AGREEMENT WITH SES AMERICOM

Under the agreement, SES Americom agreed to terminate its transponder agreements with Spacenet that relate to StarBand (which is partially held by Spacenet) and to enter into a new transponder capacity agreement directly with StarBand. SES Americom also agreed to allow Spacenet to defer an outstanding debt of $3.5 to 2003, and to defer payment of certain transponder capacity charges due in 2003 and 2004, with payment of those deferred charges to commence in 2005. The agreement reduced the aggregate amount payable to SES Americom in 2003, from $26.9 million to $16.5 million (including the $3.5 million which was deferred from 2002 to 2003). As part of this agreement, we issued SES Americom a number of ordinary shares equal to approximately 5.5% of our ordinary shares, that, together with our ordinary shares already held by an affiliate of SES Americom, constitute approximately 7.2% of our outstanding ordinary shares. In addition, as part of this agreement, Gilat provided SES Americom with a parental guarantee, guaranteeing (i) Spacenet's obligations incurred or arising in 2003 under the agreement, and (ii) repayment of $3.4 million by Spacenet. After giving effect to the agreement, our overall liability as of December 31, 2002 decreased to $110 million.

ITEM 8: FINANCIAL INFORMATION

CONSOLIDATED STATEMENTS

See Item 18: "Financial Statements."

EXPORT SALES

Gilat's manufacturing facilities are based in Israel. Most of our products are exported out of Israel. For information on Gilat's revenues breakdown by geographic market for the past three years, see Item 5:
"Operating and Financial Review and Prospects."

LEGAL PROCEEDINGS

We are a party to various legal proceedings incident to our business. Except as noted below, there are no material legal proceedings pending or, to our knowledge, threatened against us or our subsidiaries, and we are not involved in any legal proceedings that our management believes, individually or in the aggregate, would have a material adverse effect on our business, financial condition or operating results.

77

On March 7, 2001, rStar (then known as ZapMe! Corporation) filed an action against a software vendor, ON Technology Corporation ("OTC"), by which rStar alleged that OTC breached a software license agreement and defrauded rStar concerning the capabilities of the software. By its complaint, rStar seeks recovery of $390,160 rStar paid to OTC in connection with the software, as well as other damages. On or about March 29, 2001, OTC filed a counterclaim against rStar, alleging that the principal sum of $307,528 is due from rStar for additional license fees, maintenance fees, and professional fees in connection with OTC's software. rStar denies the allegations contained in the counterclaim, and is pursuing its claims against OTC in this matter.

On June 11, 2001, an action was filed against Gilat in the District Court of Tel Aviv, Israel by Terayon Ltd. (formerly Combox Ltd.) ("Terayon") alleging Gilat's breach of contract in connection with purchase orders issued by Gilat. Terayon is claiming it is owed approximately $2.4 million. The parties have agreed to arbitrate the case and the matter is proceeding accordingly. We do not believe that we are in breach of these purchase orders and are vigorously defending against these claims.

On June 12, 2001, we received a letter from a supplier, Celeritek, Inc., demanding payment of approximately $6.1 million, in response to our termination of certain purchase orders. We do not believe that this claim has merit and intend to vigorously defend against it.

Gilat claims that KSAT Satellite Networks Inc. is obligated to pay to Gilat approximately $2,787,832 in principal and interest on an outstanding shareholder loan that became due on October 17, 2002; and KSAT Telecommunications Ltd, a subsidiary of KSAT Satellite Networks Inc. claims that Gilat owes it approximately $562,000 for services rendered, which claim Gilat denies, and in any case, Gilat has claimed a setoff against the amount owed to Gilat above. We do not believe that KSAT Telecommunications' claim has merit and intend to vigorously defend against it.

The Israeli customs authority is examining certain imports to determine whether Gilat has paid the appropriate duty for certain components. The investigation may result in administrative proceedings to recover approximately $1 million from the Company, which we will have the right to challenge. We maintain that we have made all required payments.

On November 13, 2001 Gilat was named as a defendant in an amended complaint for patent infringement that was filed by the Lemelson Foundation in the U.S. The lawsuit alleges that Gilat's integration and sale of certain components in its products violates one or more of the Lemelson patents. The complaint does not state the amount claimed from Gilat. The amended complaint has not been formally served on Gilat. Settlement discussions with plaintiff's counsel have taken place without resolution of the matter, but no further action has been taken by plaintiff. Gilat intends to vigorously defend itself in this action.

On February 1, 2002, an action was filed by Recovar Group ("Recovar") against Gilat Florida, Inc. to collect monies allegedly owed to Test Equipment Solutions Today, Inc. for goods supplied to Gilat Florida between January 31, 2001 and December 28, 2001. The alleged receivable was assigned to Recovar. Gilat Florida is vigorously defending against such claims.

In 2002, a number of securities class action lawsuits were filed against us and certain of our officers and directors in the United States District Court for the Eastern District of New York and in the United States District Court for the Eastern District of Virginia ("class action suits") and a request to file a class action lawsuit was filed in the Tel-Aviv, Israel District Court. The class action suits were brought on behalf of parties who purchased our securities between May 16, 2000 and October 2, 2001, inclusive, and allege violations of the federal securities laws and claim that we issued material misrepresentations to the market. The class action suits in the US have been consolidated into a single action in the United States District Court for the Eastern District of New York. The Israeli court granted a motion to stay the proceedings of the Israeli action pending the outcome of the US class action proceeding. We believe the allegations against us and our officers and directors in the class action suits are without merit and we intend to contest them vigorously.

In the early part of 2002, a third party issued a letter to the Company claiming that it has rights to a portion of one of our subsidiaries based upon a document and certain partial payments made. The Company rejects the legal bases for such claims and intends to vigorously defend any action if brought by the third party but does intend to seek a mutually acceptable resolution to this dispute.

78

On January 7, 2002, Gilat received a letter from the Syndia Corporation ("Syndia") alleging Gilat's possible infringement of a Lemelson patent that is owned by Syndia. The claimed infringement involves the alleged integration by Gilat of certain semiconductor components procured from unlicensed third party manufacturers. Gilat intends to vigorously dispute such claim.

In July 2002 an arbitration proceeding was commenced in England by Global Manufacturers' Services Valencia S.A. ("GMS") pursuant to an arbitration clause in a supply agreement between Gilat and GMS. GMS claimed that approximately $13.2 million was owed by Gilat for certain inventory allegedly purchased on Gilat's behalf under the agreement. In March 2003, an agreement to settle the matter was reached between the parties. The final settlement is in the process of completion.

On November 15, 2002 an action was filed against Spacenet Inc. in the United States District Court for the District of Connecticut by Linda Thompson, a former employee of Spacenet, seeking sales commissions allegedly owed in the amount of $500,000 plus compensatory damages for an alleged wrongful termination of employment. The court ordered Spacenet to post a pre-judgment bond of $275,000 pending the outcome of the trial. Spacenet is vigorously disputing such claims and has filed a motion to dismiss the wrongful termination claim.

In addition, from time to time, we may be notified of claims that we may be infringing patents, copyrights or other intellectual property rights owned by third parties. While we do not believe we are currently infringing any intellectual property rights of third parties, we cannot assure that other companies will not, in the future, pursue claims against us with respect to the alleged infringement of patents, copyrights or other intellectual property rights owned by third parties. In addition, litigation may be necessary to protect our intellectual property rights and trade secrets, to determine the validity of and scope of the propriety rights of others or to defend against third-party claims of invalidity. Any litigation could result in substantial costs and diversion of resources and could have a material adverse effect on Gilat's business, financial condition and operating results.

If any claims or actions are asserted against us, we may seek to obtain a license under a third party's intellectual property rights. We cannot assure, however, that a license will be available under terms that are acceptable to us, if at all. The failure to obtain a license under a patent or intellectual property right from a third party for technology used by us could cause us to incur substantial liabilities and to suspend the manufacture of the product covered by the patent or intellectual property right. In addition, we may be required to redesign our products to eliminate infringement if a license is not available. Such redesign, if possible, could result in substantial delays in marketing of products and in significant costs. In addition, should we decide to litigate such claims, such litigation could be extremely expensive and time consuming and could materially adversely affect our business, financial condition and operating results, regardless of the outcome of the litigation.

We are also a party to various regulatory proceedings incident to our business. To the knowledge of our management, none of such proceedings is material to us or to our subsidiaries.

DIVIDENDS POLICY

We have never paid cash dividends on our ordinary shares and do not anticipate paying any cash dividends in the foreseeable future. We intend to retain any earnings for use in our business. We have decided to reinvest permanently the amount of tax-exempt income derived from our "Approved Enterprises" and not to distribute such income as dividends. See notes 11 and 13 of the notes to consolidated financial statements included in this annual report on Form 20-F. We may only pay cash dividends in any fiscal year out of "profits," as determined under Israeli law. In addition, the terms of some of our financing arrangements restrict us from paying dividends to our shareholders.

In the event we declare dividends in the future, we will pay those dividends in NIS. Because exchange rates between NIS and the dollar fluctuate continuously, a U.S. shareholder will be subject to currency fluctuation between the date when the dividends are declared and the date the dividends are paid.

SIGNIFICANT CHANGES

On January 24, 2003 an action was filed by Spacenet Inc. against Creative Resources Solutions L.L.C.

79

(CRS) in the Circuit Court for Fairfax County, Virginia in the amount of $1.5M seeking payment of unpaid service charges and contract damages. After Spacenet rejected CRS' offer to settle the lawsuit for a cash payment by CRS, CRS filed a counterclaim for $4.7million alleging contract non-performance by Spacenet. Spacenet is vigorously pursuing its claim against CRS and disputing CRS' counterclaim, which it believes has no merit.

In February 2003, a letter was received from a former employee alleging that Gilat owes him approximately $400,000 in compensation as a result of his employment with and services rendered to Gilat. Gilat denies that it owes any amounts to him and intends to vigorously dispute such claims.

In March 2003, we concluded the Arrangement with our bank lenders, holders of our old notes and certain other creditors. See: "Item 5: Operating and Financial Review and Prospects - Commitments and Contingencies".

Concurrent with the closing of the Arrangement, Messrs. Gat and Levinberg, Chief Executive Officer and President of the Company, resigned from their respective positions as officers, effective April 15, 2003. See "Item 6:
Directors, Senior Management and Employees".

ITEM 9: THE OFFER AND LISTING

Our ordinary shares are quoted on the Nasdaq National Market under the symbol "GILTF." The following table sets forth, for the periods indicated, the range of high and low closing sale price for the ordinary shares, as reported by Nasdaq:

                                                                               AVERAGE DAILY TRADING
                                                         PRICE                        VOLUME
                                                         -----                        ------
                                                HIGH                LOW
                                                ----                ---
YEAR ENDING DECEMBER 31, 1998:                  $56.38             $22.50             165,016
YEAR ENDING DECEMBER 31, 1999:                 $125.25             $41.75             226,233

YEAR ENDING DECEMBER 31, 2000:
    First Quarter...................           $181.50            $103.00             433,984
    Second Quarter..................           $128.75             $64.00             378,984
    Third Quarter...................            $93.38             $67.50             233,381
    Fourth Quarter..................            $77.50             $25.38             506,111

YEAR ENDING DECEMBER 31, 2001:
    First Quarter...................            $43.75             $11.25             691,983
    Second Quarter.................             $16.03              $9.36             423,825
    Third Quarter ..................            $14.01              $5.02             268,101
    Fourth Quarter..................             $4.43              $2.00             673,734


YEAR ENDING DECEMBER 31, 2002:
    First Quarter...................             $6.26              $3.30             244,432
    Second Quarter..................              3.49               1.00             155,600
    Third Quarter...................              1.15               0.45             194,124
    Fourth Quarter..................              0.69               0.33             210,176

80

                                                                               AVERAGE DAILY TRADING
                                                         PRICE                        VOLUME
                                                         -----                        ------
                                                HIGH                LOW
                                                ----                ---
YEAR ENDING DECEMBER 31, 2003:
    First Quarter                                 0.47               0.19             697,020

MOST RECENT SIX MONTHS:

    October 2002                                  0.69               0.43              93,730
    November 2002                                 0.62               0.39             331,065
    December 2002                                 0.55               0.33             205,733
    January 2003                                  0.47               0.33             140,480
    February 2003                                 0.44               0.34             133,947
    March 2003                                    0.39               0.19           1,816,633

As of March 31, 2003, there were 259,757,196 ordinary shares outstanding, and 176 record holders of ordinary shares, of which 142 represented U.S. record holders owning an aggregate of approximately 86.9% of our outstanding ordinary shares.

ITEM 10: ADDITIONAL INFORMATION

MEMORANDUM AND ARTICLES OF ASSOCIATION

REGISTRATION AND PURPOSES

Gilat Satellite Networks Ltd. is an Israeli company registered with the Israel companies register, registration no. 52-003893-6.

Under the Companies Law, a company may define its purposes as to engage in any lawful business and may broaden the scope of its purposes to the grant of reasonable donations for any proper charitable cause, even if the basis for any such donation is not dependent upon business considerations. Article 3A of our Articles of Association provides that Gilat's purpose is to engage in any business permitted by law and that Gilat can also grant reasonable donations for any proper charitable cause.

AMENDMENT OF THE ARTICLES

Under the Companies Law, a company may amend its articles of association by the affirmative vote of a majority of the shares voting and present at the general meeting of shareholders or by a different voting if so provided by the company's articles of association. Article 3 of our Articles of Association provides that the Articles of Association may be amended by a resolution approved by holders of a majority of the shares represented at a general meeting and voting on such resolution, if such amendment is recommended by the board of directors; in any other case, by a resolution approved by holders of at least 75% of the shares represented at a general meeting and voting on such resolution.

Israeli law further provides that any amendment to the articles of association of a company that obligates a shareholder to acquire additional shares or to increase the extent of his liability shall not obligate the shareholder without his prior consent.

81

AMENDMENT OF THE MEMORANDUM

Companies that were incorporated prior to the effective date of the Companies Law, such as Gilat, may amend their memorandum of association to authorize future amendments to the memorandum of association by any required voting. On November 9, 2000, Gilat's shareholders approved an amendment to Gilat's Memorandum of Association, by adding a provision that will authorize Gilat to amend its Memorandum of Association by the affirmative vote of a majority of the ordinary shares present and voting at the meeting. This amendment to the Memorandum of Association is included as an exhibit to this annual report on Form 20-F.

RECORD DATE FOR NOTICES OF GENERAL MEETING AND OTHER ACTION

Under the Companies Law, for the purpose of a shareholder vote, the record date for companies traded outside of Israel, such as Gilat, can be set between four and forty days before the date of the meeting. Article 20 of our Articles of Association therefore provides that the board of directors may set in advance a record date, which shall not be more than forty nor less than four days before the date of such meeting (or any longer or shorter period permitted by law).

NOTICE OF GENERAL MEETINGS; OMISSION TO GIVE NOTICE

The Companies Law provides that a company whose shares are traded on an exchange must give notice of a general meeting to its shareholders of record at least twenty-one days prior to the meeting, unless the company's articles provide that a notice need not be sent. Accordingly, Article 25(a) of our Articles of Association provides that not less than 21 days' prior notice shall be given to shareholders of record of every General Meeting (i.e. Annual General Meetings and Special General Meetings). It further provides that notice of a General Meeting shall be given in accordance with any law and otherwise as the board of directors may determine. In addition, Article 25(c) of our Articles of Association provides that no shareholder present, in person or by proxy, at the commencement of a General Meeting shall be entitled to seek the revocation of any proceedings or resolutions adopted at such General Meeting on grounds of any defect in the notice of such meeting relating to the time or the place thereof.

ANNUAL GENERAL MEETINGS AND SPECIAL GENERAL MEETINGS

Under the Companies Law, an annual meeting of the shareholders should be held once in every calendar year and not more than fifteen months from the last annual meeting. The Companies Law Israeli provides that a special meeting of shareholders must be called by the board of directors upon the written request of (i) two directors, (ii) one-fourth of the serving directors, (iii) one or more shareholders who hold(s) at least five percent of the issued share capital and at least one percent of the voting power of the company, or (iv) one or more shareholders who have at least five percent of the voting power of the company. Within twenty one days of receipt of such demand, the board of directors is required to convene the special meeting for a time not later than thirty five days after notice has been given to the shareholders. Article 24 of our Articles of Association provide that our board of directors may call a special meeting of the shareholders at any time and shall be obligated to call a special meeting as specified above.

QUORUM AT GENERAL MEETINGS

Under Article 6(b) of our Articles of Association, the required quorum for any general meeting of shareholders and for any class meeting is two or more shareholders present in person or by proxy and holding at least thirty-three and one-third percent (331/3%) of the issued shares (or of the issued shares of such class in the event of a class meeting). The required quorum in a meeting that was adjourned because a quorum was not present, shall be two shareholders present in person or by proxy. Under Article 26(c) of our Articles of Association, if the adjourned meeting was called by a shareholder(s), the quorum in the adjourned meeting shall be one or more shareholders, present in person or by proxy and holding the number of shares required to call a meeting.

82

ADOPTION OF RESOLUTIONS AT GENERAL MEETINGS

Article 28(b) of our Articles of Association provides for voting by a written ballot only. In addition, Article 28(c), in accordance with the Companies Law, provides that the declaration of the Chairman of the Meeting as to the results of a vote are not considered to be conclusive, but rather prima facie evidence of the fact.

Under our Articles of Association, any resolution of the shareholders, except a resolution for a voluntary liquidation of the company and, in certain circumstances, a resolution to amend our Articles of Association, shall be deemed adopted if approved by the vote of the holders of a majority of the voting power represented at such meeting in person or by proxy.

VOTING POWER

Article 31 of our Articles of Association provides that every shareholder shall have one vote for each share held by him of record or, in accordance with the definition of "shareholder" in the Companies Law, in his name with an "exchange member" and held of record by a "nominee company", as such terms are defined in the Companies Law.

We do not have cumulative voting provisions for the election of directors or for any other matter.

ELECTION AND REMOVAL OF DIRECTORS

Under our Articles of Association, the ordinary shares do not have cumulative voting rights in the election of directors. A director is not required to retire at a certain age and need not be a shareholder of Gilat. Under the Companies Law, a person cannot serve as a director if convicted of certain offenses or been declared bankrupt. Article 39 of our Amended Articles provides that the affirmative vote of a majority of the shares then represented at a general meeting of shareholders shall be entitled to remove a director from office (for any reason), to elect directors instead of the directors so removed or to fill any vacancy, however created, in the board of directors. The directors may, at any time and from time to time, appoint a director to temporarily fill a vacancy on the board of directors, except that if the number of directors then in office at the time of such vacancy constitutes less than a majority of the entire Board, they may only act in an emergency, or to fill the vacancy up to the minimum number required to effect corporate action.

Our board of directors has recommended to our shareholders to amend Articles 38 and 39 of our Articles of Association, and our shareholders are expected to vote on such proposal on April 15, 2003. Under the proposed amendment, our board of directors shall consist of not less than five and not more than nine directors as shall be determined from time to time by a majority vote at the general meeting of our shareholders. Unless resolved otherwise, the proposed amendment states that our board of directors will be comprised of nine directors, if four directors are appointed by beneficial owners of seven percent or more of our issued and outstanding ordinary shares as set forth below, or seven directors, if fewer than four directors are appointed by beneficial owners of seven percent or more of our issued and outstanding ordinary shares as set forth below.

The proposed amendment further provides that each beneficial owner of seven percent or more of our issued and outstanding ordinary shares shall be entitled to appoint, at each annual general meeting of our shareholders, one member to our board of directors (an "Appointed Director"), provided that a total of not more than four Appointed Directors are so appointed. In the event more than four such qualifying beneficial owners notify us that they desire to appoint an Appointed Director, only the four shareholders beneficially owning the greatest number of shares shall each be entitled to appoint an Appointed Director.

For the purposes of the preceding paragraph, a "beneficial owner" of ordinary shares means any person or entity who, directly or indirectly, has the power to vote, or to direct the voting of, such ordinary shares. All ordinary shares beneficially owned by a person or entity, regardless of the form which such beneficial ownership takes, shall be aggregated in calculating the number of ordinary shares beneficially owned by such person or entity. All persons and entities that are affiliates (as defined below) of each other shall be deemed to be one person or entity for the purposes of this definition. For the purposes of the preceding paragraph, an "affiliate" means, with respect to any person or entity, any other person or entity controlling, controlled by, or under common control with such person or

83

entity. "Control" shall have the meaning ascribed to it in the Israeli Securities Law - 1968, i.e. the ability to direct the acts of a company. Any person holding one half or more of the voting power of a company of the right to appoint directors or to appoint the Chief Executive Officer is presumed to have control of the company.

The proposed amendment further stipulates that as a condition to the appointment of an Appointed Director, any appointing shareholder that delivers to the Company a letter of appointment shall, prior to such delivery, be required to file with the SEC a Schedule 13D, or an amendment to its Schedule 13D if there is any change in the facts set forth in its Schedule 13D already on file with the SEC which discloses any such change in its holdings of ordinary shares, regardless of whether any filing or amendment is required to be filed under the rules of the Securities Exchange Act of 1934, as amended, and the rules and regulations promulgated thereunder. In addition, any Appointing Shareholder shall be obligated to notify the Company in writing of any sale, transfer, assignment or other disposition of any kind of ordinary shares by such appointing shareholder that results in the reduction of its beneficial ownership to below the percentage indicated above, immediately after the occurrence of such disposition of shares but in any event not later than the earliest of (i) ten (10) days thereafter, or (ii) the next Annual General Meeting. Without derogating from the foregoing, so long as an Appointed Director serves on the board of directors, the appointing shareholder which appointed such Appointed Director shall provide the Company, upon its written request at any time and from time to time, with reasonable evidence of its beneficial ownership in the Company.

Under the proposed amendment, so long as our ordinary shares are listed for trading on Nasdaq, we may require that any Appointed Director qualify as an "independent director" as provided for in the Nasdaq rules then in effect. In addition, in no event may a person become an Appointed Director unless such person does not, at the time of appointment, and did not, within two years prior thereto, engage, directly or indirectly, in any activity which competes with the Company, whether as a director, officer, employee, contractor, consultant, partner or otherwise.

Under the proposed amendment of Articles 38 and 39 of our Articles of Association, the annual general meeting of our shareholders, by the vote of the holders of a majority of the voting power represented at such meeting in person or by proxy, will elect the remaining members of the board of directors. At any annual general meeting at which Appointed Directors are appointed as set forth above, the calculation of the vote of any beneficial owner who appointed a director pursuant to the preceding paragraph shall not take into consideration, for the purpose of electing the remaining directors, ordinary shares constituting seven percent of our issued and outstanding ordinary shares held by such appointing beneficial owner.

Appointed Directors, as set forth above, may be removed by our board of directors when the beneficial ownership of the shareholder who appointed such Appointed Director falls below seven percent of our ordinary shares. In addition, the office of an Appointed Director will expire upon the removal of the Appointed Director by the shareholder who appointed such Appointed Director or when the Appointed Director ceases to qualify as an "independent director" as set forth above.

The proposed amendment to Article 39 of our Articles of Association further provides that the affirmative vote of a majority of the shares then represented at a general meeting of shareholders shall be entitled to remove director(s) other than Appointed Directors from office (unless pursuant to circumstances or events prescribed under the Companies Law), to elect directors instead of directors so removed or to fill any vacancy, however created, in the board of directors. Subject to the foregoing and to early resignation or ipso facto termination of office as provided in Article 42 of our Articles of Association, each director shall serve until the adjournment of the of the Annual General Meeting next following the Annual General Meeting or General Meeting at which such director was elected.

Our directors may, at any time and from time to time, appoint a director to temporarily fill a vacancy on the board of directors or in addition to their body (subject to the number of directors in the board of directors as set forth above), except that if the number of directors then in office constitutes less than a majority of the number provided for entire board of directors, as set forth above, they may only act in an emergency, or to fill the vacancy up to the minimum number required to effect corporate action or in order to call a general meeting for the purpose of electing directors.

84

ALTERNATE DIRECTORS

See "Item 6: Directors, Senior Management and Employees - Alternate Directors".

EXTERNAL DIRECTORS

See "Item 6: Directors, Senior Management and Employees - External Directors".

QUALIFICATION OF DIRECTORS

Article 40 of our Articles of Association provides that no person shall be disqualified to serve as a director by reason of him not holding shares in the Company or by reason of him having served as director in the past. Our directors are not subject under the Companies Law or our Articles of Association to an age limit requirement. Under the Companies Law, a person cannot serve as a director if he been convicted of certain offenses, unless specifically authorized by the court, or has been declared bankrupt.

PROCEEDINGS OF THE BOARD OF DIRECTORS

Article 46 of our Articles of Association provides that the board of directors may meet and adjourn its meetings and otherwise regulate such meetings and proceedings as the directors think fit. Any director may convene a meeting of the board of directors, upon notice of not less than 7 days.

Consistent with the Companies Law, Article 46 of our Articles of Association provides that no director present at the commencement of a meeting of the board of directors shall be entitled to seek the revocation of any proceedings or resolutions adopted at such meeting on account of any defect in the notice of such meeting relating to the time or the place thereof.

Article 47 of our Articles of Association provides that unless unanimously decided otherwise by the board of directors, a majority of the directors then in office shall constitute a quorum for meetings of the board of directors. No business shall be transacted at a meeting of the board of directors unless the requisite quorum is present.

Our board of directors may elect directors as a Chairman and a Co-Chairman. The Companies Law provides that the Chairman of the Board of a company shall have a casting vote in the event of a tied vote, unless the company's articles of association provides otherwise. Article 48 of 46 of our Articles of Association provides that neither the Chairman nor the Co-Chairman of the Board shall have a casting or additional vote.

BORROWING POWERS

The Companies Law authorizes the board of directors of a company, among other things, to determine the credit limit of the company and to issue bonds. Article 35(b) of our Articles of Association states that our board of directors may, from time to time, at its discretion, cause Gilat to borrow or secure the payment of any sum or sums of money, and may secure or provide for the repayment of such sum or sums in such manner, at such times and upon such terms and conditions as it deems fit.

POWERS OF CHIEF EXECUTIVE OFFICER

The Companies Law provides that transactions between a company and its "office holders", which are not "extraordinary transactions" (as both terms are defined below), require the approval of the board of directors, unless another manner of approval is provided by the articles of association. See "Item 10:
Additional Information--Interested Parties Transactions." Accordingly, to provide Gilat's Chief Executive Officer flexibility in hiring officers (other than directors), Article 50(b) of our Articles of Association authorizes Gilat's Chief Executive Officer to appoint the officers and employees of Gilat (other than directors) and to determine their remuneration as long as the board of directors did not do so, and provides further that the remuneration of the four highest salaried personnel of the Company shall be approved by either the board of directors, the Audit Committee or the Compensation Committee.

85

An "extraordinary transaction" is defined in the Companies Law as a transaction which is not in the company's ordinary course of business, or is not on market terms, or that may materially affect the company's profitability, assets or liabilities.

An "office holder" is defined in the Companies Law as a director, general manager, chief business manager, deputy general manager, or any other person assuming the responsibilities of any of the foregoing positions without regard to such person's title, and any other manager directly subordinate to the general manager.

TRANSFER OF SHARES

Fully paid ordinary shares are issued in registered form and may be freely transferred pursuant to the Articles of Association, unless such transfer is restricted or prohibited by another instrument.

ACQUISITION OF SHARES OVER CERTAIN THRESHOLDS

The Companies Law provides that an acquisition of shares in the Company must be made by means of a tender offer, if, as a result of the acquisition, the purchaser would become a holder of twenty five percent or more of the voting rights in the Company. This rule does not apply if there is already another holder of twenty five percent of the voting rights. Similarly, the Companies Law provides that an acquisition of our shares must be made by means of a tender offer, if, as a result of the acquisition, the purchaser would become a holder of forty five percent of the voting rights in the Company, unless there is another person holding at that time more than fifty percent of the voting rights of the Company.

Regulations under the Companies Law provide that the Companies Law's tender offer rules do not apply to a company whose shares are publicly traded either outside of Israel or both in and outside of Israel if, pursuant to the applicable foreign securities laws and stock exchange rules, there is a restriction on the acquisition of any level of control of the company or if the acquisition of any level of control of the company requires the purchaser to make a tender offer to the public shareholders.

REPURCHASE OF SHARES

The Companies Law, subject to certain limitations, allows companies under certain circumstances to repurchase their own shares. Article 10(b) of our Articles of Association provides that Gilat may at any time, and from time to time, subject to the Companies Law, purchase back or finance the purchase of any shares or other securities issued by Gilat, in such manner and under such terms as the board of directors shall determine, whether from one or more shareholders. Such purchase shall not be deemed a payment of dividends and no shareholder will have the right to require Gilat to purchase his shares or offer to purchase shares from any other shareholders.

FOREIGN OWNERSHIP

Neither our Articles of Association nor Israeli law restrict in any way the ownership of our ordinary shares by nonresidents of Israel, or restrict the voting or other rights of nonresidents of Israel. Notwithstanding, nationals of certain countries that are, or have been, in a state of war with Israel may not be recognized as owners of ordinary shares, without a special government permit.

MERGERS

The Companies Law provides for mergers between Israeli companies, if each party to the transaction obtains the appropriate approval of its board of directors and shareholders. A "merger" is defined in the Companies Law as a transfer of all assets and liabilities (including conditional, future, known and unknown liabilities) of a target company to another company, the consequence of which is the dissolution of the target company in accordance with the provisions of the Companies Law. For purposes of the shareholder vote of each merging entity, unless a court rules otherwise, the merger requires the approval of a majority of the shares of that entity that are not held by the other entity or are not held by any person who holds 25% or more of the shares or the right to appoint 25% or more

86

of the directors of the other entity. Article 69A of our Articles of Association provides that a merger requires the approval of the holders of a majority of the shares voting thereon.

DISTRIBUTION OF DIVIDENDS AND LIQUIDATION RIGHTS

Our ordinary shares are entitled to the full amount of any cash or share dividend declared, in proportion to the paid up nominal value of their respective holdings. In the event of liquidation, after satisfaction of liabilities to creditors, our assets will be distributed to the holders of our ordinary shares in proportion to the paid up nominal value of their respective holdings. Such rights may be affected by the grant of preferential dividend or distribution rights to the holders of a class of shares with preferential rights that may be authorized in the future by the shareholders.

Generally, pursuant to the Companies Law, the decision to distribute dividends and the amount to be distributed, whether interim or final, is made by the board of directors. Accordingly, under Article 52 of our Articles of Association, our board of directors has the authority to determine the amount and time for payment of interim dividends and final dividends.

Under the Companies Law, dividends may be paid only out of its net profits for the two years preceding the distribution of the dividends, calculated in the manner prescribed in the Companies Law. Pursuant to the Companies Law, in any distribution of dividends, our board of directors is required to determine that there is no reasonable concern that the distribution of dividends will prevent us from meeting our existing and foreseeable obligations as they become due. Our Articles of Association provide that no dividends shall be paid otherwise than out of our profits and that any such dividend shall carry no interest. In addition, upon the recommendation of our board of directors, approved by the shareholders, we may cause dividends to be paid in kind.

MODIFICATION OF CLASS RIGHTS

The rights attached to any class of shares (unless otherwise provided by the terms of issue of such class), such as voting, dividends and the like, may be modified by the affirmative vote of a majority of the issued shares of the class at a general meeting of the holders of the shares of such class.

INTERESTED PARTIES TRANSACTIONS

The Companies Law requires that certain transactions, actions and arrangements be approved by the Audit Committee as well as by our board of directors. In certain circumstances, in addition to Audit Committee and board of directors approval, approval by our shareholders at a general meeting is also required. Specifically, the approval of our Audit Committee, board of directors and shareholders is required with respect to the following:

(1) a director's terms of service and employment, including, among other things, grant of exemptions, insurance and indemnification;

(2) extraordinary transactions (as defined above) with (i) controlling shareholders, or (ii) another person or entity in which transaction a controlling shareholder has a personal interest, including a private placement which is an extraordinary transaction; and

(3) the terms of engagement or employment with a controlling shareholder who is also an office holder or an employee of the Company.

The approval of our shareholders would be required in addition to the approval of our board of directors, in (i) any transaction in which the majority of our directors have a personal interest, and (ii) a private placement of securities that will increase the holdings of a shareholder that holds five percent or more of our outstanding share capital, or that will cause any person to become, as a result of the issuance, a holder of more than five percent of our outstanding share capital.

For the purpose of approvals of interested parties transactions, a "controlling shareholder" is defined under the Companies Law as: (i) a shareholder having the ability to direct the acts of the company (for this purpose, any person

87

holding one half or more of the voting power of the company or of the right to appoint directors or the Chief Executive Officer is presumed to have control of the company); or (ii) the holder of twenty five percent or more of the voting rights at the general meeting of the company, if there is no other person holding more than fifty percent of such rights (for this purpose, two or more holders having a personal interest in the transaction shall be deemed to be joint holders).

The Companies Law requires a special majority of shareholder votes in approving the transactions with a controlling shareholder referenced in paragraphs (2) and (3) above. The special majority approval must comply with one of the following: (a) it must include at least one-third of all of the votes of the shareholders voting at the meeting who do not have a personal interest in the transaction, or (b) the total number of opposing votes from amongst the shareholders who do not have a personal interest in the transaction does not exceed one percent of all of the voting power of the Company.

The disclosure provisions of the Companies Law require certain disclosure to be made to the Company in connection with interested parties transactions, as follows:

o an office holder or a controlling shareholder promptly disclose any direct or indirect personal interest (excluding personal interest caused by the holding of Company shares) that he may have, and all related information known to him, in connection with any existing or proposed transaction by the Company;

o in the event of a private placement that will increase the holdings of any shareholder holding more than five percent of our outstanding share capital, or that will cause any person to become, as a result of the issuance, a holder of more than five percent of our outstanding share capital, such shareholder must promptly disclose to the Company any personal interest he may have in such private placement; and

o any of our shareholders voting on any transaction with a controlling shareholder as set forth above must inform the Company prior to the voting, or on the proxy card if applicable, of any personal interest he has in the transaction. The vote of a shareholder who does not inform the Company with respect to any such interest shall not be counted.

In addition, a director who has a personal interest in a transaction, except a transaction with an office holder or in which an office holder has a personal interest but which is not an extraordinary transaction, may not be present or vote at a meeting of the Audit Committee or the board of directors, unless a majority of directors in the Audit Committee or the board of directors, as applicable, have a personal interest in the transaction.

EXEMPTION, INDEMNIFICATION AND INSURANCE OF DIRECTORS AND OFFICERS

The Companies Law describes the fiduciary duty of an office holder as a duty to act in good faith and for the benefit of the company, including by refraining from actions in which he has a conflict of interest or that compete with the company's business, refraining from exploiting a business opportunity of the company in order to gain a benefit for himself or for another person, and disclosing to the company any information and documents which are relevant to the company and that were obtained by him in his or her capacity as an office holder. The duty of care is defined as an obligation of caution of an office holder that requires the office holder to act at a level of competence at which a reasonable office holder would have acted in the same position and under the same circumstances, including by adopting reasonable means for obtaining information concerning the profitability of the act brought for his approval.

Under the Companies Law, a company may not exempt an office holder from liability with respect to a breach of his fiduciary duty, but may exempt in advance an office holder from his liability to the company, in whole or in part, with respect to a breach of his duty of care.

Pursuant to the Companies Law, a company may indemnify an office holder against a monetary liability imposed on him by a court, including in settlement or arbitration proceedings, and against reasonable legal expenses in a civil proceeding or in a criminal proceeding in which the office holder was found to be innocent or in which he was convicted of an offense which does not require proof of a criminal intent. The indemnification of an office

88

holder must be expressly allowed in the articles of association, under which the company may (i) undertake in advance to indemnify its office holders with respect to categories of events that can be foreseen at the time of giving such undertaking and up to an amount determined by the board of directors to be reasonable under the circumstances, or (ii) provide indemnification retroactively at amounts deemed to be reasonable by the board of directors.

A company may also procure insurance of an office holder's liability in consequence of an act performed in the scope of his office, in the following cases: (a) a breach of the duty of care of such office holder, (b) a breach of the fiduciary duty, only if the office holder acted in good faith and had reasonable grounds to believe that such act would not be detrimental to the company, or (c) a monetary obligation imposed on the office holder for the benefit of another person.

A company may not indemnify an office holder against, nor enter into an insurance contract which would provide coverage for, any monetary liability incurred as a result of any of the following:

o a breach by the office holder of his fiduciary duty unless the office holder acted in good faith and had a reasonable basis to believe that the act would not prejudice the company;

o a breach by the office holder of his duty of care if such breach was done intentionally or recklessly;

o any act or omission done with the intent to derive an illegal personal gain; or

o any fine or penalty levied against the office holder as a result of a criminal offense.

In addition, under the Companies Law, indemnification of, and procurement of insurance coverage for, a company's office holders must be approved by the company's audit committee and board of directors and, in specified circumstances, by the company's shareholders.

Our Articles of Association allow us to exempt any office holder to the maximum extent permitted by law, before or after the occurrence giving rise to such exemption. Our Articles of Association also provide that we may indemnify any past or present office holder, to the maximum extent permitted by law, against any liabilities he or she may incur in such capacity, limited with respect (i) to the categories of events that can be foreseen in advance by our board of directors when authorizing such undertaking and (ii) to the amount of such indemnification as determined retroactively by our board of directors to be reasonable in the particular circumstances. Similarly, we may also agree to indemnify an office holder for past occurrences, whether or not we are obligated under any agreement to provide such indemnification. We have obtained directors' and officers' liability insurance covering our officers and directors and those of our subsidiaries for certain claims.

Our Articles of Association also allow us to procure insurance covering any past or present officer holder against any liability which he or she may incur in such capacity, to the maximum extent permitted by law. Such an insurance may also cover the Company for indemnifying such office holder.

ISRAELI TAXATION

The following is a short summary of certain Israeli tax consequences to persons holding our ordinary shares, including the legislation of a tax reform approved by the Knesset in July 2002, which is effective from January 1, 2003, and on administrative and judicial interpretations, all as currently in effect, and all of which are subject to change (possibly with retroactive effect) and to differing interpretations. Regulations relating to the tax reform have not yet been promulgated and might be different than what is currently expected and assumed in the following discussion. Therefore, there might be changes in the tax rates and in the circumstances in which they apply, and other modifications which might change the tax consequenses to you. The discussion is not intended and should not be construed as legal or professional tax advice and is not exhaustive of all possible tax considerations.

THIS SUMMARY DOES NOT DISCUSS ALL ASPECTS OF ISRAELI INCOME AND CAPITAL GAIN TAXATION THAT MAY BE APPLICABLE TO INVESTORS IN LIGHT OF THEIR PARTICULAR CIRCUMSTANCES OR TO INVESTORS WHO ARE SUBJECT TO SPECIAL STATUS OR TREATMENT UNDER ISRAELI TAX LAW. FOR THE FOREGOING AND OTHER REASONS, YOU ARE URGED TO CONSULT YOUR OWN TAX ADVISOR REGARDING THE TAX CONSEQUENCES OF YOUR HOLDINGS.

89

GILAT IS NOT MAKING ANY REPRESENTATIONS REGARDING THE PARTICULAR TAX CONSEQUENCES AS TO ANY HOLDER, NOR IS GILAT OR ITS ADVISORS RENDERING ANY FORM OF LEGAL OPINION OR PROFESSIONAL TAX ADVICE AS TO SUCH TAX CONSEQUENCES.

TAX CONSEQUENCES TO NONRESIDENTS OF ISRAEL

Nonresidents of Israel are subject to income tax on income accrued or derived from sources in Israel or received in Israel. These sources of income include passive income such as dividends, royalties and interest, as well as non-passive income from services rendered in Israel. Gilat is required to withhold income tax at the rate of 25% (15% for dividends generated by an Approved Enterprise) on all distributions of dividends other than bonus shares (stock dividends), unless a different rate is provided in a treaty between Israel and the shareholder's country of residence. Under the income tax treaty between the United States and Israel (the "Treaty"), the maximum tax on dividends paid to a holder of ordinary shares who is a U.S. resident (as defined in the Treaty) is 25%. Israel presently has no estate or gift tax.

CAPITAL GAINS

Israeli law imposes a capital gains tax on capital gains derived from the sale of securities and other Israeli capital assets, including shares. The capital gain or loss amount is equal to the consideration received by the holder for the shares less the holder's tax basis in the shares. It is expected that gains from sales of our ordinary shares will be tax exempted for nonresidents of Israel if the shares are listed for trading on a stock exchange recognized by the Israeli Ministry of Finance. If the gains from sales of our ordinary shares are not tax exempt for nonresidents of Israel according to regulations to be promulgated, they are expected to be (A) tax exempt for the portion accrued until December 31, 2002, for so long as (1) the ordinary shares are listed for trading on a stock exchange recognized by the Israeli Ministry of Finance and
(2) Gilat qualifies as an Industrial Company or Industrial Holding Company under the law for Encouragement of Industry (Taxes) 1969, and (B) subject to 15% tax for the part commencing January 1, 2003, if the ordinary shares are listed on a stock exchange recognized by the Israeli Ministry of Finance. Under current legislation the exemption applies for stock exchanges in Israel. It is expected that it will apply also to stock exchanges outside of Israel (if recognized by the Israeli Ministry of Finance) but it is not assured and subject to secondary legislation. The purchase price for purposes of capital gains commencing January 1, 2003, will be the higher of the tax basis or the average market value in the three days before January 1, 2003. We believe that we qualify as an Industrial Company under the law for Encouragement of Industry (Taxes)- 1969. There is uncertainty as to whether the Nasdaq will be regarded as a recognized stock exchange for this purpose. If the Nasdaq will not be regarded as a recognized stock exchange for this purpose or our shares are delisted, gains from sales of ordinary shares will be subject to 25% capital gain tax on the capital gain derived since December 31, 2002, and 36% capital gain tax for companies and up to 50% capital gain tax for individuals on the capital gain derived until December 31, 2002, while the allocation of the gain between the two periods is proportional to the holding periods until December 31, 2002, and after December 31, 2002.

For residents of the United States holding less than 10% of our shares at any time in the twelve months before the sale, under the treaty between Israel and the U.S., capital gains from the sale of capital assets are generally exempt from Israeli capital gains tax with respect to the exeptions stated in the treaty. For residents of other countries, the purchaser of the shares may be required to withhold capital gains tax at a rate of 30% on all amounts received for the sale of our ordinary shares, for so long as the capital gain from such a sale is not exempt from Israeli capital gains tax, and unless a different rate is provided in a treaty between Israel and the stockholder's country of residence.

DIVIDENDS

Nonresidents of Israel are subject to income tax on income accrued or derived from sources in Israel. These sources of income may include dividends on our ordinary shares. For residents of the United States, under the treaty between Israel and the U.S., the maximum tax on dividends paid to a U.S. resident (as defined in the treaty) holding Gilat ordinary shares that Gilat is required to withhold is 25%. For residents of other countries, unless a different rate is provided in a treaty between Israel and the stockholder's country of residence, Gilat may be required to withhold income tax at the maximum rate of 25% on all distributions of dividends other than stock dividends.

FILING OF TAX RETURNS IN ISRAEL

90

A nonresident of Israel who receives interest, dividend or royalty income derived from or accrued in Israel, from which tax was withheld at the source, is generally exempt from the duty to file tax returns in Israel with respect to such income, provided such income was not derived from a business conducted in Israel by the taxpayer.

TAX CONSEQUENCES TO RESIDENTS OF ISRAEL

CAPITAL GAINS

Israeli law imposes a capital gains tax on capital gains derived from the sale of securities and other Israeli capital assets, including shares. The capital gain or loss amount is equal to the consideration received by the holder for the shares less the holder's tax basis in the shares. Under current law, effective commencing January 1, 2003, gains from sales of ordinary shares incurred after December 31, 2002, are subject to 15% capital gains tax for individuals and Israeli companies not subject to the Income Tax Law (Inflation Adjustments) - 1985 (the "Adjustment Law") and 36% capital gain tax for Israeli companies subject to the Adjustment Law if the ordinary shares are listed on a stock exchange recognized by the Israeli Ministry of Finance. Under current legislation the 15% tax rate applies for securities, which are listed for trading on a stock exchange in Israel. It is expected that it will apply also to stock exchanges outside of Israel (if recognized by the Israeli Ministry of Finance) but it is not assured and subject to secondary legislation. For individuals and Israeli companies not subject to the Adjustment Law the purchase price for purposes of capital gains commencing January 1, 2003, will be the higher of the tax basis or the average market value in the three days before January 1, 2003 . Gains incurred until December 31, 2002, are exempt from capital gains tax for so long as (i) the ordinary shares are listed on a stock exchange recognized by the Israeli Ministry of Finance and (ii) Gilat Qualifies as an Industrial Company or Industrial Holding Company under the law for Encouragement of Industry (Taxes)- 1969. We believe that we qualify as an Industrial Company under the law for Encouragement of Industry (Taxes)- 1969. If we do not qualify as an Industrial Company under that law, the tax rate on capital gains derived until December 31, 2002, might be 35% for individuals or 36% for companies. There is uncertainty as to whether the Nasdaq will be regarded as a recognized stock exchange for this purpose. If the Nasdaq will not be regarded as a recognized stock exchange for this purpose or our shares are delisted, gains from sales of ordinary shares will be subject to 25% capital gain tax on the capital gain derived since December 31, 2002, and 36% capital gain tax for companies and up to 50% capital gain tax for individuals on the capital gain derived until December 31, 2002, while the allocation of the gain between the two periods is proportional to the holding periods until December 31, 2002, and after December 31, 2002.

DIVIDENDS

The distribution of dividend income, other than bonus shares (stock dividends), to Israeli residents who purchased our Shares will generally be subject to income tax at a rate of 25% for individuals and will be exempt from income tax for corporations. Gilat may be required to withhold income tax at the maximum rate of 25% (0% for corporations) on all such distributions.

U.S. TAXATION

The following discussion is a general summary of the material U.S. federal income tax considerations applicable to U.S. Holders (as defined below) of ordinary shares, who hold such instruments as capital assets (generally, property held for investment). This summary is based on provisions of the Code, existing and proposed U.S. Treasury regulations and administrative and judicial interpretations in effect as of the date of this annual report. All of these authorities are subject to change (possibly with retroactive effect) and to differing interpretations. In addition, this summary does not discuss all aspects of U.S. federal income taxation that may be applicable to investors in light of their particular circumstances or to investors who are subject to special treatment under U.S. federal income tax law, including:

o life insurance companies;

o dealers in stocks or securities;

o financial institutions;

o tax-exempt organizations;

91

o persons subject to the alternative minimum tax;

o persons holding their shares as part of a straddle, hedging, conversion or integrated transactions;

o persons having a functional currency other than the U.S. dollar; or

o direct, indirect or constructive owners of 10% or more of the outstanding voting shares of Gilat.

EACH U.S. HOLDER IS URGED TO CONSULT WITH ITS TAX ADVISOR REGARDING THE TAX CONSEQUENCES OF ITS HOLDINGS, INCLUDING THE EFFECTS OF FEDERAL, STATE, LOCAL, FOREIGN AND OTHER TAX LAWS.

As used herein, the term "U.S. Holder" means a beneficial owner of an ordinary share who is, for U.S. federal income tax purposes:

o a citizen or resident of the United States;

o a corporation created or organized in or under the laws of the United States or any political subdivision thereof;

o an estate, the income of which is subject to U.S. federal income taxation regardless of its source; or

o a trust if (i) (A) a U.S. court is able to exercise primary supervision over the trust's administration and (B) one or more U.S. persons have the authority to control all of the trust's substantial decisions, or (ii) (A) it was in existence on August 20, 1996, (B) it was properly treated as a U.S. person on and before that date, and (C) it validly elected to continue to be so treated.

DIVIDENDS PAID ON ORDINARY SHARES

Subject to the discussion of the passive foreign investment company notes below, a U.S. Holder generally will be required to include in gross income as ordinary dividend income the amount of any distributions paid on the ordinary shares (including the amount of any Israeli taxes withheld) to the extent that such distributions are paid out of Gilat's current or accumulated earnings and profits as determined for U.S. federal income tax purposes. Distributions in excess of Gilat's earnings and profits as so determined will be applied against and will reduce the U.S. Holder's tax basis in its ordinary shares and, to the extent they are in excess of such tax basis, will be treated as gain from a sale or exchange of such ordinary shares. Gilat's dividends will not qualify for the dividends-received deduction otherwise available to U.S. corporations. In the event that Gilat pays cash dividends, such dividends will be paid in Israeli currency. Dividends paid in Israeli currency (including the amount of any Israeli taxes withheld therefrom) will be includible in the income of a U.S. Holder in a U.S. dollar amount calculated by reference to the exchange rate in effect on the day they are received by the U.S. Holder. Any gain or loss resulting from currency exchange fluctuations during the period from the date the dividend is includible in the income of the U.S. Holder to the date such payment is converted into U.S. dollars generally will be treated as U.S. source ordinary income or loss.

Any dividends paid by Gilat to a U.S. Holder on the ordinary shares generally will be treated as foreign source passive income for U.S. foreign tax credit purposes. Subject to the limitations set forth in the Code, U.S. Holders may elect to claim a foreign tax credit against their U.S. federal tax liability for Israeli income tax withheld from dividends received on ordinary shares. A U.S. Holder will be denied a foreign tax credit with respect to Israeli income tax withheld from dividends received on ordinary shares if the U.S. Holder has not held the ordinary shares for a certain minimum period or to the extent such U.S. Holder is under an obligation to make certain related payments with respect to substantially similar or related property. The rules relating to the determination of the foreign tax credit are complex, and each U.S. Holder should consult with its tax advisor to determine whether and to what extent it is entitled to such credit. U.S. Holders who do not elect to claim a foreign tax credit may instead claim a deduction from the gross income for Israeli income tax withheld, but only for a year in which the U.S. Holder elects itemize deductions.

92

DISPOSITION OF ORDINARY SHARES

Subject to the discussion of passive foreign investment company notes below, upon the sale or other disposition of ordinary shares, a U.S. Holder generally will recognize capital gain or loss equal to the difference between the amount realized on the disposition and such holder's adjusted tax basis in the ordinary shares disposed of which is generally the U.S. dollar cost of such shares. Gain or loss upon the disposition of ordinary shares will be long-term capital gain or loss if, at the time of the disposition, the U.S. Holder's holding period for the ordinary shares disposed of exceeds one year. Long-term capital gains realized by individual U.S. Holders generally are subject to a lower marginal U.S. federal income tax rate than ordinary income. The deductibility of capital losses by a U.S. Holder is subject to limitations.

In general, any gain recognized by a U.S. Holder on the sale or other disposition of ordinary shares will be U.S. source income for U.S. foreign tax credit purposes. However, pursuant to the Treaty, gain from the sale or other disposition of ordinary shares by a U.S. holder who is a U.S. resident (for Treaty purposes) and who sells or otherwise disposes of the ordinary shares in Israel may be treated as foreign source income for U.S. foreign tax credit purposes. Any loss on such sale or other disposition of ordinary shares may be required to be allocated against foreign source income for U.S. foreign tax credit limitation purposes.

PASSIVE FOREIGN INVESTMENT COMPANY

Special U.S. federal income tax rules apply to U.S. Holders owning shares of a so-called "passive foreign investment company" ("PFIC"). A foreign corporation generally will be considered a PFIC for any taxable year in which 75% or more of its gross income consists of passive income, or 50% or more of the average value of its assets consists of "passive assets" (generally, assets that generate passive income). Based upon an analysis of Gilat's financial position, Gilat has not ever been a PFIC and does not expect to become a PFIC for its current taxable year. While Gilat intends to manage its business so as to avoid PFIC status, to the extent consistent with its other business goals, no assurances can be made that the business plans of Gilat will not change in a manner which affects its PFIC status determination in the current or any future taxable year. If Gilat were classified as a PFIC, a U.S. Holder generally would be subject to additional federal income tax liability (including an interest charge) upon the sale or other disposition of ordinary shares or upon the receipt of amounts treated as "excess distributions." U.S. holders are urged to consult their tax advisors concerning the U.S. federal income tax consequences of holding ordinary shares if Gilat were considered a PFIC in any year.

BACKUP WITHHOLDING

A U.S. Holder may be subject to backup withholding with respect to dividends on, and the proceeds of dispositions of, ordinary shares. In general, backup withholding will apply to a U.S. Holder only if the U.S. Holder fails to comply with certain identification procedures or fails to report properly payments of dividends. Backup withholding will not apply with respect to payments made to certain exempt recipients, such as corporations and tax-exempt organizations. Backup withholding is not an additional tax and may be claimed as a credit against the U.S. federal income tax liability of a U.S. Holder, provided that the required information is timely furnished to the Internal Revenue Service.

DOCUMENTS ON DISPLAY

We file reports and other information with the SEC. These reports include certain financial and statistical information about us, and may be accompanied by exhibits. You may read and copy any document we file with the SEC at the SEC's Public Reference Room at 450 Fifth Street, Washington D.C. 20549. Please call the SEC at 1-800-SEC-0330 for further information on the public reference rooms. The SEC maintains an Internet website at HTTP://WWW.SEC.GOV that contains reports, proxy statements, information statements and other material that are filed through the SEC's Electronic Data Gathering, Analysis and Retrieval ("EDGAR") system. We began filing through the EDGAR system beginning in November 2002.

Information about us is also available on our website at HTTP://WWW.GILAT.COM. Such information on our website is not part of this annual report. You may also visit us on the World Wide Web at www.gilat.com.

93

ITEM 11: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

GENERAL

The currency of our primary economic environment is the dollar. However, we have balances and activities in other currencies. We are therefore exposed to market risks arising from changes in currency exchange rates. We are also exposed to market risks arising from changes in interest rates.

EXCHANGE RATE RISK MANAGEMENT

Our functional currency and that of most of our subsidiaries is the dollar. Accordingly, we attempt to protect ourselves against exposure arising from the difference between assets and liabilities in each currency other than the dollar ("Balance Sheet Exposure"). We strive to limit our exposure through "natural" hedging, i.e., attempting to maintain similar levels of assets and liabilities in any given currency, to the extent possible. However, this method of "natural" hedging is not always achievable.

The table below details the balance of the Balance Sheet Exposure by currency:

--------------------------------- --------------------------------
                                          DECEMBER 31, 2002
--------------------------------- --------------------------------
                                            (IN THOUSANDS)
LIABILITIES - SHORT TERM
--------------------------------- --------------------------------
Variable rate debt:

In NIS                                                 $21
Weighted average interest rate                       17.1%
In other currencies                                     $5
Weighted average interest rate                       10.0%

--------------------------------- --------------------------------

In addition, we pay for the purchase of certain components of our products in Japanese yen. As a result, an increase in the value of the Japanese yen in comparison to the dollar could increase the cost of revenues. We have entered into an agreement with our principal Japanese supplier in an effort to reduce the effects of fluctuations in the exchange rate, although there can be no assurance that such agreement will effectively eliminate our Japanese yen exposure.

94

INTEREST RATE RISK MANAGEMENT

Due to the existence of assets and liabilities with different interest rates and maturity dates, we are exposed to changes in interest rates.

The table below details the Balance Sheet Exposure by currency and interest rates:

------------------------------ -------------------------------------------------------
                                                EXPECTED MATURITY DATES

------------------------------ ----------------- ----------------- -------------------
                                     2003              2004             2005 AND

                                                                       THEREAFTER
------------------------------ ----------------- ----------------- -------------------
                                                   (IN THOUSANDS)
ASSETS:
------------------------------ -------------------------------------------------------
    Short-term - in U.S.
     dollars:                      $1,663
    Fixed rate
    Weighted interest rate           1.15%


    Long-term loans - in
    U.S. dollars:                                  $1,000,000
    Weighted interest rate                              5%
------------------------------ ----------------- ----------------- -------------------
LIABILITIES:
------------------------------ ----------------- ----------------- -------------------
1) Long-term - in U.S.
     dollars:                                                           $358,648
    Fixed rate debt
    Weighted interest rate                                                4.25%
------------------------------ ----------------- ----------------- -------------------
2) Long-term loans - in
      U.S. dollars                 $8,197           $121,426             $23,713
    Weighted average
      interest rate                  3.09%              3.00              3.00%


------------------------------ ----------------- ----------------- -------------------
3) Short-term
    Variable rate debt - in
     U.S. dollars                  $1,801
    Weighted average
      interest rate                  1.47%

    In NIS                           $21
    Weighted average
      interest rate                 17.1%
------------------------------ ----------------- ----------------- -------------------
4)  Other                             $5
    Weighted average
      interest rate
------------------------------ ----------------- ----------------- -------------------

In February 2000, we completed a private offering of $350 million of convertible subordinated notes due 2005. The notes are convertible into ordinary shares at a conversion price of $186.18 per share. Each note bears annual interest of 4.25% payable semiannually, on March 15 and September 15, commencing September 15, 2000.

95

In March 2003, we exchanged the old notes and we issued (i) 202,083,908 ordinary shares and (ii) $83.254 million in principal amount of 4.00% convertible notes due 2012, also called Notes.

In December 2000, we entered into a facility agreement with an Israeli bank, under which we borrowed $108 million to finance our general corporate activities. The loan bears interest at LIBOR plus 0.8% per annum and the principal is repayable in six semi-annual payments commencing June 2002. As of March 2003, of the $102 million in principal amount still due from us to Bank Hapoalim, (i) $25.5 million was converted into 18,488,590 ordinary shares, (ii) $5.1 million was converted into Notes of the same principal amount and (iii) the remaining debt amount of $71.4 million remains as a loan on revised terms. The revised terms include equal semiannual installments of principal of $4.463 million beginning on July 2, 2005, with a last installment of $8.925 million on July 2, 2012. The loan bears interest at the six-month LIBOR rate plus 2.5% and is payable semiannually together with the installments of principal.

ITEM 12: DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES

Not Applicable.

PART II

ITEM 13: DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES

Not Applicable.

ITEM 14: MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE
OF PROCEEDS

Not Applicable.

ITEM 15: CONTROLS AND PROCEDURES

Our chief executive officer and chief financial officer have evaluated our disclosure controls and procedures (as defined in Rule 13a-14(c) to the Securities and Exchange Act of 1934) within 90 days prior to the filing of this Annual Report on Form 20-F and have determined that such disclosure controls and procedures are effective to ensure that information required to be disclosed in our filings under the Securities Exchange Act of 1934 with respect to the Company and its consolidated subsidiaries is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms.

We evaluate our internal controls for financial reporting purposes on a regular basis. If we identify a problem in our internal controls during the course of our evaluations, we consider what revision, improvement and/or correction to make in order to ensure that our internal controls are effective. We are currently in the process of enhancing our internal controls. We anticipate that implementation of these enhancements may continue through the end of the year. Pending full implementation of these enhancements, we have instituted additional procedures and policies to preserve our ability to accurately record, process and summarize financial data and prepare financial statements for external purposes that fairly present our financial condition, results of operations and cash flows.

Internal controls, no matter how designed, have limitations. It is the Company's intent that the internal controls be conceived to provide adequate, but not absolute, assurance that the objectives of the controls are met on a consistent basis. Management plans to continue its review of internal controls and disclosure procedures on an ongoing basis.

We have made no other significant changes in internal controls, or other factors that could significantly affect internal controls, including any corrective actions with regard to significant deficiencies or material weaknesses. We intend to continue to refine our internal controls on an ongoing basis as we deem appropriate with a view towards making improvements.

96

PART III

ITEM 16: [RESERVED]

Not Applicable.

ITEM 17: NOT APPLICABLE

ITEM 18: FINANCIAL STATEMENTS

The Consolidated Financial Statements and related notes, as well as the Interim Condensed Consolidated Financial Statements and related notes, required by this item are contained on pages F-1 through F-___ hereof.

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS                                                             PAGE
------------------------------------------                                                             ----
  Reports of Independent Auditors.................................................................      F-2
  Consolidated Balance Sheets at December 31, 2001 and 2002.......................................  F-3 to F-4
  Consolidated Statements of Operations for the Years Ended December 31, 2000, 2001 and 2002......      F-5
  Consolidated Statements of Changes in Shareholders' Equity for the Years Ended December 31,
     2000, 2001 and 2002..........................................................................      F-6
  Consolidated Statements of Cash Flows for the Years Ended December 31, 2000, 2001 and 2002......  F-7 to F-9
  Notes to Consolidated Financial Statements...................................................... F-10 to F-62
  Reports of Independent Auditors with respect to consolidated subsidiaries....................... F-63 to F-65

ITEM 19: EXHIBITS

1.1 Memorandum of Association, as amended. Previously filed as Exhibit 1.1 to Gilat's Annual Report on Form 20-F for the fiscal year ending December 31, 2000, which Exhibit is incorporated herein by reference.
1.2 Articles of Association, as amended and restated. Previously filed as Exhibit 1.2 to Gilat's Annual Report on Form 20-F for the fiscal year ending December 31, 2000, which Exhibit is incorporated herein by reference.
2.1 Indenture, dated as of March 7, 2000, between Gilat Satellite Networks Ltd. and The Bank of New York. Previously filed as Exhibit 4.2 to the Registration Statement on Form F-3 (No. 333-12242), which Exhibit is incorporated herein by reference.
2.2 Form of 4.25% Convertible Subordinated Note due 2005. Previously filed as Exhibit 4.3 to the Registration Statement on Form F-3 (No. 333-12242), which Exhibit is incorporated herein by reference.
2.3 Form of 4.00% convertible subordinated note due 2012. Previously filed as Exhibit T3C to the Registration Statement on Form F-3 (No. 022-38667) which Exhibit is incorporated herein by reference.
4.1 Agreement between the Company and Bank Hapoalim B.M. dated March 6, 2003.
4.2 Share Issuance Agreement between the Company and SES Americom, Inc. dated December 30, 2002.
4.3 Parental Guarantee executed by the Company dated December 30, 2002.
4.4 Master Agreement dated as of September 29, 2000, by and among StarBand, Gilat Satellite Networks Ltd. and Spacenet Inc. Previously filed as Exhibit 4.1 to Gilat's Annual Report on Form 20-F/A (Amendment No. 2) for the fiscal year ending December 31, 2000, which Exhibit is incorporated herein by reference. *
4.5 Tender Offer Agreement dated as of October 3, 2000, by and among Gilat Satellite Networks Ltd., rStar Corporation (formerly named ZapMe! Corporation) and the Stockholders Listed on Schedules A and B thereto. Previously filed as Exhibit (d) to Schedule TO filed with the Securities and Exchange Commission on October 17, 2000, which Exhibit is incorporated herein by reference.
4.6 Agreement dated April 23, 2001, by and between rStar Corporation and Spacenet Inc. regarding a capital lease obligation. Previously filed as Exhibit 4.4 to Gilat's Annual Report on Form 20-F for the fiscal year ending December 31, 2000, which Exhibit is incorporated herein by reference.

97

4.7    Second Amended and Restated Acquisition Agreement dated as of December
       31, 2001, by and among Gilat-to-Home Latin America (Holland) N.V., rStar
       Corporation and Gilat Satellite Networks Ltd. relating to the acquisition
       of StarBand Latin America (Holland) B.V. Previously filed as Exhibit 2.1
       to Amendment No. 1 to the Registration Statement on Form F-4 (No.
       333-71422), which Exhibit is incorporated herein by reference.
4.8    Form of master agreement, by and among StarBand Latin America (Holland)
       B.V., Gilat-to-Home Latin American (Holland) N.V., Gilat-to-Home Latin
       America, Inc., and Gilat Satellite Networks Ltd. Previously filed as
       Exhibit 10.1 to Amendment No. 1 to the Registration Statement on Form F-4
       (No. 333-71422), which Exhibit is incorporated herein by reference. *
4.9    Sublease and Master Deed of Lease dated as of March 28, 2001 by and among
       BP III Leasco, LLC as Sublessor, BP Tysons, LLC as Landlord and Spacenet
       Real Estate Holdings, LLC as Sublessee and Master Tenant. Previously
       filed as Exhibit 4.7 to Gilat's Annual Report on Form 20-F for the fiscal
       year ending December 31, 2000, which Exhibit is incorporated herein by
       reference.
4.10   Acquisition Agreement, among Gilat Satellite Networks (Holland) BV, Gilat
       Satellite Networks Ltd., Spacenet International Holdings Inc., Spacenet
       International Ventures Inc., Gilat Satellite Networks (Luxembourg) S.A.
       dated April 2002. Previously filed as Exhibit 4.8 to the Annual Report on
       Form 20-F for the fiscal year ending December 31, 2001, which Exhibit is
       incorporated herein by reference.
8.1    List of subsidiaries. Previously filed as Exhibit 8.1 to the Annual
       Report on Form 20-F for the fiscal year ending December 31, 2001, which
       Exhibit is incorporated herein by reference.
10.1   Consent Kost Forer & Gabbay, a member of Ernst & Young Global.
10.2   Consent of KPMG Accountants N.V.
10.3   Consent of Berman Hopkins Wright & LaHam, CPAs LLP.
10.4   Consent of Grant Thorton LLP.

12.(a).1 Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.


* Portions of this exhibit were omitted pursuant to a request for confidential treatment filed separately with the Securities and Exchange Commission.

98

SIGNATURE

The registrant hereby certifies that it meets all of the requirements for filing on Form 20-F and that it has duly caused and authorized the undersigned to sign this annual report on its behalf.

GILAT SATELLITE NETWORKS LTD.

                           By: /s/ Yoel Gat
                               ----------------------------------------
                               Yoel Gat
                               Chairman and Chief Executive Officer


Date:    April 15, 2003

99

CERTIFICATIONS

I, Yoel Gat, Chief Executive Officer, certify that:

1. I have reviewed this annual report on Form 20-F of Gilat Satellite Networks Ltd.;

2. Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report;

3. Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report;

4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

a. designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared;

b. evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this annual report (the "Evaluation Date"); and

c. presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function):

a. all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and

b. any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and

6. The registrant's other certifying officers and I have indicated in this annual report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

Date: ___________                          _______________________
                                                   Yoel Gat
                                           Chief Executive Officer

100

CERTIFICATIONS

I, Yoav Leibovitch, Chief Financial Officer, certify that:

1. I have reviewed this annual report on Form 20-F of Gilat Satellite Networks Ltd.;

2. Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report;

3. Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report;

4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have: d. designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared;

e. evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this annual report (the "Evaluation Date"); and

f. presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function): c. all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and

d. any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and

6. The registrant's other certifying officers and I have indicated in this annual report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

Date: ___________                          _______________________
                                               Yoav Leibovitch
                                           Chief Financial Officer

101

GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2002

IN U.S. DOLLARS

INDEX

                                                                    PAGE
                                                             ------------------

REPORT OF INDEPENDENT AUDITORS                                      F-2

CONSOLIDATED BALANCE SHEETS                                       F-3 - F4

CONSOLIDATED STATEMENTS OF OPERATIONS                               F-5

STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (DEFICIENCY)          F-6

CONSOLIDATED STATEMENTS OF CASH FLOWS                            F-7 - F-9

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS                      F-10 - F-62


F-1

[LOGO] ERNST & YOUNG

REPORT OF INDEPENDENT AUDITORS

To the Shareholders of

GILAT SATELLITE NETWORKS LTD.

We have audited the accompanying consolidated balance sheets of Gilat Satellite Networks Ltd. ("the Company") and its subsidiaries as of December 31, 2001 and 2002, and the related consolidated statements of operations, changes in shareholders' equity (deficiency) and cash flows for each of the three years in the period ended December 31, 2002. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements, based on our audits. We did not audit the financial statements of certain consolidated subsidiaries, which statements reflect total assets of approximately 25% as of December 31, 2001, and total revenues of approximately 8% and 25% for the years ended December 31, 2000 and 2001, respectively, of the related consolidated totals. Those financial statements were audited by other auditors, whose reports have been furnished to us, and our opinion, insofar as it relates to amounts included for these subsidiaries, is based solely on the reports of the other auditors.

We conducted our audits in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits and the reports of the other auditors provide a reasonable basis for our opinion.

In our opinion, based on our audits and the reports of other auditors, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of the Company and its subsidiaries as of December 31, 2001 and 2002, and the consolidated results of their operations and cash flows, for each of the three years in the period ended December 31, 2002, in conformity with accounting principles generally accepted in the United States.

Tel-Aviv, Israel KOST FORER & GABBAY April 14, 2003 A Member of Ernst & Young Global

F - 2

                                                                                  GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
------------------------------------------------------------------------------------------------------------------------------------
U.S. DOLLARS IN THOUSANDS

                                                                                                   DECEMBER 31,
                                                                                       ------------------------------------
                                                                                             2001                2002
                                                                                       ----------------    ----------------

     ASSETS

CURRENT ASSETS:
   Cash and cash equivalents                                                             $     97,325        $     48,072
   Short-term bank deposits                                                                    12,900               1,663
   Short-term restricted cash                                                                   3,520              12,151
   Trade receivables, (net of allowance for doubtful accounts 2001 -
     $ 114,703; 2002 - $ 17,041) *)                                                           125,059              55,459
   Inventories                                                                                123,372              74,978
   Other accounts receivable and prepaid expenses                                              46,090              47,113
                                                                                       ----------------    ----------------

 TOTAL current assets                                                                         408,266             239,436
                                                                                       ----------------    ----------------

 LONG-TERM INVESTMENTS AND RECEIVABLES:
   Long-term restricted cash                                                                    9,521              10,733
   Investment in other companies                                                               12,182                   -
   Severance pay fund                                                                           5,784               7,664
   Long-term note                                                                              43,430               1,000
   Long-term trade receivables and other receivables, net                                      40,279              31,427
                                                                                       ----------------    ----------------

                                                                                              111,196              50,824
                                                                                       ----------------    ----------------

 PROPERTY AND EQUIPMENT, NET                                                                  247,200             162,905
                                                                                       ----------------    ----------------

 INTANGIBLE ASSETS AND DEFERRED CHARGES, NET                                                   35,280              21,049
                                                                                       ----------------    ----------------

 GOODWILL                                                                                      56,681                   -
                                                                                       ----------------    ----------------

 TOTAL assets                                                                            $    858,623        $    474,214
                                                                                       ================    ================

*)  Includes the following balances resulting from transactions with related parties as of December 31, 2001
    and 2002: trade receivables - $ 1,102 and $ 1,402, respectively;

The accompanying notes are an integral part of the consolidated financial statements.

F - 3

                                                                                  GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
------------------------------------------------------------------------------------------------------------------------------------
U.S. DOLLARS IN THOUSANDS (EXCEPT SHARE DATA)


                                                                                                   DECEMBER 31,
                                                                                       -------------------------------------
                                                                                             2001                 2002
                                                                                       ----------------     ----------------
     LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIENCY)
 CURRENT LIABILITIES:
   Short-term bank credit                                                                $      4,664         $      1,826
   Current maturities of long-term loans                                                       25,224                8,197
   Trade payables *)                                                                           46,927               26,507
   Accrued expenses *)                                                                         51,737               37,592
   Other accounts payable                                                                      30,142               37,787
                                                                                       ----------------     ----------------

 TOTAL current liabilities                                                                    158,694              111,909
                                                                                       ----------------     ----------------

 LONG-TERM LIABILITIES:
   Accrued severance pay                                                                        8,831                8,412
   Long-term loans, net of current maturities *)                                              136,073              145,140
   Other long-term liabilities                                                                 17,066               19,193
   Convertible subordinated notes                                                             350,000              358,648
                                                                                       ----------------     ----------------

 TOTAL long-term liabilities                                                                  511,970              531,393
                                                                                       ----------------     ----------------

 COMMITMENTS AND CONTINGENCIES

 MINORITY INTEREST                                                                             10,639                3,827
                                                                                       ----------------     ----------------

 SHAREHOLDERS' EQUITY (DEFICIENCY):
   Share capital - Ordinary shares of NIS 0.01 par value -Authorized:
     300,000,000 as of December 31, 2001 and 2002; Issued and
     outstanding: 23,388,613 and 23,855,922 shares as of December 31,
     2001 and 2002, respectively                                                                   69                   70
   Additional paid in capital                                                                 617,374              617,797
   Accumulated other comprehensive loss                                                        (5,710)              (8,165)
   Accumulated deficit                                                                       (434,413)            (782,617)
                                                                                       ----------------     ----------------

 TOTAL shareholders' equity (deficiency)                                                      177,320             (172,915)
                                                                                       ----------------     ----------------

 TOTAL liabilities and shareholders' equity (deficiency)                                 $    858,623         $    474,214
                                                                                       ================     ================

*)  Includes the following balances resulting from transactions with related parties as of December 31,
    2001 and 2002: Trade payables - $ 842 and $ 3,211, respectively, Accrued expenses - $0 and $5,706,
    respectively, Other accounts payable - $0 and $3,281, respectively, Long-term loans, net of current
    maturities - $ 962 and $ 0, respectively.

The accompanying notes are an integral part of the consolidated financial statements.

F - 4

                                                                                  GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS
------------------------------------------------------------------------------------------------------------------------------------
U.S. DOLLARS IN THOUSANDS (EXCEPT PER SHARE DATA)

                                                                                        YEAR ENDED DECEMBER 31,
                                                                            -----------------------------------------------
                                                                                 2000             2001             2002
                                                                            --------------    -------------    ------------
 Revenues:
   Products *)                                                               $   398,299       $   279,297      $  130,011
   Services *)                                                                   106,263           106,732          78,744
                                                                            --------------    -------------    ------------
                                                                                 504,562           386,029         208,755
                                                                            --------------    -------------    ------------
 Cost of revenues:
   Products                                                                      265,259           194,374         107,527
   Services *)                                                                    79,182            94,665          61,501
   Write-off of inventories                                                            -            59,790          20,107
                                                                            --------------    -------------    ------------
                                                                                 344,441           348,829         189,135
                                                                            --------------    -------------    ------------

 Gross profit                                                                    160,121            37,200          19,620
                                                                            --------------    -------------    ------------
 Research and development costs, net *)                                           31,272            35,634          25,066
 Selling, marketing, general and administrative expenses *)                       82,444           121,486          86,227
 Provision and write-off of doubtful accounts and capital lease
   receivables **)                                                                 3,654           134,614          34,714
 Impairment of goodwill                                                                -            50,580          13,049
 Impairment of tangible and intangible assets                                          -            42,982          50,666
 Restructuring charges                                                                 -            30,284               -
                                                                            --------------    -------------    ------------
 Operating income (loss)                                                          42,751          (378,380)       (190,102)
 Financial   expenses, net                                                        (1,289)          (21,334)        (21,324)
 Write-off of investments in affiliated and other companies                       (9,350)          (28,007)        (51,379)
                                                                            --------------    -------------    ------------
 Income (loss) before taxes on income                                             32,112          (427,721)       (262,805)
 Taxes on income                                                                   2,003               974             929
                                                                            --------------    -------------    ------------
 Income (loss) after taxes on income                                              30,109          (428,695)       (263,734)
 Equity in losses of affiliated companies                                           (950)             (252)        (29,334)
 Acquired in-process research and development of an affiliated company           (10,000)                -               -
 Minority interest in losses of subsidiaries                                         276             5,889           3,517
                                                                            --------------    -------------    ------------

 Income (loss) from continuing operations, before cumulative effect of a
   change in an accounting principle                                              19,435          (423,058)       (289,551)

 Loss from cumulative effect of a change in an accounting principle                    -                 -         (56,716)
 Loss from discontinued operations                                                     -            (6,054)         (1,937)
                                                                            --------------    -------------    ------------

 Net income (loss)                                                           $    19,435       $  (429,112)     $ (348,204)
                                                                            ==============    =============    ============

 Earnings (loss) per share from continued operation:
 Basic                                                                       $      0.86       $    (18.11)     $   (12.28)
                                                                            ==============    =============    ============
 Diluted                                                                     $      0.81       $    (18.11)     $   (12.28)
                                                                            ==============    =============    ============

 Basic and diluted Loss per share from discontinued operation:                         -       $     (0.26)     $    (0.08)
                                                                            ==============    =============    ============

 Basic and diluted Loss per share from cumulative effect of a change in
   an accounting principle                                                   $         -       $         -      $    (2.41)
                                                                            ==============    =============    ============

 Net earnings (loss) per share:
 Basic                                                                       $      0.86       $    (18.37)     $   (14.77)
                                                                            ==============    =============    ============
 Diluted                                                                     $      0.81       $    (18.37)     $   (14.77)
                                                                            ==============    =============    ============
 Weighted average number of shares used in computing net earnings (loss)
   per share (in thousands):
 Basic                                                                            22,516            23,361          23,581
                                                                            ==============    =============    ============
 Diluted                                                                          24,099            23,361          23,581
                                                                            ==============    =============    ============

*)  Includes the following income (expenses) resulting from transactions with related parties for the years ended
    December 31, 2000, 2001 and 2002: product revenues - $ 105,708, $ 24,947 and $ 5,300, respectively; service
    revenues - $ 44,526, $ 25,070 and $ 1,450, respectively; cost of services - $ (16,126), $ (36,078) and $ (19,695),
    respectively; research and development costs, net - $ (2,000), $ (4,000) and $ 0, respectively selling, marketing,
    general and administrative - $0, $0, and $253, respectively.

**) In 2001, Primarily Starband (see note 1d)

The accompanying notes are an integral part of the consolidated financial statements

F - 5

                                                                                  GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES

STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (DEFICIENCY)
------------------------------------------------------------------------------------------------------------------------------------
U.S. DOLLARS IN THOUSANDS
                                                         NUMBER OF
                                                         ORDINARY                                     ACCUMULATED
                                                          SHARES                      ADDITIONAL         OTHER
                                                            (IN           SHARE         PAID-IN      COMPREHENSIVE
                                                        THOUSANDS)       CAPITAL        CAPITAL           LOSS
                                                      ---------------  ------------  -------------  ----------------
  Balance as of January 1, 2000                            21,147       $       64    $   527,052    $     (2,557)
    Conversion of convertible subordinated notes,
      net                                                   1,786                4         75,095               -
    Issuance of shares in consideration for the
      acquisition of DNI                                      218                1          7,682               -
    Exercise of options                                       204            (*  -          7,498               -
    Comprehensive loss - Foreign currency
      translation adjustments                                   -                -              -            (883)
    Net income                                                  -                -              -               -
                                                      ---------------  ------------  -------------  ----------------
  Total comprehensive income


  Balance as of December 31, 2000                          23,355               69        617,327          (3,440)
    Exercise of options, net                                   34            (*  -             47               -
    Comprehensive loss - Foreign currency
      translation adjustments                                   -                -             -           (2,270)
    Net loss                                                    -                -             -                -
                                                      ---------------  ------------  -------------  ----------------
  Total comprehensive loss


  Balance as of December 31, 2001                          23,389               69       617,374           (5,710)

    Exercise of options, net                                    1               (*             5                -
    Stock compensation related to  options issued
      to non employees                                          -                -           107                -
    Issuance of shares in consideration for the
      acquisition of rStar                                    466              1             311                -
    Foreign currency translation adjustments from
      the disposal of European subsidiaries                     -                -             -            2,117

    Comprehensive loss - Foreign currency
      translation adjustments                                   -                -             -           (4,572)
    Net loss                                                    -                -             -                -
                                                      ---------------  ------------  -------------  ----------------
  Total comprehensive loss


  Balance as of December 31, 2002                          23,856       $       70    $   617,797    $     (8,165)
                                                      ===============  ============  =============  ================

(CONTINUED)

                                                                                               TOTAL
                                                                             TOTAL         SHAREHOLDERS'
                                                        ACCUMULATED      COMPREHENSIVE        EQUITY
                                                          DEFICIT        INCOME (LOSS)     (DEFICIENCY)
                                                      ---------------  -----------------  ---------------

  Balance as of January 1, 2000                        $    (24,736)    $          -       $   499,823
    Conversion of convertible subordinated notes,
      net                                                         -                -            75,099
    Issuance of shares in consideration for the
      acquisition of DNI                                          -                -             7,683
    Exercise of options                                           -                -             7,498
    Comprehensive loss - Foreign currency
      translation adjustments                                     -             (883)             (883)
    Net income                                               19,435           19,435            19,435
                                                      ---------------  -----------------  ---------------
  Total comprehensive income                                            $     18,552
                                                                       =================

  Balance as of December 31, 2000                            (5,301)               -           608,655
    Exercise of options, net                                      -                -                47
    Comprehensive loss - Foreign currency
      translation adjustments                                     -           (2,270)           (2,270)
    Net loss                                               (429,112)        (429,112)         (429,112)
                                                      ---------------  -----------------  ---------------
  Total comprehensive loss                                              $   (431,382)
                                                                       =================

  Balance as of December 31, 2001                          (434,413)               -           177,320

    Exercise of options, net                                      -                -                 5
    Stock compensation related to  options issued
      to non employees                                            -                -               107
    Issuance of shares in consideration for the
      acquisition of rStar                                        -                -               312
    Foreign currency translation adjustments from
      the disposal of European subsidiaries                       -                -             2,117

    Comprehensive loss - Foreign currency
      translation adjustments                                                 (4,572)           (4,572)
    Net loss                                               (348,204)        (348,204)         (348,204)
                                                      ---------------  -----------------  ---------------
  Total comprehensive loss                                              $  (352,776)
                                                                       =================

  Balance as of December 31, 2002                      $   (782,617)                       $  (172,915)
                                                      ===============                     ===============

*) Represents an amount lower than $ 1.

The accompanying notes are an integral part of the consolidated financial statements.

F - 6

                                                                                  GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
------------------------------------------------------------------------------------------------------------------------------------
U.S. DOLLARS IN THOUSANDS

                                                                                       YEAR ENDED DECEMBER 31,
                                                                          --------------------------------------------------
                                                                                2000              2001            2002
                                                                          ----------------  ---------------- ---------------
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)                                                           $     19,435      $   (429,112)    $   (348,204)
Less loss for the year from discontinued operations                                    -             6,054            1,937
Adjustments required to reconcile net income (loss) to net cash used in
operating activities:
   Depreciation and amortization                                                  42,431            61,273           46,230
   Stock compensation   relating to options issued to non-employees                    -                 -              107
   Impairment of goodwill                                                              -            50,580           69,765
   Impairment of intangible assets                                                     -            28,229            8,255
   Write off of investments                                                        9,350            28,007           11,989
   Write off of long-term note                                                         -                 -           39,390
   Impairment of property and equipment and other tangible and intangible
     assets                                                                            -            14,753           42,411
   Acquired in-process research and development of an affiliated
   company                                                                        10,000                 -                -
   Equity in losses of affiliated companies                                          950               252           29,334
   Accrued severance pay, net                                                      1,206                 7           (1,568)
   Interest accrued on short and long-term bank deposits                           2,204             1,344             (163)
   Exchange differences on long-term loans                                                                              983
   Interest received (accrued) on long term loan to an affiliated
      company                                                                          -              (242)               -
   Minority interest in losses of subsidiaries                                         -            (5,424)          (3,517)
   Capital gain from disposal of property and equipment                                -                 -             (177)
   Deferred income taxes, net                                                     (3,575)           (1,058)             (40)
   Decrease (increase) in trade receivables                                     (104,068)           25,053           62,484
   Decrease (increase) in other accounts receivable and prepaid
     expenses (including long-term receivables)                                  (65,300)           43,513           13,737
   Decrease (increase) in inventories                                            (75,318)           (9,119)          24,742
   Write-off of inventories                                                            -            59,790           20,107
   Increase (decrease) in trade payables                                          42,112           (36,727)         (19,797)
   Increase (decrease) in accrued expenses                                          (355)           13,265          (16,825)
   Increase (decrease) in other accounts payable and other long-term
   liabilities                                                                    (3,003)           (8,526)          13,196
   Other                                                                              16                40                -
   Cash used for discontinued operation                                                -            (5,574)          (1,185)
                                                                          ----------------  ---------------- ---------------

Net cash used in operating activities                                           (123,915)         (163,622)          (6,809)
                                                                          ----------------  ---------------- ---------------

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property and equipment                                              (147,907)          (59,235)          (9,739)
Return of investment in a company                                                      -             2,500                -
Investment in affiliated companies                                               (49,680)                -          (13,461)
Investment in other companies                                                    (17,012)           (2,578)               -
Investment in short-term bank deposits                                          (198,300)          (12,900)               -
Proceeds from short-term bank deposits                                           218,000               303           11,400
Proceeds from long-term bank deposits                                             56,678            34,000                -
Long-term note                                                                   (40,000)                -                -
Long-term loans to affiliated company                                             (5,150)                -                -
Deconsolidation of subsidiaries (a)                                                    -                 -            7,671
Acquisition of rStar (b)                                                               -            51,379                -
Acquisition of DNI (c)                                                               278                 -                -
Acquisition of GTHLA (d)                                                           3,558                 -                -
Proceeds from sale of property and equipment                                          34            32,549                -
Proceeds from disposal of property and equipment                                       -                 -              832
Investment in short-term restricted cash                                               -            (3,520)         (11,035)
Investment in long-term restricted cash                                                -            (8,944)          (1,460)
Investment in other assets                                                        (2,556)           (5,364)          (2,098)
Proceeds from short-term restricted cash                                               -                 -            2,652
                                                                          ----------------  ---------------- ---------------

Net cash provided by (used in) investing activities                         $   (182,057)     $     28,190     $    (15,238)
                                                                          ================  ================ ===============

The accompanying notes are an integral part of the financial statements.

F - 7

                                                                                  GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
------------------------------------------------------------------------------------------------------------------------------------
U.S. DOLLARS IN THOUSANDS

                                                                                      YEAR ENDED DECEMBER 31,
                                                                        ---------------------------------------------------
                                                                              2000              2001             2002
                                                                        ----------------  ----------------  ---------------
  CASH FLOWS FROM FINANCING ACTIVITIES:
  Exercise of options, net                                               $       7,498     $          47     $          5
  Issuance of convertible subordinated notes, net of issuance
    expenses of $ 10,609                                                       339,391                 -                -
  Prepaid expenses related to restructuring of debts                                 -                 -           (2,240)
  Short-term bank credit, net                                                    6,984            (9,320)          (2,838)
  Proceeds from long-term loans                                                111,413            54,158            1,220
  Cash paid to minority shareholders of a subsidiary                                 -                 -           (9,997)
  Repayment of long-term loans                                                       -            (4,535)         (13,443)
                                                                        ----------------  ----------------  ---------------

  Net cash provided (used in) by financing activities                          465,286            40,350           (27,293)
                                                                        ----------------  ----------------  ---------------

  Effect of exchange rate changes on cash and cash equivalents                    (224)              (64)              87
                                                                        ----------------  ----------------  ---------------

  Increase (decrease) in cash and cash equivalents                             159,090           (95,146)         (49,253)
  Cash and cash equivalents at the beginning of the year                        33,381           192,471           97,325
                                                                        ----------------  ----------------  ---------------

  Cash and cash equivalents at the end of the year                       $     192,471     $      97,325     $     48,072
                                                                        ================  ================  ===============

  Supplementary cash flows activities:

  (a) Cash paid during the year for:
          Interest                                                       $       8,979     $      21,436     $      15,101
                                                                        ================  ================  ===============

          Income taxes                                                   $       8,845     $       1,218     $         329
                                                                        ================  ================  ===============

  (b) Non-cash transactions:
          Conversion of convertible subordinated notes, net              $      75,099     $           -     $           -
                                                                        ================  ================  ===============

          Acquisition of rStar shares in exchange for satisfaction of
            capital lease obligation (see Note 2a)                       $           -     $      45,000     $           -
                                                                        ================  ================  ===============

          Investment in other companies (see Note 6a)                    $           -     $       3,100     $           -
                                                                        ================  ================  ===============

      Arrangement with SES Americom (see Note 18a)                       $           -     $           -     $       5,706
                                                                        ================  ================  ===============

          Issuance of shares in consideration for the acquisition of
            RStar                                                        $           -     $           -     $         312
                                                                        ================  ================  ===============


The accompanying notes are an integral part of the consolidated financial statements.

F - 8

                                                                                  GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
------------------------------------------------------------------------------------------------------------------------------------
U.S. DOLLARS IN THOUSANDS

                                                                                                            YEAR ENDED
                                                                                                           DECEMBER 31,
                                                                                                               2002
                                                                                                         -----------------
 (a)      Deconsolidation of European subsidiaries consolidated in previous
            periods (see also Note 1e)

          Assets and liabilities of the subsidiaries at date of deconsolidation:
              Working capital (excluding cash and cash equivalents)                                       $        1,385
              Equity investment                                                                                   (3,114)
              Long-term trade receivables and other receivables                                                    1,439
              Property, plant and equipment and deferred charges                                                   7,404
              Other long-term liabilities                                                                         (1,560)
              Foreign currency translation                                                                         2,117
                                                                                                         -----------------

                                                                                                          $        7,671
                                                                                                         =================


                                                                                                            YEAR ENDED
                                                                                                           DECEMBER 31,
                                                                                                               2001
                                                                                                         -----------------
 (b)      Acquisition of rStar (see also Note 2a)

          Estimated net fair value of assets acquired and liabilities assumed at
            the date of acquisition was as follows:
              Working capital deficiency (excluding cash and cash equivalents)                            $       39,956
              Equity investment                                                                                   42,187
              Long-term trade receivables and other receivables                                                   (2,288)
              Property and equipment                                                                              (4,507)
              Other long-term liabilities                                                                         20,545
              Net assets of discontinued operations                                                              (12,458)
              Minority interest                                                                                    6,267
              Goodwill                                                                                           (38,323)
                                                                                                         -----------------

                                                                                                          $       51,379
                                                                                                         =================

F - 9

                                                                                  GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
------------------------------------------------------------------------------------------------------------------------------------
U.S. DOLLARS IN THOUSANDS

                                                                                                            YEAR ENDED
                                                                                                           DECEMBER 31,
                                                                                                               2000
                                                                                                         -----------------
 (c)     Acquisition of DNI (see also Note 2c)

          Estimated net fair value of assets acquired and liabilities assumed at the date of
            acquisition was as follows:
            Working capital (excluding cash and cash equivalents)                                                   (160)
            Property and equipment                                                                                   (72)
            Goodwill                                                                                              (7,173)
            Less - amounts acquired by issuance of shares                                                          7,683
                                                                                                         -----------------

                                                                                                          $          278
                                                                                                         =================
(d)      Acquisition of GTHLA (see also Note 2b)

          Estimated net fair value of assets acquired and liabilities assumed at the date of
            acquisition was as follows:
            Working capital deficiency (excluding cash and cash equivalents)                                      28,054
            Less equity investment and long-term loan to an affiliated company                                    10,958
            Long-term trade receivables and other receivables                                                       (544)
            Property and equipment                                                                               (17,682)
            Other long-term liabilities                                                                           16,808
            Goodwill                                                                                             (34,036)
                                                                                                         -----------------

                                                                                                          $        3,558
                                                                                                         =================


The accompanying notes are an integral part of the consolidated financial statements.

F - 10

GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1:- GENERAL

a. Organization:

Gilat Satellite Networks Ltd. ("the Company") and its wholly-owned subsidiaries ("the Group"), are providers of products and services for satellite-based communications networks. The Group designs, develops, manufactures, markets and sells products and provides services for products that enable complete end-to-end telecommunications and data networking solutions, based on very small aperture terminal ("VSAT") satellite earth stations and related central station (hub) equipment.

In March 2003, the Company completed a plan of arrangement with the Company's bank lenders, holders of the Company's 4.25% Convertible Subordinated Notes due 2005 (the "old notes"), and certain other creditors. According to the arrangement, the Company's obligation under the old notes in the amount of $362.0 million (including accrued interest in the amount of $12.0 million) was cancelled and the holders of the old notes were issued a combination of $83.3 million of 4.00% Convertible Notes due 2012 (the "new notes") and 202,083,908 Ordinary shares. Additional shares and notes were issued to Bank Hapoalim and to certain creditors as follows: (i) $25.5 million of the long-term to the Company's debt to Bank Hapoalim was converted into 18,488,590 Ordinary shares; (ii) $5.1 million of the Company's debt to Bank Hapoalim was converted into new notes of the same principal amount: (iii) 14,261,048 shares were issued to SES Americom as part of an agreement for reduction of the Company's overall liability and deferral of certain payments; (iv) 1,067,728 shares were issued to IBM as part of an amended agreement with them; and (v) $0.2 million new notes were issued to each of the two advisors for services rendered in the arrangement. As part of the agreement, debt to another financing creditor and loan agreements with bank creditors were amended (See Note 18). Under the new arrangement principal payments, except for $1 million to other financing creditor, would commence only in 2004.

For a description of principal markets and customers, see Note 17.

b. StarBand Communications Inc.:

On March 30, 2000, the Company and Spacenet, Microsoft Network LLC ("MSN"), EchoStar Communications Corporation ("EchoStar") and ING Furman Selz Investment ("ING"), entered into an agreement, pursuant to which MSN, EchoStar and ING invested a total of $ 125 million in, and the Company and Spacenet contributed certain intangible assets, including exclusive marketing rights, trademarks, technology, know-how and other to a newly formed joint venture, StarBand Communications Inc. ("StarBand" or the "JV"), a North American broadband satellite internet service provider. As a result of the above investment, the Company through Spacenet, MSN, EchoStar and ING owned 42.1%, 17.7%, 17.7% and 7.2%, respectively, of the outstanding capital stock of StarBand. In addition, certain related parties of StarBand held 8% of its outstanding share capital.

F - 11

GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1:- GENERAL (CONT.)

There are additional agreements covering, inter-alia, the supply of equipment and services to MSN by StarBand. The Company and Spacenet have entered into a master supply and services agreement under which the Company and Spacenet provide StarBand with, among other things, network operations, equipment, use of facilities and certain research and development support.

The Company accounted for the transaction as a contribution of assets to the newly formed entity at the transferors' basis which was zero, in accordance with FASB's Emerging Issues Task Force 89-7 "Exchange of assets or Interest in a Subsidiary for a Non-Controlling Equity Interest in a New Entity" ("EITF 89-7") (as subsequently codified in EITF 01-2: "Interpretation of APB 29" ("EITF 01-2")) and Accounting Principle Board Opinion No. 18 "The Equity Method of Accounting for Investments in Common Stock" ("APB No. 18").

In September 2001, EchoStar invested an additional $ 50 million in StarBand, increasing its equity ownership to 29.2% (decreasing the Company and Spacenet ownership to 34.9%). The agreement allowed for an additional increase in ownership by EchoStar of up to 56.8 % (decreasing the Company ownership to 20.9%) upon EchoStar's fulfillment of its undertaking to launch a next generation satellite. The Company, Spacenet and StarBand agreed in conjunction with the investment agreement that StarBand would pay its outstanding receivable to the Company in the amount of $75 million as of December 31, 2001, by way of quarterly $5 million installments commencing in January 2002. However, at the beginning of 2002: (a) Echostar announced that it would not provide additional funds to Starband; (b) Starband had not fulfilled its obligation to pay $5 million in the first quarter of 2002; and (c) Starband's cash position had deteriorated. In accordance with Statement of Financial Accounting Standard No. 5 "Accounting for Contingencies" ("SFAS No. 5"), the Company identified the above conditions as a type I event and accordingly, recorded in 2001, a bad debt provision of $75 million, which is included in provision and write off of doubtful accounts and capital lease receivables and reversed $3 million in revenues. In 2002, revenues from sales to Starband in the amount of $3.2 million were recognized on a cash basis.

On May 31, 2002, StarBand filed a voluntary petition for reorganization under Chapter 11 of the U.S. Bankruptcy Court. During 2002, the Company provided StarBand approximately $7 million of debtor in possession financing, the majority of which has been in the form of transponder capacity and additional financing of approximately $18.2 million. All amounts provided including "debtor in possession" were recorded as equity in losses of affiliated companies in the amount of approximately $25.2 million.

All of the above ownership percentages are presented on a fully diluted basis.

c. Restructuring charges, write offs and other significant charges:

1. In the year 2001, the Group did not meet its projected sales. The recession had a negative impact on the communications industry. The Group began to experience a slowdown in orders and sales in virtually all of its markets- vertical, consumer and enterprise.

F - 12

GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1:- GENERAL (CONT.)

The Group realized that its corporate sales would indeed be heavily impacted. In addition to the corporate enterprise market, the consumer market also experienced its first slowdown in sales.

Furthermore, certain circumstances such as the global decrease in telecommunication companies and depressed market conditions indicated that the carrying amount of the investments in other companies and in affiliated company would not be recoverable.

As a result of the above, the Company's management recorded in 2001 the following charges:

a) Restructuring charges of approximately $ 30.3 million. (See Note 13).

b) Write off and mark down of excess inventory, inventory expected to be sold at prices lower than their carrying value and discontinued products in an amount of approximately $ 59.8 million, which is included in cost of revenues. (See Note 4b).

c) Reserve for capital lease receivables, increase in bad debt provision and write-offs in an amount of approximately $ 134.6 million of which $ 75 million related to StarBand. The provisions are included in provision and write off for doubtful account and capital lease receivables. (See Note 16c).

d) Impairment of tangible, intangible assets and goodwill as follows:

1) Property and equipment and current assets in an amount of approximately $14.8 million. (See Note 7c).

2) Goodwill in an amount of approximately $50.6 million. (See Note 9c).

3) Intangible assets in an amount of approximately $28.2 million. (See Note 8c)

e) Impairment of investments in other companies in an amount of approximately $ 19.6 million. The impairment was recorded as a write off of investments in the statement of operations. (See Note 6).

f) Impairment of investment in affiliated company in an amount of approximately $ 8.4 million. The impairment was recorded as a write off of investments in the statement of operations. (See Note 5b).

F - 13

GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1:- GENERAL (CONT.)

2. In the year 2002, the recession in the communications industry and the slowdown in orders continued. Furthermore, certain circumstances such as the global decrease in telecommunication companies and depressed market conditions indicated that the carrying amount of the certain assets would not be recoverable. In October 2002, the Company commenced the Arrangement to restructure its debt, which was successfully completed on March 6, 2003. Prior to and while the Arrangement was under negotiation, the Company's ability to sell products and retain customers declined. As a result of the above, the Company's management recorded in 2002 the following charges:

a) Write off and mark down of excess inventory, inventory expected to be sold at prices lower than their carrying value and discontinued products in an amount of approximately $ 20.1 million, which is included in cost of revenues. (See Note 4b).

b) Increase in bad debt provision and write offs in an amount of approximately $ 34.7 million. The provisions are included in provision and write off for doubtful account and capital lease receivables. (See Note 16c).

c) Impairment of tangible, intangible assets and goodwill as follows:

1) Property and equipment and current assets in an amount of approximately $ 42.4 million. (See Note 7d).

2) Intangible assets in an amount of approximately $8.3 million. (See Note 8d).

3) Goodwill in an amount of approximately $69.7 million that is presented under "Cumulative effect of a change in an accounting principle" and impairment of goodwill in the operating expense. (See Note 9d).

Impairment of investments in other companies in an amount of approximately $ 12.0 million. The impairment was recorded as a write off of investments in the statement of operations. (See Note 6).

Impairment of long-term note in an amount of approximately $ 39.4 million. The impairment was recorded as a write-off of investments in the statement of operations. (See Note 2b).

d) Discontinued operations of rStar:

During the third quarter of 2002, the Company's management decided to suspend activities relating to all operational components of rStar, which was mainly AutoNetworks, Inc., a 85% subsidiary of the Company.

F - 14

GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1:- GENERAL (CONT.)

The loss from discontinued operations consists of the following (in thousands):

                                           YEAR ENDED DECEMBER 31,
                                           2001                2002
                                     -----------------    ----------------
Cost and expenses:
Cost of revenues                     $            -       $          152
Sales and marketing                           2,960                  866
General and administrative                      480                  404
Research and development                      2,614                  515
                                     -----------------    ----------------
Loss from discontinued operations    $        6,054       $        1,937
                                     =================    ================

e. Satlynx S.A.:

In May 2002, the Company completed an agreement with SES Global to form Satlynx S.A. (Satlynx"), a company that provides two-way satellite broadband communications services to enterprises, consumers and Soho users in Europe. The Company and SES Global contributed cash and in kind contributions, which included existing facilities, transponders, hubs, terminals, technology and technical and marketing assistance (some of these assets were immediately purchased by Satlynx from SES Global and from Gilat with the cash investment). As part of the agreement, the Company sold to Satlynx its existing European operations and enterprise customers in France, Italy, Germany, Holland, England and Czechoslovakia for $ 12 million in cash and approximately $ 2.5 million in a note (the "Satlynx Note"). The future of Satlynx is contingent upon its ability to raise additional funding.

The Company accounted for the transaction as a contribution of assets to the newly formed entity at the transferors' basis which was equal to the amount of the Satlynx Note, in accordance with FASB's Emerging Issues Task Force 89-7 "Exchange of Assets or Interest in a Subsidiary for a Non-Controlling Equity Interest in a New Entity" ("EITF 89-7") (as was codified into EITF 01-2: "Interpretation of APB 29" ("EITF 01-2")) and Accounting Principle Board Opinion No. 18 "The Equity Method of Accounting for Investments in Common Stock" ("APB 18"). The Company does not control Satlynx and therefore ceased to consolidate its European operations as of May 1, 2002, and recognized equity losses in the amount of $4.1 million , representing the investment in Satlynx certain receivables and guaranties provided to Satlynx. As of December 31, 2002 investment in Satlinx amounted to $ 0.

The Company has determined that it does not control Satlynx for the following reasons: (i) the Company owns 50% of the outstanding shares which comprises just under a majority of the shares; (ii) the CEO of Satlynx has been appointed by SES Global (the other 50% shareholder); and (iii) the shareholders agreement entered into between the Company and SES provided SES with certain veto and management rights which enable SES to participate in significant financial and operating decisions that would normally be made in the ordinary course of business. As such, SES has the ability to block significant business decisions that the Company might otherwise choose to undertake.

F - 15

GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 2:- ACQUISITIONS

a. Until October 2000, the Company held 1.2% of the Common stock of rStar Corporation Inc. ("rStar" (formerly: ZapMe! Corporation)), a public company traded on the Nasdaq National Market, which had been acquired for total consideration of approximately $ 2.5 million. This primary investment was recorded under the cost method.

In November and December 2000, the Company's subsidiary, Gilat Satellite Networks (Holland) BV ("Gilat BV") acquired 47.8% of rStar's Common stock for $ 49.7 million in cash, under a tender offer dated October 3, 2000.

In 2000, after the additional investment, the investment in rStar was accounted for using the equity method. The Company identified the cost of each investment, the fair value of the underlying assets acquired, and the goodwill related to each step of the investment. An amount of $ 10 million out of the total investment was attributed to in-process research and development. The technological feasibility of rStar's in-process research and development had not yet been established, and there was no alternative future use for it. During 2000, Gilat BV did not record equity losses with respect to rStar results of operations due to immateriality.

During January 2001, Gilat BV acquired an additional 2% interest in rStar for approximately $ 2 million, reaching 51%, of the outstanding share capital of rStar pursuant to the tender offer mentioned above. As a result, Gilat consolidated rStar's financial statements from January 1, 2001. The additional acquisition was treated on the basis of the purchase method of accounting, and accordingly, the purchase price has been allocated to the assets acquired and liabilities assumed based on their estimated fair value at the dates of acquisition. The Company included both the goodwill previously included with its investment in an affiliated company and the goodwill from the additional purchase in the balance sheet caption "Goodwill".

During May 2001, rStar issued and delivered to Gilat BV 19,396,552 shares of rStar Common stock, in full satisfaction of rStar's outstanding capital lease obligations to Spacenet in the amount of approximately $ 45 million, which resulted in the Group increasing its share equity in rStar from 51% to approximately 66%. The Company determined the cost of this acquisition based on the fair value of rStar's capital lease obligation, and accounted for the acquisition based on the purchase method of accounting in accordance with Accounting Principles Board Opinion No.
16 "Business Combination" ("APB 16"). This transaction resulted in recording additional goodwill.

In April 2001, the Group signed an agreement with rStar, which was amended in September 2001 and again in December 2001. According to the amended agreement, rStar acquired StarBand Latin America (Holland) BV ("StarBand Latin America"), a wholly owned subsidiary, from the Group in exchange for 43,103,448 shares of rStar Common stock. rStar also reacquired approximately 29% of its Common stock from its shareholders (other than the Group) in exchange for 466,105 Ordinary shares of Gilat and cash consideration in the amount of $10 million.

F - 16

GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 2:- ACQUISITIONS (CONT.)

Pursuant to the first and the second amendments of the agreement, in the event of StarBand Latin America reaching certain net income levels in the next few years, Gilat would be entitled to receive additional shares of rStar Common stock. In the event StarBand Latin America does not reach certain net income levels in the next few years, rStar shareholders will be entitled to receive in each of the two years in the period ending June 2004 cash consideration in the amount of $2.5 million or $5 million per year, subject to those results. The terms of the special cash consideration and the additional share issuance will be canceled in the event of a rStar public offering or in the event rStar closes a sale of its Common Stock, in a single transaction, with a party other than the Group that raises gross proceeds to rStar of at least $100 million, at a price of rStar Common Stock equal to $1 per share. Under the revised terms, only 60% of these proceeds need to be in the form of cash.

The Company guarantees the payment of the Special Distribution. The Company estimates that no provision is needed for the first distribution as of December 31, 2002. During 2002, the Company provided a provision for the second distribution as of December 31, 2002 as management's current assessment is that with the current level of sales in 2003 and with the uncertainties in the markets in which rStar operates, it is probable that the special distribution will be paid in 2004. However, if rStar is successful in growing its business and increasing its net income during 2003, the special distribution may not need to be paid in part or at all. The acquisition and the tender offer described above consummated on August 2, 2002. As such, the Group holds approximately 85% of rStar's outstanding stock

In September 2001, the Company wrote off goodwill and other intangible assets related to rStar in an amount of $ 50.6 million (See Notes 1c, 8c and 9c). The Company recorded an impairment of the remaining goodwill of $3.1 million as of January 1, 2002 upon the adoption of SFAS 142 and included in the cumulative effect of a change in an accounting principle. A subsequent additional impairment of rStar goodwill in the amount of $13 million is recorded in operating expenses.

The following represents the unaudited pro-forma results of operations for the year ended December 31, 2000, assuming that the rStar acquisition had been consummated as of January 1, 2000 (in thousands except per share data):

YEAR ENDED
DECEMBER 31,

                                                 2000
                                          -----------------
                                              (UNAUDITED)
                                          -----------------

Total revenues                             $       477,820
                                          =================

Net loss from continuing operations        $        (3,093)
                                          =================

  Basic and diluted net loss per share
    from continuing operations:            $         (0.14)
                                          =================

F - 17

GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 2:- ACQUISITIONS (CONT.)

b. In April 2000, Gilat BV and the other shareholders of Gilat To Home Latin America (Antilles) N.V. (formerly - "Global Village Telecom (Antilles) N.V.") ("GTHLA") entered into an agreement, pursuant to which the latter were to exchange all of their rights in GTHLA for the rights that GTHLA held in two Brazilian entities formed to provide telephone and other communications services in south central Brazil, and a cash payment of $ 5.3 million. As part of the transaction, the Company granted a $ 40 million long-term loan ("Original Note"), to a new entity formed by those investors, in exchange for a note convertible into Common shares of the new entity equal to approximately 9.1% of the then outstanding shares of the new entity. The note bore interest at 5% per annum and was to mature in May 2002. Following the transaction, Gilat BV, together with certain other shareholders, holds 100% of GTHLA. The operations of GTHLA are included in the Company's consolidated results of operations from April 14, 2000. The acquisition was accounted for by the purchase method, and accordingly, the purchase price has been allocated to the fair value of the assets acquired and liabilities assumed of GTHLA and resulted in recording of goodwill in the amount of approximately $ 34 million, which was being amortized over 10 years until December 2001.

The note was presented in long-term investments and receivables in 2000 and 2001. On May 14, 2002, Gilat accepted an Amendment and Restatement of the Convertible Subordinated Note. Under the terms of the Restated Note, the note was to mature on December 27, 2002 and a portion of the interest ($3 million) was due in installments, the last of which was paid on September 30, 2002. In addition, the Amended Note improved the conversion terms for Gilat and also provides for a cash pre-payment of certain amounts to Gilat in certain events. Due to financial difficulties of the debtors, the note was not repaid.

The Company recognized an impairment of the above long-term loan in the amount of $39.4 million in accordance with Accounting Standard No. 114 "Accounting by Creditors for Impairment of a Loan" ("SFAS 144").

In 2002, the balance of the goodwill was written-off in accordance with SFAS No. 142 as cumulative effect of a change in an accounting principle (see Note 9), resulting in a charge of $28 million.

F - 18

GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 2:- ACQUISITIONS (CONT.)

The following unaudited pro forma information presents the results of operations for the Group and GTHLA for the year ended December 31, 2000, as if the acquisition had been consummated as of January 1, 2000 (in thousands, except per share data):

YEAR ENDED
DECEMBER 31,

                                              2000
                                       ------------------
                                           (UNAUDITED)
                                       ------------------

Total revenues                           $    496,351
                                       ==================

Net loss                                 $     (5,568)
                                       ==================

Basic and diluted net loss per share     $      (0.25)
                                       ==================

c. On July 12, 2000, the Company acquired all of the shares of Deterministic Networks, Inc. ("DNI"), a privately held company based in California, which is a supplier of Policy-Based Networking products and, providing quality of service (QoS), network management, and Internet security capabilities that enhance the products and services of its customers. The total consideration was approximately $ 7.8 million, which was paid, in 218,422 Ordinary shares of the Company. The operations of DNI are included in the consolidated statements from July 1, 2000. The acquisition was treated on the basis of the purchase method of accounting. Accordingly, the purchase price has been allocated to the fair value of the assets acquired and liabilities assumed of DNI and resulted in recording goodwill in the amount of approximately $ 7.2 million, which was being amortized over 5 years until December 2001. The purchase price was based on the market price of the Company's Ordinary shares on the announcement date of the transaction. In 2002, the goodwill has been written-off in accordance with FAS No. 142 as cumulative effect of a change in an accounting principle, see Note 9.

Pro-forma information in accordance with APB No. 16 has not been provided as the net income and earnings per share of DNI for 2000 were not material in relation to total consolidated net income and net earnings per share.

NOTE 3:- SIGNIFICANT ACCOUNTING POLICIES

The consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States ("US GAAP").

a. Use of estimates:

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.

F - 19

GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 3:- SIGNIFICANT ACCOUNTING POLICIES (CONT.)

b. Financial statements in U.S. dollars:

The majority of the revenues of the Company and certain of its subsidiaries are generated in U.S. dollars ("Dollar") or linked to the Dollar. In addition, a substantial portion of the Company's and certain of its subsidiaries' costs is incurred in dollars. Company's management believes that the Dollar is the primary currency of the economic environment in which the Company, its affiliated companies, reported under the equity method, and certain of its subsidiaries, operate. Thus, the functional and reporting currency of the Company, certain of its subsidiaries, and its affiliates is the Dollar.

Accordingly, monetary accounts maintained in currencies other than the Dollar are remeasured into U.S. Dollars in accordance with Statement of Financial Accounting Standard No. 52 "Foreign Currency Translation"("SFAS No.52"). All transaction gains and losses of the remeasurement of monetary balance sheet items are reflected in the statements of operations as financial income or expenses, as appropriate.

The financial statements of foreign subsidiaries, whose functional currency has been determined on their local currency, have been translated into U.S. dollars. Assets and liabilities have been translated using the exchange rates in effect at the balance sheet date. Statement of operations amounts have been translated using the average exchange rate for the period. The resulting translation adjustments are reported as a component of shareholders' equity in accumulated other comprehensive income (loss).

c. Principles of consolidation:

The consolidated financial statements include the accounts of the Company and its wholly owned and majority-owned subsidiaries. Intercompany balances and transactions, including profits from inter-company sales not yet realized outside the Group, have been eliminated upon consolidation.

d. Cash equivalents:

Cash equivalents are short-term highly liquid investments that are not restricted as to withdraws or use with original maturities of three months or less at the date acquired.

e. Short-term bank deposits:

Bank deposits with maturities of more than three months but less than one year are included in short-term bank deposits. Such bank deposits are stated at cost.

f. Short-term restricted cash:

Restricted cash is primarily invested in certificates of deposit, which mature within one year, linked to the U.S dollar, bear interest at rates of 0.9% - 4.5% and is used as collateral for the lease of the Group's offices, a sale and lease back transaction and performance guarantees to customers.

F - 20

GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 3:- SIGNIFICANT ACCOUNTING POLICIES (CONT.)

g. Inventories:

Inventories are stated at the lower of cost or market value. Inventory write-offs are provided to cover risks arising from slow-moving items, excess inventories, discontinued products, and for market prices lower than cost. In 2001 and 2002, the Company wrote off approximately $ 59.8 million and $20.1 million, respectively, of excess inventory, discontinued products, and for market prices lower than cost, which has been included in cost of revenues (See Notes 1d and 4b).

Cost is determined as follows:

Raw materials, parts and supplies - using the average cost method with the addition of allocable indirect manufacturing costs.

Work-in-progress - represents the cost of manufacturing with the addition of allocable indirect manufacturing costs.

Finished products - on the basis of direct manufacturing costs with the addition of allocable indirect manufacturing costs.

Inventories include amounts related to long-term contracts as determined by the percentage of completion method of accounting. Such amounts are recorded as "cost and estimated earnings in excess of billings".

h. Long-term restricted cash:

Restricted cash is primarily invested in certificates of deposit, which mature in more than one year, linked to the U.S dollar, bear interest at a rate of 0.9%-4.5% and used as collateral for the lease of the Group's offices, a sale and lease back transaction and performance guarantees to customers.

i. Investment in affiliated companies:

In these financial statements, affiliated companies are companies held to the extent of 20% or more (which are not subsidiaries) , where the Company can exercise significant influence over operating and financial policies of the affiliate. The investment in affiliated companies is accounted for by the equity method. Profits on intercompany sales, not realized outside the Group, were eliminated.

The excess of the purchase price over the fair value of net tangible assets acquired has been attributed to goodwill, acquired in-process research and development and other identifiable assets.

Acquired in-process research and development related to investments in affiliated companies is expensed when the technological feasibility has not yet been established, and for which there is no alternative future use.

F - 21

GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 3:- SIGNIFICANT ACCOUNTING POLICIES (CONT.)

The Company's investments in affiliates are reviewed for impairment, in accordance with APB 18 whenever events or changes in circumstances indicate that the carrying amount of an investment may not be recoverable. In 2001, impairment losses were identified in the amount of $ 8.4 million (See Notes 1d and 5b).

j. Investment in other companies:

The investment in these companies is stated at cost, since the Company does not have the ability to exercise significant influence over operating and financial policies of the investees.

The Company's investments in other companies are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an investment may not be recoverable in accordance with Accounting Principle Board Opinion No. 18 "The equity Method of Accounting for Investments in Common Stock" ("APB 18"). During the years ended December 31, 2001 and 2002, impairment losses have been identified in the amounts of $ 19.6 million and $ 12 million, respectively. (See Notes 1d and 6).

k. Long term trade receivables:

Long-term receivables from extended payment agreements are recorded at estimated present values determined based on current rates of interest and reported at the net amounts in the accompanying financial statements. Imputed interest is recognized, using the effective interest method as a component of interest income in the accompanying statements.

l. Property and equipment, net:

Property and equipment are stated at cost, net of accumulated depreciation. Depreciation is calculated by the straight-line method over the estimated useful lives of the assets as follows:

                                                            YEARS
                                      --------------------------------------------------
Buildings                                                     50
Computers and electronic equipment                         3 - 12.5
Office furniture and equipment                              5 - 17
Vehicles                                                      7
Leasehold improvements                 Over the term of the lease or the useful life of
                                           the improvements, by whichever is shorter

Equipment leased to others under operating leases is carried at cost less accumulated depreciation and depreciated using the straight-line method over the useful life of the assets.

The Group accounts for costs of computer software developed or obtained for internal use in accordance with Statement of Position 98-1, "Accounting for the Costs of Computer Software Developed or Obtained for Internal Use" ("SOP 98-1"). SOP 98-1 requires the capitalization of certain costs incurred in connection with developing or obtaining internal use software.

F - 22

GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 3:- SIGNIFICANT ACCOUNTING POLICIES (CONT.)

m. Impairment of Long-Lived Assets and Long-Lived Assets to be Disposed of:

The Company's long-lived assets are reviewed for impairment in accordance with Statement of Financial Accounting Standard No. 144 "Accounting for the Impairment or Disposal of Long- Lived Assets" ("SFAS No. 144") whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to the future undiscounted cash flows expected to be generated by the assets. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets. The impairment loss shall be reduced the carrying amount of the long-lived assets of a Group covered by the Statement on a pro-rata basis using the relative carrying amounts of those assets. However, the carrying amount of a long-lived asset of the Group would not be reduced below its fair value, if determinable. Assets to be disposed of are reported at the lower of the carrying amount or fair value less costs to sell.

The Company recorded losses from write-off of property and equipment, which it ceased to use in operations, adjustment to the carrying amount of property and equipment and impairment losses in the amount of $ 0, $ 10.2 million and $ 42.4 million in 2000, 2001 and 2002, respectively. (See Notes 1d and 7c and 7d).

n. Intangible assets and deferred charges:

Issuance costs, customer acquisition costs and other intangible assets are stated at amortized cost.

Intangible assets subject to amortization that arose from acquisitions prior July 1, 2001, are being amortized on a straight-line basis over their useful life in accordance with APB Opinion No. 17 "Intangible Assets". Issuance costs, customer acquisition costs and other intangible assets are amortized using the straight-line method over their estimated useful life, which are five to fifteen years (See Notes 1dc, 2a and 8c).

Before the adoption of SFAS No. 144 the Group evaluated the recoverability of intangible assets and deferred charges annually and the appropriateness of the amortization period based on the estimated future undiscounted cash flows derived from the asset in 2002, the Company evaluated the recoverability of intangible assets and deferred charges in accordance with SFAS No. 144 (see Note 3l above). Any impairment loss is recognized in the statement of operations.

In 2001 and 2002, such impairments were indicated and the Group recognized impairment loss in the amounts of $ 28.2 million and $8.3 million, respectively, which was included in the impairment of tangible and intangible assets in the statements of operations. (See Notes 1d, 2a and 8c and 8d).

F - 23

GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 3:- SIGNIFICANT ACCOUNTING POLICIES (CONT.)

o. Goodwill:

Goodwill represents the excess of the costs over the net assets of businesses acquired. Goodwill that arose from acquisitions prior to July 1, 2001, was amortized until December 31, 2001, on a straight-line basis over five to fifteen years. Under SFAS No. 142, "Goodwill and Other Intangible Assets" ("SFAS No. 142") goodwill acquired in a business combination for which date is on or after July 1, 2001, shall not be amortized.

SFAS No. 142 requires goodwill to be tested for impairment on adoption and at least annually thereafter or between annual tests in certain circumstances, and written down when impaired, rather than being amortized as previous accounting standards required. Goodwill is tested for impairment by comparing the fair value of each of the Company's reporting unit with its carrying value. Fair values are determined using discounted cash flows, market multiples and market capitalization. Significant estimates used in the methodologies include estimates of future cash flows, future short-term and long-term growth rates, weighted average cost of capital and estimates of market multiples.

Before the adoption of SFAS No. 142 the Group evaluated the recoverability of goodwill annually and the appropriateness of the amortization period based on the estimated future undiscounted cash flows derived from the asset. In those cases in which quoted market price in an active market exist, the Company used the market price as the measure for the fair value Any impairment loss was recognized in the statement of operations. In 2001, such impairments were indicated and the Group recognized impairment loss in the amount of $ 50.6 million, which was included in the impairment of goodwill in the statements of operations. (See Notes 1c, 2a and 9).

During 2002, the Company performed the transitional and annual impairment tests and accordingly recognized an impairment of $ 69.7 million, out of which $ 56.7 million is presented under "Net loss from cumulative effect of a change in an accounting principle" and $ 13.0 million is presented in impairment of goodwill in the operating expenses. (see Note 9d)

Before the adoption of SFAS No. 142 the Group evaluated the recoverability of goodwill annually and the appropriateness of the amortization period based on the estimated future undiscounted cash flows derived from the asset. In those cases in which quoted market price in an active market exist, the Company used the market price as the measure for the fair value Any impairment loss was recognized in the statement of operations. In 2001, such impairments were indicated and the Group recognized impairment loss in the amount of $ 50.6 million, which was included in the impairment of goodwill in the statements of operations. (See Notes 1d, 2a and 9c).

F - 24

GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 3:- SIGNIFICANT ACCOUNTING POLICIES (CONT.)

p. Revenue recognition:

The Group generates revenues mainly from sale of products and services for satellite-based communications networks. Sale of products includes mainly the sale of VSAT's and services include access to and communication with satellites ("space segment"), installation of network equipment, consulting, on-line network monitoring and network maintenance and repair services.

Revenues from product sales are recognized in accordance with SEC Staff Accounting Bulletin No. 101 "Revenue Recognition in Financial Statements" ("SAB No. 101"), when shipment has occurred, persuasive evidence of an arrangement exists, the vendor's fee is fixed or determinable, no further obligation remains and collectibility is probable. The Group does not grant rights of return. The Group sells its products primarily through its direct sales force and indirectly through resellers, both of whom are considered end users.

Revenues from products under sales-type-lease contracts are recognized in accordance with SFAS No. 13, "Accounting for Leases" ("SFAS No. 13") upon installation or upon shipment, in cases where the customer obtains its own or others installation services. The present values of payments due under sales-type-lease contracts are recorded as revenues at the time of shipment or installation, as appropriate. Future interest income is deferred and recognized over the related lease term as financial income. The net investments in sales-type-lease are discounted at the interest rates implicit in the leases.

Revenue from products and services under operating leases of equipment is recognized ratably over the lease period.

Arrangements that include installation services are evaluated to determine whether those services are an integral component of the equipment used. When installation services are considered integral, revenues from products and installation services are recognized only upon installation. When services are not considered integral, revenues from products sales are recognized upon shipment and the service revenues are recognized when the services are performed.

Revenues from services under long-term contracts are recognized based on Statement Of Position No. 81-1 "Accounting for Performance of Construction - Type and Certain Production - Type Contracts" ("SOP 81-1"), using contract accounting on a percentage of completion method based on the ratio of actual costs incurred to total costs estimated to be incurred over the duration of the contract. Provisions for estimated losses on uncompleted contracts are made in the period in which such losses are first determined, in the amount of the estimated loss on the entire contract.

Service revenues are recognized ratably over the contractual period or as services are performed. Where arrangements involve multiple elements, revenue is allocated to each element based on the relative fair value of the element when sold separately.

Deferred revenue includes unearned amounts received under services contracts, and amounts received from customers but not yet recognized as revenues.

F - 25

GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 3:- SIGNIFICANT ACCOUNTING POLICIES (CONT.)

q. Research and development:

Research and development expenses, net of grants received, are charged to expenses as incurred.

r. Grants:

The Company received royalty-bearing grants and non-royalty-bearing grants from the Government of Israel, U.S.-Israel Science and Technology Foundation ("USISTF") and from other funding sources for funding approved research and development projects. These grants are recognized at the time the Company is entitled to such grants on the basis of the costs incurred and included as a deduction from research and development costs.

Research and development grants amounted to $ 4,304,000, $ 8,849,000, and $ 3,946,000 in 2000, 2001 and 2002, respectively.

As for one-time expense related to the settlement with the Office of the Chief Scientist in the Israeli Ministry of Industry and Trade ("OCS") program, see Note 15g.

s. Accounting for stock-based compensation:

The Company has elected to follow Accounting Principles Board Opinion No. 25 "Accounting for Stock Issued to Employees" ("APB No. 25") and FASB Interpretation No. 44 "Accounting for Certain Transactions Involving Stock Compensation" in accounting for its employee stock option plans. Under APB No. 25, when the exercise price of the Company's share options is less than the market price of the underlying shares on the date of grant, compensation expense is recognized.

The Company applies SFAS No. 123, and Emerging Issues Task Force Consensus 96-18, "Accounting for Equity Instruments that are Issued to Other Than Employees for Acquiring in Conjunction with Selling Goods or Services" ("EITF 96-18") with respect to warrants issued to non-employees. SFAS No. 123 requires the use of option valuation models to measure the fair value of the warrants at the date of grant.

Under Statement of Financial Accounting Standard No. 148 "Accounting for Stock-Based Compensation- Transition and Disclosure" ("SFAS 148") that amended SFAS 123 "Accounting for Stock-Based Compensation", pro forma information regarding net income (loss) and net earnings (loss) per share is required and has been determined as if the Company had accounted for its employee share options under the fair value method of SFAS No. 123. The fair value of these options is amortized over their vesting period and estimated at the date of grant using a Black-Scholes multiple option pricing model with the following weighted average assumptions; risk-free interest rates of 5%, 3% and 3% for 2000, 2001 and 2002, respectively; a dividend yield of 0% for each of those years; a volatility factor of the expected market price of the Company's Ordinary shares of 0.94 for 2000, 2.27 for 2001 and 0.73 for 2002; and a weighted average expected life of the option of 3 years for each of those years.

F - 26

GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 3:- SIGNIFICANT ACCOUNTING POLICIES (CONT.)

Weighted average fair value of options granted at their grant date were $ 64, $ 4.2 and $ 1.9 during 2000, 2001 and 2002, respectively. All options were granted at fair market value.

The following table illustrates the effect on the net income
(loss) and net earnings (loss) per share, assuming that the Company had applied the fair value recognition provision of SFAS No. 123 on its stock-based employee compensation.

                                                                    YEAR ENDED DECEMBER 31,
                                                        ------------------------------------------------
                                                             2000            2001             2002
                                                        --------------- --------------- ----------------
                                                                    U.S. DOLLARS IN THOUSANDS
                                                                     (EXCEPT PER SHARE DATA)
                                                        ------------------------------------------------
Net income (loss) as reported                            $     19,435    $   (429,112)   $   (348,204)


Deduct: total stock-based employee compensation
expense determined under fair value based  method             (99,846)        (32,014)         (9,715)
                                                        --------------- --------------- ----------------

Pro forma net loss                                       $    (80,411)   $   (461,126)   $   (357,919)
                                                        =============== =============== ================

Pro forma basic and diluted net loss per share           $     (3.57)    $     (19.74)   $     (15.18)
                                                        =============== =============== ================

t. Income taxes:

The Group accounts for income taxes in accordance with SFAS No. 109, "Accounting for Income Taxes" ("SFAS No. 109"). SFAS No. 109 prescribes the use of the liability method whereby deferred tax assets and liability account balances are determined based on differences between financial reporting and tax based assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. The Group provides a valuation allowance, if necessary, to reduce deferred tax assets to their estimated realizable value.

u. Concentrations of credit risks:

Financial instruments that potentially subject the Group to concentrations of credit risk consist principally of cash and cash equivalents, short-term bank deposits, short-term and long-term restricted cash, trade receivables and long-term trade receivables.

The majority of the Group's cash and cash equivalents, short-term and long-term restricted cash and short-term bank deposits are invested in U.S dollars with major banks in Israel and in the United States. Such deposits in the United States may be in excess of insured limits and are not insured in other jurisdictions. Management believes that the financial institutions that hold the Group's investments are financially sound and, accordingly, minimal credit risk exists with respect to these investments.

F - 27

GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 3:- SIGNIFICANT ACCOUNTING POLICIES (CONT.)

The trade receivables and long-term trade receivables of the Group derive from sales to major customers located in the U.S., Europe, South America (Mainly Peru) and the Far East. The Group performs ongoing credit evaluations of its customers and obtains letters of credit and bank guarantees for certain receivables. An allowance for doubtful accounts is determined with respect to those amounts that the Group has determined to be doubtful of collection and a general allowance is provided to cover additional potential exposures.

A significant portion of our trade receivable are from a single government entity in Latin America. Any instability in the political or economic situation or otherwise in that country, could have a significant adverse impact on the Company's business.

The Group has no significant off-balance-sheet concentration of credit risk such as foreign exchange contracts, option contracts or other foreign hedging arrangements.

v. Severance pay:

The Company's liability for severance pay for its Israeli employees is calculated pursuant to Israeli severance pay law based on the most recent salary of the employees multiplied by the number of years of employment, as of the balance sheet date. Employees are entitled to one month's salary for each year of employment or a portion thereof. The Company's liability for all of its Israeli employees, is partly provided by monthly deposits for insurance policies and by an accrual. The value of these policies is recorded as an asset in the Company's balance sheet.

The deposited funds made to the Company's employees include profits accumulated up to the balance sheet date. The deposited funds may be withdrawn only upon the fulfillment of the obligation pursuant to Israeli severance pay law or labor agreements. The value of the deposited funds is based on the cash surrendered value of these policies, and includes immaterial profits.

Severance pay expenses for the years ended December 31, 2000, 2001 and 2002, amounted to approximately $ 2,494,000 $ 2,933,000 and $1,896,000 respectively.

w. Fair value of financial instruments:

The following methods and assumptions were used by the Group in estimating their fair value disclosures for financial instruments:

The carrying amounts of cash and cash equivalents, short-term restricted cash, short-term bank deposits, trade receivables, short term bank credit and trade payables approximate their fair value due to the short-term maturity of such instruments.

F - 28

GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 3:- SIGNIFICANT ACCOUNTING POLICIES (CONT.)

The carrying amounts of the Group's long-term borrowing arrangements (other than the arrangement included in the debt restructuring, mainly the subordinated notes, see Note 18a), long-term note, long-term trade receivables and long-term restricted cash approximate their fair value. The fair value was estimated using discounted cash flow analyses, based on the Group's incremental borrowing rates for similar type of borrowing arrangements.

The fair value of the subordinated notes, which was determined according to market value, and the carrying amount of the Group's convertible subordinated notes was $91.0 million and $350 million as of December 31, 2001, respectively and $87.5 million and $350 million as of December 31, 2002, respectively.

x. Basic and diluted net earnings (loss) per share:

Basic net earnings (loss) per share is computed based on the weighted average number of Ordinary Shares outstanding during each year. Diluted net earnings per share is computed based on the weighted average number of Ordinary Shares outstanding during each year, plus dilutive potential Ordinary Shares considered outstanding during the year, in accordance with SFAS No. 128 "Earnings per Share"

The difference between the weighted average number of shares used in computing basic net earnings per share and the weighted average number of shares used in computing diluted net earnings per share for the year ended December 31, 2000 derives from potential Ordinary Shares considered outstanding as a result of options outstanding during the year. In 2000, 2001 and 2002, the shares attributable to the convertible subordinated notes have been excluded from the calculation of the diluted net loss per Ordinary Share because such securities were anti-dilutive. In addition, for the three years ended December 31, 2002, there were no adjustments to net income (loss) in computing diluted earnings (loss) per share.

Convertible subordinate notes, outstanding stock options and warrants have been excluded from the calculation of the diluted net earnings (loss) per Ordinary share when such securities are anti-dilutive for the periods presented. The total weighted average number of shares related to the convertible subordinated notes, outstanding options and warrants excluded from the calculations of diluted net earnings (loss) per share was 2,132,405, 1,960,283 and 2,024,792 for the years ended December 31, 2000, 2001 and 2002, respectively.

F - 29

GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 3:- SIGNIFICANT ACCOUNTING POLICIES (CONT.)

y. Impact of recently issued accounting standards:

In April 2002, the FASB issued SFAS No. 145, "Rescission of SFAS No. 4, 44 and 64, Amendment of SFAS No. 13, and Technical Corrections," ("SFAS No. 145") which rescinds SFAS No. 4, "Reporting Gains and Losses from Extinguishment of Debt," and an amendment of that Statement, and SFAS No. 64, "Extinguishments of Debt Made to Satisfy Sinking-Fund Requirements." SFAS No. 145 amends SFAS No. 44, "Accounting for Intangible Assets for Motor Carriers." SFAS No. 145 amends SFAS No. 13, "Accounting for Leases," to eliminate an inconsistency between the required accounting for sale-leaseback transactions and the required accounting for certain lease modifications that have economic effects that are similar to sale-leaseback transactions. SFAS No. 145 also amends other existing authoritative pronouncements to make various technical corrections, clarify meanings, or describe their applicability under changed conditions. SFAS No. 145 is effective for fiscal years beginning May 15, 2002. As a result of adopting SFAS 145, the gain from the restructuring of the company's liabilities will not be recorded as an extraordinary item but as a financing income.

In June 2002, the FASB issued SFAS No. 146, "Accounting for Costs Associated with Exit of Disposal Activities," ("SFAS No. 146") which addresses significant issues regarding the recognition, measurement and reporting of costs associated with exit and disposal activities, including restructuring activities. SFAS No. 146 requires that costs associated with exit or disposal activities be recognized when they are incurred rather than at the date of a commitment to an exit or disposal plan. SFAS No. 146 is effective for all exit or disposal activities initiated after December 31, 2002. The Company does not expect the adoption of SFAS No. 146 to have a material impact on the Company's results of operations or financial position.

In November 2002, the FASB issued Interpretation No. 45 ("FIN No. 45"), "Guarantor's Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others, an interpretation of SFAS No. 5, 57 and 107 and Rescission of FASB Interpretation No. 34 ("FIN No. 34")." FIN No. 45 elaborates on the disclosures to be made by a guarantor in its interim and annual financial statements about its obligations under certain guarantees that it has issued. It also clarifies that a guarantor is required to recognize, at the inception of a guarantee, a liability for the fair value of the obligation undertaken in issuing the guarantee. FIN No. 45 does not prescribe a specific approach for subsequently measuring the guarantor's recognized liability over the term of the related guarantee. It also incorporates, without change, the guidance in FIN No. 34, "Disclosure of Indirect Guarantees of Indebtedness to Others," which is being superseded. The disclosure provisions of FIN No. 45 are effective for financial statements of interim or annual periods that end after December 31, 2002 and the provisions for initial recognition and measurement are effective on a prospective basis for guarantees that are issued or modified after December 31, 2002, irrespective of a guarantor's year-end. The Company does not expect the adoption of FIN No. 45 to have a material impact on its results of operations or financial position.

F - 30

GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 3:- SIGNIFICANT ACCOUNTING POLICIES (CONT.)

In January 2003, the FASB issued Interpretation No. 46 (or FIN 46), "Consolidation of Variable Interest Entities." FIN 46 requires a variable interest entity to be consolidated by a company if that company is subject to a majority of the risk of loss from the variable interest entity's activities or entitled to receive a majority of the entity's residual returns or both. A variable interest entity is a corporation, partnership, trust, or any other legal structures used for business purposes that either (a) does not have equity investors with voting rights or (b) has equity investors that do not provide sufficient financial resources for the entity to support its activities. A variable interest entity often holds financial assets, including loans or receivables, real estate or other property. A variable interest entity may be essentially passive or it may engage in research and development or other activities on behalf of another company. The consolidation requirements of FIN 46 apply immediately to variable interest entities created after January 31, 2003. The consolidation requirements apply to older entities in the first fiscal year or interim period beginning after June 15, 2003. Certain of the disclosure requirements apply to all financial statements issued after January 31, 2003, regardless of when the variable interest entity was established. The Company is evaluating the possible impact of the new interpretation and does not expect it to have a material effect on its financial position or result of operations.

z. Reclassification:

Certain 2001 figures have been reclassified to conform with the 2002 presentation.

NOTE 4:- INVENTORIES

a. The inventory is comprised of the following:

                                                                        DECEMBER 31,
                                                           ---------------------------------------
                                                                  2001                 2002
                                                           ------------------    -----------------
                                                                  U.S. DOLLARS IN THOUSANDS
                                                           ---------------------------------------
Raw materials, parts and supplies                            $        35,040       $       29,255
Work in progress                                                       5,103                6,757
Finished products                                                     79,583               38,966
Cost and estimated earnings in excess of billings on
  uncompleted contracts *)                                             3,646                    -
                                                           ------------------    -----------------

                                                             $       123,372       $       74,978
                                                           ==================    =================
*)Composed as follows:
    Cost incurred on uncompleted contracts                             7,410      $             -
    Estimated earnings                                                   627                    -
                                                           ------------------    -----------------
                                                                       8,037                    -
    Less - billings                                                   (4,391)                   -
                                                           ------------------    -----------------

                                                             $         3,646       $            -
                                                           ==================    =================

F - 31

GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 4:- INVENTORIES (CONT.)

b. The Group periodically assesses its inventory valuation in accordance with its revenues forecasts, technological obsolescence, and the market conditions.

c. In September 2001, as a result of adjusted forecast of revenues for the years 2001 and 2002, and the decision to discontinue selling certain products, the Group (i) wrote off excess inventories in order to adjust the inventory level to the new revenue expectations, in the amount of approximately $14 million (ii) wrote off the products that were discontinued in accordance with the restructuring plan, in the amount of approximately $37 million and (iii) marked down inventory that is expected to be sold at a price lower than the carrying value, in an amount of approximately $9 million. These amounts include provision for canceled purchase orders and legal claims in the amount of $5.8 million, of which approximately $1.8 million are still provided for as of December 31, 2002. (See Note 11.e.14).

In 2002, as a result of adjusted forecast of revenues for the years 2002 and 2003, and the decision to discontinue selling certain products, the Group (i) wrote off excess inventories in order to adjust the inventory level to the new revenue expectations, in the amount of approximately $ 7.0 million (ii) wrote off the products that were discontinued in the amount of approximately $ 8.8 million and (iii) marked down inventory that is expected to be sold at a price lower than the carrying value, in an amount of approximately $ 4.3 million.

NOTE 5:- INVESTMENTS IN AFFILIATED COMPANIES

a. The investments in affiliated companies comprise as follows:

                                           DECEMBER 31,
                              --------------------------------------
                                    2001                 2002
                              -----------------   ------------------
                                    U.S. DOLLARS IN THOUSANDS
                              --------------------------------------
Cost                            $          -        $     29,334
Share in accumulated losses                -             (29,334)
                              -----------------   ------------------

TOTAL investments               $          -        $          -
                              =================   ==================

b. The Company equity ownership in KSAT, a Canadian company, as of December 31, 2002 is 23.4% on a fully diluted basis. As a result of assessing the recoverability of the carrying amount of investments, the Company's management decided in the year 2001, to write-off its investment in KSAT including the long term loan in the total amount of $ 8.4 million since circumstances such as the global decrease in telecommunication companies, depressed market conditions and difficulties in raising additional capital, indicated that the carrying amount of the investment may not be recoverable. The impairment charge is included in write off of investments.

c. For investment in Starband, see Note 1d.

d. For investment in Satlynx, see Note 1f.

F - 32

GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 6:- INVESTMENTS IN OTHER COMPANIES

a. On June 30, 2001, the Company's subsidiary, GTHLA completed a transaction with Communication y Telefonia Rural S.A. ("CTR") via Rural Telecommunications Chile S.A. ("RT"), an entity formed by CTR to facilitate this transaction, whereby GTHLA transferred to RT its Chilean rural telephony network, comprised of property and equipment totaling approximately $4.7 million, capitalized software totaling approximately $3.4 million, and inventory totaling approximately $3.1 million, in exchange for 13% of the outstanding shares of CTR. The transaction was accounted for under APB No. 29 "Accounting for Non-monetary Transactions" and as a result no gain or loss was recognized for the exchange of property and equipment and capitalized software for shares of CTR as the fair market value of the property and equipment and capitalized software approximated the book value on the date of the transaction. In 2001, the Company recorded revenues of $3.1 million relating to the sale of inventory to CTR. In 2002, the Company wrote-off the investment in CTR, in the amount of $11.2 million, which is included in write-off of investments in the statements of operation of 2001. Since certain circumstances, such as the global decrease in the telecommunication companies, low capital valuation, and cumulative losses, indicated that the carrying amount of the investment may not be recoverable.

b. On March 6, 2000, the Company entered into an agreement to invest $ 10 million in Knowledge Broadcasting. Com LLC ("KBC"), a multi-media company formed to distribute content to businesses and homes, using satellite and other technologies, in return for approximately 10 million shares of KBC, equal to approximately 5.6% of the total number of KBC units, and a one-year warrant to purchase an additional 20 million shares at the same purchase price. The Company also granted KBC (i) a five-year warrant to purchase approximately 191,000 of the Company's Ordinary Shares, at a purchase price of $ 157.05 per share conditioned on KBC providing specific content as stipulated in the agreement.
(ii) a five-year option to acquire equipment and services payable by KBC during the first two years for up to 20 million shares of KBC (if the Company does not exercise its warrant), and thereafter, in cash or such other form as may be agreed between the parties.

In June 2001, the Company received $2.5 million as a result of KBC reduction of capital by distribution of cash to its shareholders. In September 2001, the Company's management decided to write-off the investments in an amount of $7.5 million since certain circumstances, such as the global decrease in the internet and telecommunication companies, low capital valuation, and depressed market conditions, indicated that the carrying amount of the investment may not be recoverable. The impairment is included in write off of investments in the statement of operations of 2001.

c. During 2000, 2001 and 2002, the Company's management identified the following factors pertaining to other companies in which the Company had invested: (i) some of the negotiations for additional funding were not successful or ended with very low valuations; (ii) a planned merger for one of the companies did not occur; (iii) weakness in the capital markets continued and intensified after the September 11, 2001 terrorist events; (iv) decreased levels of cash curtailed future financing which is needed in order to finance their business and achieve a scale; and (v) a growing other than temporary weakness in the target markets of these companies was confirmed.

F - 33

GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 6:- INVESTMENTS IN OTHER COMPANIES (CONT.)

The indicators specified above led the Company to conclude that these depressed market conditions were not temporary and needed to be considered in the Company's financial statements. As a result, the Company's management decided to record a write off of the investments and related receivables in an amount of $ 9.4 million, $12.1 million and $ 0.8 million in the year ended December 31, 2000, 2001 and 2002, respectively. The impairment has been recorded as write-off of investments in the statements of operations.

NOTE 7:- PROPERTY AND EQUIPMENT, NET

a. Composition of property and equipment, grouped by major classifications, is as follows:

                                                       DECEMBER 31,
                                          --------------------------------------
                                                 2001                2002
                                          ------------------  ------------------
                                                U.S. DOLLARS IN THOUSANDS
                                          --------------------------------------
Cost:
  Buildings and land                        $     93,623        $     92,614
  Computers and electronic equipment             164,517             138,634
  Equipment leased to others                      59,543              40,734
  Office furniture and equipment                  15,856              12,122
  Leasehold improvements                          13,073               4,823
  Vehicles                                           305                 244
                                          ------------------  ------------------

                                                 346,917             289,171
                                          ------------------  ------------------

Accumulated depreciation                          99,717             126,266
                                          ------------------  ------------------

Depreciated cost                            $    247,200        $    162,905
                                          ==================  ==================

b. Depreciation expenses totaled $ 33,532,000 $ 41,182,000 and $ 41,731,000 in 2000, 2001 and 2002, respectively.

c. In 2001, as a result of the Group's restructuring plan and the Group's strategy to reduce costs and improve profitability, the Group discontinued certain of its operations and products, which resulted in impairment of property and equipment in an amount of approximately $ 10.2 million.

d. In 2002, the Company recorded an impairment of property and equipment in an amount of $ 42.4 million to reduce the carrying value of property and equipment. The impairment was a result of the continued deterioration in market conditions in general, in the communication market in particular and the decrease in the projected income and the losses of the Company. The impairments are included as impairment of tangible and intangible assets, in the statement of operations.

e. As for pledges and securities, see Note 11e.

F - 34

GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 8: - INTANGIBLE ASSETS AND DEFERRED CHARGES, NET

a. Composition of intangible assets and deferred charges, grouped by major classifications, is as follows:

                                                                            DECEMBER
                                                                            31,
                                                               ---------------------------------------
                                                                      2001                2002
                                                               ------------------  -------------------
                                                                      U.S. DOLLARS IN THOUSANDS
                                                               ---------------------------------------
Cost:
  Identifiable intangible assets resulting from
    acquisitions of subsidiaries                                 $       21,800      $       21,800
  Issuance costs of convertible subordinated notes (see
    Note 10)                                                             10,621              10,621
  Deferred income taxes (see Note 14d)                                    2,324                 374
  Customer acquisition costs                                              2,910               2,000
  Other                                                                   5,533               4,637
                                                               ------------------  -------------------

                                                                         43,188              39,432
Accumulated amortization and provision for impairment                     7,908              18,383
                                                               ------------------  -------------------

Amortized cost                                                   $       35,280      $       21,049
                                                               ==================  ===================

b. Amortization expenses amounted to $ 4,036,000, $ 5,037,000 and $4,499,000 for the years ended December 31, 2000, 2001 and 2002, respectively.

c. In 2001, as a result of the circumstances which indicated that the carrying amount of certain intangible assets would not be recoverable, the Company reassessed the fair value of its intangible assets, which resulted in impairment in an amount of approximately $ 28.2 million.

d. In 2002, the Company recorded an impairment of intangible assets in an amount of $8.3 million to reduce the carrying value of intangibles assets of the reporting units to its implied fair value. The impairment was a result of the circumstances prompted by the continued deterioration in market conditions in general, in the communication market in particular and the decrease in the projected income of the Company. The impairments are included as impairment of tangible and intangible assets, in the statement of operations.

e. Estimated amortization expenses for the years ended:

YEAR ENDED DECEMBER 31,                   IN THOUSANDS
                                       ------------------

2003                                     $      6,736
2004                                            2,089
2005                                            2,787
2006                                            1,257
2007 and thereafter                             8,180
                                       ------------------

                                         $     21,049
                                       ==================

F - 35

GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 9:- GOODWILL

a. The changes in the carrying amount of goodwill for the year ended December 31, 2002, are as follows:

                                                                  GOODWILL
                                                            --------------------
                                                                U.S. DOLLARS
                                                                IN THOUSANDS
                                                            --------------------
Balance as of January 1, 2002                                $        56,716
  Goodwill acquisitions and additions during the year                 13,049
  Cumulative effect of a change in an accounting principle           (56,716)
  Impairment of goodwill                                             (13,049)
                                                            --------------------

Balance as of December 31, 2002                              $             -
                                                            ====================

b. Amortization expenses amounted to $ 4,863,000 $ 15,054,000 and $ 0 for the years ended December 31, 2000, 2001 and 2002, respectively.

c. As of September 30, 2001, the Company's management assessed the carrying value of its goodwill resulting from the acquisition of rStar. The Company identified the following factors (i) the continued deterioration in market conditions in general and in the communication markets in particular;
(ii) the permanent decrease in the expected income from rStar's target markets (primarily North America); (iii) the significant decrease of rStar's share price and (iv) rStar's continued low share price for two fiscal quarters since the $ 45 million investment in May 2001, which indicated other than temporary impairment.

As a result, the Company's management decided to record an impairment of goodwill in an amount of $ 50.6 million in the year 2001. The impairment is included as impairment of goodwill in the statement of operations.

d. In 2002, the Company recorded an impairment of the goodwill in an amount of $69.7 million to reduce the carrying value of goodwill to its implied fair value. The impairment was prompted by the continued deterioration in market conditions in general, in the communication market in particular and the decrease in the projected income of the Company. The impairment adjustment recognized at adoption of the new rules in the amount of $56.7 million was recorded as a cumulative effect of change in accounting principle in the first quarter of 2002 statement of operations. The impairment adjustments recognized after adoption, in the amount of $13.0 million, was recorded as impairment of goodwill in the operating expenses.

F - 36

GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 9:- GOODWILL (CONT.)

e. The unaudited results of operations presented below for the three years ended December 31, 2000, 2001 and 2002, respectively, reflect the impact on results of operations had the Company adopted the non-amortization provisions of SFAS No. 142 effective January 1, 2000:

                                                         YEAR ENDED DECEMBER 31,
                                           ----------------------------------------------------
                                                2000               2001              2002
                                           --------------     --------------    ---------------
                                                        U.S. DOLLARS IN THOUSANDS
                                                         (EXCEPT PER SHARE DATA)
                                           ----------------------------------------------------
Reported net income (loss)                   $    19,435       $  (429,112)       $  (348,204)
Cumulative effect of a change in an
accounting principle                                   -                 -             56,716
Goodwill amortization                              4,863            15,054                  -
                                           --------------    ---------------    ---------------

Adjusted net income (loss)                   $    24,298       $  (414,058)       $  (291,488)
                                           ==============    ===============    ===============

Basic net income (loss) per share:
  Reported net income (loss)                 $      0.86       $    (18.37)       $    (14.77)
  Cumulative effect of a change in an
    accounting principle                               -                 -               2.41
  Goodwill amortization                             0.22              0.64                  -
                                           --------------    ---------------    ---------------

  Adjusted net income (loss) per share       $      1.08       $    (17.73)       $    (12.36)
                                           ==============    ===============    ===============

Diluted net income (loss) per share:
  Reported net income (loss)                 $      0.81       $    (18.37)       $    (14.77)
  Cumulative effect of a change in an
    accounting principle                               -                 -               2.41
  Goodwill amortization                             0.20              0.64                  -
                                           --------------    ---------------    ---------------

  Adjusted net income (loss) per share       $      1.01       $    (17.73)       $    (12.36)
                                           ==============    ===============    ===============

F - 37

GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 10:- CONVERTIBLE SUBORDINATED NOTES

a. Issuance of convertible subordinated notes:

Under an Offering Memorandum issued at the end of February 2000, the Company issued on March 7, 2000, $ 350 million convertible subordinated notes ("the Notes"), traded in the United States on the Private Offerings, Resales and Trading through Automated Linkages ("PORTAL") market and due March 15, 2005. The Notes bear interest at an annual rate of 4.25%, payable March 15 and September 15 of each year, commencing September 15, 2000. Unless previously redeemed, the Notes are convertible by the holders, at any time through maturity, beginning 90 days following issuance of the Notes, into Ordinary shares of the Company, at a conversion price of $ 186.18 per share, subject to adjustment under certain circumstances. The Notes are redeemable at the option of the Company, in whole or in part, at any time on or after March 18, 2003, at the redemption price, plus interest accrued to the redemption date. The redemption price will range from 100.85% to 101.70%, depending on the date of redemption. In accordance with EITF 98-5 "Accounting for Convertible Securities with Beneficial Conversion Features or Continently Adjustable Conversion Ratios" no recognition of a beneficial conversion feature was required.

In March 2003, the Company completed a plan of arrangement for the reorganization with its bank lenders, holders of the company's 4.25% Convertible Subordinated Notes due 2005 (the "old notes"), and certain other creditors. In 2002, in accordance with Statement of Financial Accounting Standard No. 6 "Classification of Short-Term Obligations Expected to Be Refinanced" ("SFAS No. 6"), the Company presented the principal amount along with accrued interest. See also Note 18.

b. On May 1, 2000, the Company published a notice of optional conversion of the $ 75 million convertible subordinated notes, which had been issued on May 14, 1997, on June 5, 2000, at 102% of the principal amount thereof, plus interest accrued and unpaid as of the conversion date. At June 5, 2000, all notes were converted into 1,785,690 Ordinary shares.

NOTE 11:- COMMITMENTS AND CONTINGENCIES

a. On March 29, 2001, Spacenet completed a transaction for the sale and leaseback of its corporate headquarters building. The sale price of the property was approximately $ 31.5 million net of certain fees and commissions. Concurrent with the sale, Spacenet entered into an operating leaseback contract for a period of fifteen years at an initial annual rental of approximately $3.5 million plus escalation. The capital gain resulting from the sale and leaseback amounting to $5.6 million was deferred and will be amortized over the 15 year term of the lease. In accordance with the lease terms, Spacenet made a security deposit consisting of a $ 5.5 million fully cash collateralized letter of credit for the benefit of the lessor. The lease is accounted for as an operating lease in accordance with Statement of Financial Accounting Standard No. 13 "Accounting for Leases".

F - 38

GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 11:- COMMITMENTS AND CONTINGENCIES (CONT.)

b. Lease commitments:

Minimum lease commitments of certain subsidiaries under non-cancelable operating lease agreements in respect of premises occupied by them, at rates in effect subsequent to December 31, 2002, are as follows:

                                        U.S. DOLLARS
YEAR ENDED DECEMBER 31,                 IN THOUSANDS
                                    --------------------

2003                                  $       4,922
2004                                          4,699
2005                                          4,210
2006                                          4,020
2007 and thereafter                          30,642
                                    --------------------

                                      $      48,493
                                    ====================

Rent expenses totaled $ 8,165,000, $ 8,050,000 and

$5,059,000 in 2000, 2001 and 2002, respectively.

c. Commitments with respect to space segment services:

All the required space segment services necessary to meet the terms of customer contracts are obtained from either SES Americom or from unrelated third parties under long-term contracts ranging from one to twelve years. (See Note 18 ).

Future minimum payments due for space segment services mainly to SES Americom, a related party, subsequent to December 31, 2002, are as follows:

                                        U.S. DOLLARS
YEAR ENDED DECEMBER 31,                 IN THOUSANDS
                                    --------------------

2003                                 $       16,939
2004                                         14,663
2005                                         13,195
2006                                         11,859
2007 and thereafter                          54,393
                                    --------------------

                                     $      111,049
                                    ====================

The minimum payment schedule above was prepared based on the agreement signed with SES in December 31, 2002, which was subject to the completion of the debt restructuring. See also Note 18.

Space segment services expense, mainly to SES Americom, totaled $ 24,387,000, $ 46,855,000 and $ 25,480,000 in 2000, 2001 and 2002, respectively.

F - 39

GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 11:- COMMITMENTS AND CONTINGENCIES (CONT.)

d. In August 2002, the Company concluded the acquisition of rStar, increasing the ownership in this entity to approximately 85%. Under the terms of the acquisition, the Company may be required to reimburse rStar shareholders a special consideration of up to $10 million, $5 million of which may become due in June 2003 and $5 million of which may become due in June 2004. (See Note 2a).

e. Legal claims:

1. On June 11, 2001, an action was filed against Gilat in the District Court of Tel Aviv, Israel by Terayon Ltd. (formerly Combox Ltd.) ("Terayon") alleging Gilat's breach of contract in connection with purchase orders issued by Gilat. Terayon is claiming it is owed approximately $2.4 million. The parties have agreed to arbitrate the case and the matter is proceeding accordingly. We do not believe that we are in breach of these purchase orders and are vigorously defending against these claims.

2. A supplier has demanded a payment of approximately $6.1 million, alleging a breach of contract in relation to purchase orders. The Company has asserted defenses and intends to defend against the claim.

3. An arbitration proceeding was commenced in July 2002 in England by a former supplier of the Company pursuant to an arbitration clause in a supply agreement between Gilat and the supplier. The supplier claimed that approximately $13.2 million was owed by Gilat for certain inventory allegedly purchased on Gilat's behalf under the agreement. In March 2003, an agreement to settle the matter was reached between the parties. The final settlement is in the process of completion.

4. During September 2001, the Israeli customs authority began examining certain imports to determine whether the Company paid the appropriate duty for certain equipment. The investigation may result in administrative proceedings to recover approximately $1 million from the Company. The Company maintains that it has made all required payments.

5. On November 13, 2001, Gilat was named as a defendant in a complaint for patent infringement that was filed by the Lemelson Foundation in the U.S.. The lawsuit alleges that Gilat's integration and sale of certain components in its products violates one or more of the Lemelson patents. The complaint does not state the amount claimed from Gilat. An amended complaint has not been formally served on Gilat. Settlement discussions with plaintiff's counsel have taken place without resolution of the matter, but no further action has been taken by plaintiff. Gilat intends to vigorously defend itself in this action.

6. On January 7, 2002, Gilat received a letter from the Syndia Corporation ("Syndia") alleging Gilat's possible infringement of a Lemelson patent that is owned by Syndia due to the alleged integration by Gilat of certain semiconductor components procured from unlicensed third party manufacturers. Gilat intends to vigorously dispute such claim.

F - 40

GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 11:- COMMITMENTS AND CONTINGENCIES (CONT.)

7. A number of securities class action lawsuits have been filed against Gilat and certain of its officers and directors. The litigation includes actions filed in the United States District Court for the Eastern District of New York and in the United States District Court for the Eastern District of Virginia ("class actions suits") and a request to file a class action lawsuit in the Tel-Aviv, Israel District Court. The class action suits, alleging violations of the federal securities laws and claim that Gilat issued material misrepresentations to the market, were brought on behalf of parties who purchased Gilat securities between May 16, 2000, and October 2, 2001, inclusive. The class action suits in the U.S. have been consolidated into a single action in the United States District Court for the Eastern District of New York. The Israeli court granted a motion to stay the proceedings in the Israeli action pending the outcome of the U.S. class action proceeding. Gilat believes the allegations against it and its officers and directors in the class action suits are without merit and intend to contest them vigorously.

8. On March 7, 2001, rStar (then known as ZapMe! Corporation) filed action against a software vendor, ON Technology Corporation ("OTC"), by which rStar alleged that OTC breached a software license agreement and defrauded rStar concerning the capabilities of the software. By its complaint, rStar seeks recovery of approximately $390,000 rStar paid to OTC in connection with the software, as well as other damages. On or about March 29, 2001, OTC filed a counterclaim against rStar, alleging that the principal sum of approximately $308,000 is due from rStar for additional license fees, maintenance fees, and professional fees in connection with OTC's software. The Company has asserted defenses and intends to defend against the claim.

9. In the early part of 2002, a third party issued a letter to the Company claiming that it has rights to a portion of one of our subsidiaries based upon a document and certain partial payments made. The Company rejects the legal bases for such claims and intends to vigorously defend any action if brought by the third party but does intend to seek a mutually acceptable resolution to this dispute.

10. An action was filed on February 1, 2002, by Recovar Group ("Recovar") against Gilat Florida, Inc. to collect monies allegedly owed to Test Equipment Solutions Today, Inc. for goods supplied to Gilat Florida between January 31, 2001, and December 28, 2001. The alleged receivable was assigned to Recovar. Gilat Florida is vigorously defending against such claims.

11. Gilat claims that KSAT Satellite Networks Inc. is obligated to pay to Gilat approximately $2,788,000 in principal and interest on an outstanding shareholder loan that became due on October 17, 2002; and KSAT Telecommunications Ltd, a subsidiary of KSAT Satellite Networks Inc. claims that Gilat owes it approximately $562,000 for services rendered, which claim Gilat denies, and in any case, Gilat has claimed a setoff against the amount owed to Gilat above. We do not believe that KSAT Telecommunications' claim has merit and intend to vigorously defend against it.

F - 41

GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 11:- COMMITMENTS AND CONTINGENCIES (CONT.)

12. On November 15, 2002, an action was filed against Spacenet Inc. in the United States District Court for the District of Connecticut by Linda Thompson, a former employee of Spacenet, seeking sales commissions allegedly owed in the amount of $500,000 plus compensatory damages for an alleged wrongful termination of employment. The court ordered Spacenet to post a pre-judgment bond of $275,000 pending the outcome of the trial. Spacenet is vigorously disputing such claims and has filed a motion to dismiss the wrongful termination claim.

13. In accordance with SFAS No. 5 "Accounting for Contingencies", the Company with the advise of its legal counsel has accrued approximately $ 4 million for the expected implication of the such legal proceedings.

f. Charges:

1. Spacenet granted a lender, a security interest of approximately $12.7 million in certain of its computer, machinery, and hub equipment.

2. The Company granted a lender a security interest of approximately $30.0 million in certain of its facilities in Israel.

3. A Dutch subsidiary of the Company entered into a mortgage and loan agreement with a German bank. The amount of the mortgage as of December 31, 2002, is Euro 5.9 million, collateralized by the facilities in Germany.

4. Short-term bank credit and long-term loans are secured by a negative pledge agreement

F - 42

GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 11:- COMMITMENTS AND CONTINGENCIES (CONT.)

g. Guarantees:

The Company guaranteed the performance to customers (usually government entities). Such guarantees are required by contract for our performance during the installation and operational period of long-term rural telephony projects in Latin America and for the performance of other projects (government and corporate) throughout the rest of the world. The guarantees typically expire when certain milestones are met. The maximum potential amount of future payments that the Company could be required to make under its guarantees at December 31, 2002, is $ 47.4 million. This amount includes guarantees of performance for our subsidiary in Peru in the amount of $30 million and guaranties for two projects in Colombia in the amount of $10 million. The Company has restricted cash as a collateral for the performance guarantees in an amount of $11.4 million. The Company has not recorded any liability for such amounts, as the Company does expect that its performance will be acceptable. To date, no guarantees were exercised against the Company.

The Company has provided guarantees in relation to certain satellite transponder agreements in the amount of up to $ 3.4 million.

The Company guaranteed certain property leases in McLean, Virginia, Melbourne, Florida and London in amounts of up to $24.3 million. The Company has restricted cash as a collateral for the guarantees in an amount of $6.3 million.

NOTE 12:- SHAREHOLDERS' EQUITY (DEFICIENCY)

a. Share capital:

Ordinary shares confer upon their holders voting rights, the right to receive cash dividends and the right to share in excess assets upon liquidation of the Company.

b. Stock Option Plans:

The Company has two stock option plans, the 1993 and the 1995 Stock Option and Incentive Plans ("the Plans"). The 1995 plan was amended in 1997, 1998 and 1999. Under the Plans, options may be granted to employees, officers, directors and consultants of the Group. Pursuant to the plans, as of December 31, 2002, the Company reserved for issuance a total of 10,328,500 Ordinary shares. As of December 31, 2002, an aggregate of 1,837,545 Ordinary shares of the Company are still available for future grant.

F - 43

GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 12:- SHAREHOLDERS' EQUITY (DEFICIENCY) (CONT.)

Options granted under the Plans generally vest quarterly over 4 years, 50% pf the options granted under the tender offer on November 27, 2001, vested immediately and the reminder vest quarterly over two years. Those options will expire ten years from the date of grant. Any options which are forfeited or canceled before expiration become available for future grants. The exercise price per share under the Plans shall not be less than the market price of an Ordinary share at the date of grant. No compensation cost in connection with options that were granted to employees has been charged against income in the years ended December 31, 2000, 2001 and 2002. On April 24, 2001, the Company filed a tender offer with the Securities and Exchange Commission allowing employees of the Group, if they so choose, to cancel outstanding options previously granted to them. In exchange, the employees were to receive an equal number of new options to be granted at a date, more than six months following the cancellation of the old options, with a per share exercise price equal to the fair market value of the Company's shares on the date of grant of the new options. Such transaction did not affect the Company's results of operations.

On November 27, 2001, the Company granted 6.2 million new options to the 737 employees that chose to cancel their options under the tender. The option exercise price was the market price as of the date of the grant. 50% of the options granted under the tender offer vested immediately and the remainder vest quarterly over 2 years.

In January 2002, the Company's Board of Directors resolved to accelerate the vesting period for all Gilat employees whose employment was to be terminated as part of the change of control of six European subsidiaries sold to Satlynx S.A. (See Note 1f). In addition to immediate vesting of all options, effective upon the change of control. The exercise period of the options was modified such that such Satlynx employees have a 60-day period to exercise their options in the event their employment is terminated by Satlynx. The Company did not record any compensation expenses in accordance with FIN No. 44.

A summary of the status of the plans as of December 31, 2000, 2001 and 2002, and changes during the years ended on those dates, is presented below:

                                                           YEAR ENDED DECEMBER 31,
                              ----------------------------------------------------------------------------------
                                         2000                       2001                        2002
                              -------------------------- --------------------------  ---------------------------
                                             WEIGHTED                    WEIGHTED                    WEIGHTED
                                              AVERAGE                    AVERAGE                      AVERAGE
                               NUMBER OF     EXERCISE      NUMBER OF     EXERCISE     NUMBER OF      EXERCISE
                                OPTIONS        PRICE        OPTIONS       PRICE        OPTIONS         PRICE
                              ------------ ------------- ------------- ------------  ------------  -------------
                                                 $                          $                            $
                                           -------------               ------------                -------------
Options outstanding at the      3,615,817      44.16       8,089,003      72.85        7,354,131       7.63
  beginning of the year
Changes during the year:
Granted                         4,991,088      92.88       6,953,423       5.11          923,325       3,89
Exercised                        (203,103)     37.47         (34,077)      2.77           (1,300)      3.86
Forfeited and cancelled          (314,799)     80.15      (7,654,218)     74.3          (655,582)     11.90
                              ------------ ------------- ------------- ------------  ------------  -------------

Options outstanding at the
  end of the year               8,089,003      72.85       7,354,131       7.63        7,620,574       6.81
                              ============ ============= ============= ============  ============  =============

Options exercisable at the
  end of the year               1,689,570      43.84       2,321,762      12.16        4,744,059       8.05
                              ============ ============= ============= ============  ============  =============

F - 44

GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 12:- SHAREHOLDERS' EQUITY (DEFICIENCY) (CONT.)

The options outstanding as of December 31, 2002, have been
separated into ranges of exercise price as follows:

                                                                                         WEIGHTED
                        OPTIONS         WEIGHTED                        OPTIONS           AVERAGE
                      OUTSTANDING       AVERAGE        WEIGHTED       EXERCISABLE        EXERCISE
    RANGES OF            AS OF         REMAINING       AVERAGE           AS OF           PRICE OF
    EXERCISE         DECEMBER 31,     CONTRACTUAL      EXERCISE      DECEMBER 31,       EXERCISABLE
      PRICE              2002             LIFE          PRICE            2002             OPTIONS
------------------ ----------------- --------------  ------------  ----------------- -----------------
                                        (YEARS)
                                     --------------
$      0.46-3.69         131,529          8.97        $     2.87           33,120      $        2.95
$      3.86-3.95       6,509,200          8.94        $     3.87        3,898,693      $        3.87
$      7.98-12.02        242,806          7.42        $    11.68          124,797      $       11.37
$        13-19.5          50,463          7.13        $    13.97           30,348      $       14.61
$     20.63-24.38        444,789          4.23        $    23.19          444,789      $       23.19
$     32.25-48.00        151,575          6.34        $    44.47          131,916      $       44.63
$      49.5-68.56         84,612          6.52        $    58.21           76,238      $       57.55
$     136.5-159.86         5,600          7.11        $   138.17            4,158      $      138.04
                   -----------------                 ------------  ----------------- -----------------

                       7,620,574                      $     6.81        4,744,059      $        8.05
                   =================                 ============  ================= =================

c. Dividends:

1. In the event that cash dividends are declared by the Company, such dividends will be declared and paid in Israeli currency. Under current Israeli regulations, any cash dividend in Israeli currency paid in respect of Ordinary shares purchased by non-residents of Israel with non-Israeli currency, may be freely repatriated in such non-Israeli currency, at the rate of exchange prevailing at the time of repatriation.

2. Pursuant to the terms of a credit line from a bank (see Note 15d), the Company is restricted from paying cash dividends to its shareholders without initial approval from the bank.

NOTE 13:- RESTRUCTURING CHARGES

a. In March and September 2001, the Group recorded restructuring charges of approximately $10 million and $ 20.3 million, respectively, pursuant to restructuring plans committed to by management, of which in 2001, $13.0 million was paid in cash, $6.3 million was a non-cash expense and $11 million was accrued as a short-term liability. In 2002, $7.4 million was paid in cash. The restructuring costs consist of employee termination benefits associated with involuntary termination of approximately 650 employees including potential claims (see Note 11e), compensation to certain suppliers and customers, costs associated with termination of lease commitments in respect of premises occupied by the Group and other costs. The terminations resulted from the Group's strategy to reduce costs and improve profitability.

F - 45

GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 13:- RESTRUCTURING CHARGES (CONT.)

Restructuring charges were accounted for in accordance with FASB's Emerging Issues Task Force 94-3, "Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (Including Certain Costs Incurred in a Restructuring)" ("EITF 94-3") and Staff Accounting Bulletin No. 100, "Restructuring and Impairment Charges" ("SAB No. 100").

                                                         RESTRUCTURING
                                                         CHARGES IN THE            ACCRUED
                                                           YEAR ENDED          LIABILITY AS OF
                                                          DECEMBER 31,           DECEMBER 31,
                                                      --------------------    ------------------
                                                              2001                   2002
                                                      --------------------    ------------------
                                                              U.S. DOLLARS IN THOUSANDS
                                                      ------------------------------------------
Employee terminations, including potential claims       $         11,785        $           895
Termination of lease commitments                                   7,826                    755
Compensation to customers and suppliers                            9,167                    583
Other                                                              1,506                  1,405
                                                      --------------------    ------------------

                                                        $         30,284        $         3,638
                                                      ====================    ==================

For additional description of restructuring charges, write off and other significant charges, see Note 1c.

NOTE 14:- TAXES ON INCOME

a. The Company:

1. Tax benefits under the Law for the Encouragement of Capital Investments, 1959:

The Company has been granted an "Approved Enterprise" status for nine investment programs in the alternative program, by the Israeli Government under the Law for Encouragement of Capital Investments, 1959 ("the Law"). In 2002, the Company applied for approval of an additional investment program, part of which is expected to be considered an increase of the investment in the ninth Approved Enterprise and another part is expected to be considered a replacement of previously approved equipment.

Since the Company is a "foreign investors' company", as defined by the above-mentioned law, it is entitled to a ten-year period of benefits, for enterprises approved after April 1993. The main tax benefits from said status, are a tax exemption for two to four years, and a reduced tax rate (based on the percentage of foreign shareholding in each tax year) on income from all of its approved enterprises, for the remainder of the benefit period. These tax benefits are subject to a limitation of the earlier of twelve years from commencement of operations, or fourteen years from receipt of approval. The periods of benefits of the approved enterprises will expire between 2003 and 2009.

F - 46

GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 14:- TAXES ON INCOME (CONT.)

The tax-exempt profits that will be earned by the Company's "Approved Enterprises" can be distributed to shareholders, without imposing tax liability on the Company only upon its complete liquidation. If these retained tax-exempt profits are distributed in a manner other than in the complete liquidation of the Company it would be taxed at the corporate tax rate applicable to such profits as if the Company had not elected the alternative system of benefits (depending on the level of foreign investment in the Company) currently between 10% to 25% for an "Approved Enterprise".

The Company is entitled to claim accelerated depreciation in respect of equipment used by "Approved Enterprises" during the first five years of the operations of these assets.

The entitlement to the above mentioned benefits is conditional upon the Company's fulfilling the conditions stipulated by the above mentioned law, regulations published there under and the certificates of approval for the specific investments in approved enterprises. In the event of failure to comply with these conditions, the benefits may be canceled and the Company may be required to refund the amount of the benefits, in whole or in part, with the addition of linkage differences to the Israeli Consumer Price Index ("CPI") and interest.

Income from sources other than the "Approved Enterprise" during the benefit period will be subject to tax at the regular corporate tax rate of 36%.

2. Measurement of results for tax purposes under the Income Tax (Inflationary Adjustments) Law, 1985:

Under this law, results for tax purposes are measured in real terms, in accordance with the changes in the Israeli CPI, or in the exchange rate of the dollar for a "foreign investors' company". The Company has elected to measure its results for tax purposes on the basis of the changes in the exchange rate of the dollar, which as stated in Note 3b, is the Company's reporting currency, and therefore results in no differences.

3. The Law for the Encouragement of Industry (Taxes), 1969:

The Company is an "industrial company", as defined by this law and, as such, is entitled to certain tax benefits, mainly accelerated depreciation, as prescribed by regulations published under the Inflationary Adjustments Law, and amortization of patents, certain other intangible property rights and deduction of share issuance expenses.

F - 47

GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 14:- TAXES ON INCOME (CONT.)

4. Israeli tax reform:

On January 1, 2003, a comprehensive tax reform took effect in Israel. Pursuant to the reform, resident companies are subject to Israeli tax income accrued or derived in Israel or abroad. In addition, the concept of "controlled foreign corporation" was introduced, according to which an Israeli company may become subject to Israeli taxes on certain income of a non-Israeli subsidiary if the subsidiary's primary source of income is passive income (such as interest, dividends, royalties, rental income or capital gains). The tax reform also substantially changed the system of taxation of capital gains.

b. Non-Israeli subsidiaries:

Non-Israeli subsidiaries are taxed based on tax laws in their countries of residence.

c. Carryforward tax losses and credits:

At December 31, 2002, the Company had net operating loss carryforwards for Israeli income tax purposes of approximately $64.3 million, which are available to offset against future taxable income.

In addition, the Group had carryforward tax losses and research and development tax credits relating to non-Israeli subsidiaries, mainly in the U.S, of approximately $ 399 million as of December 31, 2002. The carryforward amounts expire between 2013 and 2021.

Utilization of U.S. net operating losses may be subject to substantial annual limitation due to the "change in ownership" provisions of the Internal Revenue Code of 1986 and similar state provisions. The annual limitations may result in the expiration of net operating losses before utilization. In connection with the debt restructuring described in Note 18a, the Company expects the expiration of a significant portion of the carryforward tax losses.

F - 48

GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 14:- TAXES ON INCOME (CONT.)

d. Deferred income taxes:

Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Significant components of the Groups' deferred tax liabilities and assets are as follows:

                                                                         DECEMBER 31,
                                                             -------------------------------------
                                                                   2001                2002
                                                             -----------------   -----------------
                                                                   U.S. DOLLARS IN THOUSANDS
                                                             -------------------------------------
1.    Provided with respect of the following:
       Carryforward tax losses and research and
        development credits                                  $      155,619      $      192,106
       Intercompany profits                                           2,152                   -
       Other                                                         23,539              42,010
                                                             -----------------   -----------------

      Deferred tax assets before valuation allowance                181,310             234,116
      Valuation allowance                                          (176,256)           (229,021)
                                                             -----------------   -----------------

      Net deferred tax assets                                 $       5,054       $       5,095
                                                             =================   =================

      Domestic                                                $       4,587       $       4,560
      Foreign                                                           467                 535
                                                             -----------------   -----------------

                                                              $       5,054       $       5,095
                                                             =================   =================

2.   Deferred taxes are included in the balance sheets,
     as follows:
        Current assets                                        $       2,763       $       4,721
        Non-current assets                                            2,324                 374
        Other long-term liabilities                                     (33)                  -
                                                             -----------------   -----------------

                                                              $       5,054       $       5,095
                                                             =================   =================

3. As of December 31, 2002, the Group has increased the valuation allowance by approximately $ 39.9 million with respect to deferred tax assets resulting from tax loss carryforwards and other temporary differences. Management currently believes that it is more likely than not that the deferred tax regarding the loss carryforwards and other temporary differences will not be realized in the foreseeable future.

e. The main reconciling items between the statutory tax rate of the Company and the effective tax rate are the non-recognition of tax benefits from accumulated net operating losses carryforward and other temporary differences among the various subsidiaries worldwide due to the uncertainty of the realization of such tax benefits and the effect of approved enterprise.

F - 49

GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 14:- TAXES ON INCOME (CONT.)

f. Taxes on income included in the statements of operations:

                                                                YEAR ENDED DECEMBER 31,
                                                  ---------------------------------------------------
                                                       2000              2001              2002
                                                  ---------------   ---------------   ---------------
                                                               U.S. DOLLARS IN THOUSANDS
                                                  ---------------------------------------------------
                    Provision for income tax:
                      Current                       $     7,912       $      2,467       $       970
                      Previous years                     (2,334)              (361)                -
                                                  ---------------   ---------------   ---------------
                                                          5,578              2,106               970
                    Deferred income taxes                (3,575)            (1,132)              (41)
                                                  ---------------   ---------------   ---------------

                                                    $     2,003       $        974       $       929
                                                  ===============   ===============   ===============

                    Domestic                        $     2,879       $     (2,001)      $       604
                    Foreign                                (876)             2,975               325
                                                  ---------------   ---------------   ---------------

                                                    $     2,003       $        974       $       929
                                                  ===============   ===============   ===============

               g.   Income (loss) before taxes on income from continuing
                    operations:

                                                                YEAR ENDED DECEMBER 31,
                                                  ---------------------------------------------------
                                                       2000              2001              2002
                                                  ---------------   ---------------   ---------------
                                                               U.S. DOLLARS IN THOUSANDS
                                                  ---------------------------------------------------

                    Domestic                       $     61,880      $    (168,956)    $    (103,351)
                    Foreign                             (29,768)          (258,765)         (159,454)
                                                  ---------------   ---------------   ---------------

                                                   $     32,112      $    (427,721)    $    (262,805)
                                                  ===============   ===============   ===============


NOTE 15:-      SUPPLEMENTARY BALANCE SHEET INFORMATION

               a.   Other accounts receivable and prepaid expenses:

                                                                                               DECEMBER 31,
                                                                                   ------------------------------------
                                                                                         2001                2002
                                                                                   ----------------    ----------------
                                                                                         U.S. DOLLARS IN THOUSANDS
                                                                                   ------------------------------------

                    Government authorities                                          $      11,147       $      15,704
                    Employees                                                               1,881               1,843
                    Receivables in respect of capital leases (see c below)                 15,450              14,075
                    Prepaid expenses                                                        5,609               7,085
                    Deferred income taxes (see Note 14d)                                    2,763               4,721
                    Other                                                                   9,240               3,685
                                                                                   ----------------    ----------------

                                                                                    $      46,090       $      47,113
                                                                                   ================    ================

F - 50

GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 15:- SUPPLEMENTARY BALANCE SHEET INFORMATION (CONT.)

b. Long-term trade receivables and other receivables:

                                                                             DECEMBER 31,
                                                                 ------------------------------------
                                                                       2001                2002
                                                                 ----------------    ----------------
                                                                      U.S. DOLLARS IN THOUSANDS
                                                                 ------------------------------------
Long term trade receivables in respect of capital lease           $       25,264      $       22,229
Other long term trade receivables                                         13,556               9,029
Other receivables                                                          1,459                 169
                                                                 ----------------    ----------------

                                                                  $       40,279      $       31,427
                                                                 ================    ================

c. Receivables in respect of capital and operating leases:

The Group's contracts with customers contain long-term commitments, for remaining periods ranging from one to five years, to provide network services, equipment, installation and maintenance.

The aggregate minimum future payments to be received by the Group under these contracts as of December 31, 2002, are as follows (including unearned interest income in the amount of

$ 4.6 million):

YEAR ENDED DECEMBER 31,                     U.S DOLLARS
                                           IN THOUSANDS
                                         ------------------

2003                                       $     14,075
2004                                             11,374
2005                                              8,934
2006                                              5,466
2007 and thereafter                               1,070
                                         ------------------

                                           $     40,919
                                         ==================

The net investments in capital lease receivables, as of December 31, 2002, are $ 36.3 million. Total revenues from capital and operating leases amounted to $ 45.7 million and $19.9 million in the year ended December 31, 2001 and 2002, respectively.

F - 51

GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 15:- SUPPLEMENTARY BALANCE SHEET INFORMATION (CONT.)

d. Short-term bank credit:

1. The following is classified by currency and interest rates:

                                                   WEIGHTED AVERAGE
                                                     INTEREST RATE
                                             -----------------------------
                                                     DECEMBER 31,                     DECEMBER 31,
                                             -----------------------------  --------------------------------
                                                 2001            2002             2001            2002
                                             -----------------------------  --------------- ----------------
                                                           %                   U.S. DOLLARS IN THOUSANDS
                                             -----------------------------  --------------------------------
             In dollars                           3.06            7.16        $      3,376     $    1,801
             In Israeli NIS and other
             currencies                        4.7-23.15       10.0-17.1             1,288             25


                                             =============   =============  ---------------- ---------------

                                                 10.3             7.28        $      4,664     $    1,826
                                             =============   =============  ================ ===============

          Short-term bank credit is secured by a negative pledge
          agreement.

     2.   As of December 31, 2002, the Company has utilized all
          its available credit line, which includes guarantees
          for future performance obligations.

e.   Other accounts payable:

                                                                                 DECEMBER 31,
                                                                     -------------------------------------
                                                                           2001                2002
                                                                     -----------------   -----------------
                                                                           U.S. DOLLARS IN THOUSANDS
                                                                     -------------------------------------

       Payroll and related employees accruals                          $      2,981        $      3,464
       Provision for vacation pay                                             4,838               4,836
       Advances from customers                                                  643               7,862
       Deferred revenue                                                       7,277               6,904
       Current maturities of long-term liabilities with respect
         to capital lease agreements                                          8,069               1,810
       Sale taxes payable                                                     5,676               7,536
       Related parties                                                            -               3,281
       Other                                                                    658               2,094
                                                                     -----------------   -----------------

                                                                       $     30,142        $     37,787
                                                                     =================   =================

F - 52

GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 15:- SUPPLEMENTARY BALANCE SHEET INFORMATION (CONT.)

f. Long-term loans:

                                                                                DECEMBER 31,
                                             RATE OF                    -----------------------------
                                           INTEREST FOR
                                          2001 AND 2002     MATURITY        2001            2002
                                         ---------------- ------------- -------------  --------------
                               LINKAGE          %                         U.S. DOLLARS IN THOUSANDS
                             ----------- ----------------               -----------------------------
Restructured loans (a):
Loan from bank Hapoalim        Dollar       Libor+0.8%                    $  108,000     $  105,147
Loan from bank Leumi           Dollar      Libor + 2.0%                       30,000         30,000
Other long-term loans (b)      Dollar       Libor+1.0%                         9,266          6,579
                                                                        -------------  --------------
                                                                             147,266        141,726
                                                                        -------------  --------------
Other loans:
Loans from a bank                DM         5.86%-6.3%      2003-2021          5,380          6,140
Loans from a bank              Dollar         6.75%           2003                 -            539
Other long-term loans (b)      Dollar       Libor+1.0%      2003-2004          7,689          4,677
Other long-term loans          Dollar          5.0%           2005                 -            255
Loans from related parties     Dollar           5%            2005               962              -
                                                                        -------------  --------------
                                                                              14,031         11,611
                                                                        -------------  --------------

                                                                             161,297        153,337
Less - current maturities                                                     25,224          8,197
                                                                        -------------  --------------

                                                                          $  136,073     $  145,140
                                                                        =============  ==============

(a) Subsequent to the balance sheet date, the Company entered into a restructuring process reaching an agreement with the banks and other creditors which revised the loan terms. (See Note 18).

(b) The Company granted the lender a security interest on certain of its computer, machinery, and hub equipment assets.

Long-term debt maturities for loans that were not restructured after December 31, 2002, are as follows:

                                        U.S DOLLARS
YEAR ENDED DECEMBER 31,                 IN THOUSANDS
-----------------------              ------------------

 2003                                  $      3,946
 2004                                         1,697
 2005                                           329
 2006                                           302
 2007 and thereafter                          5,337
                                     ------------------

                                       $     11,611
                                     ==================

Interest expenses on the long-term loans amounted to $ 0, $7,717,000 and $6,784,000 for the years ended December 31, 2000, 2001 and 2002, respectively.

As for amendment of terms of certain loans see Note 18 .

F - 53

GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 15:- SUPPLEMENTARY BALANCE SHEET INFORMATION (CONT.)

g. Other long-term liabilities:

                                                                        DECEMBER 31,
                                                            ------------------------------------
                                                                  2001                2002
                                                            ----------------    ----------------
                                                                 U.S. DOLLARS IN THOUSANDS
                                                            ------------------------------------
Deferred revenue                                              $      7,859        $      6,099
Long term liability in respect of OCS agreement *)                   2,758               2,775
Provision for cash distribution to rStar minority, see
  Note 2a                                                                -               5,000
Long-term liabilities with respect to capital lease
  agreements **)                                                     3,140               3,415

Other                                                                3,309               1,904
                                                            ----------------    ----------------

                                                              $     17,066        $     19,193
                                                            ================    ================

*) The Company was committed to pay royalties to the Government of Israel at rate of 3%-5% on sales proceeds from products for which the Government participates in the research and development by way of grants. The obligation to pay these royalties is contingent on actual sales of the products and, in the absence of such sales, no payment is required. The royalty amount was determined up to the amount of the grants received (the grants are linked to the U.S. dollar and part of the grants bear interest at LIBOR rate).

Royalties paid or accrued for the years ended December 31, 2000, 2001 and 2002 to Office of the Chief Scientist in the Israeli Ministry of Industry and Trade ("the OCS") amounted to $ 138,000, $ 1,269,000 and $0, respectively.

In October 2001, the Company filed a request with the OCS for the commitment to pay all royalties arising from future sales with respect of previous OCS grants. The Company recorded expenses in the amount of $ 3.4 million payable over a period of up to five years, which bears interest at a rate to be agreed between the Company and the OCS. The amount was recorded in selling, marketing, general and administrative. This agreement will enable the Company to participate in a new OCS program under which it will be eligible to receive future research and development grants for generic research and development projects without any royalty repayment obligations.

F - 54

GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 15:- SUPPLEMENTARY BALANCE SHEET INFORMATION (CONT.)

**) Future minimum lease payments in respect of capital

                         lease agreements:

                     YEAR ENDED DECEMBER 31,                     U.S DOLLARS
                                                                 IN THOUSANDS
                                                              ------------------

                     2003                                      $       1,810
                     2004                                              1,534
                     2005                                              2,038
                                                              ------------------

                                                                       5,382
                     Less amount representing interest                   158
                                                              ------------------

                     Present value of minimum lease payments   $       5,224
                                                              ==================


NOTE 16:-      SELECTED STATEMENTS OF OPERATIONS DATA

a. Research and development costs, net:

                                                    YEAR ENDED DECEMBER 31,
                                      ---------------------------------------------------
                                           2000              2001              2002
                                      ---------------  ----------------  ----------------
                                                   U.S. DOLLARS IN THOUSANDS
                                      ---------------------------------------------------
     Total cost                        $     35,576     $     44,483      $     29,012
     Less:
       Royalty bearing grants                   926            2,058                 -
       Non - royalty bearing grants           3,378            6,791             3,946
                                      ---------------  ----------------  ----------------

                                       $     31,272     $     35,634      $     25,066
                                      ===============  ================  ================

b.   Selling, marketing, general and administrative expenses:

                                                    YEAR ENDED DECEMBER 31,
                                      ---------------------------------------------------
                                            2000             2001              2002
                                      ---------------  ----------------  ----------------
                                                  U.S. DOLLARS IN THOUSANDS
                                      ---------------------------------------------------

     Selling and marketing (1)         $      41,575    $      54,313     $      35,990
     General and administrative (2)           40,869           67,173            50,237
                                      ---------------  ----------------  ----------------

                                       $      82,444    $     121,486     $      86,227
                                      ===============  ================  ================

(1) Including shipping expenses in the amounts of $1.9 million, $ 5.4 million and $ 3.8 million for the years ended December 31, 2000, 2001 and 2002, respectively.

(2) Including amortization of goodwill and other identifiable intangible assets.

F - 55

GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 16:- SELECTED STATEMENTS OF OPERATIONS DATA (CONT.)

c. Allowance for doubtful accounts:

                                            YEAR ENDED DECEMBER 31,
                              ---------------------------------------------------
                                   2000              2001              2002
                              ---------------  ----------------  ----------------
                                           U.S. DOLLARS IN THOUSANDS
                              ---------------------------------------------------
Balance at beginning of year    $      4,423     $      8,077      $    114,703
Increase during the year               3,654          134,614            34,714
Write-off of bad debts                     -          (27,988)         (132,376)
                              ---------------  ----------------  ----------------

Balance at the end of year      $      8,077     $    114,703      $     17,041
                              ===============  ================  ================

In 2001, the Company provided allowance for its capital leases receivables relating to vertical market customers that were specifically identified by the management of the Company as having difficulties paying their respective receivables. Those customers were significantly adversely affected by the recession which was indicated in the third quarter and was accompanied in the United States by an abrupt drop in consumer spending, intensifying business lay-offs of workers and by an acceleration of the downsizing of businesses. Furthermore, the Company increased its allowance for bad debt provision since certain circumstances such as the global decrease in the Telecommunication companies, depressed market conditions and difficulties in collections from certain customers indicated that the carrying amount of the receivables may not be recoverable.

Management estimated potential recovery of the identified capital lease receivables and other trade receivables and allocated reserves for the difference between the receivable balance and the estimated recovery amount to be $134.6 million (including $75 million relating to StarBand, see Note 1b) for 2001.

During 2002, we increased our allowance for bad debt provision since certain circumstances such as the depressed market conditions and difficulties in collections from certain customers indicated that the carrying amount of the receivables may not be recoverable. As a result, we increased our bad debt provision and wrote off an amount of approximately $34.7 million.

F - 56

GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 16:- SELECTED STATEMENTS OF OPERATIONS DATA (CONT.)

d. Financial income (expenses), net:

                                                                YEAR ENDED DECEMBER 31,
                                                  ---------------------------------------------------
                                                        2000             2001              2002
                                                  ---------------  ----------------  ----------------
                                                              U.S. DOLLARS IN THOUSANDS
                                                  ---------------------------------------------------
Income:
  Interest on cash equivalents and bank
    deposits and restricted cash                    $     14,264     $      8,165      $      1,798
  Interest with respect to capital lease                   4,923            2,615             4,625
  Other (mainly translation adjustments)                     741            1,734             1,276
                                                  ---------------  ----------------  ----------------

                                                          19,928           12,514             7,699
                                                  ---------------  ----------------  ----------------
Expenses:
  Interest on Convertible Subordinated Notes
    (see Note 10)                                         13,972           14,875            14,936
  Amortization of issuance costs of
    convertible subordinated notes (see Notes
    8 and 10)                                              1,978            2,124             2,127
  Interest with respect to short-term bank
    credit and trade payables and other                      704            2,113             1,484
  Interest with respect to long-term loans                     -            7,717             6,784
  Interest with respect to capital lease                       -            1,135             1,912
  Other (mainly translation adjustments)                   4,563            5,884             1,780
                                                  ---------------  ----------------  ----------------

                                                          21,217           33,848            29,023
                                                  ---------------  ----------------  ----------------

                                                    $     (1,289)    $    (21,334)     $    (21,324)
                                                  ===============  ================  ================

F - 57

GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 17:- CUSTOMERS AND GEOGRAPHIC INFORMATION

The Group operates in one business segment - the design, development, manufacturing, marketing and providing of services for very small aperture terminal ("VSAT") satellite earth stations. The Group has adopted SFAS No. 131, "Disclosures About Segments of an Enterprise and Related Information".

a. Revenues by geographic area:

Following is a summary of revenues by geographic area. Revenues are attributed to geographic area, based on the location of the end customers, as follows:

                                                                     YEAR ENDED DECEMBER 31,
                                                       ---------------------------------------------------
                                                            2000              2001              2002
                                                       ---------------  ----------------  ----------------
                                                                    U.S. DOLLARS IN THOUSANDS
                                                       ---------------------------------------------------
     United States                                      $  (* 289,744    $  (* 151,100      $ (* 110,256
     South America and Central America                     (* 108,463          117,551            40,486
     Asia                                                  (*  63,665       (*  50,562            24,629
     Europe                                                    31,309           48,554        (*  14,577
     Africa                                                     8,194           16,855            17,325
     Israel                                                       719            1,019             1,205
     Other                                                      2,468              388               277
                                                       ---------------  ----------------  ----------------

                                                        $     504,562    $     386,029      $    208,755
                                                       ===============  ================  ================

     *)Including revenues from related parties as follows:
         StarBand revenues                              $     128,544    $      44,288      $      3,220
         Others                                                21,690            5,729             3,530
                                                       ---------------  ----------------  ----------------

                                                        $     150,234    $      50,017      $      6,750
                                                       ===============  ================  ================

b.   Revenues from single customers, which exceed 10% of total
     revenues in the reported years, as a percentage of total
     revenue:

                                                                       YEAR ENDED DECEMBER 31,
                                                         ---------------------------------------------------
                                                              2000              2001              2002
                                                         ---------------  ----------------  ----------------
                                                                      U.S. DOLLARS IN THOUSANDS
                                                         ---------------------------------------------------

       Customer A - related party (see Note 1b)              25.48%            11.47%               1.54%
       Customer B                                                -                 -               10.52%
                                                         ===============  ================  ================

F - 58

GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 17:- CUSTOMERS AND GEOGRAPHIC INFORMATION (CONT.)

c. The Group's long-lived assets are located in the following countries:

DECEMBER 31,

2001 2002

U.S. DOLLARS IN THOUSANDS

United States           $      140,551      $       50,938
Israel                         117,458              94,014
Latin America                   98,033              15,441
Europe                          26,928              17,237
Other                              404                 789
                      -----------------   -----------------

                        $      383,374      $      178,419
                      =================   =================

NOTE 18:- SUBSEQUENT EVENTS (UNAUDITED)

a. In March 2003, the Company completed a plan of arrangement with its bank lenders, holders of the Company's 4.25% Convertible Subordinated Notes due 2005 (the "old notes"), and certain other creditors.

A part of the arrangement, the Company amended the following agreements, as detailed herein:

4.25% Convertible Subordinated Notes due 2005:

In exchange for the old notes which had a principal amount of $350 million, the Company issued (i) 202,083,908 ordinary shares and (ii) $83.3 million in principal amount of 4.00% Convertible Notes due 2012, also called new notes. The Company will pay interest on the new notes semiannually in arrears on April 1 and October 1 of each year, beginning on April 1, 2005. The first interest payment shall be payable with respect to the period from January 1, 2005 to April 1, 2005. Prior to January 1, 2005, interest will be accrued and compounded semi-annually. The Company will pay $2.5 million of the principal amount of the new notes on each of April 1 and October 1, in both 2010 and 2011, and the remaining principal amount at maturity. The new notes are convertible at the option of the holder into the Company's Ordinary shares at a conversion price of $0.87 per Ordinary share at any time after one year from the date of issuance of the new notes and before close of business on October 1, 2012, unless the new notes have been mandatory converted previously. Commencing January 1, 2005, the Company may, at its option, require the conversion right to be exercised if the average closing bid price of its Ordinary shares exceeds $1.00 per Ordinary share for 60 consecutive calendar days and the average daily trading volume in its Ordinary shares during that period is not less than $100,000 or such smaller amount, if any, as may be set forth in the indenture governing the new notes. The collateral for the new notes is a second priority security interest consisting of a floating charge on all of the Company's assets and a pledge of all of the shares of Spacenet that the Company owns. The interest of the holders of the new notes in the collateral will be subordinated to the security interest granted for the benefit of the bank lenders.

F - 59

GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 18:- SUBSEQUENT EVENTS (UNAUDITED) (CONT.)

Bank Hapoalim:

Of the $102 million in principal amount due from the Company to Bank Hapoalim, (i) $25.5 million was converted into 18,488,590 Ordinary shares, (ii) $5.1 million was converted into new notes of the same principal amount and
(iii) the remaining debt amount of $71.4 million remains as a loan on revised terms. The revised terms include equal semiannual installments of principal of $ 4.5 million beginning on July 2, 2005, with a last installment of $8.9 million on July 2, 2012. The loan bears interest at the six-month LIBOR rate plus 2.5% and is payable semiannually together with the installments of principal.

Bank Leumi:

The revised terms of the restructured loan include principal payments in the amount of $1 million annually during each of 2003 and 2004, and principal payments of $4 million annually during each of the years 2005 through 2011. The loan bears interest at the six-month LIBOR rate plus 2.5%. In addition, Bank Leumi agreed to maintain its line of credit utilized for performance guarantees for the Company's benefit and for its direct and indirect subsidiaries in the existing aggregate amount of $15 million for at least one year, subject to the limitation that continued availability of the line of credit may be affected by the overall collateral made available by the Company in support of credit used by the Company in the future for the issuance of guarantees.

Bank Discount:

Israel Discount Bank agreed to maintain its performance guarantees for the Company's benefit and its subsidiaries in the existing amount of $13.3 million for at least one year.

SES:

The Company entered into a new agreement with SES Americom, its major supplier of satellite transponder capacity. According to the agreement, SES Americom agreed to allow Spacenet to defer payment of certain transponder capacity charges due in 2003 and 2004, with payment of those deferred charges to commence in 2005. As part of this agreement, the Company will issue SES Americom 14,261,048 Ordinary shares equal to approximately 5.5% of the Company's Ordinary shares. The agreement reduced the Company's liability to SES Americom from an aggregate amount of $26.9 million to have been paid in 2003 to an aggregate amount of $13.5 million. In addition, a $3.5 million payment was deferred from 2002 to 2003. In 2002, the Company recorded a provision for the settlement in the amount of $5.7 million, representing the fair value of the shares issued at the closing date of the arrangement.

As of March 31, 2003, 259,757,196 of the Company's Ordinary shares are outstanding. The arrangement reduced the Company's principal debt by approximately $ 293 million and the interest accrued on the convertible note by approximately $12 million and significantly reduced overall financing costs.

F - 60

GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 18:- SUBSEQUENT EVENTS (UNAUDITED) (CONT.)

On March 19, 2003, the Company distributed a proxy statement relating to a shareholders meeting to be held on April 15 of this year, to approve, among other things (i) the implementation of a 1-for-20 reverse stock split, (ii) an increase of the Company's share capital, and (iii) the election of a slate of directors. The expected reverse stock split will reduce the number of the Company's Outstanding shares of the Company to approximately 12,987,860 shares, based on the amount of outstanding shares as of March 31, 2003.

The Company will account for the troubled debt restructuring included in the arrangement on the basis of Combination of Types of Restructuring and on the basis of Modification of Terms in lieu of troubled debt restructuring pursuant to FAS 15, "Accounting by Debtors and Creditors for Troubled Debt Restructurings" and EITF 02-4 "Debtor's Accounting for a Modification or an Exchange of Debt Instruments in Accordance with FASB Statement No. 15, Accounting by Debtors and Creditors for Troubled Debt Restructurings." and SFAS No. 145, "Rescission of SFAS No. 4, 44 and 64, Amendment of SFAS No. 13, and Technical Corrections," ("SFAS No. 145").

Tax Consequences of the Arrangement to the Company:

The Company obtained a ruling from the Israeli Tax Authorities regarding the tax treatment of the arrangement described above. According to the ruling (i) a payment of approximately $ 1.1 million will be due after the completion of the arrangement; (ii) the capital gain for tax purposes in according with the ruling will be decreased from the tax basis of the Company's assets as of January 1, 2001; (iii) an amount equal to the difference between the part of our debt to Bank Hapoalim that will be converted into the Company's Ordinary shares under the arrangement and the value of the Company's Ordinary shares that will be issued in consideration for that part will be considered as taxable income in tax year 2003; (iv) the value of the Company's Ordinary shares for the purposes of the ruling is expected to be approximately $0.5 per share; (v) the Company's tax returns beginning with the 2001 tax year will be submitted according to the ruling; (vi) the ruling can not be used by the holders of the existing notes as approval of their losses by the Israel Tax Authorities and the ruling shall not otherwise apply to the holders of the existing notes; and (vii) the Company will commit not to transfer its activities abroad or, for tax purposes, cease to be considered an Israeli resident.

In addition, the Company may be subject to payment of Israeli stamp tax if and to the extent required by law.

b. On January 24, 2003 an action was filed by Spacenet Inc. against Creative Resources Solutions L.L.C. (CRS) in the Circuit Court for Fairfax County, Virginia in the amount of $1.5 million seeking payment of unpaid service charges and contract damages. After Spacenet rejected CRS' offer to settle the lawsuit for a cash payment by CRS, CRS filed a counterclaim for $4.7 million alleging contract non-performance by Spacenet. Spacenet is vigorously pursuing its claim against CRS and disputing CRS; counterclaim, which it believes has no merit.

F - 61

GILAT SATELLITE NETWORKS LTD. AND ITS SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 18:- SUBSEQUENT EVENTS (UNAUDITED) (CONT.)

c. In February 2003, a letter was received from a former employee alleging that the Company owes him approximately $400,000 in compensation as a result of his employment with and services rendered to the Company. The Company denies that it owes any amounts to him and intends to vigorously dispute such claims.


F - 62

EXHIBIT 4.1

THIS AMENDING AGREEMENT ("Agreement") is made on the 6th day of March, 2003

BETWEEN:

(1) GILAT SATELLITE NETWORKS LTD. (under a stay of proceedings), a limited liability company organised and existing under the laws of the State of Israel (the "BORROWER");

(2) BANK HAPOALIM B.M., a banking corporation incorporated in the State of Israel (the "LENDER");

RECITALS

WHEREAS,  On December 29, 2000 the Borrower borrowed $108,000,000 from the
          Lender pursuant to the Facility Agreement as defined below;

WHEREAS,  the Facility Agreement was subsequently revised as follows:

          (1)  On August 12, 2002 to amend the Interest Period as stated therein
               (see EXHIBIT A).

          (2)  On February 24, 2002 to provide limitations on the creation of
               security interests and certain commitments for financial
               covenants (see EXHIBIT B).

          (3)  On July 8, 2002, to provide for the payment of periodical
               interest of $1,524,312, the partial payment of $ 6,000,000 on
               account of the principal and the additional partial repayment of
               principal by a new short term loan in the sum of $12,000,000,
               with a due date of September 15, 2002, that was later extended to
               January 2, 2003 (see EXHIBIT C).

WHEREAS,       on October 15 2002, the Borrower, having failed to meet an
               interest payment of $7,437,500 to the Noteholders, commenced the
               Section 350 Proceedings with the consent of the Creditors in the
               District Court in Tel Aviv, which were followed by a Section 304
               Proceeding in the U.S. Bankruptcy Court in the State of Delaware,
               all culminating in a stay of proceedings against the Borrower in
               the State of Israel and the United States of America;

WHEREAS,       pursuant to and conditioned upon a court sanctioned arrangement
               among certain creditors of the Borrower, as fully described in
               the Proxy Solicitation, AS DEFINED BELOW, the Borrower and the
               Lender have agreed to amend the Facility Agreement to state as
               provided in this Agreement, starting the Effective Date as
               defined below;

WHEREAS,       the Borrower is expected to emerge from the Israeli Section 350
               Proceedings with a reduction of and /or modifications to the
               terms of its indebtedness to the Creditors, as set forth in the
               Proxy Solicitation;

                                                                               2

WHEREAS,       the Borrower is expected to receive the final order from the U.S.
               Bankruptcy Court implementing and giving effect in the United
               States, under section 304 of the U.S Bankruptcy Code, to the
               Arrangement;

WHEREAS,       on May 31, 2001 StarBand filed a voluntary petition under Chapter
               11 with the US Bankruptcy Court in Delaware, and at the time of
               execution of this Agreement, StarBand is still under the
               protection of the court in the Chapter 11 proceedings with
               unclear prospects of emerging from these proceedings;

WHEREAS,       The Proxy Solicitation document fairly described the
               capitalization, consolidated financial information, analysis of
               results of operation and financial condition, recent business
               development, risk factors, management and certain tax
               considerations, - of the Borrower and its subsidiaries as of
               January 6, 2003, excluding the financial information which is as
               of September 30, 2002, and other than the description of other
               events specifically stated in this Agreement, no material event
               has come to the attention of the management of the Borrower as of
               such date, which event has not been disclosed in writing to the
               Lender; and

WHEREAS,       the parties wish to amend the Facility Agreement as provided
               herein;

IT IS AGREED as follows:

1. DEFINITIONS AND INTERPRETATION

1.1 DEFINITIONS

In this Agreement, the following terms shall have the following meanings:

ADVANCE                        The principal amount borrowed by the
                               Borrower under the Facility Agreement. The
                               parties acknowledge that the Advance in the
                               total amount of $108,000,000 was drawn on
                               the Drawdown Date.

ADDITIONAL COLLATERAL          The PARI PASSU first priority (a) charge on
                               all issued and outstanding shares of
                               Spacenet and (b) floating charge on all the
                               assets of the Borrower.

ADDITIONAL PLEDGE              The pledge agreement concerning the PARI
AGREEMENT                      PASSU first priority charge of all issued
                               and outstanding shares of Spacenet.

AGREEMENT                      This Agreement.

APPLICABLE LAW                 (a)      any constitution, treaty, statute,
                                        code, law, regulation, ordinance,
                                        rule, judgement, rule of law,
                                        official order, judicial order,
                                        writ, decree, request, approval,
                                        concession, grant, franchise,
                                        licence, directive, guideline,
                                        policy, standard, plan,
                                        requirement, or other governmental
                                        restriction; and

                                                                          3

                               (b)      any similar form of decision of, or
                                        determination by, or any
                                        interpretation or administration of
                                        any of the foregoing (whether or
                                        not having the force of law) of any
                                        Governmental Authority,

                               whether in effect as of the date hereof or
                               thereafter and in each case as amended,
                               re-enacted or replaced.

ARRANGEMENT                    The Means the arrangement among the
                               Creditors and the Borrower, as described in
                               the Proxy Solicitation and as approved by
                               the Creditors at the Creditors meetings
                               dated February 5, 2003.

BUSINESS DAY                   Means (i) any day that is not a Saturday, a
                               Sunday or a day on which commercial banks in
                               New York or Tel Aviv are required or
                               authorised to be closed and (ii) when used
                               in any respect relating to LIBOR, any day
                               described in clause (i) of this definition
                               that is also a day on which dealings may be
                               carried out in the London inter-bank market.

CAPITAL GUIDELINE              any law, rule, regulation, policy, guideline
                               or directive (whether or not having the
                               force of law and whether or not the failure
                               to comply therewith would be unlawful) (i)
                               regarding capital adequacy, capital ratios,
                               capital requirements, the calculation of a
                               bank's capital or similar matters, or (ii)
                               affecting the amount of capital required to
                               be obtained or maintained by the Lender or
                               any Person controlling the Lender or the
                               manner in which the Lender or any Person
                               controlling the Lender allocate capital to
                               any of their contingent liabilities
                               (including letters of credit), advances,
                               acceptances, commitments, assets or
                               liabilities,

CAPITAL STOCK                  Means any and all shares, interests,
                               warrants, options or other equivalents
                               (however designated) of capital stock of a
                               corporation or any and all equivalent
                               ownership interests in a Person (other than
                               a corporation).

CHAPTER 11                     Chapter 11 of Title 11 of the U.S Bankruptcy
                               Code.

COLLATERAL                     The Pledged  Collateral, as defined in the
                               Pledge Agreement and the Additional
                               Collateral.

CONDITIONS PRECEDENT           The conditions set forth in Section 3.1
                               below.

COURT                          The Tel Aviv District Court.

CREDITOR                       each of the following: the Noteholders, the
                               Lender, the Israeli Discount Bank Ltd., and
                               Bank Leumi Le-Israel B.M., collectively
                               called "Creditors".

DEBENTURE                      the document creating the first priority
                               PARI PASSU floating charge on all the assets
                               of the Borrower in favour of the Lender,
                               dated the date hereof.

                                                                          4

DRAWDOWN DATE                  December 29, 2000, the date on which the
                               Borrower drewdown the Advance.

DOLLAR, US DOLLAR OR $         Freely  transferable lawful currency for the
                               time being of the United States or any
                               successor currency.

EFFECTIVE DATE                 three (3) business days following the day on
                               which all Conditions Precedent are fulfilled
                               but no later than March 31 2003, or any
                               later date mutually agreed upon in advance
                               and in writing by the Lender and the
                               Borrower.

ENVIRONMENTAL ACTION           Any complaint, summons, citation, notice,
                               directive, order, claim, litigation,
                               investigation, judicial or administrative
                               proceeding, judgment, letter or other
                               written communication from any Governmental
                               Authority or any third party involving
                               violations of Environmental Laws or Releases
                               of Hazardous Materials:

                               (a)      from any assets, properties or
                                        businesses of the Borrower,
                                        Spacenet or any predecessor in
                                        interest;

                               (b)      from or onto any adjoining
                                        properties or businesses; or

                               (c)      from or onto any facilities which
                                        received Hazardous Materials
                                        generated by the Borrower, Spacenet
                                        or any predecessor in interest.

ENVIRONMENTAL LAWS             All Applicable Laws concerning health,
                               safety, biodiversity, Hazardous Materials or
                               matters related to pollution or protection
                               of the environment.

EVENT OF DEFAULT               Any of the events set out in Section 16
                               (Events of Default) of this Agreement.

FACILITY                       The Dollar term loan facility granted by the
                               Lender to the Borrower under the Facility
                               Agreement.

FACILITY AGREEMENT             The agreement between the Lender and
                               Borrower dated December 28, 2000 creating a
                               US Dollar denominated loan facility of a
                               principal amount of up to $108,000,000
                               including all amendments thereto as set
                               forth in the Recitals above.

FINAL MATURITY DATE            July 2, 2012, or such earlier date on which
                               all obligations of the Borrower shall become
                               due and payable (whether by acceleration or
                               otherwise) in accordance with the terms of
                               this Agreement.

GAAP                           Generally accepted accounting principles of
                               a designated country, consistently applied.

GOVERNMENTAL AUTHORITY         Any government, governmental department,
                               ministry, cabinet, commission, board,
                               bureau, agency, tribunal, regulatory
                               authority, instrumentality, judicial,
                               legislative or administrative body or
                               entity, domestic or foreign, federal,
                               national, state, regional, provincial or
                               local, having or exercising jurisdiction
                               over the matter or matters in question.

                                                                          5

HAZARDOUS MATERIALS            Any natural or artificial substance or
                               emission (whether in solid or liquid form or
                               in the form of a gas or vapour and whether
                               alone or in combination with any other
                               substance) which is:

                               (a)      capable of causing harm to man or
                                        any other living organism or
                                        damaging the environment or public
                                        health or welfare including but not
                                        limited to any controlled, special,
                                        hazardous, toxic, radioactive or
                                        dangerous waste;

                               (b)      defined as or included in the
                                        definition of "hazardous
                                        substances", "hazardous waste",
                                        "restricted hazardous waste",
                                        "toxic substance", "toxic
                                        pollutant", "contaminant" or
                                        "pollutant" or words of similar
                                        import under any Applicable Law; or

                               (c)      with respect to which any handling,
                                        transportation, disposal or release
                                        into the environment or any human
                                        exposure is prohibited, limited or
                                        otherwise regulated by any
                                        Governmental Authority by reason of
                                        its hazardous nature.

                                                                          6

INDEBTEDNESS                   Any indebtedness in respect of:

                               (a)      moneys borrowed or debit balances
                                        at banks and other financial
                                        institutions;

                               (b)      any charge, bond, note, loan stock
                                        or other security;

                               (c)      any acceptance or documentary
                                        credit;

                               (d)      receivables sold or discounted
                                        (otherwise than on a non-recourse
                                        basis);

                               (e)      the acquisition cost of any asset
                                        to the extent payable before or
                                        after the time of acquisition or
                                        possession by the party liable
                                        where the advance or deferred
                                        payment is arranged primarily as a
                                        method of raising finance or
                                        financing the acquisition of that
                                        asset;

                               (f)      any lease entered into primarily as
                                        a method of raising finance or
                                        converting fixed assets into liquid
                                        assets;

                               (g)      any currency swap or interest rate
                                        swap, cap or collar arrangement or
                                        any other derivative or hedging
                                        instrument;

                               (h)      any amount raised under any other
                                        transaction having the commercial
                                        effect of a borrowing or raising of
                                        money;

                               (i)      any guarantee, indemnity or similar
                                        assurance against financial loss of
                                        any Person; or

                               (j)      the available amount of all letters
                                        of credit issued for the account of
                                        any Person, other than letters of
                                        credit issued in connection with
                                        trade transactions issued in the
                                        ordinary course of business.

INDENTURE                      The indenture to be executed, prior to the
                               Effective Date, between the Trustee and the
                               Borrower governing the New Notes.

INTEREST PAYMENT               The last day of each Interest Period.
DATES

INTEREST                       PERIOD As determined in accordance with
                               Section 6.3 (Interest Periods) or, with
                               respect to interest at the Post-Default
                               Rate, Section 6.4 (Default Interest).

LIBOR                          For any Interest Period the rate of interest
                               per six months loans equal to:

                               (a)      the rate (rounded upwards, if
                                        necessary, to the nearest 1/16th of
                                        one percent) which is the offered
                                        rate at or about 11:00am London
                                        time two (2) Business Days prior to
                                        the commencement of such Interest
                                        Period for Dollar deposits

                                                                          7

                                        for a period equal to such Interest
                                        Period which appears on the page
                                        "LIBOR 01" on the Reuters Monitor
                                        Money Rates Service (or such other
                                        page or service as may replace it)
                                        and, in the absence of any such
                                        replacement page or service, such
                                        other page of such other service as
                                        the Lender and the Borrower may
                                        agree; or

                               (b)      if no such rate appears on such
                                        Reuters page or the Lender
                                        determines that no rate for a
                                        period of comparable duration to
                                        the relevant Interest Period
                                        appears on such Reuters page or the
                                        Lender determines that no such
                                        Reuters page or service is
                                        available at the relevant time, the
                                        arithmetic mean (rounded upwards,
                                        if necessary, to the nearest 1/16th
                                        of one percent) of the rates per
                                        annum as supplied to the Lender at
                                        its request, quoted by three
                                        reference banks selected by the
                                        Lender to leading banks in the
                                        London interbank market in the
                                        ordinary course of business, at or
                                        about 11:00am London time two (2)
                                        Business Days prior to the
                                        commencement of such Interest
                                        Period for the offering of Dollar
                                        deposits to the Lender in an amount
                                        comparable to the amount upon which
                                        interest is accruing, and for a
                                        period comparable to such Interest
                                        Period for delivery on the first
                                        day of that Interest Period.

LIBOR OVERNIGHT RATE           as of any date, for any Interest Period in
                               respect of interest at the Post-Default Rate
                               pursuant to Section 6.4 (Default Interest),
                               the rate per annum, equal to:

                               (a)      the rate (rounded upwards if
                                        necessary, to 1/16th of one
                                        percent) which is the offered rate
                                        at or about 11.00 am London time
                                        two (2) Business Days prior to the
                                        commencement of such Interest
                                        Period for Dollar deposits for a
                                        period equal to one day which
                                        appears on the page "RMEY" on the
                                        Reuters Monitor Money Rates Service
                                        (or such other page or service as
                                        may replace it) and, in the absence
                                        of any such replacement page or
                                        service, such other page of such
                                        other service as the Lender and the
                                        Borrower may agree; or

                               (b)      if no such rate appears on such
                                        Reuters page or the Lender
                                        determines that no rate for a
                                        period of one day appears on such
                                        Reuters page or the Lender
                                        determines that no such Reuters
                                        page or service is available at the
                                        relevant time, the arithmetic mean
                                        (rounded upwards, if necessary, to
                                        the nearest 1/16th of one percent)
                                        of the rates per annum as supplied
                                        to the Lender at its request,
                                        quoted by three reference banks
                                        selected by the Lender to leading
                                        banks in the London interbank
                                        market in the ordinary course of
                                        business, at or about 11:00am
                                        London time two (2) Business Days
                                        prior to the commencement of such
                                        day for the offering of Dollar
                                        deposits to the Lender in an amount
                                        comparable to the amount upon which
                                        interest is accruing, and for a
                                        period equal to one day.

                                                                          8

  MATERIAL ADVERSE             Any effect or event, other than the events
  EFFECT                       indicated in the Chapter 11 proceedings with
                               regard to Starband, the Section 350
                               Proceedings, the Section 304 Proceedings and
                               in the information set forth in EXHIBIT D,
                               which is materially adverse or materially
                               prejudicial to:

                               (a)      the business, properties,
                                        operations, prospects or condition
                                        (financial or otherwise) of the
                                        Borrower, Spacenet, or Starband;

                               (b)      the ability of the Borrower,
                                        Spacenet or Starband to perform its
                                        obligations hereunder or under any
                                        other Revised Transaction Document
                                        to which it is a party;

                               (c)      the validity, perfection or
                                        priority of a Security Interest
                                        arising under the Revised
                                        Transaction Documents; or

                               (d)      the rights, powers and remedies of
                                        the Lender under this Agreement or
                                        any other Revised Transaction
                                        Document or the legality, validity
                                        or enforceability of this Agreement
                                        or any other Revised Transaction
                                        Document.

NEW NOTES                      4% Convertible Notes of the Borrower due
                               2012 to be issued to the Noteholders and the
                               Lender following the approval of the
                               Arrangement by the Court.

NEW NOTEHOLDERS                The holders of New Notes.

NOTEHOLDERS                    The holders of the 4.25% Convertible
                               Subordinated  Notes due 2005 that were
                               issued by the Borrower.

OBLIGATIONS                    Each of:

                               (a)      the obligations of the Borrower to
                                        pay, as and when due and payable
                                        (by scheduled maturity or
                                        otherwise), all amounts from time
                                        to time owing by it in respect of
                                        any Revised Transaction Document to
                                        which it is a party, whether for
                                        principal, interest (including,
                                        without limitation, all interest
                                        that accrues after the commencement
                                        of any case, proceeding or other
                                        action relating to bankruptcy,
                                        insolvency or reorganization of the
                                        Borrower, whether or not a claim
                                        for post-filing interest is allowed
                                        in such proceeding), fees,
                                        commissions, expense
                                        reimbursements, indemnifications or
                                        otherwise, and

                               (b)      the obligations of the Borrower to
                                        perform or observe all of its other
                                        obligations from time to time
                                        existing under any Revised
                                        Transaction Document to which it is
                                        a party.

                                                                          9

OPTION                         The Stock Purchase Option granted by
                               Spacenet in favour of the Lender or any of
                               its wholly owned subsidiaries on December
                               28, 2000.

ORDINARY SHARES                The ordinary shares, par value NIS 0.01 each
                               of the Borrower.

ORIGINAL LOAN AMOUNT           The original $108,000,000 lent to the
                               Borrower on the Drawdown Date.

OTHER BANKS                    Bank Leumi Le-Israel B.M. and the Israel
                               Discount Bank Ltd.

OUTSTANDING                    BALANCE Means at any given time, the
                               Principal decreased by any Principal
                               Instalment Amounts paid to the Lender and
                               increased by any accrued and unpaid
                               interest.

PARTIAL PAYMENT (FIRST)        The First Partial Repayment shall mean the
                               repayment of $6,000,000 on account of the
                               principal of the Original Loan Amount along
                               with $1,524,312 of interest as per the
                               amendment to the Facility Agreement dated
                               July 8, 2002.

PARTIAL PAYMENT (SECOND)       The Second Partial Payment shall mean the
                               conversion of $30,600,000 of the Original
                               Loan Amount by the issuance to the Lender of
                               18,488,590 Ordinary Shares and $5,100,000
                               principal amount of New Notes, effected on
                               the date hereof.

PERMITTED SECURITY  INTERESTS  Any of the following:

                               (a)      with respect to Spacenet, any
                                        Security Interest created by
                                        Spacenet over the Collateral
                                        pursuant to the Pledge Agreement;

                               (b)      with respect to the Borrower, any
                                        Security Interests created by the
                                        Borrower with regard to the
                                        Additional Collateral pursuant to
                                        the Additional Pledge Agreement;

                               (c)      with respect to the Borrower, the
                                        Debenture and the first priority
                                        floating charge to be created in
                                        favour of the Lender and the Other
                                        Banks, pursuant to the Arrangement
                                        and the second priority floating
                                        charge to be created in favour of
                                        the Noteholders pursuant to the
                                        Arrangement;

                               (d)      with respect to any other Person,
                                        any Security Interest set forth in
                                        EXHIBIT E.

                               (e)      the Security Interests created by
                                        the Borrower with respect to land
                                        and building forming part of Parcel
                                        No. 108 of Block 6640 and any
                                        proceeds received from the sale
                                        thereof, regardless to the date on
                                        which such Security Interests will
                                        be officially registered;

                                                                         10

                               (f)      any Security Interests created by
                                        the Borrower over future
                                        uncollected book debts and
                                        receivables up to an aggregate
                                        amount of US$15,000,000 with
                                        respect to goods and services to be
                                        provided by the Borrower in the
                                        ordinary course of business to bona
                                        fide customers (i.e. - upon the
                                        condition that such debts and
                                        receivables are incurred after the
                                        Effective Date); provided that (i)
                                        provided that such Security
                                        Interests are granted only to banks
                                        or similar financial institutions
                                        as security for credit facilities
                                        (including then provision of
                                        guarantees for the account of the
                                        Borrower) the purpose of such
                                        credit facilities being to
                                        facilitate the same transaction on
                                        account of which such uncollected
                                        book debts and receivable are
                                        payable, and (ii) such uncollected
                                        book debts and receivables over
                                        which Security Interests are
                                        granted as aforesaid constitute no
                                        more than 50% of the purchase price
                                        which the Borrower, acting
                                        reasonably and prudently, assesses
                                        as being payable in respect of the
                                        goods and services provided or to
                                        be provided by the Borrower within
                                        the framework of the aforesaid
                                        transaction;

                               (g)      any Security Interests created by
                                        the Borrower over an asset which
                                        secures Indebtedness incurred for
                                        the purpose of financing the
                                        acquisition of that asset, provided
                                        that the amount of Indebtedness so
                                        secured does not exceed the cost of
                                        that acquisition and that any such
                                        Security Interest shall attach to
                                        the relevant asset
                                        contemporaneously with the
                                        acquisition of such asset;


                               (h)      any Security Interests created by
                                        the Borrower arising solely by
                                        operating of law, in order to
                                        secure the payment of Taxes,
                                        provided that the liability for the
                                        payment of such Taxes is incurred
                                        in the normal course of business
                                        and such Taxes are either not due
                                        and payable or are being contested
                                        in good faith and with respect to
                                        which, in either case, adequate
                                        reserves are being maintained;

                               (i)      any Security Interests created by
                                        the Borrower in favor of the
                                        Lender; or

                               (j)      any Security Interest to be created
                                        by the Borrower with the prior
                                        written consent of the Lender.

PERMITTED                      INDEBTEDNESS Any Indebtedness consented to
                               or to be consented to by the Lender pursuant
                               to this Agreement which ranks either PARI
                               PASSU with or after (such that it is
                               subordinated to) the Indebtedness created
                               hereunder.

PERSON                         an individual, corporation, limited
                               liability company, partnership, association,
                               joint-stock company, trust, unincorporated
                               organization, joint venture or Governmental
                               Authority.

                                                                         11

PLEDGE AGREEMENT               The pledge agreement between Spacenet and
                               the Lender dated on December 28, 2000.

PLEDGED STOCK -- STARBAND      The Pledged Stock as defined in the Pledge
                               Agreement.

PLEDGED SHARES - SPACENET      The Pledged Shares as defined in the
                               Additional Pledge Agreement.

POST DEFAULT RATE LIBOR        Overnight Rate plus 5% per annum.

POTENTIAL EVENT OF DEFAULT     Any event which may become an Event of
                               Default, whether as a result of the passage
                               of time, the giving of notice or the
                               fulfilment of any other condition.

POWERS                         As defined in the Pledge Agreement and /or
                               in the Additional Pledge Agreement.

PRINCIPAL                      $71,400,000.

PRINCIPAL INSTALLMENT AMOUNT   Each Principal Installment Amount, as set
                               forth in the Amortization Table attached as
                               EXHIBIT F to be paid in each Principal
                               payment date.

PRINCIPAL PAYMENT              Each of the dates on which Principal shall
                               be repaid as set forth in the DATE
                               Amortization Table attached as EXHIBIT F.

PROXY SOLICITATION             The proxy solicitation document dated
                               January 6, 2003 distributed by the Borrower
                               to its Creditors describing the proposed
                               Arrangement and setting up dates for
                               Noteholders meetings for the purpose of
                               approving the Arrangement.

REGISTRATION RIGHTS            Means the Registration Rights Agreement
                               dated 15 February 2000 between AGREEMENT
                               Microsoft G-Holdings Inc., Microsoft
                               Corporation, StarBand and Spacenet.

RELEASE                        Any spilling, leaking, pumping, pouring,
                               emitting, emptying, discharging, injecting,
                               escaping, leaching, seeping, migrating,
                               dumping, or disposing of any Hazardous
                               Material (including the abandonment or
                               discarding of barrels, containers, and other
                               closed receptacles containing any Hazardous
                               Material) into the indoor or outdoor
                               environment, including ambient air, soil,
                               surface or ground water.

REMEDIAL ACTION                All actions taken to:

                               (a)      monitor, assess, evaluate,
                                        investigate, clean up, remove,
                                        treat, remediate or contain or in
                                        any way address Hazardous Materials
                                        in the indoor or outdoor
                                        environment,

                                                                         12

                               (b)      prevent, mitigate or minimize any
                                        Release or threatened Release so
                                        that the Release or threatened
                                        Release does not mitigate or
                                        endanger or threaten to endanger
                                        public health or welfare or the
                                        environment; or

                               (c)      perform pre-remedial investigations
                                        and studies, and post remedial
                                        operation and maintenance
                                        activities.

REPAYMENT                      INSTALMENT An amount of Principal, to be
                               repaid to the Lender on each Principal

Payment Date, in accordance with EXHIBIT F.

REVISED TRANSACTION DOCUMENTS Each of the following:

                               (a)      This Agreement;

                               (b)      The Pledge Agreement;

                               (c)      The Additional Pledge Agreement;

                               (d)      The Debenture;

                               (e)      the Option; and

                               (f)      The Registration Rights Agreement.

SECTION 350 PROCEEDINGS        All legal proceedings under Section 350 of
                               the Israeli Companies Law, 1999 in
                               Bankruptcy Case No. 1994/02 at the Court.

SECTION 304 PROCEEDINGS        All legal proceedings in the Bankruptcy
                               Court in Delaware that are ancillary to the
                               Section 350 Proceedings.

SECURITY INTEREST              Any mortgage, deed, deposit arrangement,
                               pledge, claim, lien (statutory or other),
                               charge, encumbrance, conditional sale, title
                               retention, preferential right, priority,
                               trust arrangement, assignment, hypothecation
                               or security interest or any other agreement
                               or arrangement having the effect of
                               conferring security.

SECURITY INTEREST SHARING      The agreement among the Lender and the Other
                               Banks with regard to the AGREEMENT
                               Additional Collateral.

SPACENET                       Spacenet Inc., a corporation duly organised
                               and existing under the laws of the State of
                               Delaware and a wholly-owned subsidiary of
                               the Borrower.

STARBAND                       Starband Communications Inc., a corporation
                               duly organised and existing under the laws
                               of the State of Delaware.

STOCKHOLDERS' AGREEMENT        as defined in the Pledge Agreement.

                                                                         13

SUBSIDIARY                     as to any Person, any corporation of which
                               more than 50% of the outstanding Capital
                               Stock having (in the absence of
                               contingencies) ordinary voting power to
                               elect directors (or Persons performing
                               similar functions) of such corporation is,
                               at the time of determination, owned
                               directly, or indirectly through one or more
                               intermediaries, by such Person.

TAX                            Taxes, documentary taxes, stamp taxes, value
                               added taxes, transaction taxes, cash reserve
                               obligations, withholding taxes, registration
                               and other similar taxes), withholdings,
                               levies, imposts, duties, charges, compulsory
                               loans, fees, assessments, surcharges,
                               deductions, other compulsory payments and
                               similar charges of whatever nature and
                               howsoever arising that are now or at any
                               time hereinafter imposed, assessed, charged,
                               levied, collected, demanded, withheld or
                               claimed, by the State of Israel, the United
                               States of America, any other applicable
                               jurisdiction or any Governmental Authority
                               thereof or therein (including any penalty or
                               interest or other liabilities payable in
                               connection with any of the foregoing).

TRUSTEE                        The Bank of New York.

1.2 In this Agreement, words and defined terms denoting the singular number include the plural and vice versa and the use of any gender shall be applicable to all genders.

1.3 The recitals, schedules, appendices, annexes and exhibits to this Agreement form an integral part hereof.

1.4 Section headings used in this Agreement are for the sake of convenience only and shall not affect the interpretation hereof.

1.5 Unless otherwise indicated herein, all references to time of day refer to Tel Aviv time on such day. For purposes of the computation of a period of time from a specified date to a later specified date, the word "from" means "from and including" and the words "to" and "until" each means "to but excluding", provided, however, that with respect to a computation of fees or interest payable to the Lender, such period shall in any event consist of at least one full day.

1.6 All accounting terms not specifically defined herein shall, in relation to any Person, be construed in accordance with generally accepted accounting principles and practices, consistently applied, in conformity with those used in the preparation of such Person's financial statements except as otherwise provided herein. All financial calculations to be made hereunder shall be made in accordance with generally accepted financial practices.


14

1.7 All references in any Revised Transaction Document to clauses, sections, articles, schedules, annexes and exhibits are to clauses, sections, articles, schedules and exhibits in or to such Revised Transaction Document unless otherwise specified therein. The words "hereof," "herein" and "hereunder" and words of similar import when used in a Revised Transaction Document shall refer to such Revised Transaction Document as a whole and not to any particular provision of such Revised Transaction Document.

1.8 References in any Revised Transaction Document to any statute, decree or regulation shall be construed as a reference to such statute, law, decree or regulation as re-enacted, redesignated, amended or extended from time to time and references in any Transaction Document to any document or agreement shall be deemed to include references to such document or agreement as amended, varied, supplemented or replaced from time to time.

1.9 References to any representation by any Person or by any officer thereof being to the best of such Person's knowledge shall be deemed to be the best of such Person's knowledge after due inquiry.

1.10 If any amount to be determined or measured pursuant to any of the Revised Transaction Documents relates to a transaction in a currency other than Dollars, such determination shall be made by converting such currency by reference to the buying spot market rate of exchange on the date of such transaction.

1.11 Any reference in this Agreement to a "month" or a period of one or more "months" means a period beginning in one calendar month and ending in the following calendar month on the day numerically corresponding to the day of the calendar month in which such period started, provided that if such period started on the last day in a calendar month, or if there is no such numerically corresponding day, such period shall end on the last day in the following calendar month (and "month" shall be construed accordingly).

1.A. With effect from the Effective Date, the Facility Agreement shall be amended and restated so it shall be replaced by this Agreement (including its annexes, exhibits and schedules), and for avoidance of doubt, this Agreement shall supersede the Facility Agreement and shall constitute the definitive and binding version of the Facility Agreement, as amended and revised by this Agreement.

2. FACILITY

2.1 FACILITY

Subject to the terms of the Facility Agreement, the Lender advanced the Original Loan Amount to the Borrower on December 29, 2000. There is no further commitment to lend money to the Borrower. As of the Effective Date, the parties agree and acknowledge that the Principal is $71,400,000 (seventy one million and four hundred thousands U.S. dollars), subject to Section 6.3
(a) below.

2.2 AVAILABILITY PERIOD

Not Applicable.


15

2.3 DRAWDOWN

Not Applicable.

2.4 DRAWDOWN REQUEST

Not Applicable

2.5 PURPOSE

The Principal shall be used for general corporate purposes.

3. CONDITIONS PRECEDENT

3.1 CONDITIONS PRECEDENT

The entrance of this Agreement into effect, including the agreement of the Lender to accept the Second Partial Payment is subject to (A) the procurement of the approval by the Court of the Arrangement as voted for by the Lender in the Creditors meeting and subject to the terms thereof by no later than March 31, 2003, and (B) the fulfilment, on or before the Effective Date, of each of the following conditions precedent, to the satisfaction of the Lender, unless waived in accordance with the provisions of Section
3.2 (Waiver):

(a) The Borrower shall have paid all fees, costs, expenses, taxes and duties then payable by the Borrower pursuant to this Agreement.

(b) The presentation for its approval PRIOR TO EXECUTION of the Indenture and other pertinent agreements concerning the New Notes.

(c) The representations and warranties of the Borrower contained in Section 14 (Representations and Warranties) of this Agreement and in any other Revised Transaction Document, certificate or instrument delivered to the Lender pursuant hereto shall be correct.

(d) The execution of this Agreement shall not contravene any Applicable Law.

(e) The Lender shall have received the following, each in form and substance reasonably satisfactory to the Lender and, unless indicated otherwise:

(i) a copy of the Indenture, duly executed by Borrower;

(ii) the Additional Pledge Agreement and the Debenture, duly executed by Borrower;

(iii) all certificates representing the Spacenet Pledged Shares together with the Powers and, appropriate pledge notice, duly executed by Borrower, for filing with the Companies Registrar, or in such office or offices as may be necessary or, in the reasonable opinion of the Lender, desirable to perfect the Security Interests purported to be created by the additional Pledge Agreement;


16

(iv) a copy of the resolutions adopted by the Board of Directors of the Borrower, certified by authorised officers thereof authorising (x) the transactions contemplated hereby, and (y) the execution, delivery and performance by the Borrower of each Revised Transaction Document to which it is a party and the execution and delivery of the other documents to be delivered by the Borrower in connection herewith and therewith, unless authorised previously;

(v) a certificate or resolution of an authorised officer of the Borrower, certifying the names and true signatures of the officers of the Borrower, authorised to sign each Revised Transaction Document to which the Borrower will be a party and the other documents to be executed and delivered by the Borrower in connection herewith, together with evidence of the incumbency of such authorised officers, unless certified previously;

(vi) a copy of the certificate of incorporation, memorandum and articles of association or other constitutional documents of the Borrower and Spacenet certified by an authorised officer of the Borrower and Spacenet, as appropriate;

(vii) an opinion of Gross, Kleinhendler, Hodak, Halevy, Greenberg & Co., special counsel to the Borrower, in form and substance reasonably satisfactory to the Lender;

(viii) an opinion of Sherman & Sterling, special counsel to the Borrower on matters affecting U.S. law which are relevant to the effectiveness of this Agreement;

(ix) a certificate of the chief executive officer or the chief financial officer of the Borrower, certifying that Borrower owns all the issued and outstanding shares of Common Stock of Spacenet, together with written confirmation from Ernst & Young or the Borrower's legal counsel that such shares of Spacenet constitute 100% of the issued and outstanding Capital Stock of Spacenet.

(x) a certificate from the appropriate official of the State of Delaware certifying as to the existence in good standing of and the payment of taxes by, Spacenet in such state; and

(xi) such other agreements, instruments, approvals, opinions and other documents as the Lender may reasonably request.

(f) All proceedings in connection with the transactions contemplated by this Agreement, and all documents incidental thereto, shall be satisfactory to the Lender and its special counsel, and the Lender and such special counsel shall have received all such information and such counterpart originals or certified or other copies of such documents as the Lender or such special counsel may reasonably request.


17

(g) All necessary permits, consents, approvals or licences required from any Governmental Authority for the execution of this Agreement or the consummation of the transactions contemplated hereby shall have been received and shall be in full force and effect.

(h) The Lender shall have determined, in its sole judgment, that no event having a Material Adverse Effect shall have occurred from the date of the Proxy Solicitation up to the Effective Date.

(j) All necessary permits, consents, approvals or licences if and to the extent required from the U.S. Securities and Exchange Commission ("SEC") and NASDAQ would have been received allowing for free tradability of the Ordinary Shares and New Notes issued to the Lender under the Arrangement, subject only to the limitations on sales of securities imposed on "affiliates" of an issuer.

3.2 WAIVER

The Lender may, in its sole discretion, waive any of the conditions precedent set out in Clause 3.1 (Conditions Precedent), either with or without imposing any conditions thereto.

3.3 CLOSING

The closing of this Agreement shall take place at the offices of Gross, Kleinhendler, Hodak, Halevy, Greenberg & Co. Law Offices, 1 Azrieli Center, Tel Aviv, Israel at 10:00 a.m. Israel time, on the Effective Date, or, if at such time any condition set forth in
Section 3.1 above has not been fulfilled or waived in accordance with the provisions of Section 3.2 (Waiver), as soon as practicable after all the conditions precedent set forth in
Section 3.1 above have been fulfilled or waived in accordance with the provisions of Section 3.2 (Waiver), but not later than March 31, 2003 or on such later time as may be mutually agreed to in advance and in writing by Lender and the Borrower.

At the closing, the following transactions shall take place simultaneously:

(i) this Agreement will enter into effect;

(ii) the issuance by the Borrower, pursuant to the Arrangement, of 202,083,908 Ordinary Shares to the Noteholders (including the Lender) and additional 18,488,590 Ordinary Shares to the Lender;

(iii) the entrance into effect of the Indenture and other pertinent agreements concerning the New Notes;

(iv) the issuance by the Borrower of the New Notes to the Trustee pursuant to the Arrangement; and

(v) the entrance into effect of the Debenture and the Additional Pledge Agreement, in accordance with the terms thereof.


18

(vi) The cancellation of the 4.25% Convertible Subordinated Notes due year 2005 of the Borrower, pursuant to the Arrangement.

(vii) The Borrower shall deliver to the Lender: (a) appropriate pledge notices concerning the Debenture and the Additional Pledge Agreement, duly executed by Borrower, for filing, by the Lender, with the Israeli Companies Registrar, within the period provided for by Applicable Law; and (b) notice of issuance to the Israeli Companies Registrar, with regards to the issuance of the Ordinary Shares referred to in sub-section 3.3 (ii) above, to be filed by the Borrower, within the period provided for by Applicable Law, which shall bear all applicable duties and expenses in relation to said filing.

Provided that, none of the foregoing transactions in this Section 3.3, whether initiated by the Borrower or by any other party, shall be deemed to have taken place, and no document or certificate shall be deemed to have been delivered, until all such transactions have been completed and all such documents have been delivered.

4. REPAYMENT

The Borrower shall repay the Principal in full by equal consecutive Repayment Instalments on Principal Payment Dates which shall coincide starting July 2, 2005 with the Interest Payment Dates, all as set forth in the Amortisation Table attached hereto as EXHIBIT F. Any amount of the Principal which is repaid may not be re-borrowed.

5. PREPAYMENT

5.1 PREPAYMENT UPON EXECUTION OF THIS AGREEMENT

(a) The parties agree that the Second Partial Payment of the Original Loan Amount shall be effective as of January 2, 2003, subject to the fulfilment of the conditions specified above.

5.2 VOLUNTARY PREPAYMENT

(a) The Borrower may, at any time, by giving not less than 30 days' prior written notice to the Lender, prepay the Principal, in whole or in part, without penalty or premium, provided only that any such prepayment shall made upon an Interest Payment Date, that it shall be made in multiples of $500,000 each and provided further that all other sums due and payable under this Agreement shall be paid simultaneously with such prepayment.

(b) Any notice provided by the Borrower pursuant to this
Section 5.2 shall be irrevocable and shall specify the date fixed for prepayment, and the aggregate of the portion of the Principal and the interest thereon to be paid on the prepayment date.


19

5.3 MISCELLANEOUS PROVISIONS

(a) Any prepayments under this Agreement shall be made together with accrued interest and all other amounts accrued and payable under this Agreement and shall be applied to instalments of Principal in the inverse order of maturity.

(b) No prepayment is permitted except in accordance with the express terms of this Agreement.

(c) No amount prepaid under this Agreement may subsequently be re-borrowed.

5.4 MANDATORY PREPAYMENT

All mandatory repayment shall be made upon Interest Payment Dates.

6. INTEREST

6.1 RATE OF INTEREST

The rate of interest applicable to the Outstanding Balance for each Interest Period shall be LIBOR plus 2.5% per annum. Interest shall accrue from and include the first day of an Interest Period, but exclude the last day of such Interest Period.

6.2 PAYMENT OF INTEREST

(a) The Borrower shall pay interest on the Outstanding Balance in arrears on each Interest Payment Date, and at maturity (whether upon demand, by acceleration or otherwise).

(b) All interest shall be computed on the basis of a year of 360 days for the actual number of days, including the first day but excluding the last day, elapsed.

6.3 INTEREST PERIODS

(a) The initial Interest Period in respect of the Outstanding Balance shall commence on January 2, 2003 and shall end on the numerically corresponding day (or, if there is no numerically corresponding day, on the last day) in the calendar month that is six (6) months thereafter.

(b) Each subsequent Interest Period shall commence on the last day of the preceding Interest Period and ending on the numerically corresponding day (or, if there is no numerically corresponding day, on the last day) in the calendar month that is six (6) months thereafter.

(c) If any Interest Period would end on a day other than a Business Day, such Interest Period shall be extended to the next succeeding Business Day unless such next succeeding Business Day would fall in the next calendar month, in which case such Interest Period shall end on the preceding Business Day.

(d) No Interest Period shall end on a date which is later than the Final Maturity Date.


20

(e) Any Interest Period that begins on the last Business Day of a calendar month (or on a day for which there is no numerically corresponding day in the calendar month at the end of such Interest Period) shall end on the last Business Day of a calendar month.

(f) The Lender, with the agreement of the Borrower, may make such adjustments to the duration of Interest Periods.

6.4 DEFAULT INTEREST

(a) If the Borrower fails to pay any amount payable by it hereunder, it shall forthwith on demand by the Lender pay interest on the overdue amount from the due date up to the date of actual payment (before and after judgement), at the Post-Default Rate.

(b) For the purposes hereof, any amount payable by the Borrower on demand shall be deemed overdue when a demand has been made for the payment thereof and the amount has not been paid.

(c) Upon the occurrence and during the continuance of an Event of Default, the Outstanding Balance and (to the extent permitted by law) interest and other amounts which are not paid when due, shall bear interest until such amount is paid in full at a fluctuating interest rate per annum equal at all times to the Post-Default Rate.

(d) Interest at the Post-Default Rate shall be payable on demand.

(e) Interest Periods in respect of interest at the Post-Default Rate shall be of one (1) day's duration.

(f) Interest at the Post-Default Rate will be compounded on a quarterly basis.

6.5 DETERMINATION BY LENDER

Each determination by the Lender of an interest rate or fees hereunder shall be conclusive and binding for all purposes in the absence of manifest error.

7. PAYMENTS

7.1 PLACE

All payments by the Borrower under this Agreement shall be made to the Lender, by means of the Lender debiting the Borrower's account with the Lender (bank account no. 156677, at branch no. 616), or in such other manner as the Lender may notify the Borrower. The Borrower hereby agrees and authorises the Lender to debit the said account of all sums due and payable under this Agreement without prior notice, provided only that the Lender shall notify the Borrower of any such debit within 3 Business Days thereof.


21

7.2 TIME OF SETTLEMENT

Payments under this Agreement to the Lender shall be made for value by no later than 11.00 am on the due date or at such times as the Lender may otherwise specify to the Borrower as being customary at the time for the settlement of transactions in US dollars.

7.3 CURRENCY OF ACCOUNT AND PAYMENT

(a) All amounts payable under this Agreement shall be paid in Dollars and in immediately available funds.

(b) If in respect of any liability for any Obligation of the Borrower under any of the Revised Transaction Documents the Lender receives payment or that liability is converted into a claim, proof, judgment or order, in either case in a currency other than in the currency (the "CONTRACTUAL CURRENCY") in which the amount is expressed in the relevant document to be payable, then:

(i) the Borrower shall indemnify the Lender on demand by the Lender against any loss or liability resulting from the conversion;

(ii) if the amount received by the Lender, when converted into the Contractual Currency by the Lender, is less than the amount of the liability in the Contractual Currency, then the Borrower shall on demand by the Lender pay to the Lender an amount in the Contractual Currency equal to the difference; and

(iii) the Borrower shall on demand by the Lender pay to the Lender any exchange costs and taxes payable or paid in connection with any conversion referred to in this Section 7.3.

7.4 NO SET-OFF OR COUNTERCLAIM

All payments made by the Borrower under this Agreement shall be made without defence, retention, set-off or counterclaim and free and clear of any deductions or charges.

7.5 NON-BUSINESS DAYS

(a) If a payment under this Agreement is due on a day which is not a Business Day, the due date for that payment shall instead be the next Business Day in the same calendar month (if there is one) or the preceding Business Day (if there is not).

(b) During any extension of the due date for payment of any Principal Instalment Amount under this Section 7.5 (Non-Business Days) interest is payable on that Principal Instalment Amount at the rate payable on the original due date.


22

7.6 PARTIAL PAYMENTS

(a) If the Lender receives a payment insufficient to discharge all the amounts then due and payable by the Borrower under this Agreement, the Lender shall apply that payment towards the Obligations of the Borrower under this Agreement in the following order:

(i) FIRST, in or towards payment pro rata of any unpaid fees and expenses, costs, and indemnities of the Lender;

(ii) SECONDLY, except as set out in (iii), in payment of all amounts of interest and, to the extent it has not already been paid, default interest due and payable;

(iii) THIRDLY, in payment of all amounts of Principal, then outstanding due and payable;

(v) FOURTHLY, in or towards payment pro rata of any other sums due but unpaid hereunder.

(b) Section 7.6 (a) above shall override any appropriation made by the Borrower.

7.7 ACCOUNTS

The Lender shall maintain in accordance with its usual practice accounts recording the amounts from time to time owing by the Borrower to the Lender under this Agreement. In any legal proceeding and otherwise for the purposes of this Agreement, the entries made in such accounts shall, in the absence of manifest error, constitute prima facie evidence as to the existence and amount of the obligations of the Borrower recorded in such accounts.

8. TAXES

8.1 GROSS-UP

All payments by the Borrower hereunder shall be made without any deduction and free and clear of and without any deduction for or on account of any Taxes, except to the extent that the Borrower is required by law to make payment subject to any deduction or withholding of any Taxes. If any Tax or amounts in respect of Tax must be deducted, or any other deductions must be made, from any amounts payable or paid by the Borrower, the Borrower shall pay such additional amounts as may be necessary to ensure that the Lender receives a net amount equal to the full amount which it would have received had payment not been made subject to Tax (other than Tax on the overall net income of the Lender or the overall net income of a division or branch of the Lender) or other deduction.

8.2 TAX RECEIPTS

All Taxes required by law to be deducted by the Borrower from any amounts paid or payable hereunder shall be paid by the Borrower when due and the Borrower shall, within fifteen (15) days of the payment being made, deliver to the Lender evidence


23

satisfactory to the Lender (including all relevant tax receipts) that the payment has been duly remitted to the appropriate authority.

8.3 TAX INDEMNITY

The Borrower will indemnify the Lender for the amount of Taxes with respect to payments under this Agreement paid by the Lender and any liability (including penalties, interest and expenses for non-payment, late payment or otherwise) arising therefrom or with respect thereto, whether or not such Taxes were correctly or legally asserted. This indemnification shall be paid within thirty
(30) days from the date on which the Lender makes written demand, which demand shall identify the nature and amount of Taxes for which indemnification is being sought and the basis of the claim.

9. MARKET DISRUPTION

9.1 MARKET DISRUPTION

If by reason of changes affecting the Dollar market, the Lender is unable, due to circumstances beyond its control, to determine the interest rate applicable to the Outstanding Balance, or the Lender otherwise determines that adequate and fair means do not exist for ascertaining the applicable interest rate, then the Lender shall promptly notify the Borrower of the fact that this Section 9 (Market Disruption) is in operation.

9.2 ALTERNATIVE BASIS FOR INTEREST

(a) If a notification under Section 9.1 (Market Disruption) is made at any time under this Agreement, then, notwithstanding any other provision of this Agreement, within five (5) Business Days of receipt of the notification, the Borrower and the Lender shall enter into negotiations for a period of not more than thirty (30) days with a view to agreeing on an alternative basis for determining the rate of interest.

(b) If no alternative basis is agreed, the Lender shall certify on or before the last day of the Interest Period to which the notification relates, an alternative basis for determining the rate of interest applicable to the Principal, which shall reflect the cost to the Lender of funding the Outstanding Balance from whatever sources the Lender, acting in its good faith judgement, may select plus 2.5% per annum.

9.3 REVIEW

So long as any alternative basis for the ascertaining of the interest rate or funding is in force, the Lender, in consultation with the Borrower shall from time to time, but not less than monthly, review whether or not the circumstances referred to in
Section 9.1 (Market Disruption) still prevail with a view to returning to the original provisions of this Agreement. Upon any return to the normal provisions of this Agreement, the Outstanding Balance shall be continued for an Interest Period expiring on the next Interest Payment Date which would have applied pursuant to
Section 6.3 (Interest Periods) if the provisions of this Section 9 (Market Disruption) had not been operating.


24

10. INCREASED COSTS

10.1 INCREASED COSTS

If the Lender shall have determined that, after the date of this Agreement, the adoption or implementation of or any change in, any law, rule, treaty or regulation, or any policy, guideline or directive of, or any change in the interpretation or administration thereof by, any court, central bank or other administrative or Governmental Authority (including relating to taxation, or reserve asset, special deposit, cash ratio, liquidity or capital adequacy requirements or any other form of banking or monetary control), or compliance by the Lender or any Person controlling the Lender with any directive of or guideline from any central bank or other Governmental Authority or the introduction of or change in any accounting principles applicable to the Lender or any Person controlling the Lender (in each case, whether or not having the force of law), shall:

(a) change the basis of taxation of payments to the Lender or any Person controlling the Lender of any amounts payable hereunder (except for taxes on the overall net income of the Lender or any Person controlling the Lender);

(b) impose, modify or deem applicable any reserve, special deposit or similar requirement against the Outstanding Balance or against assets of or held by, or deposits with or for the account of, or credit extended by the Lender or any Person controlling the Lender; or

(c) impose on the Lender or any Person controlling the Lender any other condition regarding this Agreement or the Outstanding Balance,

and the result of any event referred to in clauses (a), (b) or (c) above shall be: (i) to cause the Lender to incur an additional cost as a result of its having entered into, or performing, maintaining or funding its obligations hereunder or (ii) to reduce any amount received or receivable by the Lender hereunder, then, upon demand by the Lender, the Borrower shall pay to the Lender such additional amounts as will compensate the Lender for such increased costs or reductions in amount.

10.2 CHANGES IN CAPITAL GUIDELINES

If the Lender shall have determined that, after the date of this Agreement, any Capital Guideline or adoption or implementation of, or any change in, any Capital Guideline by the Governmental Authority charged with the interpretation or administration thereof, or compliance by the Lender or any Person controlling the Lender with any Capital Guideline or with any request or directive of any such Governmental Authority with respect to any Capital Guideline, or the implementation of, or any change in, any applicable accounting principles (in each case, whether or not having the force of law), either:

(a) affects or would affect the amount of capital required or expected to be maintained by the Lender or any Person controlling the Lender, and the Lender determines that the amount of such capital is increased as a direct or indirect consequence of the Advance being made or maintained or other obligations hereunder; or


25

(b) has or would have the effect of reducing the rate of return on the Lender or any such other controlling Person's capital to a level below that which the Lender or such controlling Person could have achieved but for such circumstances as a consequence of the Advance made or maintained, or the Lender's or such other controlling Person's other obligations hereunder

(in each case, taking into consideration the Lender's or such other controlling Person's policies with respect to capital adequacy), then, upon demand by the Lender, the Borrower shall pay to the Lender from time to time such additional amounts as will compensate the Lender for such cost of maintaining such increased capital or such reduction in the rate of return on the Lender's or such other controlling Person's capital.

10.3 CERTIFICATE

A certificate of the Lender claiming compensation under this
Section 10 (Increased Costs) specifying the event herein above described and the nature of such event shall be submitted by the Lender to the Borrower, setting forth the additional amount due and an explanation of the calculation thereof, the Lender's reasons for invoking the provisions of this Section 10 (Increased Costs), and shall be final and conclusive absent manifest error.

10.4 OPTIONAL PREPAYMENT

If increased costs have been and continue to be payable to the Lender in accordance with Clause 10.1 (Increased Costs) for a period in excess of thirty (30) days, the Borrower shall have the right, and on last day of the current Interest Period, upon not less than thirty (30) days' prior written notice to the Lender (which notice shall be irrevocable and shall bind the Borrower to make the prepayment specified below) and upon payment of all accrued interest and amounts due under Section 5 (Prepayment) and
Section 10 (Increased Costs) on the amount to be prepaid, to prepay all or, as the case may be, that portion of the Outstanding Balance with respect to which the Lender informs the Borrower that amounts are being charged under Section 10 (Increased Costs).

10.5 MITIGATION

If the Lender requests compensation under Section 10 (Increased Costs), then the Lender shall use reasonable efforts to designate a different lending office for booking the Outstanding Balance hereunder or to assign its rights and obligations hereunder to another of its offices, branches or affiliates, if in the reasonable judgment of the Lender, such designation or assignment
(a) would eliminate or reduce amounts payable pursuant to Section
10 (Increased Costs), in the future and (b) would not subject the Lender to an unreimbursed cost or expense and would not otherwise be disadvantageous to the Lender. The Borrower hereby agrees to pay all reasonable costs and expenses incurred by the Lender in connection with any such designation or assignment.


26

11. ILLEGALITY

11.1 ILLEGALITY

Notwithstanding any other provision of this Agreement, if, subsequent to the date of this Agreement, a continuance of the Outstanding Balance has been made:

(a) unlawful by any change made in any Applicable Law;

(b) impossible, by compliance by the Lender with any request of a Governmental Authority (whether or not having force of law); or

(c) impracticable as a result of a contingency occurring after the date of this Agreement which materially and adversely affects the London interbank dollar market,

the Borrower shall, upon notice by the Lender (but subject to the approval of the appropriate Governmental Authorities, which the Borrower agrees to take all reasonable steps to obtain as quickly as possible, if such approval is then required), prepay in full and on last day of the current Interest Period or the passage of sixty (60) Business Days, whichever is later, unless the effect of the Applicable Law, request or contingency requires earlier or immediate repayment, in which case, on such earlier date or immediately, as relevant, that portion of the Outstanding Balance affected thereby together with all accrued interest and amounts due under Section 10 (Increased Costs) (if any) thereon and all amounts, if any, determined by the Lender to be payable to it pursuant to Section 12 (Breakage) hereof.

11.2 NOTICE OF ILLEGALITY

If Section 11.1 (Illegality) is applicable, the Lender shall forthwith so notify the Borrower, by means of a certificate which specifies in reasonable detail the nature of such illegality or impossibility. The Lender will use its best efforts, and will discuss the same with the Borrower, in order to designate a different lending office and transfer the Outstanding Balance (or any portion thereof) thereto if such designation and transfer will avoid the need for giving such notice and will not, in the Lender's good faith judgment, be otherwise disadvantageous to the Lender. If such best efforts do not result in the transfer of the Outstanding Balance to a new lending office, then the Outstanding Balance shall be repaid in full in accordance with Section 11.1 (Illegality).

12. BREAKAGE

12.1 INDEMNITY FOR BREAKAGE COSTS

The Borrower hereby agrees to indemnify the Lender against any loss or expense that the Lender actually sustains or incurs as a consequence of:

(a) any failure to make a voluntary prepayment after notice of prepayment has been given by the Borrower;

(b) any prepayment of the Outstanding Balance required by any provision of this Agreement;


27

(c) any payment made on a date other than the last day of the Interest Period applicable thereto,

(d) any voluntary prepayment,

(e) any default in payment or prepayment of the Outstanding Balance or any part thereof (including accrued interest), as and when due and payable (at the due date thereof, by notice of prepayment or otherwise), or

(f) the occurrence of any Event of Default.

including, in each such case, any loss or reasonable expense sustained or incurred in liquidating or employing deposits from third parties acquired to effect or maintain the Outstanding Balance. Notwithstanding the above, the Borrower's liability to indemnify the Lender pursuant to clause (d) above shall be limited to interest differentials incurred by the Lender in liquidating or employing deposits of or borrowings from third parties in connection with such voluntary prepayment.

12.2 NOTIFICATION OF BREAKAGE COSTS

A certificate of the Lender setting forth in reasonable detail any amount or amounts that the Lender is entitled to receive pursuant to this Section 12 (Breakage) and the basis for the determination of such amount or amounts shall be delivered to the Borrower and shall be conclusive and binding absent manifest error.

13. FEES

The Borrower shall pay to the Lender all fees and other expenses incurred by the Lender in connection with this Agreement. In the event the Outstanding Balance is syndicated, pursuant to Section 25 (Assignment), an agency fee of $10,000 per annum shall be paid from the date of syndication and on each anniversary thereafter. All fees paid under this Agreement are non-refundable under all circumstances.

14. REPRESENTATIONS AND WARRANTIES

The Borrower hereby represents and warrants to the Lender as follows, as of the date of this Agreement, subject, where applicable, to the Arrangement, the Section 350 Proceedings, the Section 304 Proceedings, the stay of proceeding imposed thereunder and proceedings under Chapter 11 regarding StarBand:

14.1 ORGANISATION, ETC.

(a) The Borrower is a public company, duly organised, in and validly existing under the Applicable Laws of the State of Israel, possessing the capacity to sue and be sued in its own name.

(b) Spacenet is a limited liability corporation, duly organised, in and validly existing under the Applicable Laws of the State of Delaware possessing the capacity to sue and be sued in its own name.


28

(c) Each of the Borrower and Spacenet has all requisite corporate power and authority to conduct its business as now conducted and as presently contemplated and to consummate the transactions contemplated by the Revised Transaction Documents.

(d) Each of the Borrower and Spacenet is duly qualified to do business and is in good standing in each jurisdiction in which the character of the properties owned or leased by it or in which the transaction of its business makes such qualification necessary.

14.2 AUTHORISATION, ETC.

The execution, delivery and performance by the Borrower (and Spacenet, to the extent that Spacenet is a party to such Revised Transaction Documents) of each Revised Transaction Document (i) has been duly authorised by all necessary corporate action, (ii) does not contravene the memorandum or articles of association of the Borrower or any Applicable Law or any contractual restriction binding on or otherwise affecting it or any of its properties,
(iii) will not result in or require the creation of any Security Interest (other than pursuant to any Revised Transaction Document) upon or with respect to any of its properties, and (iv) will not result in any suspension, revocation, impairment, forfeit or nonrenewal of any material permit, license, authorisation or approval applicable to its operations or any of its properties.

14.3 ENFORCEABILITY OF DOCUMENTS

(a) Each Revised Transaction Document constitutes the legal, valid and binding obligation of the Borrower (and Spacenet, to the extent that Spacenet is a party to such Revised Transaction Documents) enforceable in accordance with its respective terms except as the enforceability thereof may be limited by (i) applicable bankruptcy, insolvency, reorganisation, moratorium or other similar laws affecting the enforcement of creditors' rights generally; and (ii) general equitable principles (regardless of whether the issue of enforceability is considered in a proceeding in equity or at law).

(b) Each Revised Transaction Document is in proper legal form under the Applicable Laws of the State of Israel, and under the respective governing law selected in each respective Revised Transaction Document (and the jurisdiction of organisation of each party thereto) for the enforcement thereof.

(c) The Revised Transaction Documents have been duly and validly executed and delivered by the Borrower (and Spacenet, to the extent that Spacenet is a party to such Revised Transaction Documents) and have not been amended, modified, supplemented, repudiated or terminated and are in full force and effect.

14.4 GOVERNMENTAL APPROVALS; COMPLIANCE

(a) No authorisation or approval or other action by, and no notice to any Governmental Authority or other regulatory body is required in connection with the due execution, delivery and performance by the Borrower or


29

Spacenet of any Revised Transaction Document, other than
the approval of the Arrangement by the Court.

(b) Each of the Borrower and Spacenet has all necessary agreements, licenses, certificates and authorisations of Governmental Authorities in order to own and operate its business as currently conducted or contemplated to be conducted. Other than specifically stated in the Proxy Solicitation, neither the Borrower nor Spacenet are in breach of or default under any such agreements, licenses, certificates and authorisations.

(c) Neither the Borrower nor Spacenet is in violation of its memorandum or articles of association, charter or by-laws, any material Applicable Law or any term of any agreement or instrument binding on or otherwise affecting it or any of its properties, except as set forth in EXHIBIT D.

14.5 LITIGATION

Other than the matters disclosed on pages 46 and 47 of the Proxy Solicitation, [2 pages attached at EXHIBIT G], the matters affecting the Section 350 Proceedings and the Section 304 Proceedings and Proceedings under Chapter 11, with regard to the Borrower, Spacenet and StarBand,

(a) no litigation, arbitration or administrative proceedings are current, pending or, to the best of the Borrower's knowledge, threatened against or affecting the Borrower, Spacenet or StarBand, to the best of the Borrower's knowledge, current, pending or threatened against any other party to any Revised Transaction Document, or any of the Borrower's, StarBand's or Spacenet's or their respective properties, revenues or assets which have had or if adversely determined, are reasonably likely to have a Material Adverse Effect;

(b) there is no injunction, writ, preliminary restraining order or any order of any nature issued by an arbitrator, court or other Governmental Authority directing that any of the material transactions provided for in any of the Revised Transaction Documents not be consummated as herein or therein provided; and

(c) the Borrower, Spacenet and StarBand, are not in default with respect to any writ, order, decree, injunction or other decision of any Governmental Authority except where such default has not had and is not reasonably likely to have a Material Adverse Effect.

14.6 ADVERSE AGREEMENTS

The Borrower and Spacenet are not parties to any agreement or instrument, or subject to any charter or other corporate restriction or any judgment, order, regulation, ruling or other requirement of a court or other Governmental Authority or regulatory body, which has caused, or in the future is reasonably likely to result in, a Material Adverse Effect.


30

14.7 WINDING -UP

(a) Except for the Arrangement and the Chapter 11 filing by StarBand, no proceedings for the bankruptcy, winding up, insolvency, or reorganisation of or for any moratorium or scheme of arrangement or any other similar proceedings relating to the Borrower, Spacenet or StarBand, are threatened, contemplated or outstanding.

(b) Except for the Arrangement and the Chapter 11 filing by StarBand, no proceedings for the bankruptcy, winding up, insolvency, or reorganisation of or for any moratorium or scheme of arrangement or any other similar proceedings relating to any other party to a Revised Transaction Document (other than the Lender) are, to the Borrower's knowledge, threatened, contemplated or outstanding which have had or are reasonably likely to have a Material Adverse Effect.

14.8 TAXES

(a) The Borrower, Spacenet and StarBand have filed or caused to be filed all Tax returns which are required to be filed by each, and, all Taxes, assessments and other governmental charges imposed upon them or on any of their properties and which have become due and payable on or prior to the date hereof have been paid, except to the extent contested in good faith by proper proceedings which stay the imposition of any penalty, fine or Security Interest resulting from the non-payment thereof and with respect to which adequate reserves have been set aside for the payment thereof.

(b) The Borrower, Spacenet and StarBand have no knowledge of any Tax in connection with the execution and delivery of and performance of its Obligations under the Revised Transaction Documents or the consummation of the transactions contemplated thereby other than that which is set forth in the Proxy Solicitation which is reasonably likely to have a Material Adverse Effect.

14.9 ENVIRONMENT

(a) The operations of the Borrower and Spacenet are in compliance with all Environmental Laws except where the failure to be in compliance would not have a Material Adverse Effect.

(b) There has been no Release at any of the properties owned or operated by the Borrower or a predecessor in interest, or at any disposal or treatment facility which received Hazardous Materials generated by the Borrower or any predecessor in interest except, in each case, where the Release would not have a Material Adverse Effect.

(c) No Environmental Actions have been asserted against the Borrower, Spacenet, StarBand or any predecessor in interest nor does the Borrower have knowledge or notice of any threatened or pending Environmental Action against the Borrower or any predecessor in interest which will have a Material Adverse Effect.


31

(d) No Environmental Actions have been asserted against any facilities that may have received Hazardous Materials generated by the Borrower, Spacenet, StarBand or any predecessor in interest which will result in a Material Adverse Effect.

14.10 INSURANCE

(a) The Borrower keeps its properties adequately insured and maintains: (i) insurance to such extent and against such risks, including fire, as is customary with companies in the same or similar businesses, (ii) workmen's compensation insurance in the amount required by Applicable Law, (iii) public liability insurance, including product liability insurance, in the amount customary with companies in the same or similar business against claims for personal injury or death on properties owned, occupied or controlled by them, and (iv) such other insurance as may be required by Applicable Law.

(b) All insurances referred to in paragraph (a) above are or, at the time they are required to be maintained or effected, will be, in full force and effect and to the best of the Borrower's knowledge no event or circumstance has occurred, nor has there been any omission to disclose a fact, which would in either case entitle any insurer to avoid or otherwise reduce its liability under any policy relating to such insurances.

14.11 SECURITY

(a) The Pledge Agreement ,the Additional Pledge Agreement and the Debenture confer the Security Interests they purport to confer upon the Lender over all of the Collateral and such Security Interests are first ranking, and except for the shared Security Interests with the Other Banks with regard to the Additional Collateral, are not subject to any PARI PASSU Security Interests, and such agreements are not liable to avoidance due to any act or circumstance of the Borrower, Spacenet or StarBand, on the date of execution of the Additional Pledge Agreement. Spacenet is not in the process of any bankruptcy, winding-up, composition or any other similar insolvency proceedings for the reorganisation of its affairs.

(b) Other than the Security Interests created or purported to be created by Spacenet under the Pledge Agreement, and other than the Security Interests created or purported to be created by the Borrower under the Additional Pledge Agreement, the Debenture and the other Permitted Security Interests, there are no other Security Interests covering the Collateral and there are no obligations to create any such Security Interests.

(d) The Pledge Agreement (including all relevant financing statements and other filings under the UCC and any other Applicable Law) and the Additional Pledge Agreement, were duly filed, recorded and/or registered in each office and in each jurisdiction where required to create, perfect and maintain in full force and effect all Security Interests under the Pledge Agreement and the Additional Pledge Agreement.


32

(e) Spacenet is the sole legal and beneficial owner of the StarBand Pledged Stock and there are no covenants, agreements, stipulations, reservations, conditions, interests, rights or other matters whatsoever which adversely affect the StarBand Pledged Stock. Spacenet has received no notice of any adverse claim by any Person in respect of the ownership of the StarBand Pledged Stock or any interest in it.

(f) The Borrower is the sole legal and beneficial owner of the

              Additional Spacenet Pledged Shares and other than the PARI
              PASSU Security Interest Sharing Agreement with the Other
              Banks and the other Permitted Security Interests, there are
              no covenants, agreements, stipulations, reservations,
              conditions, interests, rights or other matters whatsoever
              which adversely affect the Spacenet Pledged Shares. The
              Borrower has received no notice of any adverse claim by any
              Person in respect of the ownership of the Spacenet Pledged
              Shares or any interest in it.

14.12  SPACENET

       The Borrower is the sole legal and beneficial owner of all of the
       issued and outstanding Capital Stock of Spacenet, free and clear
       of all Security Interests. There are no pre-emptive or other
       outstanding rights, options, warrants, conversion rights or
       agreements or commitment to issue or sell any shares of capital
       stock of Spacenet or any securities or obligations convertible
       into, or exchangeable for, or giving any person the right to
       subscribe for or acquire, any shares of Capital Stock of Spacenet
       and no securities or obligations evidencing such rights are
       outstanding.

14.13  FINANCIAL CONDITION

       The Borrower has furnished to the Lender copies of the Selected
       Consolidated Financial Information included in the Proxy

Solicitation (pages 36 through 46, attached hereto as EXHIBIT H) including, but not limited to, the financial information of the Borrower dated September 30, 2002, as well as financial information of Spacenet as of September 30, 2002, attached hereto as EXHIBIT I. Such financial information:

(a) has been prepared in accordance with U.S. GAAP.;

(b) has been (in the case of audited financial statements) audited by the Borrower's and Spacenet's auditors;

(c) is true, correct, complete and accurate in all material respects as of the dates specified therein; and

(d) fully and fairly represents the financial condition and state of affairs of the Borrower and Spacenet as at the date to which it was drawn up and for the periods specified therein and the results of their respective financial operations during such period,

and there has been no change in the financial condition of the Borrower Spacenet , to the best knowledge of the Borrower and Spacenet, that has had or could reasonably be expected to have a Material Adverse Effect since the date to which those financial statements mentioned above were drawn up.


33

       The Borrower has furnished to the Lender a draft business plan,
       which has as yet not been approved by the authorized organ of the
       Borrower. Borrower is entitled to materially modify or amend said
       draft business plan until June 30, 2003, and shall subsequently
       update, amend or modify it on annual bases.

       After giving effect to the transactions contemplated or required
       to occur by the terms of this Agreement as of the Effective Date,
       the Borrower is, individually and together with Spacenet and its
       other Subsidiaries, solvent, i.e. is able to meet its financial
       obligations when due.

14.14  OBLIGATIONS

       The Obligations of the Borrower hereunder constitute direct,
       unconditional, and general obligations of the Borrower and carry a
       first ranking as to priority of payment to all other Indebtedness
       of the Borrower except for the indebtedness to the Other Banks
       covered by the Security Interest Sharing AGREEMENT, and
       obligations mandatorily preferred by law applying to companies
       generally. Except with respect to Permitted Security Interests,
       the Borrower has not secured or agreed to secure any such other
       Indebtedness by any Security Interest upon any of its present or
       future revenues or assets or capital stock.

14.15  EVENT OF DEFAULT

       No Event of Default or Potential Event of Default has occurred.

14.16  ACCURACY AND FULL DISCLOSURE

       (a)    No Revised Transaction Document or schedule or exhibit
              thereto and no certificate, report, statement or other
              document or information furnished in writing by or on
              behalf of the Borrower to the Lender in connection herewith
              or with the consummation of the transactions contemplated
              hereby, contains any material misstatement of fact or omits
              to state a material fact or any fact necessary to make the
              statements contained herein or therein not misleading in
              any material respect.

       (b)    The rights and remedies of the Lender in relation to any
              misrepresentations or breach of warranty on the part of the
              Borrower shall not be prejudiced by any investigation by or
              on behalf of the Lender into the affairs of the Borrower,
              by the execution, delivery or performance of any other
              Revised Transaction Document or by any other act or thing
              which may be done by or on behalf of the Lender or any of
              them in connection with any Revised Transaction Document
              and which might, apart from this paragraph, prejudice such
              rights and remedies.

       (c)    All of the information which is required to be scheduled to
              this Agreement on the date hereof is set forth in the
              Schedules attached hereto, is correct and accurate in all
              material respects and does not omit to state any
              information material thereto.


34

15. COVENANTS OF THE BORROWER

The Borrower hereby undertakes, so long as any Outstanding Balance (or a portion thereof) (whether or not due) shall remain unpaid, unless the Lender shall otherwise consent in writing:

15.1 REPORTING REQUIREMENTS

The Borrower shall furnish to the Lender:

(a) as soon as available and in any event within sixty (60) days after the end of each of the first three fiscal quarters of each fiscal year of each of the Borrower, Spacenet and StarBand, if available, internally prepared consolidated balance sheets, quarterly profit and loss statements of the Borrower, Spacenet and StarBand, as at the end of such fiscal quarter; and for the period commencing at the end of the immediately preceding fiscal year and ending with the end of such fiscal quarter, setting forth in each case in comparative form the figures for the corresponding date or period of the immediately preceding fiscal year, all in reasonable detail and certified by the chief financial officer of the Borrower, Spacenet or StarBand (or, with regard to StarBand, in the absence of a chief finance officer, another officer), as appropriate, as fairly presenting, in all material respects, the financial position of the Borrower, Spacenet or StarBand, as appropriate (and any consolidated Subsidiaries) as of the end of such fiscal quarter and the results of operations and changes in financial position of the Borrower, Spacenet or StarBand, as appropriate, for such fiscal quarter, in accordance with applicable GAAP applied in a manner consistent with that of the most recent audited financial statements furnished to the Lender, subject to year end adjustments and the absence of footnotes;

(b) as soon as available, and in any event within ninety (90) days after the end of each fiscal year of each of the Borrower, Spacenet and StarBand, consolidated balance sheets, consolidated profit and loss statements and cash flow of the Borrower, Spacenet and StarBand, as appropriate, (and any consolidated Subsidiaries), as at the end of such fiscal year, setting forth in comparative form the corresponding figures for the immediately preceding fiscal year, all in reasonable detail and prepared in accordance with applicable GAAP, and with respect to the consolidated financial statements accompanied by a report and an unqualified opinion prepared in accordance with generally accepted auditing standards, of independent certified public accountants of recognised standing selected by the Borrower, Spacenet or StarBand, as appropriate, and reasonably satisfactory to the Lender.

(c) simultaneously with the delivery of the financial statements required by clauses (a) and (b) of this Section 15.1, a certificate of the chief financial officer of the Borrower, stating that such officer has reviewed the provisions of this Agreement and the other Transaction Documents and has made or caused to be made under such officer's supervision a review of the condition and operations of the Borrower and its Subsidiaries during the period covered by such financial statements with a view to determining whether the Borrower and its Subsidiaries were in compliance with all of the provisions of such Revised Transaction Documents at the times such compliance is


35

required by the Revised Transaction Documents, and that such review has not disclosed, and such officer has no knowledge of the existence during such period of an Event of Default or Potential Event of Default or, if an Event of Default or such Potential Event of Default existed, describing the nature and period of existence thereof and the action which the Borrower and its Subsidiaries propose to take or took with respect thereto;

(d) promptly upon their becoming available and subject to any legal prohibition, a copy of (i) all consultants' reports, investment bankers' reports, accountants' management letters, business plans and similar documents concerning the Borrower and Spacenet (and to the extent available to the Borrower or Spacenet, StarBand), (ii) all reports, financial statements or other information delivered by the Borrower and Spacenet and StarBand to their respective shareholders generally, (iii) all reports, proxy statements, financial statements and other information generally distributed by the Borrower, and Spacenet (and to the extent available to the Borrower or Spacenet, StarBand) to their respective creditors or the financial community in general, and (iv) any audit or other reports submitted to the Borrower and Spacenet (and to the extent available to the Borrower or Spacenet, StarBand) by their respective independent accountants in connection with any annual, interim or special audit, and (v) all reports submitted to the SEC;

(e) promptly after submission to any Governmental Authority, all documents and information furnished to such Governmental Authority in connection with any investigation of the Borrower, Spacenet or StarBand other than routine inquiries by such Governmental Authority;

(g) as soon as possible, and in any event within three (3) Business Days after the occurrence of an Event of Default, Potential Event of Default or event having a Material Adverse Effect, the written statement of the chief executive officer or the chief financial officer of the Borrower, setting forth the details of such Event of Default, Potential Event of Default or event and the action which the Borrower proposes to take with respect thereto;

(h) promptly after the commencement of thereof, but in any event not later than three (3) Business Days after service of process with respect thereto on, or the obtaining of knowledge thereof by, the Borrower, written notice of each action, suit or proceeding before any court or other Governmental Authority or other regulatory body or any arbitrator involving the Borrower, Spacenet or StarBand which could have a Material Adverse Effect; and

(i) promptly after the execution of this Agreement, (1) quarterly statements concerning the conditions of operations and the Borrower's compliance with the financial covenants of this Agreement as set forth in Section 15.20
(b) below and with the business plan referred to in Section
14.13. above, compliance with said financial covenants, to be certified by the chief financial officer of the Borrower, (2) quarterly statements of backlog (projected and actually submitted to the Borrower and its Subsidiaries), (3) quarterly statements listing the outstanding balances of major creditors and debtors of the Borrower, (4) monthly cash flow data, (5) quarterly reports on capital expenditures exceeding $500,000, and (6) such other financial information, of


36

the Borrower, Spacenet and StarBand that the Lender may
reasonably request once each calendar quarter.

15.2 KEEPING OF RECORDS AND BOOKS OF ACCOUNT

The Borrower shall keep, and cause Spacenet to keep, adequate records and books of account, with complete entries made in accordance with applicable GAAP.

15.3 INSPECTION RIGHTS

The Borrower shall permit, and cause Spacenet to permit, the Lender, or any agents or representatives thereof at any time and from time to time upon reasonable notice to the Borrower, during normal business hours, to examine and make copies of and abstracts from their records and books of account, to visit and inspect their properties, to conduct audits, physical counts, valuations or examinations and to discuss their affairs, finances and accounts with any of the directors, officers, managerial employees, independent accountants or other representatives thereof provided that (i) the foregoing shall be in a manner so as to not unduly disrupt the business of the Borrower and Spacenet and (ii) such notice shall not be required if an Event of Default has occurred and is continuing.

15.4 PRESERVATION OF EXISTENCE

The Borrower shall maintain and preserve, and cause each Subsidiary to maintain and preserve, its existence, rights and privileges, and become or remain duly qualified and in good standing in each jurisdiction in which the character of the properties owned or leased by them or in which the transaction of their business makes such qualification necessary, except where the failure to preserve its rights and privileges and to qualify and be in good standing would not have a Material Adverse Effect.

15.5 COMPLIANCE WITH LAWS

(a) The Borrower shall comply, and cause Spacenet and each other Subsidiary to comply, with all applicable material laws, rules, regulations and orders, such compliance to include, without limitation, (i) paying before the same become delinquent all Taxes, assessments and governmental charges or levies imposed upon it or upon its income or profits or upon any of its properties, and (ii) paying all lawful claims arising under such laws which if unpaid might become a Security Interest upon any of its properties, except to the extent contested in good faith by proper proceedings which stay the imposition of any penalty, fine or Security Interest resulting from the non-payment thereof and with respect to which adequate reserves have been set aside for the payment thereof and except, solely with respect to Subsidiaries of the Borrower other than Spacenet, to the extent that any such non-compliance
(singly or in the aggregate with other non-compliance) would not have a Material Adverse Effect.

(b) The Borrower shall obtain, maintain and preserve, and cause each of its Subsidiaries to obtain, maintain and preserve, all permits licenses, authorisations, approvals, entitlements and accreditations which are necessary in the proper conduct of their business and if the failure to obtain same could cause a Material Adverse Effect.


37

15.6 MAINTENANCE OF PROPERTIES

The Borrower shall maintain and preserve all of its properties which are necessary or useful in the proper conduct of their business in good working order and condition, ordinary wear and tear and damage due to casualty excepted.

15.7 NO DISTRIBUTIONS

The Borrower shall not make any distributions, as the term is defined in the Companies Law 1999, to its shareholders out of earnings or reserves, without the prior consent of the Lender.

15.8 The Borrower undertakes to see to it that the Security Interest granted to the Lender in the Additional Pledge Agreement over the Additional Collateral shall be duly perfected, filed, recorded and/or registered with the Companies Registrar and in each office and in each jurisdiction where required to create, perfect and maintain in full force and effect all Security Interest under the Additional Pledge Agreement.

15.9 CREATION OF SECURITY INTERESTS

The Borrower shall not create or suffer to exist, or permit any of its Subsidiaries to create or suffer to exist any Security Interest upon or with respect to the Collateral other then the Permitted Security Interests.

15.10 SECURITY

(a) The Borrower shall, and shall cause Spacenet to, defend the Collateral or cause the Collateral to be defended against, and shall take, at its expense, any action necessary to remove any Security Interest (other than Permitted Security Interests) over the Collateral, and shall defend the right, title and interest of the Lender in and to the Collateral against the claims and demands of all other Persons.

(b) The Borrower shall, and shall cause Spacenet to, maintain

              all Security Interests created under the Pledge Agreement
              in favour of the Lender and will effect all registrations
              relating thereto.

15.11  MERGER

       The Borrower shall not merge or consolidate with any Person, or
       permit Spacenet to merge or consolidate with, any Person;
       provided, however, that the Borrower or Spacenet may be merged
       with or into another Person, or may consolidate with another
       Person, so long as:

       (a)    to the extent permitted by Applicable Law, the Borrower or
              Spacenet gives the Lender at least 30 days' prior written
              notice of such merger or consolidation;

       (b)    the Borrower or Spacenet shall be the surviving entity in
              such merger or consolidation;

                                                                       38

       (c)    no Potential Event of Default or Event of Default shall
              have occurred and be continuing either immediately before
              or immediately after giving effect to such merger or
              consolidation; or

       (d)    such merger or consolidation will not have a Material
              Adverse Effect.

15.12  LIQUIDATION

       Except with regard to Chapter 11 Proceedings concerning StarBand,
       the Arrangement, the Section 350 Proceedings and the Section 304
       Proceedings, the Borrower shall not and shall not permit Spacenet
       or any of its other Subsidiaries to enter into any voluntary
       liquidation, bankruptcy, winding up or dissolution except, solely
       with respect to Subsidiaries of the Borrower other than Spacenet,
       to the extent that any such voluntary liquidation, bankruptcy,
       winding up or dissolution would not (singly or in the aggregate
       with other such actions) have a Material Adverse Effect.

15.13  ASSETS

       The Borrower shall not and shall not permit Spacenet and any of
       the Borrower's Subsidiaries to sell, assign, lease or otherwise
       transfer or dispose of, any of its properties, rights or other
       assets whether now owned or hereafter acquired to any Person,
       other than the sale or other disposition of assets either for fair
       market value or where such sale or other disposition would not
       (singly or in the aggregate with other sales or dispositions) have
       a Material Adverse Effect.

15.14  SPACENET

       (a)    The Borrower shall not sell or grant any pre-emptive
              rights, options, conversion rights or agreements or
              commitment to sell any Capital Stock of Spacenet or any
              other right in any Capital Stock of Spacenet.

       (b)    The Borrower shall procure that Spacenet shall not issue or
              undertake to issue any Capital Stock of Spacenet or grant
              any pre-emptive rights, options, conversion rights or
              agreements or commitment to issue Capital Stock of Spacenet
              or any securities or obligations convertible into, or
              exchangeable for, or giving any person the right to
              subscribe for or acquire, any shares of Capital Stock of
              Spacenet.

       (c)    The Borrower shall grant the Lender an irrevocable Power of
              Attorney to act to preserve the Lender's rights over the
              Collateral, in the event that in the reasonable and sole
              judgement of the Lender, the Borrower has not met its
              obligations under Section 15.10 above .

15.15  MAINTENANCE OF INSURANCE

       The Borrower shall maintain and shall cause Spacenet to maintain,
       with responsible and reputable insurance companies or
       associations, insurance (including, without limitation,
       comprehensive general liability and property and casualty
       insurance) with respect to its property and business, in such
       amounts and covering such risks, as is required by any
       Governmental Authority or other regulatory body having
       jurisdiction

                                                                       39

       with respect thereto and as is carried generally in accordance
       with sound business practice by companies in similar businesses
       similarly situated.

15.16  ENVIRONMENTAL

       The Borrower shall and shall procure that Spacenet shall:

       (a)    keep any property either owned or operated by it free of
              any Security Interests arising under any Environmental
              Laws;

       (b)    comply with Environmental Laws except where the failure to
              comply would not have a Material Adverse Effect and provide
              to the Lender documentation of such compliance which the
              Lender reasonably requests;

       (c)    promptly notify the Lender of any Release of a Hazardous
              Material in excess of any reportable quantity and take any
              Remedial Actions required by Governmental Authorities to
              abate said Release; and

       (d)    promptly provide the Lender with written notice within ten
              (10) days of the receipt of any Environmental Action or
              notice that an Environmental Action will be filed against
              the Borrower.

15.17  DEFAULT, MATERIAL ADVERSE EFFECT

       The Borrower shall provide the Lender with prompt written notice
       of any Event of Default, Potential Event of Default or Material
       Adverse Effect.

15.18  CHANGE IN BUSINESS

       Except with the prior written consent of the Lender, the Borrower
       will not, and will procure that no Subsidiary of the Borrower
       will, make, or agree or threaten to make any change in the nature
       of its business activities as presently conducted, or carry on any
       other business other than its business as presently conducted
       except, solely with respect to Subsidiaries of the Borrower other
       than Spacenet, to the extent that any such change would not
       (singly or in the aggregate with any other such changes) have a
       Material Adverse Effect.

15.19  FURTHER ASSURANCES

       The Borrower shall, and shall procure that its Subsidiaries shall,
       execute, acknowledge, and deliver, at the sole cost and expense of
       the Borrower, all such further acts, deeds, conveyances,
       mortgages, assignments, estoppel certificates, financing
       statements, notices of assignment and assurances as the Lender may
       reasonably require from time to time in order to:

       (a)    carry out more effectively the purposes of this Agreement
              and the other Revised Transaction Documents,

       (b)    subject the Collateral to valid and perfected first
              priority Security Interests or other Permitted Security
              Interests;

                                                                       40

       (c)    better assure, convey, grant, assign, transfer and conform
              unto the Lender the rights now or hereafter intended to be
              granted to the Lender under this Agreement, any Revised
              Transaction Document or any other instrument under which
              the Borrower may be or may hereafter become bound for
              carrying out the intention or facilitating the performance
              of the terms of the Agreement.

15.20  OTHER ASSURANCES AND FINANCIAL COVENANTS

       (a)    The Borrower undertakes that it and any of its Subsidiaries
              shall not create or permit to subsist any Security
              Interests over all or any of the present or future
              Indebtedness or any present or future liabilities for
              taxes, of the Borrower or any other person, other than
              Permitted Security Interests.

       (b)    Unless otherwise agreed to in advance and in writing by the
              Lender, the Borrower undertakes that it shall maintain at
              all times:

              (i)    a Shareholders' Equity to Total Assets ratio of no
                     less than 15%; and

              (ii)   a minimum level of cash and cash equivalents with a
                     value of US$30,000,000 (Thirty million United States
                     Dollars) as part of its Current Assets.

       For the purposes of this sub-section (b):

       "Shareholders' Equity" shall mean the Total Shareholders' Equity
       according to its meaning consistent with the most recent
       consolidated financial statements of the Borrower required to be
       delivered to the Lender pursuant to Section 15.1 above.

       "Total Assets", and "Current Assets" and "cash and cash
       equivalents" shall be given their respective meanings consistent
       with the most recent consolidated financial statements of the
       Borrower required to be delivered to the Lender pursuant to
       Section 15.1 above.

All of the above undertakings (and any undertakings or restrictions in any other clause hereof) are cumulative, and accordingly none of them shall (except to the extent expressly stated) be limited by any exception to any other undertaking or by implication from the terms of any other undertaking.

15.21  COVENANTS GRANTED TO OTHER PARTIES

       The Borrower undertakes to amend this Agreement so as to grant the
       Lender covenants of any type equal or identical to any covenants
       agreed to with any lender to or creditor of the Borrower in any
       agreement, to the extent the covenants at issue are superior to
       the covenants contained in this Section 15. The Borrower shall
       notify the Lender of such change no later than 7 working days
       after the execution of the other agreement.

                                                                       41

15.22  REPURCHASE UPON CHANGE OF CONTROL

       Upon the occurrence of a "change of control", as defined in the
       Proxy Solicitation, no advance repayment of any funds owed at such
       time to the New Noteholders (other than the payment of the
       regularly scheduled payments), and no repurchase in cash of the
       New Notes shall be permitted unless the Outstanding Balance, as
       well as any other loan owed to the Lender and any of the Other
       Banks, is paid in full, contemporaneously with any such repurchase
       or repayment in cash.

16. EVENTS OF DEFAULT

Each of the following events occuring after the Effective Date shall constitute an Event of Default:

16.1 NON-PAYMENT

The Borrower shall fail to pay:

(a) any Principal Instalment Amount or accrued interest when due; or

(b) any Outstanding Balance when due (whether by scheduled maturity, required prepayment, acceleration, demand or otherwise); or

(c) any fee or other amount payable under the Revised Transaction Documents within three (3) Business Days after the due date thereof.

16.2 REPRESENTATIONS AND WARRANTIES

Any representation or warranty made by the Borrower, Spacenet or any officer of the Borrower or Spacenet under or in connection with any Revised Transaction Document shall have been incorrect in any material respect when made.

16.3 NON-PERFORMANCE

The Borrower or Spacenet shall default in the performance or observance of:

(a) the covenants contained in Section 15 of this Agreement;

(b) any other covenant contained in this Agreement and such default shall continue unremedied for a period of ten (10) days.

16.4 OTHER DEFAULT

The Borrower or Spacenet shall fail to perform or observe any other term, covenant or agreement contained in any Revised Transaction Document to be performed or observed by the Borrower or Spacenet (other than under Section 16.3), as appropriate, and such failure, if capable of being remedied, shall remain unremedied for twenty (20) days.


42

16.5 CROSS DEFAULT

The Borrower or Spacenet shall fail to pay any principal or interest on any of its Indebtedness (excluding Indebtedness created hereby) in excess of $2,000,000, or any interest or premium thereon, when due (whether by scheduled maturity, required payment, acceleration, demand or otherwise) and such failure shall continue after the applicable grace period, if any, specified in the agreement or instrument relating to such Indebtedness, or any other default under any agreement or instrument relating to any such Indebtedness, or any other event, shall occur and shall continue after the applicable grace period, if any, specified in such agreement or instrument, if the effect of such default or event is to accelerate, or to permit the acceleration of the maturity of such Indebtedness; or any such Indebtedness in excess of such amount shall be declared to be due and payable, or required to be prepaid (other than by a regularly scheduled required prepayment), prior to the stated maturity thereof.

16.6 LIQUIDATION

(a) The Borrower or any other party to the Revised Transaction Documents (other than the Lender and StarBand):

(i) commits an act of bankruptcy (provided that it shall not be an Event of Default for the Borrower or Spacenet to notify a creditor of its intention not to pay a debt when due where such non-payment is not due to the Borrower's or Spacenet's inability to pay such debt);

(ii) is, or is deemed for the purposes of any law to be, generally unable to pay its debts as they fall due or to be insolvent; or

(iii) admits a general inability to pay its debts as they fall due or notifies its creditors of a general intention not to pay its debts when due.

(b) The Borrower or any other party to the Revised Transaction Documents (other than the Lender or StarBand) suspends making payments on all or any class of its debts or announces an intention to do so, or a moratorium is declared in respect of any of its indebtedness.

(c) Any step (including petition, proposal or convening a meeting), other than the Arrangement, is taken with a view to a composition, assignment or arrangement with any creditors of the Borrower or any other party to the Revised Transaction Documents (other than the Lender and StarBand).

(d) With the exception of the Arrangement, any order (provisional or otherwise) is made or resolution passed for, or any step (including petition, proposal or convening a meeting) is taken by the Borrower or any other party to the Revised Transaction Documents (other than the Lender and StarBand) with a view to the liquidation, administration, winding up, entry into receivership, re-organisation, dissolution or any other insolvency proceedings of the Borrower or any other party to the Revised Transaction Documents (other than the Lender and StarBand).


43

(e) Any Person presents a petition which is not withdrawn or set aside within forty-five (45) days for the winding-up, liquidation, bankruptcy, receivership, reorganisation or for the administration of the Borrower or any other party to the Revised Transaction Documents (other than the Lender and other than StarBand).

16.7 APPOINTMENT OF RECEIVERS AND MANAGERS

(a) Any permanent or interim liquidator, trustee in bankruptcy, judicial custodian, compulsory manager, receiver, administrator or the like is appointed in respect of the Borrower or any other party to the Revised Transaction Documents (other than the Lender and StarBand) over all or any part of their respective assets.

(b) Any Person requests the appointment of a permanent or interim liquidator, trustee in bankruptcy, judicial custodian, compulsory manager, receiver, administrator or the like for the Borrower or any other party to the Transaction Documents (other than the Lender and StarBand).

16.8 CREDITORS' PROCESS

Any distress, execution, attachment, sequestration, or other proceeding affecting any material asset (irrespective of the actual value of such asset) of the Borrower or any other party to the Revised Transaction Documents (other than the Lender and StarBand) is initiated and, if such proceeding is being contested in good faith by appropriate proceedings and is not removed, discharged or paid out within thirty (30) days after the initiation thereof or such shorter period as may render such asset liable to forfeiture, seizure or sale.

16.9 ANALOGOUS PROCEEDINGS

       There occurs, in relation to the Borrower or any other party to
       the Revised Transaction Documents (other than the Lender and
       StarBand), any event anywhere which, in the opinion of the Lender,
       is similar or substantially equivalent to any of those mentioned
       in Sections 16.6 through 16.8 of this Agreement (inclusive).

16.10  REVISED TRANSACTION DOCUMENTS

       Any Revised Transaction Document, other than the Pledge Agreement
       as a result of the proceedings under Chapter 11 and their outcome,
       or any material provision thereof (as determined by the Lender):

       (a)    is terminated (other than by expiration of its stated
              term), repudiated or cancelled other than in accordance
              with the Revised transaction Documents;

       (b)    is or becomes invalid, illegal or unenforceable or any
              party thereto (other than the Lender) or any Governmental
              Authority shall so assert in writing; or

       (c)    ceases to be in full force and effect or is assigned or
              otherwise transferred, amended or prematurely terminated
              other than as permitted under the Revised Transaction
              Documents, or shall cease to give the Lender the Security

                                                                       44

              Interests, rights, powers and privileges purported to be
              created thereby or any party thereto (other than the
              Lender) shall so assert in writing.

16.11  MATERIAL ADVERSE EFFECT AND FAILURE TO COMPLY WITH BUSINESS PLAN

       Any event, condition or circumstance or series of events,
       conditions or circumstances occurs which, in the reasonable
       opinion of the Lender, has had or could reasonably be expected to
       have a Material Adverse Effect, or if the Borrower were to fail to
       meet the targets of its business plan referred to in Section 14.13
       above in any material fashion.

16.12  EFFECTIVENESS OF SECURITY

       The Debenture or the Additional Pledge Agreement do not create, or
       at any time, any Security Interest created by the Debenture or the
       Additional Pledge Agreement ceases to be, a valid and perfected
       first priority Security Interest in the Collateral covered
       thereby, or granting the PARI PASSU priority rights of the
       Additional Collateral, other than in the Security Interest Sharing
       Agreement or is otherwise ineffective or any party thereto (other
       than the Lender) shall so assert in writing.

17. REMEDIES ON EVENT OF DEFAULT

17.1 REMEDIES

At any time when an Event of Default has occurred and is continuing, the Lender may:

(a) declare (without presentment, demand, protest or notice of any kind all of which are hereby expressly waived by the Borrower) the Agreement terminated in whole or in part, whereby the Agreement or any part thereof so terminated shall be considered null and void;

(b) declare that all or part of the Outstanding Balance, and all other amounts payable under this Agreement be payable on demand, whereupon they shall immediately and without presentment, demand, protest or notice of any kind all of which are hereby expressly waived by the Borrower, become payable on demand by the Lender;

(c) declare the Outstanding Balance, and all other amounts payable under this Agreement to be forthwith due and payable, whereupon the Outstanding Balance, and all such amounts shall become and be forthwith due and payable, without presentment, demand, protest or further notice of any kind, all of which are hereby expressly waived by the Borrower;

(d) proceed to enforce or exercise any Security Interest created by the Borrower or Spacenet in favour of the Lender; and

(f) exercise any and all of its other rights under Applicable Law, hereunder and under the other Revised Transaction Documents.


45

17.2 AUTOMATIC ACCELERATION

Notwithstanding Section 17.1 above, upon the occurrence of any Event of Default described in Sections 16.6, 16.7, 16.8, 16.9 or 16.11, the Outstanding Balance, and all other amounts payable under this Agreement shall become and be forthwith due and payable, without presentment, demand, protest or further notice of any kind, all of which are expressly waived by the Borrower.

18. COSTS AND EXPENSES

18.1 INITIAL COSTS

The Borrower shall, whether or not the transactions contemplated in the Revised Transaction Documents are consummated, forthwith on demand pay the Lender, on a full indemnity basis, the legal fees, including VAT, and expenses incurred by the Lender in connection with:

(a) the preparation, review, registration, execution and delivery of the revised Transaction Documents and any other related documentation;

(b) any amendment, modification, waiver, consent or suspension of rights (or any proposal for any of the foregoing) in connection with or ongoing administration of any Revised Transaction Document or any document referred to in any Revised Transaction Document or related thereto;

(c) the filing and registration (where appropriate) and delivery of evidence of the Indebtedness relating to the Outstanding Balance, and

(d) All legal fees incurred by the Lender in connection with the Arrangement.

18.2 ENFORCEMENT COSTS

The Borrower shall, whether or not the transactions contemplated in the Revised Transaction Documents are consummated, forthwith on demand pay to the Lender, on a full indemnity basis, the amount of all costs and expenses (including any VAT thereon and including, but not limited to, costs and expenses of the Lender's legal, technical and other professional advisers and any other out of pocket expenses) incurred by the Lender:

(a) in connection with the enforcement of, or the preservation of any rights and remedies under, any of the Revised Transaction Documents; and

(b) in investigating any possible Event of Default or Potential Default; and

(c) in any attempt to collect from the Borrower amounts owed hereunder or under any other Revised Transaction Document.


46

19. STAMP DUTIES

The Borrower shall pay, and forthwith on demand indemnify the Lender against any liability that the Lender incurs in respect of, any stamp, registration, filing and similar tax or fee which is or becomes payable in connection with the entry into, registration, recording, performance or enforcement of any Revised Transaction Document.

20. SET-OFF

The Lender may, and is hereby authorised to, at any time and from time to time, without notice to the Borrower (any such notice being expressly waived by the borrower) and to the fullest permitted by law, set off and apply any and all deposits (general or special, time or demand, provisional or final) at any time held and other indebtedness at any time owing by the Lender to or for the credit or the account of the Borrower against any and all Obligations of the Borrower now or hereafter existing under any Revised Transaction Document, irrespective of whether or not the Lender shall have made any demand hereunder or thereunder and although such Obligations may be contingent or unmatured. Such set-off shall be subject to the provisions of Section 7.6. The Lender agrees to notify the Borrower promptly after any such set-off and application made by the Lender provided that the failure to give such notice shall not affect the validity of such set-off and application. The rights of the Lender under this Section 20 (Set-Off) are in addition to the other rights and remedies (including, without limitation, other rights of set-off) which the Lender may have.

21. SEVERABILITY

If a provision of a Revised Transaction Document is or becomes illegal, invalid or unenforceable in any jurisdiction, that shall not affect:

(a) the validity or enforceability in that jurisdiction of any other provision of the Revised Transaction Documents; or

(b) the validity or enforceability in other jurisdictions of that or any other provision of the Revised Transaction Documents.

Where provisions of any Applicable Law resulting in such illegality, invalidity or unenforceability may be waived, they are hereby waived by Borrower and the Lender to the full extent permitted by Applicable Law so that the Revised Transaction Documents shall be deemed valid and binding agreements, in each case enforceable in accordance with their respective terms.

22. WAIVERS AND REMEDIES CUMULATIVE

22.1 The rights, powers and remedies of the Lender under the Revised Transaction Documents may be exercised as often as necessary, are cumulative and not exclusive of its rights, powers and remedies under the general law or which such Lender would otherwise have and may be waived only in writing and specifically.

22.2 No course of dealing between the Borrower and the Lender, nor any delay in exercising or non-exercise of any right, power or privilege of the Lender shall operate as a waiver of any right, power or privilege of the Lender, nor shall any single or partial exercise of any right, power or privilege under any Revised Transaction Document preclude any other


47

or further exercise thereof or the exercise of any other right, power or privilege thereunder. No notice to or demand on the Borrower in any case shall entitle the Borrower to any other or further notice or demand in similar or other circumstances or constitute a waiver of the rights of the Lender to any other or further action in any circumstances without notice or demand.

22.3 The rights and remedies of the Lender under the Revised Transaction Documents or at law or in equity, may be pursued separately, successively or concurrently against Borrower or any collateral, at the discretion of the Lender.

23. NOTICES

23.1 All notices, demands, requests, consents, approvals, designations and other communications under or in connection with this Agreement ("NOTICES") shall be given in writing and, unless otherwise stated may be made by letter or facsimile. Any Notice will be deemed to be given as follows:

(a) if mailed (by certified mail, postage prepaid and return receipt requested) upon receipt or three Business Days after mailing whichever occurred first;

(b) if sent by overnight courier, upon receipt or two Business Days after delivered to such overnight courier, whichever occurs first;

(c) if by facsimile, when transmitted and a confirmation is received.

except that notices to the Lender pursuant to Section 2 (Facility) hereof shall not be effective until received by the Lender.

However, a Notice given in accordance with the above but received on a day which is not a Business Day or after business hours in the place of receipt will only be deemed to be given on the next Business Day in that place.

23.2 ADDRESSES FOR NOTICES

The address and facsimile number of the parties for all Notices, and all other documents or instruments to be furnished, delivered or provided under or in connection with this Agreement shall be as follows:

If to the Borrower:    Gilat Satellite Networks Ltd.
                       21 Yegia Kapayim St.
                       Kiryat Arye, Petah Tikva,
                       Israel 49130
                       Attention: Mr. Eitan Winter

                       Telephone: 972-3-9252176
                       Telecopy: 972-3- 9213321

With a copy to:        Gross, Kleinhendler, Hodak, Halevy, Greenberg & Co.
                       1 Azrieli Center
                       Tel Aviv 67021, Israel
                       Attention: Gene Kleinhendler, Esq.


48

Telephone: 972-3-6074444
Telecopier: 972-3-6074422

If to the Lender:      Bank Hapoalim B.M.
                       Head Office
                       Corporate Banking Division
                       41-45 Rothschild Boulevard
                       Tel Aviv 65784
                       Israel

                       Facsimile: 972-3-567-3849
                       Attention: Mr. Tzahi Cohen

With a copy to:        Lipa Meir & Co.
                       4 Itamar Ben Avi Street
                       Tel Aviv 66761 Israel
                       Attention: Zuriel Lavie, Advocate
                                  Abraham Sofer, Esquire

                       Telephone: 972-3-6070600
                       Telecopier: 972-3-6070666

or, as to each party, at such other address as shall be designated by such party in a written notice to the other party complying as to delivery with the terms of this Section 23 (Notices).

23.3 RELIANCE

The Lender may act without liability upon the basis of a Notice reasonably believed by the Lender in good faith to be from the Borrower (or from any officer thereof designated in writing to the Lender).

24. AMENDMENTS

No amendment or waiver of any provision of this Agreement or the other Revised Transaction Documents, and no consent to any departure by the Borrower therefrom, will in any event be effective unless the same shall be in writing and signed by the Borrower, the Lender and any other relevant party, and then such waiver or consent shall be effective only in the specific instance and for the specific purpose for which given.

25. ASSIGNMENT

25.1 ASSIGNMENT BY THE BORROWER

The Borrower may not assign, transfer, novate or dispose of any of, or any interest in, its rights and/or Obligations under the Revised Transaction Documents except with the prior written consent of the Lender.


49

25.2 ASSIGNMENT BY THE LENDER

The Lender may assign to one or more other lenders or other entities all or a portion of its rights and obligations under this Agreement (including, without limitation, all or a portion of the Principal); provided, however, that:

(a) such assignment is in an amount which is at least $5,000,000 or a multiple of $1,000,000 in excess thereof;

(b) each such assignment shall be of a constant, and not a varying percentage of all of the assigning Lender's rights and obligations under this Agreement; and

(c) the parties to each such assignment shall execute and deliver to the Lender, for its acceptance, an assignment and acceptance agreement.

From and after the effective date of such assignment and acceptance agreement (i) the assignee thereafter shall become a "Lender" hereunder and, in addition to the rights and obligations hereunder held by it immediately prior to such effective date, have the rights and obligations hereunder that have been assigned to it and (ii) the assigning Lender thereunder shall to the extent that rights and obligations hereunder have been assigned by it, relinquish its rights and be released from its obligations under this Agreement. Any such assignment shall not adversely affect the Borrower's rights under this Agreement except that the assigning Lender shall not be responsible for the obligations assigned.

The Lender shall maintain at its address referred to in Section 23 (Notices) hereof a copy of each assignment and acceptance delivered to and accepted by it. Such copies shall be available for inspection by the Borrower at any reasonable time and from time to time upon reasonable prior notice. Upon its receipt of an assignment and acceptance notice executed by the Lender and an assignee Lender, the Lender shall give prompt notice thereof to the Borrower.

Notwithstanding anything to the contrary contained in this Section
25 (Assignment), the Lender may grant participations, in whole or in part, in its rights and obligations under this Agreement and the Outstanding Balance without notice to the Borrower and without restriction; provided that (i) the Lender's obligations under this Agreement shall remain unchanged, (ii) the Lender shall remain solely responsible to the other parties hereto for the performance of such obligations and (iii) the Borrower shall continue to deal solely and directly with the Lender in connection with the Lender's rights and obligations under this Agreement, and the Lender shall retain the sole right to enforce the obligations of the Borrower relating to the Principal.

26. COUNTERPARTS

This Agreement may be executed in any number of counterparts and by different parties hereto in separate counterparts, each of which shall be deemed to be an original but all of which taken together shall constitute one and the same agreement.


50

27. GOVERNING LAW, JURISDICTION

This Agreement is governed by and shall be construed in accordance with the laws of the State of Israel and each Party hereby irrevocably submits to the exclusive jurisdiction of the courts of Tel-Aviv-Jaffa in connection with any dispute arising out of or in connection with this Agreement.

28. REINSTATEMENT

If claim is ever made upon the Lender for repayment or recovery of any amount or amounts received by the Lender in payment or on account of any of the Obligations under this Agreement or the Revised Transaction Documents, the Lender shall give prompt notice of such claim to the Borrower, and if the Lender repays all or part of said amount by reason of:

(a) any judgment, decree or order of any court or administrative body having jurisdiction over the Lender or any of their property, or

(b) any good faith settlement or compromise of any such claim effected by the Lender with any such claimant,

then and in such event the Borrower agrees that:

(A) any such judgment, decree, order, settlement or compromise shall be binding upon the Borrower notwithstanding the cancellation of any instrument evidencing the Obligations under this Agreement or the other Revised Transaction Documents or the termination of this Agreement or the other Revised Transaction Documents, and

(B) it shall be and remain liable to the Lender hereunder for the amount so repaid or recovered to the same extent as if such amount had never originally been received by the Lender.

29. INDEMNIFICATION

In addition to all of the Borrower's other Obligations under this Agreement, the Borrower agrees to defend, protect, indemnify and hold harmless the Lender and all of the respective officers, directors, employees, attorneys, consultants and agents of the Lender (collectively called the "INDEMNITEES") from and against any and all losses, damages, liabilities, obligations, penalties, fees, costs and expenses (including, without limitation, attorneys' fees, costs and expenses) imposed on or incurred by such Indemnitees, whether prior to or from and after the date of this Agreement, whether direct, indirect or consequential as a result of or arising from or relating to or in connection with any of the following:

(a) the negotiation, preparation, execution, performance or enforcement of this Agreement, any Revised Transaction Document or any other document in connection with the transactions contemplated by this Agreement,

(b) any matter relating to the financing transactions contemplated by this Agreement or by any document executed in connection with the transactions contemplated by this Agreement; or


51

(c) any claim, litigation, investigation or proceeding relating to any of the foregoing whether or not any indemnitee is a party thereto

(collectively, the "INDEMNIFIED MATTERS"); provided, however, that the Borrower shall have no obligation to any Indemnitee hereunder for any Indemnified Matter caused by or resulting from the gross negligence or wilful misconduct of such Indemnitee, as determined by a final judgment of a court of competent jurisdiction.

To the extent that the undertaking to indemnify, pay and hold harmless set forth in this Section 29 (Indemnification) may be unenforceable because it is in violation of any law or public policy, the Borrower shall contribute the maximum portion which they are permitted to pay and satisfy under Applicable Law, to the payment and satisfaction of all Indemnified Matters incurred by the Indemnitees. The Indemnity shall survive the repayment of the Obligations and the discharge of the Security Interests granted under the Revised Transaction Documents.

30. CONFIDENTIALITY

Upon delivering to the Lender or permitting the Lender to inspect, any written information pursuant to this Agreement or the other Revised Transaction Documents, the Lender shall treat such information as confidential to the extent such information is conspicuously marked confidential. The Lender agrees to hold such information in confidence from the date of disclosure thereof. Subject to the other provisions of this Section 30 (Confidentiality), the Lender may disclose confidential information to its officers, directors, employees, attorneys, accountants or other professionals engaged by the Lender to the extent necessary for the purposes of this Agreement and only after determining that such third party has been instructed to hold such information in confidence to the same extent as if it were the Lender. Notwithstanding the foregoing, the provisions of this Section 30 (Confidentiality) shall not apply to information within any one of the following categories or any combination thereof:

(a) information the substance of which, at the time of disclosure by the Lender, has been disclosed to or is known to any creditor (other than information as to which neither creditor is then under an obligation of nondisclosure), or any other Person other than (A) a director, officer, employee or agent of the Borrower or a professional engaged by the Borrower or (B) a Person who is then under an obligation of nondisclosure (otherwise than as a consequence of a wrongful act of the Lender),

(b) information that has been disclosed in the Proxy Solicitation.

(c) information which the Lender had in its possession prior to receipt thereof from the disclosing party, or

(d) information received by the Lender from a third party having no obligations of nondisclosure with respect thereto.

Nothing contained in this Section 30 (Confidentiality) shall prevent any disclosure: (i) believed in good faith by the Lender to be required by any law or guideline or interpretation or application thereof by the Court, the U.S Bankruptcy Court in the State of Delaware, any Governmental Authority, arbitrator or grand jury charged with the interpretation or administration thereof or compliance with any request or directive of any Governmental Authority, arbitrator or grand jury (whether or not having the force of law), (ii) determined by counsel for the Lender to be necessary or advisable in


52

connection with enforcement or preservation of rights under or in connection with this Agreement or any other Revised Transaction Document or (iii) of any information which has been made public by a Person other than the Lender. The Lender shall have the right to disclose any confidential information described in this Section 30 (Confidentiality) to an assignee or prospective assignee or to a participant or prospective participant in the Obligations hereunder, provided that the assigning or selling Lender shall have obtained from such assignee or prospective assignee or participant or prospective participant an agreement to hold such information in confidence to the same extent as if it were the Lender. Furthermore, the Lender shall have the right to disclose any confidential information described in this Section 30 (Confidentiality) to the Bank, any of its wholly owned subsidiaries or registered assigns as holder of the Option, provided that the Lender shall have obtained from the holder its agreement to hold such information in confidence to the same extent as if it were the Lender.


53

[Signature Page of the Amending Agreement]

IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be executed by their respective officers thereunto duly authorized, as of the date first above written.

GILAT SATELLITE NETWORKS LTD. (under a stay of proceedings), BANK HAPOALIM B.M., as Lender as Borrower

By: _____________________ By: _____________________ Title: _____________________ Title: _____________________


Exhibit 4.2

SHARE ISSUANCE AGREEMENT

SHARE ISSUANCE AGREEMENT ("AGREEMENT"), entered into this 30th day of December, 2002, by and between GILAT SATELLITE NETWORKS LTD., a company formed under the laws of the State of Israel (the "COMPANY"), and SES AMERICOM, INC., a corporation formed under the laws of the State of Delaware ("SES").

WITNESSETH

WHEREAS, the Company's wholly owned subsidiary, Spacenet Inc.
("SPACENET"), desires to enter into an agreement (the "SPACENET-SES AGREEMENT")
with SES substantially in the form attached hereto as EXHIBIT A, which provides for, among other things, (i) the termination of certain transponder service agreements between Spacenet and SES and (ii) the right of Spacenet to defer certain payments due to SES under certain transponder service agreements between Spacenet and SES;

WHEREAS, StarBand Communications Inc., a Delaware corporation in which the Company curently indirectly holds an approximately 35% interest on a fully diluted basis ("STARBAND"), desires to enter into an agreement (the "STARBAND-SES AGREEMENT") with SES substantially in the form attached hereto as EXHIBIT B;

WHEREAS, in consideration of SES entering into the Spacenet-SES Agreement and the StarBand-SES Agreement, the Company has agreed to enter into this Agreement pursuant to which the Company will issue SES ordinary shares and other securities in the Company on the terms and conditions set forth herein; and

WHEREAS, the Company intends to propose an arrangement ("ARRANGEMENT") to certain of its creditors under Section 350 of the Israeli Companies Law - 1999, which Arrangement will include the transactions contemplated by this Agreement, the Spacenet-SES Agreement and the StarBand-SES Agreement, and will be voted on at meetings of creditors to be convened under the supervision of the District Court of Tel Aviv-Yafo (the "ISRAELI COURT").

NOW THEREFORE, in consideration of the covenants and promises set forth herein, the parties agree as follows:

1. PURCHASE AND SALE OF SHARES.

(a) Subject to the terms and conditions set forth herein, the Company agrees to issue to SES an aggregate of fourteen million two hundred sixty one thousand and forty eight (14,261,048) ordinary shares of the Company, par value NIS 0.01 per share (the "SECURITIES"). The Securities will constitute 5.5% of the issued and outstanding share capital of Company immediately following the issuance of the securities contemplated by the Arrangement, and taking into account the issuance of the Securities, as shown by the capitalization table attached hereto as EXHIBIT C.

(b) The closing of the issuance of the Securities shall take place at the offices of the Company, at 11:00 a.m. within two business days of the satisfaction of the


conditions set forth in Section 3, or at such other time and place as the parties mutually agree upon orally or in writing (the "CLOSING"). At such Closing, (i) SES shall deliver to the Company an executed original of each of the Spacenet-SES Agreement and the StarBand-SES Agreement and all other documents to be executed or delivered in connection therewith, and (ii) the Company shall deliver to SES a share certificate registered in the name of SES, representing the Securities.

2. INVESTMENT REPRESENTATIONS. SES makes the following investor representations to the Company:

(a) INVESTMENT INTENT. SES is acquiring the Securities for its own account for investment purposes only and not with a view to or for distributing or reselling such Securities or any part thereof or interest therein.

(b) PURCHASER STATUS. At the time SES was offered the Securities, it was, and at the date hereof, it is, and at the Closing Date, it will be, an "accredited investor" as defined in Rule 501(a) under the Securities Act of 1933, as amended (the "Securities Act").

(c) EXPERIENCE. SES either alone or together with its representatives, has such knowledge, sophistication and experience in business and financial matters so as to be capable of evaluating the merits and risks of the prospective investment in the Securities, and has so evaluated the merits and risks of such investment.

(d) ABILITY OF SES TO BEAR RISK OF INVESTMENT. SES is able to bear the economic risk of an investment in the Securities and, at the present time, is able to afford a complete loss of such investment.

(e) ACCESS TO INFORMATION. SES acknowledges that it has been afforded (i) the opportunity to ask such questions as it has deemed necessary of, and to receive answers from, representatives of the Company concerning the Securities, the proposed Arrangement and the proceedings with respect thereto in the Israeli Court and; (ii) access to information about the Company and the Company's financial condition, results of operations, business, properties, management and prospects sufficient to enable it to evaluate its investment.

(f) RELIANCE. SES understands and acknowledges that (i) the Securities are being issued to it without registration under the Securities Act in a private placement that is exempt from the registration provisions of the Securities Act and (ii) the availability of such exemption, depends in part on, and the Company will rely upon the accuracy and truthfulness of, the foregoing representations and SES hereby consents to such reliance.

3. CONDITIONS TO CLOSING. The obligation of SES to acquire the Securities, and the obligation of the Company to issue the Securities, are each subject to
(i) the approval of the Arrangment by the Israeli Court within 90 days of the date of this Agreement (such approval not to be inconsistent with the terms of this Agreement), (ii) the entry of an order of enforcement of the Arrangement by the United States Bankruptcy Court for the District of Delaware under Section 304 of the United States Bankruptcy Code within 45 days of such approval by the Israeli Court (such order not to be inconsistent with the terms of this Agreement)and (iii) the approval of the transactions contemplated by this Agreement by the shareholders of the Company within 90 days of the entry of the order referenced in clause (ii) of this Section 3 (such approval not to be inconsistent with the terms of this Agreement). The parties agree that in the event that these conditions are not

2

satisfied, this Agreement shall be null and void, and the parties shall be returned to their original positions as if this Agreement had never been executed.

4. TRANSFER RESTRICTIONS.

(a) Securities may only be disposed pursuant to an effective registration statement under the Securities Act, to the Company or pursuant to an available exemption from or in a transaction not subject to the registration requirements of the Securities Act.

(b) SES agrees to the imprinting, so long as is required by this Section 4.1(b), of the following legend on the Securities:

NEITHER THESE SECURITIES NOR THE SECURITIES INTO WHICH THESE SECURITIES ARE EXERCISABLE HAVE BEEN REGISTERED WITH THE SECURITIES AND EXCHANGE COMMISSION OR THE SECURITIES COMMISSION OF ANY STATE , AND, ACCORDINGLY, MAY NOT BE OFFERED OR SOLD EXCEPT PURSUANT TO AN EFFECTIVE REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT") OR PURSUANT TO AN AVAILABLE EXEMPTION FROM, OR IN A TRANSACTION NOT SUBJECT TO, THE REGISTRATION REQUIREMENTS OF THE SECURITIES ACT AND IN ACCORDANCE WITH APPLICABLE STATE SECURITIES LAWS.

Securities shall not contain the legend set forth above nor any other if in the opinion of counsel to the Company such legend is not required under applicable requirements of the Securities Act (including judicial interpretations and pronouncements issued by the staff of the Commission).

5. VOTE FOR ARRANGEMENT. SES agrees that, if the Israeli Court requires or requests that shareholders of the Company have the opportunity to vote on the Arrangement at a meeting of shareholders convened under the supervision of the Israeli Court, SES will vote all of the ordinary shares of the Company that it holds in favor of the Arrangement presented to the creditors and shareholders of the Company.

6. COMPANY REPRESENTATIONS. The Company warrants and represents to SES that:

(a) upon the issuance of ordinary shares of the Company to holders of the Company's 4.25% Convertible Subordinated Notes due 2005 (the "Existing Notes") pursuant to the Arrangement ("Completion of the Arrangement"), and after giving effect to the transactions contemplated by this Agreement, the authorized capital stock of the Company shall consist of 300,000,000 ordinary shares;

(b) assuming the Arrangement as described in the proxy solicitation sent to holders of the Existing Notes is approved by creditors of the Company in accordance with Israeli law, Exhibit C sets forth the capitalization structure of the Company upon Completion of the Arrangement, after giving effect to the transactions contemplated by this Agreement;

(c) except as indicated on Exhibit C, and except for options to purchase 8,676,213 ordinary shares of the Company issued to employees of the Company at exercise prices ranging from $120 per share to approximately $2 per share, and a warrant granted to Knowledge Broadcasting.com LLC that upon satisfaction of certain conditions is exercisable

3

into approximately 191,000 ordinary shares of the Company at an exercise price of $157.05 per share, there are no options, warrants, conversion privileges, subscription or purchase rights or other rights presently outstanding to purchase or otherwise acquire (i) any authorized but unissued, unauthorized or treasury shares of the Company's capital stock, (ii) any "Stock Equivalents" (as defined below), or (iii) other securities of the Company, and there are no commitments, contracts, agreements, arrangements or understandings by the Company to issue any shares of the Company's capital stock or any Stock Equivalents or other securities of the Company; and

(d) the Securities are duly authorized, and when issued to SES will be validly issued, fully paid and non-assessable and will be free and clear of all liens.

"Stock Equivalents" means any security or obligation which is by its terms convertible into or exchangeable for ordinary shares of the Company or other securities of the Company, and any option, warrant or other subscription or purchase right with respect to ordinary shares or such other securities.

7. ASSIGNMENT This Agreement may not be assigned, in whole or in part, by SES without the prior written consent of the Company, except that SES may assign this Agreement to an affiliate of SES without the consent of the Company.

8. RIGHTS OF SECURITIES The Securities shall have those rights attached to them as are set forth in the Company's Articles of Association, as same may be amended from time to time.

9. GOVERNING LAW This Agreement shall be governed by and construed under the laws of the State of Israel, without giving effect to principles of conflict of laws.

10. NOTICES Any notice under this Agreement shall be in writing and shall be deemed effective (i) upon personal delivery to the party to be notified, (ii) the business day following the date of mailing by a internationally recognized overnight courier service or (iii) five (5) business days after deposit with a national post office, for dispatch by registered or certified mail, postage prepaid and addressed to the party to be notified (A) if to the Company, to 21 Yegia Kapayim Street, Kiryat Aryeh, Petah Tikva, 49130, Israel, Attention: Yoav Leibovitch and (B) if to SES, to Four Research Way, Princeton, New Jersey 08540, USA, Attention: General Counsel, or in each case at such other address as such party may designate by ten (10) days' advance written notice to the other party.

11. AMENDMENTS AND WAIVERS No provision of this Agreement may be amended or waived, except by the written instrument signed by all the parties hereto or, in the case of a waiver, by the party against whom enforcement os such waiver is sought.

12. SEVERABILITY If one or more provisions of this Agreement are held to be unenforceable under applicable law, such provision shall be excluded from this Agreement and the balance of the Agreement shall be interpreted as if such provision were so excluded and shall be enforceable in accordance with its terms.

13. ENTIRE AGREEMENT This Agreement, together with the Spacenet-SES Agreement and the StarBand-SES Agreement, contains the entire understanding of the parties with respect to the subject matter hereof and supersedes all prior agreements and understandings with respect to such matters.

4

14. EXECUTION This Agreement may be executed in two counterparts, all of which when taken together shall be considered one and the same agreement and shall become effective when counterparts have been signed by each party and delivered to the other party, it being understood that both parties need not sign the same counterpart

IN WITNESS WHEREOF, the parties have executed this Agreement as of the date first above written.

GILAT SATELLITE NETWORKS LTD.

By:____________________________
Name:
Title

SES AMERICOM, INC.

By:____________________________
Name:
Title

5

EXHIBIT C

CAPITALIZATION TABLE

6

EXHIBIT 4.3

PARENT GUARANTEE

GUARANTEE, dated as of December 30, 2002 by Gilat Satellite Networks Ltd. ("Guarantor") in favor of SES Americom Colorado, Inc. (hereinafter called the "Beneficiary").

1. GUARANTEE. In consideration of and to induce Beneficiary to enter into the Umbrella Agreement # 2 (the "Agreement") with Spacenet Inc. (the "Company"), dated the same date as this Guarantee, modifying certain satellite transponder service agreements, the Guarantor unconditionally and irrevocably guarantees to the Beneficiary, its successors, endorsees and assigns, the prompt payment when due of (i) all Company obligations incurred or arising in 2003 under the AMC-6 Satellite Transponder Service Agreement effective 25 March 2002, as amended to date and by the Agreement, and (ii) repayment of the $3.4 million described in Section 3 of the Agreement (collectively, the "Obligations").

2. NATURE OF GUARANTEE. The Guarantor's obligations hereunder with respect to any Obligation shall not be affected by the existence, validity, enforceability, perfection, or extent of any collateral for such Obligations. The Beneficiary shall not be obligated to file any claim relating to the Obligations owing to it in the event that the Company becomes subject to a bankruptcy, reorganization or similar proceeding and the failure of the Beneficiary to so file shall not affect the Guarantor's obligations hereunder. In the event that any payment to the Beneficiary in respect to any Obligations is rescinded or must otherwise be returned for any reason whatsoever, the Guarantor shall remain liable hereunder in respect to such Obligations as if such payment had not been made. Guarantor's obligations hereunder are contingent upon Beneficiary providing simultaneous notice to Guarantor at 21 Yegia Kapayim Street, Kiryat Aryeh, Petah Tikva, 49130 Israel, Attn: Yoav Leibovitch, in each instance in which Beneficiary provides notice to Spacenet in connection with the Obligations referenced above. The Guarantor reserves the right to assert defenses which the Company may have to payment of any Obligation other than defenses arising from the bankruptcy or insolvency of the Company and other defenses expressly waived hereby.

3. CONSENTS, WAIVERS AND RENEWALS. The Guarantor agrees that the Beneficiary and the Company may, without prior written consent of the Guarantor, mutually agree to modify the Obligations or any agreement between the Beneficiary and the Company, without in any way impairing or affecting this Guarantee. The Guarantor agrees that Beneficiary may resort to the Guarantor for payment of any of the Obligations, whether or not the Beneficiary shall have resorted to any collateral security, or shall have proceeded against any other obligor principally or secondarily obligated with respect to any of the Obligations. The Guarantor hereby waives (i) notice of acceptance of this Guarantee; (ii) presentment, protest and notice of protest or dishonor of any of the indebtedness hereby guaranteed; and (iii) any and all legal requirements that Beneficiary shall institute legal action against the Company with respect to the Agreement as a condition precedent to bringing any action against the Guarantor. No invalidity, irregularity or unenforceability of all or any part of the Agreement and no waiver, modification, extension, forbearance or delay on the part of Beneficiary with respect to the enforcement of the Agreement shall operate to release or be deemed a legal or equitable defense to the obligations of the Guarantor under this Guarantee.

4. TERMINATION, GOVERNING LAW. This Guarantee, which is binding on the Guarantor's successors and assigns, is a guarantee of payment and not of collection and shall be construed in accordance with the laws of the State of New York, excluding its conflict of laws rules. It is a continuing guarantee, which shall remain in force until full and final payment of all of the Obligations of the Company to the Beneficiary guaranteed hereby.

GILAT SATELLITE NETWORKS LTD.

Signature:

Name:
Title:

EXHIBIT 10.1

CONSENT OF INDEPENDENT AUDITORS

We consent to the incorporation by reference in the Registration Statements Forms S-8 (Registration Nos. 333-96630, 333-08826, 333-10092, 333-12466 and 333-12988) Form F-3 (Registration No. 333-12698) and Form F-4 (Registration No. 333-71422) of our report dated April 14, 2003, with respect to the consolidated financial statements of Gilat Satellite Networks Ltd. included in this Annual Report on Form 20-F for the year ended December 31, 2002.

Yours Truly,

April 14, 2003 KOST, FORER and GABBAY Tel-Aviv, Israel A Member of Ernst & Young Global


EXHIBIT 10.2

INDEPENDENT AUDITORS' CONSENT

The Board of Directors
Gilat-To-Home Latin America (Netherlands Antilles) B.V.

We consent to the incorporation by reference in the Registration Statements on Forms S-8 (Nos. 333-96630, 333-08826, 333-10092, 33312466 and 333-12988), Form F-3 (No.333-12698), and Form F-4 (No. 333-71422 of our report dated February 8, 2002 with respect to the consolidated financial statements of Gilat-To-Home Latin America (Netherlands Antilles) N.V. which report appears in the Form 20-F of Gilat Satellite Networks Ltd. (none of which aforementioned financial statements are separately presented therein)

Amstelveen, the Netherlands

April 14, 2003

KPMG Accountants N.V. KPMG Accountants N.V., registered under number 33263683 with the Chamber of Commerce in Amsterdam, is a member of KPMG International, a Swiss association.


EXHIBIT 10.3

CONSENT OF INDEPENDENT AUDITORS

Gilat Satellite Networks Ltd.
21 Yegia Kapayim Street
Daniv Park, Kiryat Arye
Petah Tikva 49130
Israel

We hereby consent to the incorporation by reference in the Registration Statements on Form S-8 (Nos. 333-96630, 333-08826, 333-10092, 333-12466 and 333-12988), Form F-3 (Nos. 333-12242 and 333-12698), and Form F-4 (No. 333-71422) of our report dated January 17, 2002, with respect to the consolidated financial statements of Gilat Satellite Networks Ltd. included in this Annual Report on Form 20-F for the year ended December 31, 2002.

Berman Hopkins Wright & LaHam CPAs LLP

April 14, 2003
Melbourne, Florida


EXHIBIT 10.4

CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

We have issued our report dated January 31, 2002 on the consolidated financial statements of rStar Corporation included in the Annual Report of Gilat Satellite Networks, Ltd. on Form 20-F for the year ended December 31, 2002. We hereby consent to the incorporation by reference of said report in the Registration Statements of Gilat Satellite Networks, Ltd. on Form S-8 (Nos. 333-08826, 333-10092, 333-12466, and 333-12988), Form F-3 (No. 333-12698), and Form F-4
(No. 333-71422)

/s/ Grant Thornton LLP


San Francisco, California
April 15, 2003


Exhibit 12.(a).1

GILAT SATELLITE NETWORKS LTD.

CERTIFICATION PURSUANT TO
18 U.S.C. SS. 1350,
AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the filing by Gilat Satellite Networks Ltd. (the "Company") with the Securities and Exchange Commission of an Annual Report on Form 20-F for the period ending December 31, 2002, (the "Report"), the undersigned Chief Executive Officer and Chief Financial Officer, respectively, of the Company each hereby certifies, pursuant to 18 U.S.C. ss. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

                                                      /s/ YOEL GAT
                                                      --------------------------
                                                      Yoel Gat
                                                      Chief Executive Officer

                                                      /s/ YOAV LEIBOVITCH
                                                      --------------------------
                                                      Yoav Leibovitch
                                                      Chief Financial Officer


Date:  April 15, 2003

BROKERAGE PARTNERS