About EDGAR Online | Login
 
Enter your Email for a Free Trial:
The following is an excerpt from a 10-K SEC Filing, filed by FILM ROMAN INC on 3/31/2003.
Next Section Next Section Previous Section Previous Section
FILM ROMAN INC - 10-K - 20030331 - RESULTS_OF_OPERATIONS

RESULTS OF OPERATIONS

Year Ended December 31, 2002 Compared with Year Ended December 31, 2001

Total revenue decreased by 2%, or $0.8 million, to $43.3 million for the year ended December 31, 2002, from $44.1 million for the prior year. Total revenue decreased because in 2001, the Company delivered a movie-of-the-week and a live action direct-to-video two-hour film, neither of which repeated in 2002. This decrease was partially offset by an increase in the delivery of prime time fee-for-services episodes.

The Company delivered 64 prime time and other fee-for-services episodes during the year ended December 31, 2002, compared to 71 episodes in the comparable period in 2001. Fee-for-services revenue increased 16%, or $5.8 million, to $41.6 million for the year ended December 31, 2002, from $35.8 million in 2001 as a result of the increase in prime-time episodes delivered.

The Company delivered no "proprietary" episodes for the years ended December 31, 2002 and 2001. "Proprietary revenue" consists of revenue derived from the U.S. license fees paid upon the initial delivery of a new episode of proprietary programming to a U.S. broadcaster and from the exploitation of the proprietary rights (e.g., merchandising, licensing and/or international distribution rights) associated with the proprietary episodes in the Company's library that were initially delivered in prior periods. "Proprietary" revenue decreased $0.8 million, to a minimal amount for the year ended December 31, 2002, from $0.8 million in 2001.

Other revenue decreased to $1.7 million for the year ended December 31, 2002 compared to $7.5 million for the prior year. This decrease is primarily due to the delivery of a movie-of-the-week special and a live action direct-to-video 2-hour film in 2001.

Total cost of revenue decreased by 8%, or $3.4 million, to $41.9 million from $45.3 million in the prior year. Total cost of revenue as a percentage of sales decreased by 6%, to 97% for the year ended December 31, 2002, from 103% for the year ended December 31, 2001. Cost of revenue decreased primarily due to a write-down to fair value of certain of the Company's library episodic programming of $690,000 as a result of changes in estimated future revenues and a write-down of development projects of $1.9 million as a result of management's evaluation of the development slate after the selling season in 2001.

Total selling, general and administrative expenses for the year ended December 31, 2002 decreased by $0.7 million to $3.6 million from $4.3 million for the year ended December 31, 2001, due to a one-time costs incurred in connection with the termination of certain administrative employees along with costs incurred from the Pentamedia transaction in 2001.

16

Operating loss was $2.2 million for the year ended December 31, 2002 as compared to a loss of $5.6 million for the year ended December 31, 2001.

Year Ended December 31, 2001 Compared with Year Ended December 31, 2000

Total revenue decreased by 1%, or $0.5 million, to $44.1 million for the year ended December 31, 2001, from $44.6 million for the prior year. Total revenue decreased because the Company delivered fewer prime-time fee-for-services episodes offset by more Saturday morning fee-for-services episodes, a movie-of-the-week and a live action direct-to-video two-hour film.

The Company delivered 71 fee-for-services episodes during the year ended December 31, 2001, compared to 64 episodes in 2000 as a result of providing services on more shows in 2001 compared to 2000. Fee-for-services revenue decreased 16%, or $6.8 million, to $35.8 million for the year ended December 31, 2001, from $42.6 million in 2000 as a result of the decrease in prime-time episodes delivered. This decrease in revenue was partially offset by an increase in Saturday morning episodes delivered.

The Company delivered no "proprietary" episodes for years ended December 31, 2001 and 2000. "Proprietary revenue" consists of revenue derived from the U.S. license fees paid upon the initial delivery of a new episode of proprietary programming to a U.S. broadcaster and from the exploitation of the proprietary rights (e.g., merchandising, licensing and/or international distribution rights) associated with the proprietary episodes in the Company's library that were initially delivered in prior periods. "Proprietary" revenue increased $0.4 million, to $0.8 million for the year ended December 31, 2001, from $0.4 million in 2000.

Other revenue increased to $7.5 million for the year ended December 31, 2001 compared to $1.6 million for the prior year. This increase is primarily due to the delivery of a movie-of-the-week special and a live action direct-to-video 2-hour film.

Total cost of revenue increased by 5%, or $2.2 million, to $45.3 million from $43.1 million in the prior year. Total cost of revenue as a percentage of sales increased by 6%, to 103% for the year ended December 31, 2001, from 97% for the year ended December 31, 2000. Cost of revenue increased primarily due to a write-down to fair value of certain of the Company's library episodic programming of $690,000 as a result of changes in estimated future revenues and a write-down of development projects of $1.9 million as a result of management's evaluation of the development slate after the selling season. The majority of these development costs were incurred prior to 2000.

Total selling, general and administrative expenses for the year ended December 31, 2001 remained constant at $4.3 million as compared to 2000. The Company continued to lower its general and administrative costs, however this decrease was offset by an increase of expensing excess film overhead costs. Such costs, which typically are reduced from selling, general and administrative expenses and allocated to the Company's film inventory, would have overburdened the inventory due to the slowdown in production activity of the Company.

Taking into account these write-downs, operating loss was $5.6 million for the year ended December 31, 2001, as compared to a loss of $2.9 million for the year ended December 31, 2000.

17

LIQUIDITY AND CAPITAL RESOURCES

At December 31, 2002, the Company had cash and short-term investments of approximately $1.3 million compared to $2.8 million at December 31, 2001. The Company's cash and short-term investment balances have continued to decline and the Company would expect cash balances to decline further during fiscal 2003.

The Company may need to secure additional equity or debt financing during fiscal 2003 in order to fund its operations and/or fulfill its growth strategies. However, operating losses, the Company's declining cash balances, trends in the entertainment industry adversely affecting independent production companies similar to the Company and the Company's historical stock performance may make it difficult for the Company to attract equity investments on terms that are deemed to be favorable to the Company. In addition, the Company's losses may make it more difficult for the Company to attract debt financing. As a consequence, there can be no assurance that the Company would be successful in arranging for additional equity or debt financing at levels sufficient to meet its planned needs, should it be required to do so. The failure to obtain such financing could have an adverse effect on the implementation of the Company's growth strategies and its ability to successfully run its operation.

The Company has taken a substantial number of actions in order to implement significant cost reductions, including reducing expenditures for development projects and in its corporate infrastructure. These cost reductions could adversely impact the Company's ability to implement its business plans resulting in a possible adverse impact on its future operations. Although management believes that its existing cash balances and cash equivalents, combined with anticipated cash flows will be sufficient to meet its cash requirements through at least the next 12 months, all of the above conditions raise substantial doubt about the Company's ability to continue as a going concern. The financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the outcome of this uncertainty.

For the fiscal year ended December 31, 2002, net cash used in operating activities was approximately $1.4 million, principally due to cash used in connection with film production activities. Cash used in investing activities for the year ended December 31, 2002 was $53,693 due to additions to property and equipment. No cash was generated by financing activities for the year ended December 31, 2002.

Cash collected in advance of revenue recognition is recorded as deferred revenue. As of December 31, 2002, the Company had a balance in its deferred revenue account of $22.0 million. There will be a net cost of approximately $3.8 million to the Company (future receipts less future expenditures) to finish the programs for which cash has been collected in advance and included in deferred revenue.

The following table summarizes the contractual obligations and commitments the Company has over the next 5 years:

                                   2003           2004           2005           2006          2007
                               ------------   ------------   ------------   ------------   ------------
Operating Lease Agreements     $  1,111,688   $     30,860   $     25,916   $      8,020   $      2,704
Employment Agreements          $    450,975   $    187,979   $          -   $          -   $          -

18

RECENT ACCOUNTING PRONOUNCEMENTS

In August 2001, the FASB issued SFAS No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets." SFAS No. 144 supersedes SFAS No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of." SFAS No. 144 establishes a single accounting model for the impairment of disposal of long-lived assets, including discontinued operations. SFAS No. 144 changes the criteria that have to be met to classify an asset as held-for-sale, extends the reporting of discontinued operations to all components of an entity, and requires expected future operating losses from discontinued operations to be recorded in the period in which the losses are incurred. SFAS No. 144 was effective for the Company on January 1, 2002 and generally is to be applied prospectively. The adoption of SFAS No. 144 had no impact on the Company's consolidated results of operations or financial position.

In December 2002, the FASB issued SFAS No. 148, "Accounting for Stock-Based Compensation - Transition and Disclosure - an Amendment of FASB Statement No. 123 (SFAS 123)." SFAS No. 148 amends SFAS No. 123, "Accounting for Stock-Based Compensation" to provide alternative methods of transition for a voluntary change to the fair value-based method of accounting for stock-based employee compensation. In addition, SFAS No. 148 amends the disclosure requirements of SFAS No. 123 to require prominent disclosures in both annual and interim financial statements about the method of accounting for stock-based employee compensation and the effect of the method used on reported results. SFAS No. 148 is effective for the year ending December 31, 2002. SFAS No.148 has no material impact on the Company, as it does not plan to adopt the fair-value method of accounting for stock options at the current time, and will continue to apply the disclosure only provision of SFAS 123, as amended by SFAS 148. The Company has included the required disclosures in Note 9.

CHANGE IN ACCOUNTING PRINCIPLE

In June 2000, Statement of Position 00-2 "Accounting by Producers or Distributors of Films" ("SOP 00-2") was issued. SOP 00-2 establishes new financial accounting and reporting standards for producers and distributors of films, including changes in accounting for advertising, development and overhead costs. The Company adopted the provisions of SOP 00-2 as of January 1, 2001.

SOP 00-2 requires that certain indirect overhead costs and development costs for abandoned projects be charged directly to expense, instead of those costs being capitalized to film costs as was required under the previous accounting model. In connection with the adoption of SOP 00-2, the Company recorded a non cash charge of $364,000 to reduce the carrying value of its film inventory. Such amount is primarily due to the expensing of certain indirect overhead costs and development costs for abandoned projects, which were previously capitalized. The non-cash charge is reflected as a cumulative effect of a change in accounting principle in the accompanying consolidated statement of operations for the year ended December 31, 2001.

SUBSEQUENT EVENTS

Resignation from Board of Directors. On February 5, 2003 Mr. Medavoy and Mr. Villaneuva and on February 6, 2003 Mr. Tisch resigned from the Board of Directors of the Company due to other commitments. At this time, the Company does not intend to replace the board members.

19

RISK FACTORS

The Company's business is subject to numerous risk factors, not all of which can be known or anticipated and any one of which could adversely impact the Company or its financial condition. Some of those risk factors are as follows:

Company Has a History of Losses and Declining Cash Balances and There Can Be No Assurance That It Will Be Able to Execute on Its Business Strategy. The Company has accumulated losses of approximately $42.4 million through December 31, 2002. Because substantial portions of the Company's expenses are fixed and its gross margin is relatively low, achieving profitability and positive cash flows depends upon the Company's ability to generate and sustain substantially higher revenues. Although the Company's strategy is to increase revenues and gross margin, it is not assured that it will be able to do so and consequently the Company may experience additional losses and a further decline in its cash balances in 2003.

Dependence on a Limited Number of Television Programs. The Company's revenue has historically come from the production of a relatively small number of animated television programs. King of the Hill, The Simpsons and X-MEN accounted for approximately 40%, 41%, and 15%, respectively, of the Company's total revenue for the year ended December 31, 2002. Film Roman cannot assure that broadcasters will continue to broadcast the Company's "proprietary" or "fee-for-services" programs or that Film Roman will continue to be engaged to produce such programs.

Failure to Renew Licenses or Production Agreements. There can be no assurance that any of the programs being produced by the Company will be relicensed for additional broadcast seasons or renewed for production or, if so relicensed or renewed, that the terms of the license agreements or production agreements will be as favorable to the Company as those of existing licenses or production agreements.

Declining Value of License Fee Agreements and Increasing Control of Proprietary Rights by Broadcasters. Competition created by the emergence of new broadcasters (such as UPN, WB, Nickelodeon and the USA Network) has provided television audiences with more choices, thereby generally reducing the number of viewers watching any one program. As a result, the market share of, and license fees paid by, FOX, CBS, NBC and ABC may continue to decrease and make it difficult for Film Roman to finance certain proprietary programs.

Risks of Vertical Integration. Over the last decade, broadcasters, distributors and producers of television and motion picture programming have become increasingly integrated vertically through mergers, acquisitions, partnerships, joint ventures or other affiliations. Film Roman has not entered into any of these relationships. As a result, the number of time slots available for children's and/or animated programming and, specifically, for animated programming supplied by independent animation studios, may decrease, making it more difficult to compete successfully for available time slots.

Current Programs May Not Sustain Their Popularity and New Programs May Not Become Popular. Film Roman derives substantially all of its revenue from the production and distribution of animated television programs. Each program is an individual artistic work, and consumer reaction will determine its commercial success. Film Roman cannot assure that the Company will be able to continue to create entertaining episodes for its existing programs or that the Company will be able to create new programs that are appealing to broadcasters.

20

Risks Related to Expansion of Production of Proprietary Programming. Film Roman intends to expand its production of programming for which the Company owns or controls certain licensing and/or distribution rights ("proprietary programming"). These rights may include domestic and international broadcast distribution, home video distribution, licensing and merchandising, and interactive/game development ("proprietary rights"). While Film Roman seeks to limit the financial risk associated with the development of proprietary programming by obtaining commitments prior to production to cover a portion of its direct production costs, the Company cannot be sure that it will be able to recover the balance of the production and overhead costs through the exploitation of its remaining rights.

Risk of Budget and Cost Overruns. Although Film Roman reviews cost reports and updates the Company's cost projections regularly and has generally completed each of the Company's productions within its budget, the Company cannot assure that the actual production costs for its programming will remain within budget. Significant cost or budget overruns could negatively impact the Company's gross margin since the majority of the Company's revenues result from fixed fee arrangements.

Revenues and Costs Recognized in Certain Periods May Be Overstated or Understated Due to the Application of Entertainment Accounting Policies. In 2001, Film Roman adopted SOP 00-2 regarding revenue recognition and amortization of production costs. All costs incurred in connection with an individual program or film, including acquisition, development, production and allocable production overhead costs, are capitalized as television and film costs. These costs are stated at the lower of unamortized cost or fair value. Film Roman amortizes its estimated total production costs for an individual program or film in the proportion that revenue realized relates to management's estimate of the total revenue expected to be received from such program or film. As a result, if revenue or cost estimates change with respect to a program or film, the Company may be required to write-down all or a portion of its unamortized costs for the program or film. The Company cannot make assurances that these write-downs will not have a significant impact on its results of operations and financial condition.

Competition. The creation, development, production and distribution of television programming, together with the exploitation of the proprietary rights related to such programming, is a highly competitive business. Film Roman competes with producers, distributors, licensors and merchandisers, many of whom are larger and have greater financial resources than does the Company. Although the number of outlets available to producers of animated programming has increased with the emergence of new broadcasters, the number of time slots available to independent producers of children's and animated programming remains limited. Moreover, because license fees in the United States have dropped substantially recently, companies that do not rely on U.S. broadcast license fees to finance the production of animation programming, particularly international animation companies that receive governmental subsidies, have achieved a competitive advantage. These companies now serve as an additional source of competition for the limited slots available to independent animation companies. As a result of these factors, the Company cannot make assurances that it will be able to remain competitive.

Overseas Subcontractors. Like other producers of animated programming, Film Roman subcontracts some of the less creative and more labor-intensive components of its production process to animation studios located in low-cost labor countries, primarily in the Far East. As the number of animated feature films and animated television programs increases, the demand for the services of overseas studios has increased substantially. This increased demand may lead overseas studios to raise their fees, which may result in increased production costs, or an inability to contract with the Company's preferred overseas studios. Further, political considerations, such as acts of war or terrorism, may affect the Company's ability to obtain services from Far East countries.

21

Technological Changes; Possible Changes in Production of Products. The proliferation of new production technologies may change the manner in which the animation industry creates and distributes programming. Recently, certain animators have begun to use computer-generated animation, including three-dimensional digital animation, instead of two-dimensional cell animation, to create their animated programming. Film Roman cannot be sure that the introduction and proliferation of three-dimensional digital animation or other technological changes will not cause the Company's historical methods of producing animation to become less cost competitive or less appealing to its audiences. In addition, the Company cannot be sure that it will be able to adapt to such changes in a cost-effective manner.

Dependence upon Key Personnel. Film Roman's success depends to a significant extent upon the expertise and services of John Hyde, President and Chief Executive Officer. Although the Company has employment agreements with Mr. Hyde and certain other key management personnel, the loss of services of Mr. Hyde and/or other key management personnel could have an adverse effect on the Company's business, results of operations and financial condition. Film Roman does not currently carry "key man" life insurance policies on any of the Company's executives.

Casualty Risks. Substantially all of the Company's operations and personnel are located in its North Hollywood headquarters, resulting in vulnerability to fire, flood, power loss, telecommunications failure or other local conditions, including the risk of seismic activity. If a disaster were to occur, the Company's disaster recovery plans may not be adequate to protect the Company and its business interruption insurance may not fully compensate the Company for its losses.

Volatility of Stock Price. The market price of the Company's Common Stock, which trades on the NASD OTCBB, could fluctuate significantly in response to operating results and other factors.

Impact of FCC Regulations. The policies of the current FCC indicate a potential lessening of government restrictions that may facilitate more vertical integration of companies than in the past, this could have an adverse effect on the availability of buyers for the Company's product.

Potential Union Activity. There have been and may be efforts by the International Alliance of Theatrical State Employees ("I.A.T.S.E") Local Union
839 (Animation Guild) to collect enough signatures from employees to have an election for representation of the Company's production employees. Union representation of the production employees could have an adverse effect on the Company.

Film Roman Does Not Intend to Pay Dividends. Film Roman has never paid dividends and currently does not intend to declare or pay dividends. The Company plans to follow a policy of retaining earnings to finance the growth of its business. Whether or not the Company declares or pays dividends is up to the Board of Directors and will depend on results of operations, financial condition, contractual and legal restrictions and other factors the Board of Directors deems relevant at that time.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company does not utilize market risk sensitive instruments (such as derivative financial instruments) for trading or other purposes.

The Company has low exposure to interest rate risk. The Company currently does not have any debt (fixed or floating rate) other than trade liabilities and invests its cash assets in debt instruments with

22

maturities of less than 90 days. Thus, a decrease (or increase) in future interest rates will directly and proportionately decrease (or increase, respectively) the Company's future interest income. For the twelve months ended December 31, 2002, the Company earned interest income of $41,095.

The Company is not exposed to significant foreign exchange rate risk. All of the Company's contracts with foreign subcontractors are dollar-denominated. The Company makes limited international sales in foreign currencies, the aggregate of which the Company estimates to be less than one percent of the Company's yearly revenue.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The financial statements and supplementary data are set forth in this Annual Report on Form 10-K commencing on page F-1.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

None.

23

PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

IDENTIFICATION OF DIRECTORS

The following table sets forth certain information with respect to the directors of the Company as of March 31, 2003:

                                  Year First
                                  Elected or
                                  Appointed
Name                      Age     a Director               Principal Occupation and Business Experience
-----------------------   ---    ------------   ----------------------------------------------------------------
John W. Hyde              62        1999        John W. Hyde joined Film Roman as President and CEO in December
                                                1999.  Mr. Hyde is CEO and the principal of Producers Sales
                                                Organization, which holds investments in film negatives, film
                                                and television rights, a music library and agricultural real
                                                estate.  Mr. Hyde was the Trustee, General Manager and FCC
                                                license holder for KADY-TV from July 1996 through the sale of
                                                the television station in July 1998; since that time, Mr. Hyde
                                                has remained as Trustee to disburse the funds from the sale.
                                                From August 1994 through July 1998, Mr. Hyde was Trustee and CEO
                                                of Cannon Pictures, Inc. and Cannon Television Inc. Mr. Hyde was
                                                CEO of MCEG Sterling, Inc. from December 1990 through December
                                                31, 1995, at which time MCEG was part of a three-way merger with
                                                Orion Pictures, Inc. and Actava Group, Inc.  Prior to his term
                                                at MCEG, Mr. Hyde held numerous senior executive positions in
                                                the entertainment industry.  Mr. Hyde graduated from New York
                                                University in 1963.

Robert Cresci             59        1995        Mr. Cresci has been a Director of Film Roman since August 1995
                                                and has been a Managing Director of Pecks Management Partners
                                                Ltd., an investment management firm, since September 1990.  Mr.
                                                Cresci currently serves on the board of directors of Sepracor,
                                                Inc., Aviva Petroleum, Candlewood Hotel Co., Castle Dental
                                                Centers Inc., j2 Global Communications, Inc., Seracare Inc.,
                                                E-Stamp Corporation and several private companies.

Dixon Q. Dern             74        1995        Mr. Dern has been a director of Film Roman since August 1995.
                                                Mr. Dern has practiced entertainment law for over 40 years and
                                                currently owns and operates his own private practice, which
                                                specializes in entertainment, copyright and communications law.
                                                Mr. Dern also serves as Secretary of the Company.

24

Peter Mainstain           54        1995        Mr. Mainstain has been a director of Film Roman since August
                                                1995.  He is a certified public accountant as well as an officer
                                                and shareholder of Tanner, Mainstain, Hoffer & Peyrot, and
                                                accountancy corporation, where he has been employed since 1976.

Phil Roman                72        1996        Mr. Roman served as the Company's Chief Executive Officer, and a
                                                Director, from the founding of the Company until February 5,
                                                1999.  Phil Roman began his animation career in 1955 at The Walt
                                                Disney Company as an assistant animator on Sleeping Beauty.
                                                Over the next 30 years, Mr. Roman worked at many of the major
                                                studios, including MGM Animation and Warner Brothers Cartoons.
                                                Mr. Roman has also directed 13 Emmy-nominated Charlie Brown
                                                specials.  Since his resignation as Chief Executive Officer, Mr.
                                                Roman has worked at his new company, Phil Roman Entertainment,
                                                and recently joined the Company as an employee/consultant.

IDENTIFICATION OF EXECUTIVE OFFICERS

The names of the executive officers of the Company, and certain information about them as of March 31, 2003 are set forth below:

                                  Year Began
                                  Employment
                                    With
Name                      Age     Company                                  Position
-----------------------   ---    ------------   ----------------------------------------------------------------
John W. Hyde              62        1999        President and CEO.  John W. Hyde joined Film Roman as President
                                                and CEO in December 1999.  Mr. Hyde is CEO and the principal of
                                                Producers Sales Organization, which holds investments in film
                                                negatives, film and television rights, a music library and
                                                agricultural real estate.  Mr. Hyde was the Trustee, General
                                                Manager and FCC license holder for KADY-TV from July 1996
                                                through the sale of the television station in July 1998; since
                                                that time, Mr. Hyde has remained as Trustee to disburse the
                                                funds from the sale.  From August 1994 through July 1998, Mr.
                                                Hyde was Trustee and CEO of Cannon Pictures, Inc. and Cannon
                                                Television Inc. Mr. Hyde was CEO of MCEG Sterling, Inc. from
                                                December 1990 through December 31, 1995, at which time MCEG was
                                                part of a three-way merger with Orion Pictures, Inc. and Actava
                                                Group, Inc.  Prior to his term at MCEG, Mr. Hyde held numerous
                                                senior executive positions in the entertainment industry.  Mr.
                                                Hyde graduated from New York University in 1963.

25

Sidney Clifton            44        1998        Senior Vice-President, Television Programming and Development.
                                                Sydney Clifton was promoted to Senior Vice President, Television
                                                Programming and Development in November 2002.  Ms. Clifton
                                                joined Film in March 1998 as Development Coordinator and in July
                                                of that year she was promoted to Manager of Animation
                                                Development.  In September of 1999, Ms. Clifton was again
                                                promoted to Director of TV Development and in July of 2000 rose
                                                to Vice President of Development. Before joining Film Roman in
                                                1998, Ms. Clifton was a member of the Operations Department of
                                                Fox Sports network.  Ms. Clifton is also a published writer with
                                                works appearing in multicultural publications including Exodus
                                                Newsmagazine and Essence Magazine.

Brett Coker               40        1991        Senior Vice President of Studio Administration.  Brett Coker was
                                                promoted to Senior Vice President in August 2001.  He joined
                                                Film Roman in February 2001 as Vice President of Studio
                                                Administration. From 1998 through January 2001, Mr. Coker was
                                                Vice President General Manager for CrownStar, LLC a niche record
                                                label specializing in music distribution.  From 1995 to 1998, he
                                                was the Director of Operations for Crossroads V Communications,
                                                a management consulting company. His tenure included large-scale
                                                operations management and consulting services for companies such
                                                as Cannon Pictures, Grove Television, Reeves Entertainment and
                                                KADY Television.

Joan Thompson             44        1992        Chief Accounting Officer.  Joan Thompson was promoted to Chief
                                                Accounting Officer in August 2001.  Ms. Thompson joined Film
                                                Roman in April 1992 as Accounting Manager.  In April 1994, she
                                                was promoted to Assistant Controller and became Controller in
                                                April 1999.  Ms. Thompson was promoted to Vice President of
                                                Finance in April 2000.

Mike Wolf                 51        1990        Senior Vice President of Animation Production.  Mike Wolf has
                                                held the office of Senior Vice President of Animation Production
                                                since March 1999.  He joined Film Roman in April 1990 as a
                                                Director for Emmy nominated Bobby's World.  In October 1990, Mr.
                                                Wolf became a Producer for the Animated Feature Tom & Jerry: The
                                                Movie.  Since August 1992, his producing credits include The
                                                Simpsons, King of the Hill, The Critic, The Family Guy, Mission
                                                Hill and The Oblongs.  During his tenure with Film Roman, he has
                                                been honored with Five Emmy Awards for producing The Simpsons
                                                and several Annie Awards.

26

SECTION 16(A) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE

Section 16(a) of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), requires the Company's officers and directors, and persons who beneficially own more than 10% of the Company's Common Stock, to file reports of ownership and changes in ownership with the Securities and Exchange Commission (the "SEC"). The SEC has designated specific due dates for such reports and the Company must identify in this Proxy Statement those persons who did not timely file such reports.

Based solely upon a review of Forms 3, 4 and 5, the amendments thereto, and certain written representations furnished to the Company pursuant to Rule 16a-3(e) of the Exchange Act, the Company believes that, during the fiscal year ended December 31, 2002, its directors and officers, and persons who beneficially own more than 10% of its Common Stock, complied with all applicable filing requirements, with the exception that reports on Form 3 were not filed for Sidney Clifton, Brett Coker, Joan Thompson, Michael Wolf, Peter Schankowitz and John O. Francis and that reports on Form 4 were not filed for Dixon Dern and Peter Mainstain with repect to the vesting of certian options.

27

ITEM 11. EXECUTIVE COMPENSATION

EXECUTIVE COMPENSATION

Summary Compensation Table

The following table sets forth, as to the Chief Executive Officer and each of the other three most highly compensated officers whose compensation exceeded $100,000 during the last fiscal year (the "Named Executive Officers"), information concerning all compensation paid for services to the Company in all capacities during the last three fiscal years.

SUMMARY COMPENSATION TABLE

                                            Annual Compensation                           Long Term Compensation
                                -----------------------------------------   -----------------------------------------------
                                                                              Number of
                                Fiscal Year                                   Securities
                                  Ended                                       Underlying       Restricted      All Other
Name and Principal Position     December 31       Salary         Bonus         Options(1)        Stock       Compensation
-----------------------------   -----------   --------------   ----------   --------------   -------------   --------------
John W. Hyde                        2002      $   364,910.24                                                 $   1,676.05(3)
Chief Executive                     2001      $   327,983.94     25,000        200,000                       $   5,962.74(2)
Officer and President               2000      $   255,999.00                   400,000                       $   8,759.67(2)

Peter Schankowitz                   2002      $   305,250.17                                                 $   2,500.00(3)
President, Television               2001      $   240,884.07                                                 $   2,012.02(3)
Programming & Development           2000      $    66,500.07                    50,000

Mike Wolf                           2002      $   301,981.32                                                 $   2,500.00(3)
Senior Vice President of            2001      $   296,334.46                                                 $   2,125.00(3)
Animation Production                2000      $   267,587.03                                                 $   2,125.00(3)

John O. Francis Jr.                 2002      $   117,502.09                                                 $   1,369.51(3)
Vice President of                   2001      $   125,000.00                                                 $   1,322.20(3)
Recruiting                          2000      $   125,000.23                                                 $   1,322.20(3)

(1) The securities underlying the options are shares of Common Stock.

(2) Represents reimbursement of health and disability insurances.

(3) Represents contributions pursuant to the Company's 401(k) profit sharing plan for each individual listed in the table. Option Grants in Last Fiscal Year

28

Option Grants in Last Fiscal Year

There were no grants of stock options made to any of the Named Executive Officers during the year ended December 31, 2002.

Stock Options Held at Fiscal Year End

The following table sets forth, for each of the Named Executive Officers, certain information regarding the number of shares of Common Stock underlying stock options held at fiscal year end and the value of options held at fiscal year end based upon the last reported sales price of the Common Stock on the over the counter bulletin board market on December 31, 2002 ($0.07 per share). During fiscal 2002, no options were exercised by any Named Executive Officer.

AGGREGATED FISCAL YEAR-END OPTION VALUES

                             Number of Securities         Value of Unexercised in-the-
                            Underlying Unexercised          Money Options at December
                         Options at December 31, 2002              31, 2002 (1)

        Name           Exercisable  Unexercisable     Exercisable  Unexercisable
--------------------  ------------- --------------   ------------- --------------
John W. Hyde                533,332        166,668              0              0
Peter Schankowitz            50,000              0              0              0
Mike Wolf                    85,000              0              0              0
Jay Frances                       0              0              0              0

(1) Amounts represent the difference between the aggregated exercise price of unexercised options and the $0.07 closing sale price of the Common Stock on the over the counter bulletin board market on December 31, 2002.

401(k) Profit Sharing Plan

The Company has a defined contribution 401(k) Profit Sharing Plan which covers substantially all of its employees. The plan became effective on January 1, 1991 and was amended effective January 1, 1992. Under the terms of the plan, employees can elect to defer up to 15% of their wages, subject to certain Internal Revenue Service limitations, by making voluntary contributions to the plan. Additionally, the Company, at the discretion of management, can elect to match up to 100% of the voluntary contributions made by its employees. For the years ended December 31, 2000, 2001 and 2002, the Company contributed $167,881, $155,020 and $165,863, respectively, to the plan on behalf of its employees.

Compensation of Directors

For fiscal year 2002 all Non-Employee Directors received $4,500 as compensation for serving on the Board of Directors, $1,000 for attendance at each meeting of the Board of Directors and $500 for attendance at each meeting of a committee of the Board of Directors. Under the Company's 2000 Stock Option Plan, as amended (the "Stock Option Plan"), all the Board of Directors, except for Phil Roman and John Hyde, also received an option to purchase 5,000 shares of Common Stock.

29

Employment Contracts

The Company or Film Roman, Inc., a California corporation and a wholly-owned subsidiary of the Company ("Film Roman California") has entered into the following employment agreements with the Named Executive Officers:

John W. Hyde. On June 1, 2001 the Company entered into a new agreement to extend Mr. Hyde's employment as the Company's Chief Executive Officer. Under the terms of this agreement, Mr. Hyde will serve the Company for three years from the date of the new agreement, and the Company has an option to extend the term of his employment for an additional period of two consecutive years. As a bonus for services rendered under the employment agreement dated December 9, 1999 between Producers Sales Organization ("PSO") and the Company, Mr. Hyde received $25,000. The compensation payable to Mr. Hyde is $120,000 for the first year of service under the new employment agreement, $130,000 for the second year and $140,000 for the third year. If the Company chooses to exercise its option to extend Mr. Hyde's term, he will receive $150,000 for his fourth year of service to the Company and $160,000 for the fifth year. Mr. Hyde received 200,000 shares of the Company's common stock with a 10-year term at the exercise price of $.92 per share. The Company can terminate Mr. Hyde for cause, which includes: (a) the conviction of a felony or crime involving moral turpitude, (b) gross negligence or willful malfeasance, (c) the failure to adhere to Board policies or the Company's business plan and such failure is not cured within five business days of notice of such failure or (d) any other material breach not cured within five business days after notice. If the Company terminates Mr. Hyde for cause, then the Company will no longer have any obligations to pay Mr. Hyde any compensation, other than compensation accrued but unpaid. If the Company terminates Mr. Hyde without cause or Mr. Hyde dies, the Company must pay all remaining compensation and all compensation owing as of the date of death, respectively.

In addition, on June 18, 2001 the Company concluded an agreement with PSO to release Mr. Hyde from exclusive employment with PSO so that he may serve the Company as its Chief Executive Officer. The term of Mr. Hyde's employment commences on the date of the agreement and continues for up to five years. In consideration for releasing Mr. Hyde from exclusive employment, PSO will receive $205,000 for the first contract year of Mr. Hyde's employment, $245,000 for the second contract year, $285,000 for the third contract year, and if the company exercises its option to retain Mr. Hyde for the fourth and fifth contract years, Mr. Hyde will receive $325,000 for the fourth contract year and $365,000 for the fifth contract year.

Mr. Schankowitz. On September 6, 2000, Film Roman contracted with Mr. Schankowitz to retain his services as the President of Television Programming and Development. Under the terms of the agreement, Mr. Schankowitz served in his capacity as an executive for 18 months from the date of September 6, 2000. On March 7, 2002, Film Roman exercised its option under the employment agreement to extend Mr. Schankowitz's employment to March 6, 2003. For compensation, Mr. Schankowitz earned $17,916.66 per month for the first 18 months of service and will receive $19,583.33 per month for the extended period of employment. Mr. Schankowitz will receive a sales bonus for each program he secures a license or sales agreement and for any television program he co-creates. Mr. Schankowitz received 50,000 shares of the Company's common stock with a 10-year term and at the exercise price equal to its fair market value. The option grants, with respect to 35,000 shares, will vest in equal monthly installments during the initial 18 months of employment. The remaining 15,000 shares will vest in equal monthly installments over a period of twelve months during the extension period of Mr. Schankowitz's employment. If the Company terminates Mr. Schankowitz without cause, Film Roman will pay Mr. Schankowitz his salary and accrued bonuses for the remainder of the current term, provided that, salary payments will be reduced by any payments which Mr. Schankowitz receives from

30

employment elsewhere. If the Company terminates his employment for death, disability or without cause, the Company will pay Mr. Schankowitz accrued bonuses for the Company's fiscal year in which termination occurred. The Company did not extend Mr. Schankowitz's employment once his employment agreement terminated on March 6, 2003.

Mike Wolf. There is no employment agreement between Film Roman and Mike Wolf. Mr.Wolf an at will employee.

John O. Francis, Jr. There is no employment agreement between Film Roman and John Francis. Mr. Francis is an at will employee. The Company and Mr. Francis agreed that his employment would end on December 31, 2002.

Compensation Committee Interlocks and Insider Participation

No executive officer of the Company either served in 2002 or now serves as a member of the Board of Directors or the compensation committee of any entity, which has one or more executive officers who serve on the Board or are members of the Compensation Committee.

The Compensation Committee of the Board of Directors serves as an advisory committee to the Board and is responsible for reviewing the compensation of the senior management team and for making recommendations regarding compensation.

Compensation Philosophy:

The Compensation Committee's philosophy is to provide sufficient compensation to attract, motivate and retain skilled management while linking that compensation to corporate performance and increases in stockholder wealth where possible. The Compensation Committee determines the compensation of the executive officers with the assistance of the Chief Executive Officer and determines the compensation of the Chief Executive Officer independently. The Compensation Committee determines the compensation of the executive based on its evaluation of the Company's overall performance, primarily based on the Company's operating performance compared with the Company's operating plan, and the current market for executives. The Compensation Committee also considers various qualitative factors such as the extent to which the executive officer has contributed to forming a strong management team, the growth and development of proprietary and fee-for-services programming and other factors, which the Compensation Committee believes are indicative of the Company's ongoing ability to achieve its long-term growth and profit objectives. With respect to each executive, the Compensation Committee focuses on that individual executive's area of responsibility and his or her contribution toward achieving corporate objectives.

Compensation Program:

Consistent with achieving the Company's long-term objectives, executive compensation packages are generally comprised of two components: base compensation and stock options. The base compensation portion of the compensation package is determined by considering such factors as breadth of responsibility, areas of expertise and experience, and comparable compensation in the industry. As is the custom in the industry, most of the senior management team is under some form of employment contract with the Company. The stock option incentive portion of the compensation package has been implemented through the Stock Option Plan. Each member of the senior management team has been granted options, which are intended to provide each individual with a strong economic interest in the

31

appreciation of the stock price. The Stock Option Plan, permits the Board to grant options to other key employees to provide similar incentives. A number of key employees have been granted such options. While the Compensation Committee might consider performance bonuses in the event of exceptional contributions to enhance corporate performance, no such consideration was made in 2002.

To the extent readily determinable and as one of the factors in its consideration, the Compensation Committee considers the anticipated tax treatment to the Company and to its executives of various payments and benefits. Some types of compensation payments and their deductibility depend upon the timing of an executive's vesting or exercise of previously granted rights, qualification of the Compensation Committee and other factors. Further, interpretations of and changes in the tax laws and other factors beyond the Compensation Committee's control also affect the deductibility of compensation. For these and other reasons, the Compensation Committee will not necessarily limit executive compensation to that amount deductible under section 162(m) of the Internal Revenue Code of 1986, as amended. The Compensation Committee will consider various alternatives to preserve the deductibility of compensation payments and benefits to the extent reasonably practicable and to the extent consistent with its other compensation objectives.

Date: 3-31-03

PERFORMANCE GRAPH

The following graph sets forth the percentage change in cumulative total stockholder return of the Company's Common Stock during the last five fiscal years, compared with (a) the Standard & Poor's 500 Composite Index ("S&P 500 Index") and (b) the Standard & Poor's Entertainment Index ("S&P Entertainment Index"). The graph assumes that $100 was invested on December 31, 1998 in Film Roman stock or on December 31, 1998 in the indexes and assumes reinvestment of dividends. The stock price performance on the following graph is not necessarily indicative of future stock price performance.

S& P

                                Entertainment
Date          S&P 500 Index         Index          Film Roman, Inc
---------   ----------------   ---------------   ------------------
31-Dec-98                100               100                  100
31-Dec-99                120               116                  100
31-Dec-00                107                99                   20
31-Dec-01                 93                85                   19
31-Dec-02                 72                  *                   4

*The S&P Entertainment Index has changed.

32

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

Securities Authorized for Issuance under Equity Compensation Plans

                                          (a)                           (b)                           (c)
                                                                                                    Number of
                                                                                              Securities Remaining
                                        Number of                                             Available for Future
                                  Securities to Be Issued              Weighted-              Issuance Under Equity
                                    Upon Exercise of           Average  Exercise Price        Compensation Plans
                                   Outstanding Options,        of Outstanding Options,       (excluding securities
   Plan Category                   Warrants and Rights           Warrants and Rights          reflected in Column(a)
----------------------------------------------------------------------------------------------------------------------
Equity   Compensation
Plans Approved by
Security Holders                           1,424,500                    $   1.27                      775,500
----------------------------------------------------------------------------------------------------------------------
Equity  Compensation
Plan Not Approved by
Security Holders                                NONE                        NONE                         NONE
----------------------------------------------------------------------------------------------------------------------
         Total                             1,424,500                    $   1.27                      775,500
----------------------------------------------------------------------------------------------------------------------

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The following table sets forth as of March 31, 2003 certain information relating to the ownership of the Common Stock by (i) each person known by the Company to be the beneficial owner of more than five percent of the outstanding shares of the Company's Common Stock, (ii) each of the Company's directors, (iii) each of the Named Executive Officers, and (iv) all of the Company's executive officers and directors as a group. Except as may be indicated in the footnotes to the table and subject to applicable community property laws, each such person has the sole voting and investment power with respect to the shares owned.

Unless otherwise noted, the address of each of the Company's officers and directors is 12020 Chandler Blvd., Suite 200, North Hollywood, California 91607.

                                       Number of Shares of
                                           Common Stock
           Name and Address            Beneficially Owned(1)      Percent(1)
-----------------------------------   ----------------------   ----------------
Pecks Management Partners Ltd.(2)                  1,198,993              14.0%
John W. Hyde(3)                                      591,665               6.5%
Peter Schankowitz(4)                                  50,000                  *

Mike Wolf (5)                                         85,000                 1%

                                       33

John O. Francis(6)                                         -                  *
Robert J. Cresci(7)                                1,248,993              14.5%
Dixon Q. Dern(8)                                      75,100                  *
Peter Mainstain(9)                                    89,200                 1%
Phil Roman(10)                                     3,028,650              35.2%
All Directors and Executive                        5,168,608              54.4%
Officers as a group (8 persons)

* Less than one percent.

(1) Under Rule 13d-3 of the Exchange Act, certain shares may be deemed to be beneficially owned by more than one person (if, for example, persons share the power to vote or the power to dispose of the shares). In addition, shares are deemed to be beneficially owned by a person if the person has the right to acquire the shares (for example, upon exercise of an option) within 60 days of the date as of which the information is provided. In computing the percentage ownership of any person, the amount of shares outstanding is deemed to include the amount of shares beneficially owned by such person (and only such person) by reason of these acquisition rights. As a result, the percentage of outstanding shares of any person as shown in this table does not necessarily reflect the person's actual ownership or voting power with respect to the number of shares of Common Stock actually outstanding at March 15, 2003.

(2) Based on information received from Pecks Management Partners Ltd., Pecks Management Partners Ltd. has sole voting power and sole dispositive power with respect to all 1,198,993 shares. The mailing address for Pecks Management Partners Ltd. is One Rockefeller Plaza, New York, New York 10020.

(3) Includes 541,665 shares issuable upon exercise of outstanding options.

(4) Includes 50,000 shares of Common Stock, which may be acquired upon exercise of employee stock options, which are currently exercisable.

(5) Includes 85,000 shares of Common Stock, which may be acquired upon exercise of employee stock options, which are currently exercisable.

(6) John O. Francis does not beneficially own shares of the Company's Common Stock.

(7) Includes 1,198,993 shares held by pension trusts and a pension fund which are managed by Pecks Management Partners Ltd. and for which Mr. Cresci disclaims beneficial ownership and 50,000 shares of Common Stock, which may be acquired upon exercise of stock options, which are currently exercisable. The mailing address for Mr. Cresci is c/o Pecks Management Partners Ltd., One Rockefeller Plaza, New York, New York 10020.

(8) Includes 75,000 shares of Common Stock, which may be acquired upon exercise of stock options, which are currently exercisable. The mailing address for Mr. Dern is 1901 Avenue of the Stars, Suite 400, Los Angeles, California 90067.

(9) Includes 75,000 shares of Common Stock, which may be acquired upon exercise of stock options, which are currently exercisable. The mailing address for Mr. Mainstain is c/o Tanner, Mainstain, Hoffer & Peyrot, 10866 Wilshire Boulevard, 10th Floor, Los Angeles, California 90024.

34

(10) Represents 50,000 shares of Common Stock, which may be acquired upon exercise of stock options, which are currently exercisable.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

On June 1, 2001 the Company and Mr. Dern entered into a new agreement pursuant to which, Mr. Dern would provide legal services to, and manage the business affairs of the Company. Under the terms of the new agreement, Mr. Dern will serve the Company for three years from the date of the agreement and will receive $120,000 per annum for services provided as general counsel and $120,000 per annum for managing the business affairs of the Company. In addition, upon a sale or merger of the Company, or an agreement whereby the Company secures a strategic partnership or a strategic investor, Mr. Dern will receive an option to purchase 100,000 shares of the Company's Common Stock.

On June 18, 2001 the Company concluded an agreement with PSO to release Mr. Hyde from exclusive employment with PSO so that he may service the Company as its Chief Executive Officer. Mr. Hyde owns PSO. See "Employment Contracts--Mr. Hyde."

PART IV

ITEM 14. CONTROLS AND PROCEDURES

(a) The Company, under the supervision and with the Company's management, including the Company's Chief Executive Officer/Chief Operating Officer, carried out an evaluation of the effectiveness of the design and operation of the Company's disclosure controls and procedures (the "Evaluation") as of the last day of the period covered by this Report. Based upon the Evaluation, the Company's Chief Executive Officer/Chief Financial Officer concluded that the Company's disclosure controls and procedures are effective, alerting them to material information required to be disclosed in our periodic reports filed with the SEC.

(b) There were no significant changes to the Company's internal controls or in other factors that could significantly affect these controls subsequent to the date of Evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(a) Financial Statements required to be filed hereunder are indexed on page F-1 hereof. All schedules for which provision is made in the applicable accounting regulation of the Securities and Exchange Commission are not required under the related instructions or are inapplicable and therefore have been omitted.

(b) Reports on Form 8-K. No reports on Form 8-K were filed during the quarter ended December 31, 2002.

(c) Those Exhibits, and the Index thereto, required to be filed by Item 601 of Regulation S-K are attached hereto. Certain management contracts and other compensation plans or arrangements required to be filed are identified on the attached Index with an asterisk.

35

ITEM 16. PRINCIPAL ACCOUNTANT FEES AND SERVICES

Fees for professional services provided by our independent auditors in each of the last two fiscal years, in each of the following categories (in thousands) are:

                               2002         2001
                           -----------   ----------
Audit Fees                 $     151.4   $    159.9

Audit-Related Fees                   -            -

Tax Fees                          16.4         29.9

All Other Fees                       -          7.0
                           -----------   ----------
                           $     167.8   $    196.8
                           ===========   ==========

Fees for audit services include fees associated with the annual audit and the reviews of the Company's quarterly reports on Form 10-Q. Tax fees included tax compliance, tax advice and tax planning. All other fees principally include support and advisory services related to the Company's stock sale and potential investments.

The Board has determined that annual audit services to be rendered by the corporation's outside auditors shall be subject to specific pre-approval of the Audit Committee. Such audit services include the annual financial statement audit (including required quarterly reviews) and other procedures required to be performed by an independent auditor to be able to form an opinion on the company's consolidated financial statements. These other procedures include information systems and procedural reviews and testing performed in order to understand and place reliance on the systems of internal control, and consultations relating to the audit or quarterly reviews. The Board has further mandated that the Audit Committee shall approve annual fees for the outside auditors and shall monitor their activities on a regular basis during any times during which they render auditing services. The Audit Committee has authority to pre-approve any audit-related services that are to be rendered in any year; provided that the Audit Committee (unanimously) and the outside auditors concur that such services do not impair the independence of the auditors.

In accordance with past procedure the outside auditors will be requested to provide tax services to the Company, such as tax consultation and preparation of the necessary tax returns. In no event will the Audit Committee approve of any tax services in connection with transactions initially recommended by the independent auditor, the primary purpose of which may not be tax avoidance, nor shall the Audit Committee approve of rendition of any tax services for tax compliance and filing of returns i.e. those historically rendered by the Company's outside auditors in the past.

36

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized as of the 31st day of March, 2003.

FILM ROMAN, INC.

    /s/ John W. Hyde
    ---------------------------------------------
By: John W. Hyde
    President, Chief Executive Officer and acting
    Chief Financial Officer

37

KNOW ALL MEN BY THESE PRESENTS, that each person whose signature appears below constitutes and appoints John Hyde and Dixon Q. Dern, or any one of them, his attorney-in-fact and agent, with full power of substitution for him, in any and all capacities, to sign any amendments to this Annual Report on Form 10-K and to file the same, with exhibits thereto and other documents in connection therewith, with the Securities and Exchange Commission, hereby ratifying and confirming all that said attorneys-in-fact, or their substitutes, may do or cause to be done by virtue hereof.

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

SIGNATURE                                 TITLE                       DATE
--------------------------  -----------------------------------  --------------

/s/ John Hyde               Chief Executive Officer, President,  March 31, 2003
--------------------------  Director and acting Chief Financial
John Hyde                   Officer

/s/ Joan Thompson           Executive Vice President, Chief      March 31, 2003
--------------------------  Accounting Officer
Joan Thompson

/s/ Phil Roman              Director                             March 31, 2003
--------------------------
Phil Roman

/s/ Robert Cresci           Director                             March 31, 2003
--------------------------
Robert Cresci

/s/ Peter Mainstain         Director                             March 31, 2003
--------------------------
Peter Mainstain

/s/ Dixon Q. Dern           Director                             March 31, 2003
--------------------------
Dixon Q. Dern

38

CERTIFICATIONS

I, John W. Hyde, certify that:

1. I have reviewed this annual report on Form 10-K of Film Roman, Inc.;

2. Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report:

3. Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report;

4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared;

b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this annual report (the "Evaluation Date"); and

c) presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function):

a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and

39

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and

6. The registrant's other certifying officers and I have indicated in this annual report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

March 31, 2003                                   /s/ John W. Hyde
                                                --------------------------------
                                                John W. Hyde
                                                Title: Chief Executive  Officer,
                                                       Chief Financial Officer

40

                                INDEX TO EXHIBITS

EXHIBIT
NUMBER                                 DESCRIPTION
------------   -----------------------------------------------------------------

  !3.1         Amended and Restated Certificate of Incorporation of Film Roman,
               Inc., a Delaware corporation (the "Company").

  !3.2         Amended and Restated Bylaws of the Company.

  #4.1         Specimen Stock Certificate.

 *10.1         Production Services Agreement, dated as of June 18, 2001, between
               the Company and Producers Sales Organization, furnishing the
               services of John W. Hyde. (Incorporated by reference to Exhibit
               10.1(a) to the Company's Quarterly Report on Form 10-Q for the
               quarterly period ended June 30, 2001.)

 *10.2         Executive Engagement Agreement, dated as of June 18, 2001,
               between the Company and John W. Hyde. (Incorporated by reference
               to Exhibit 10.13 to the Company's Annual Report on Form 10-K for
               the fiscal year ended December 31, 2000.)

 *10.3         Intentionally Omitted.

 *10.4         Transition, Settlement and Release Agreement dated February 5,
               1999 by and between the Company and Mr. Phil Roman. (As indicated
               by asterisk, selected text of the agreement has been redacted
               pursuant to a confidentiality request.) (Incorporated by
               reference to Exhibit 10.51 to the Company's Annual Report on Form
               10-K for the fiscal year ended December 31, 2000.)

  10.5         Intentionally Omitted.

 *10.6         Amended and Restated 2000 Stock Option Plan of the Company.
               (Incorporated by reference to Annex A to the Company's 2000 Proxy
               Statement.)

 *10.7         Form of Non-Qualified Stock Option Agreement for Employees Under
               the Amended and Restated 2000 Stock Option Plan. (Incorporated by
               reference to Exhibit 10.3 to the Company's Annual Report on Form
               10-K for the fiscal year ended December 31, 2000.)

 *10.8         Form of Option Certificate for Non-Qualified Stock Option for
               Non-Employee Director. (Incorporated by reference to Exhibit 10.8
               to the Company's Annual Report on Form 10-K for the fiscal year
               ended December 31, 2000.)

 *10.9         Intentionally Omitted.

  10.10        Intentionally Omitted.

 #10.11        Lease for Registrant's headquarters and studio in North
               Hollywood, California.

  10.12-27     Intentionally Omitted.

 #10.28        Agreement dated November 9, 1993 between Film Roman, Inc. and
               Felix The Cat Creations, Inc.

  10.29        Intentionally omitted.

 #10.30        Agreement dated September 27, 1994 between Felix The Cat
               Creations, Inc. and Film Roman, Inc.

                                       41

 #10.31        Letter Agreement dated June 6, 1995 between Felix The Cat
               Corporation and Film Roman, Inc.

 #10.32        Agreement dated September 1, 1995 between Felix Comics, Inc. and
               Film Roman, Inc.

 #10.33        Agreement dated November 20, 1995 between Felix The Cat
               Creations, Inc. and Film Roman, Inc.

  10.34        Agreement dated as of February 26, 1998 between Claster
               Television and Film Roman, Inc. in connection with "Mr. Potato
               Head." (As indicated by asterisk, selected text of the agreement
               has been redacted pursuant to a confidentiality request.)
               (Incorporated by reference to Exhibit 10.45 of the Company's Form
               10-Q for the quarter ended June 30, 1998.)

  10.35        Agreement dated as of February 26, 1998 between Fox Kids
               Worldwide, Inc. and Film Roman, Inc. in connection with "Mr.
               Potato Head." (As indicated by asterisk, selected text of the
               agreement has been redacted pursuant to a confidentiality
               request.) (Incorporated by reference to Exhibit 10.46 of the
               Company's Quarterly Report on Form 10-Q for the quarterly period
               ended June 30, 1998.)

 &10.36        Letter Agreement dated March 1, 1994 between Twentieth Television
               and Film Roman, Inc. (Exhibit 10.47)

 &10.37        Letter Agreement dated January 31, 2000 between Marvel
               Entertainment and Film Roman, Inc. (Exhibit 10.48)

 &10.38        Agreement dated July 25, 1999 between Oblong Productions, Inc.
               and Film Roman, Inc. (Exhibit 10.49)

 &10.39        Agreement dated as of March 1, 1996 between Twentieth Century Fox
               Film Corporation and Film Roman, Inc. (Exhibit 10.50)

 #10.40        Form of Agreement between Film Roman, Inc. and Threshold
               Entertainment.

 #10.41        Agreement dated as of January 29, 1992 between Film Roman, Inc.
               and 20th Television. (Exhibit 10.43)

 &21.1         Subsidiaries of the Registrant.

  23.1         Consent of Independent Auditors.

  99.1         Certification of Chief Executive Officer and Chief Financial
               Officer Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to
               Section 906 of the Sarbanes-Oxley Act of 2002

FOOTNOTES

! Incorporated by reference to a similarly numbered exhibit to the Company's Quarterly Report on Form 10-Q as filed with the Securities and Exchange Commission on May 14, 2001.
# Incorporated by reference to a similarly numbered exhibit (or to the exhibit number listed in parentheses) to Amendment Number 1 to the Company's Registration Statement on Form S-1, on Form S-1/A (Registration No. 333-03987), as filed with the Securities and Exchange Commission on July 12, 1996.
& Incorporated by reference to a similarly numbered exhibit (or to the exhibit number listed in parentheses) to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2000 as filed with the Securities and Exchange Commission on March 9, 2001.
* Management contract or other compensation plan or arrangement.

42

FILM ROMAN, INC.

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

                                                                                                         PAGE
                                                                                                         ----
Index to Consolidated Financial Statements..........................................................      F-1

FILM ROMAN, INC.
      Report of Independent Auditors................................................................      F-2
      Consolidated Balance Sheets as of December 31, 2001 and 2002..................................      F-3
      Consolidated Statements of Operations for the Years Ended December 31, 2000, 2001, and 2002...      F-4
      Consolidated Statements of Stockholders' Equity (Deficiency) for the Years Ended December 31,
      2000, 2001, and 2002..........................................................................      F-5
      Consolidated Statements of Cash Flows for the Years Ended December 31, 2000, 2001 and 2002....      F-6
      Notes to Consolidated Financial Statements....................................................      F-7

F-1

REPORT OF INDEPENDENT AUDITORS

The Board of Directors and Shareholders
Film Roman, Inc.

We have audited the accompanying consolidated balance sheets of Film Roman, Inc. as of December 31, 2001 and 2002, and the related consolidated statements of operations, stockholders' equity (deficiency), and cash flows for each of the three years in the period ended December 31, 2002. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Film Roman, Inc. at December 31, 2001 and 2002, and the consolidated results of its operations and its cash flows for each of the three years in the period ended December 31, 2002, in conformity with accounting principles generally accepted in the United States.

The accompanying financial statements have been prepared assuming that Film Roman, Inc. will continue as a going concern. As more fully described in Note 1, the Company has incurred recurring operating losses and has a working capital deficiency. This condition raises substantial doubt about the Company's ability to continue as a going concern. Management's plan in regard to this matter is also described in Note 1. The financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the outcome of this uncertainty.

ERNST & YOUNG LLP

Los Angeles, California
March 24, 2003

F-2

FILM ROMAN, INC.

CONSOLIDATED BALANCE SHEETS

                                                                                              DECEMBER 31,
                                                                                   --------------------------------
                                                                                         2001              2002
                                                                                   --------------    --------------
                                   ASSETS
Cash and cash equivalents ......................................................   $    2,776,757    $    1,277,958
Accounts receivable ............................................................          259,784           114,772
Film costs, net of accumulated amortization of
 $50,663,342 (2001) and $39,927,593 (2002) .....................................       22,030,027        18,141,712
Property and equipment, net of accumulated depreciation and
 amortization of $2,797,025 (2001) and $3,097,691 (2002) .......................          493,552           246,579
Deposits and other assets ......................................................          612,492           293,119
                                                                                   --------------    --------------
Total assets ...................................................................   $   26,172,612    $   20,074,140
                                                                                   ==============    ==============
                              LIABILITIES AND
                          STOCKHOLDERS' DEFICIENCY
Accounts payable ...............................................................   $    1,678,063    $    1,842,904
Accrued expenses ...............................................................        1,964,982         2,098,354
Deferred revenue ...............................................................       26,312,646        22,026,710
                                                                                   --------------    --------------
Total liabilities ..............................................................       29,955,691        25,967,968
Commitments
Stockholders' deficiency:
Preferred Stock, $.01 par value, 10,000,000 shares authorized, none issued .....               --                --
Common Stock, $.01 par value, 40,000,000 shares authorized, 8,577,690
 shares issued and outstanding in 2001 and 2002 ................................           85,777            85,777
Additional paid-in capital .....................................................       36,379,615        36,379,615
Accumulated deficit ............................................................      (40,248,471)      (42,359,220)
                                                                                   --------------    --------------
Total stockholders' deficiency .................................................       (3,783,079)        5,893,828)
                                                                                   --------------    --------------
Total liabilities and stockholders' deficiency .................................   $   26,172,612    $   20,074,140
                                                                                   ==============    ==============

See accompanying notes.

F-3

FILM ROMAN, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

                                                                                     Year Ended December 31,
                                                                         ------------------------------------------------
                                                                              2000             2001             2002
                                                                         --------------   --------------   --------------
Revenue ..............................................................   $   44,552,140   $   44,088,173   $   43,300,993
Cost of revenue ......................................................       43,106,536       45,345,423       41,858,236
Selling, general and administrative expenses .........................        4,308,109        4,337,615        3,594,601
                                                                         --------------   --------------   --------------
Operating loss .......................................................       (2,862,505)      (5,594,865)      (2,151,844)
Interest income ......................................................          278,196           82,166           41,095
                                                                         --------------   --------------   --------------
Loss  before cumulative  effect  of  a  change  in  accounting
 principle and provision for income taxes ............................       (2,584,309)      (5,512,699)      (2,110,749)
Cumulative effect of a change in accounting principle ................               --         (364,000)              --
Provision for income taxes ...........................................           (1,588)              --               --
                                                                         --------------   --------------   --------------
Net loss .............................................................   $   (2,585,897)  $   (5,876,699)  $   (2,110,749)
                                                                         ==============   ==============   ==============
Loss  before cumulative  effect  of  a  change  in  accounting
 principle,  per common share basic and diluted ......................   $        (0.30)  $        (0.64)  $        (0.25)
                                                                         ==============   ==============   ==============
Net loss per common share basic and diluted ..........................   $        (0.30)  $        (0.69)  $        (0.25)
                                                                         ==============   ==============   ==============
Weighted average number of shares outstanding basic and diluted ......        8,563,682        8,571,560        8,577,690
                                                                         ==============   ==============   ==============

See accompanying notes.

F-4

FILM ROMAN, INC.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIENCY)

                                                                                                               TOTAL
                                                                          ADDITIONAL                        STOCKHOLDERS'
                                       COMMON STOCK                         PAID-IN       ACCUMULATED         EQUITY
                                          SHARES           AMOUNT           CAPITAL          DEFICIT        (DEFICIENCY)
                                      --------------   --------------   --------------   --------------    --------------
Balance as of December 31, 1999 ...        8,524,190   $       85,242   $   36,311,838   $  (31,785,875)   $    4,611,205
Options exercised .................           41,000              410           58,527               --            58.937
Net loss ..........................               --               --               --       (2,585,597)       (2,585,897)
                                      --------------   --------------   --------------   --------------    --------------
Balance as of December 31, 2000 ...        8,565,190           85,652       36,370,365      (34,371,772)        2,084,245
Options exercised .................           12,500              125            9,250               --             9,375
Net loss ..........................               --               --               --       (5,876,699)       (5,876,699)
                                      --------------   --------------   --------------   --------------    --------------
Balance as of December 31, 2001 ...        8,577,690           85,777       36,379,615      (40,248,471)       (3,783,079)
                                      --------------   --------------   --------------   --------------    --------------
Net loss ..........................               --               --               --       (2,110,749)       (2,110,749)
                                      --------------   --------------   --------------   --------------    --------------
Balance as of December 31, 2002 ...        8,577,690   $       85,777   $   36,379,615   $  (42,359,220)   $   (5,893,828)
                                      ==============   ==============   ==============   ==============    ==============

See accompanying notes.

F-5

FILM ROMAN, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                                                           Year Ended December 31,
                                                                                2000              2001              2002
                                                                           --------------    --------------    --------------
OPERATING ACTIVITIES:
      Net loss                                                             $   (2,585,897)   $  (5, 876,699)   $   (2,110,749)
      Adjustments to reconcile net loss to net cash used in operating
       activities:
         Depreciation and amortization .................................          415,596           359,755           300,666
         Amortization of film costs ....................................       43,106,536        45,345,423        41,858,236
         Cumulative effect of a change in accounting principle .........                -           364,000                 -
      Changes in operating assets and liabilities:
         Accounts receivable ...........................................          230,939            (9,891)          145,012
         Film costs ....................................................      (48,961,750)      (43,180,741)      (37,969,921)
         Deposits and other assets .....................................         (195,362)           39,963           319,373
         Accounts payable ..............................................          (41,920)            5,278           164,841
         Accrued expenses ..............................................         (669,721)          138,122           133,372
         Deferred revenue ..............................................        5,488,687         1,496,706        (4,285,936)
                                                                           --------------    --------------    --------------
      Net cash used in operating activities ............................       (3,212,892)       (1,318,084)       (1,445,106)
INVESTING ACTIVITIES:
      Additions to property and equipment ..............................         (200,497)         (117,755)          (53,693)
                                                                           --------------    --------------    --------------
         Net cash used in investing activities .........................         (200,497)         (117,755)          (53,693)
FINANCING ACTIVITIES:
      Exercise of Stock Options ........................................           58,937             9,375                 -
                                                                           --------------    --------------    --------------
         Net cash provided by financing activities .....................           58,937             9,375                 -
                                                                           --------------    --------------    --------------
      Net decrease in cash .............................................       (3,354,452)       (1,426,464)       (1,498,799)
      Cash and cash equivalents at beginning of period .................        7,557,673         4,203,221         2,776,757
                                                                           --------------    --------------    --------------
      Cash and cash equivalents at end of period .......................   $    4,203,221    $    2,776,757    $    1,277,958
                                                                           ==============    ==============    ==============
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
      Cash paid during the period for:
         Income taxes ..................................................   $        5,600    $        5,600    $        5,600
                                                                           ==============    ==============    ==============

See accompanying notes.

F-6

FILM ROMAN, INC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2002

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BUSINESS AND ORGANIZATION

Film Roman, Inc., a Delaware corporation (the "Company"), currently conducts all of its operations through its wholly owned subsidiaries, Film Roman, Inc., a California corporation; Namor Productions, Inc., a California corporation; Chalk Line Productions, Inc., a California corporation; Diversion Entertainment, Inc., a Delaware corporation and Level 13 Entertainment, Inc., a Delaware corporation, and Special Project Films, Inc., a Delaware corporation. The Company operates in one segment and develops, produces and distributes a broad range of television programming for the television network, cable television, first-run domestic syndication and international markets.

MANAGEMENT STRATEGIES AND BASIS OF PRESENTATION

At December 31, 2002, the Company had cash and short-term investments of approximately $1.3 million compared to $2.8 million at December 31, 2001. The Company's cash and short-term investment balances have continued to decline and the Company would expect cash balances to decline further during fiscal 2003.

The Company may need to secure additional equity or debt financing during fiscal 2003 in order to fund its operations and/or fulfill its growth strategies. However, operating losses, the Company's declining cash balances, trends in the entertainment industry adversely affecting independent production companies similar to the Company and the Company's historical stock performance may make it difficult for the Company to attract equity investments on terms that are deemed to be favorable to the Company. In addition, the Company's losses may make it more difficult for the Company to attract debt financing. As a consequence, there can be no assurance that the Company would be successful in arranging for additional equity or debt financing at levels sufficient to meet its planned needs, should it be required to do so. The failure to obtain such financing could have an adverse effect on the implementation of the Company's growth strategies and its ability to successfully run its operation.

The Company has taken a substantial number of actions in order to implement significant cost reductions, including reducing expenditures for development projects and in its corporate infrastructure. These cost reductions could adversely impact the Company's ability to implement its business plans resulting in a possible adverse impact on its future operations. Although management believes that its existing cash balances and cash equivalents, combined with anticipated cash flows will be sufficient to meet its cash requirements through at least the next 12 months, all of the above conditions raise substantial doubt about the Company's ability to continue as a going concern. The financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the outcome of this uncertainty.

F-7

FILM ROMAN, INC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2002

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

CASH AND SHORT-TERM INVESTMENTS

The Company considers all highly liquid debt instruments purchased with an original maturity of three months or less and investments in money market accounts to be cash equivalents.

CONCENTRATION OF CREDIT RISK

Financial instruments which potentially subject the Company to concentration of credit risk consist principally of cash equivalents and trade receivables. The Company places its cash equivalents with high credit, quality financial institutions. The Company has not incurred any losses relating to these investments.

The Company performs production services for various companies within the entertainment industry and licenses various rights in its product to distributors throughout the world. The Company performs periodic credit evaluations of its customers' financial condition and generally does not require collateral. At December 31, 2002, substantially all of the Company's trade receivables were from customers in the entertainment industry. Receivables generally are due within 30 days. Credit losses relating to customers in the entertainment industry consistently have been within management's expectations.

FINANCIAL INSTRUMENTS

Financial instruments are carried at historical cost which approximates fair value.

REVENUE RECOGNITION AND FILM COSTS

Effective January 1, 2001, the Company recognizes revenue based on the new accounting standard Statement of Position ("SOP") 00-2 (see note 12). Revenue earned from fee-for-service productions is the principal source of revenue earned by the Company. During 2001 and 2002, such revenues accounted for more than 90% of the Company's total revenues. License fees received by the Company for its work on fee-for-hire productions are recognized on an episode-by-episode basis as each episode is completed and delivered to the customer in accordance with the terms of the existing arrangement.

Revenue earned from proprietary programs is recognized as such programs are exploited in the markets in which the Company has retained ownership rights, typically upon the receipt of statements from the Company's licensees. In the event that a licensee pays the Company a nonrefundable minimum guarantee at the beginning of a license term, the Company will record this amount as revenue if all of the criteria for recognition pursuant to SOP 00-2 is met.

F-8

FILM ROMAN, INC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2002

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Costs incurred in connection with the acquisition of story rights, the development of stories, production and allocable overhead are capitalized as film costs. Film costs are stated at the lower of unamortized cost or fair value. The costs of fee-for-service produced episodes are capitalized and subsequently amortized to cost of revenues at the time revenue is recognized. If the costs of an episode are expected to exceed the corresponding license fee, all costs incurred in excess of this license fee will be expensed to cost of revenues as incurred. The cost of each proprietary program is capitalized and is amortized in the proportion that revenue realized relates to management's estimate of the total revenue expected to be realized from such programs.

DEPRECIATION AND AMORTIZATION

Property and equipment are recorded at cost. Depreciation on furniture and equipment is computed by the double-declining balance method over their estimated useful lives, ranging from five to seven years. Leasehold improvements are amortized over their estimated useful lives, or the remaining term of the related lease, whichever is shorter, using the straight-line method.

INCOME TAXES

The Company uses the liability method required by Financial Accounting Standards Board Statement (FAS) No. 109, "Accounting for Income Taxes." Deferred taxes are provided for any differences between the carrying value of assets and liabilities for financial reporting and tax purposes.

STOCK-BASED COMPENSATION

The Company accounts for its stock compensation arrangements under the provisions of Accounting Principles Board (APB) No. 25, "Accounting for Stock Issued to Employees" and intends to continue to do so. The Company has adopted the disclosure provisions of FAS No. 123, "Accounting for Stock-Based Compensation" (see Note 9).

USE OF ESTIMATES

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.

NET LOSS PER COMMON SHARE

The per share data is based on the weighted average number of common and common equivalent shares outstanding during the period. Common equivalent shares, consisting of outstanding stock options of 1,525,250 (2000), 1,247,000
(2001) and 1,369,000 (2002) are not included since they are antidilutive.

F-9

FILM ROMAN, INC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2002

RECENT ACCOUNTING PRONOUNCEMENTS

In August 2001, the FASB issued SFAS No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets." SFAS No. 144 supersedes SFAS No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of." SFAS No. 144 establishes a single accounting model for the impairment of disposal of long-lived assets, including discontinued operations. SFAS No. 144 changes the criteria that have to be met to classify an asset as held-for-sale, extends the reporting of discontinued operations to all components of an entity, and requires expected future operating losses from discontinued operations to be recorded in the period in which the losses are incurred. SFAS No. 144 was effective for the Company on January 1, 2002 and generally is to be applied prospectively. The adoption of SFAS No. 144 had no impact on the Company's consolidated results of operations or financial position.

In December 2002, the FASB issued SFAS No. 148, "Accounting for Stock-Based Compensation - Transition and Disclosure - an Amendment of FASB Statement No. 123 (SFAS 123)." SFAS No. 148 amends SFAS No. 123, "Accounting for Stock-Based Compensation" to provide alternative methods of transition for a voluntary change to the fair value-based method of accounting for stock-based employee compensation. In addition, SFAS No. 148 amends the disclosure requirements of SFAS No. 123 to require prominent disclosures in both annual and interim financial statements about the method of accounting for stock-based employee compensation and the effect of the method used on reported results. SFAS No. 148 is effective for the year ending December 31, 2002. SFAS No.148 has no material impact on the Company, as it does not plan to adopt the fair-value method of accounting for stock options at the current time, and will continue to apply the disclosure only provision of SFAS 123, as amended by SFAS 148. The Company has included the required disclosures in Note 9.

F-10

FILM ROMAN, INC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2002

2. FILM COSTS

The components of film costs consist of the following:

                                                    December 31,
                                          ---------------------------------
                                                    2002               2001
                                          ---------------   ---------------
Film costs in process                     $    21,844,184   $    18,003,446
Film costs in development                         185,843           138,266
                                          ---------------   ---------------
                                          $    22,030,027   $    18,141,712
                                          ===============   ===============

All film costs in process will be fully amortized during the three years ending December 31, 2005.

3. PROPERTY AND EQUIPMENT

Property and equipment consists of the following:

                                                                 December 31,
                                                        -----------------------------
                                                                 2001            2002
                                                        -------------   -------------
Leasehold improvements...............................   $     398,577   $     398,577
Furniture and fixtures...............................         724,534         774,833
Office equipment.....................................       2,167,466       2,170,860
                                                        -------------   -------------
                                                            3,290,577       3,344,270
Less accumulated depreciation and amortization.......      (2,797,025)     (3,097,691)
                                                        -------------   -------------
                                                        $     493,552   $     246,579
                                                        =============   =============

F-11

FILM ROMAN, INC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2002

4. INCOME TAXES

The significant components of the Company's net deferred tax assets (liabilities), for which a 100% valuation allowance has been provided and which have not been recognized in the Company's financial statements, are as follows:

                                                      December 31,
                                          ------------------------------
                                               2001            2002
                                          -------------   --------------
Property and Equipment                           92,915          119,097
Nondeductible accrual                           158,576          102,391
Foreign Tax Credit Carryforward                 162,995          162,995
Other                                            48,539            7,193
Net operating loss carryforwards             12,430,722       14,774,857
                                          -------------   --------------
                                             12,893,747       15,166,533
Valuation allowance                         (12,893,747)     (15,166,533)
                                          -------------   --------------
                                          $          --   $           --
                                          =============   ==============

The provision for income taxes is as follows:

                                              December 31,
                                   -------------------------------
                                     2000       2001        2002
                                   --------   --------   ---------
Current:
   Foreign                         $  1,588   $     --   $      --
                                   --------   --------   ---------
                                   $  1,588   $     --   $      --
                                   ========   ========   =========

A reconciliation of income tax computed at the statutory federal income tax rate to the effective tax rate for the Company is as follows:

                                                                                   December 31,
                                                                  ---------------------------------------------
                                                                       2000            2001            2002
                                                                  -------------   -------------   -------------
Benefit for income taxes at statutory rate of  35%                $    (905,064)  $  (2,056,908)  $    (738,762)
Permanent Differences                                                    23,440          20,319          10,062
Benefit of deferred tax assets not currently recognized                 881,624       2,036,589         728,700
                                                                  -------------   -------------   -------------
                                                                  $          --   $          --   $          --
                                                                  =============   =============   =============

At December 31, 2002, the Company had available federal and state tax net operating loss carryforwards of approximately $38,974748 and $19,730,161, respectively, expiring through 2023 and 2013, respectively. At December 31, 2002, the Company had available foreign tax credit carryforwards of approximately $162,995. Under Section 382 of the Internal Revenue Code, the utilization of the net operating loss carryforward may be limited based on changes in the percentage of ownership of the Company.

F-12

FILM ROMAN, INC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2002

5. STOCKHOLDERS' EQUITY (DEFICIENCY)

The Company's Board of Directors, without the approval of the holders of the Common Stock, is authorized to designate for issuance up to 10,000,000 shares of preferred stock, par value $0.01 per share, in such series and with such rights, privileges and preferences as the Board of Directors may from time to time determine. Issuance of preferred stock may adversely affect the rights, privileges and preferences afforded the holders of Common Stock, including a decrease in the amount available for distribution to holders of the Common Stock in the event of a liquidation or payment of preferred dividends. Issuance of shares of preferred stock may also have the effect of preventing or delaying a change in control of the Company without further action by the stockholders and could make removal of present management of the Company more difficult. The Company currently has no plans to designate and/or issue any shares of preferred stock.

6. COMMITMENTS

The Company leases facilities for office space and its animation studios under an operating lease for a five-year period expiring August 31, 2003 with an option for an additional five-year term. Under the terms of the lease agreement the Company is required to pay a pro-rata share of the building's operating expenses, maintenance and property taxes. The lease agreement includes certain free rent periods and an escalation in the monthly rental amount, as defined. The accompanying statements of operations for the years ended December 31, 2000, 2001 and 2002 reflect rent expense on a straight-line basis over the term of the lease. The Company also has various lease agreements for equipment and additional office space which expire through 2007. The following is a schedule of the future minimum lease payments under all noncancelable operating lease agreements:

YEAR ENDING DECEMBER 31

2003                                           $   1,111,688
2004                                                  30,860
2005                                                  25,916
2006                                                   8,020
2007                                                   2,704
                                               -------------
Total minimum lease payments                   $   1,179,188
                                               =============

Rent expense for the years ended December 31, 2000, 2001 and 2002, prior to any allocation of rent to capitalized film costs, was $1,224,079, $1,237,130, and $1,544,765, respectively.

At December 31, 2002, the Company had outstanding employment agreements with various employees with initial terms ranging from one to two years. Under the terms of the agreements, the Company is obligated to pay the following amounts:

YEAR ENDING DECEMBER 31

2003                                           $     450,975
2004                                                 187,979
                                               -------------
                                               $     638,954
                                               =============

F-13

FILM ROMAN, INC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2002

7. 401(K) PROFIT SHARING PLAN

The Company has a defined contribution Profit Sharing 401(k) Savings Plan which covers substantially all of its employees. The plan became effective on January 1, 1991 and was amended effective January 1, 1992. Under the terms of the plan, employees can elect to defer up to 15% of their wages, subject to certain Internal Revenue Service (IRS) limitations, by making voluntary contributions to the plan. Additionally, the Company, at the discretion of management, can elect to match up to 100% of the voluntary contributions made by its employees. The Company has received determination letters from the IRS indicating that the above plan is qualified within the terms of the applicable provisions of the Employee Retirement Income Security Act of 1974.

For the years ended December 31, 2000, 2001, and 2002 the Company contributed $180,395, $155,020 and $165,863, respectively, to the plan on behalf of its employees.

8. SIGNIFICANT CUSTOMERS AND PROPERTIES

In 2000, the Company earned revenue from two significant customers of $31,420,000 (71%) and $11,110,000 (25%). In 2001, the Company earned revenue from three significant customers of $27,590,000 (62%), $8,190,000 (19%) and $3,820,000 (9%). In 2002, the Company earned revenue from two significant customers of $35,130,000 (81%) and $6,480,000 (15%).

In 2000, the Company earned revenue from three significant properties of $15,750,000 (35%), $15,560,000 (35%), and $6,940,000 (16%). In 2001, the Company earned revenue from four significant properties of $14,390,000 (33%), $13,190,000 (30%), $6,950,000 (16%) and $3,550,000 (8%). In 2002, the Company earned revenue from three significant properties of $17,800,000 (41%), $17,300,000 (40%) and $6,480,000 (15%).

9. STOCK OPTION PLAN

In 1996 the Company adopted a stock option plan (the "1996 Plan"). All regular salaried employees of the Company may, at the discretion of the compensation committee of the Board of Directors, be granted incentive and non-qualified stock options to purchase shares of Common Stock at an exercise price not less than 100% of the fair market value of such shares on the grant date. Directors of the Company, consultants and other persons who are not regular salaried employees of the Company are not eligible to receive incentive stock options, but are eligible to receive non-qualified stock options.

The maximum number of shares subject to the 1996 Plan is 2,100,000 and the 1996 Plan will terminate on August 7, 2005, unless sooner terminated by the Board of Directors. The options generally vest over a five-year period and expire ten years from the date of issuance.

On June 16, 1999, the shareholders ratified the 1999 Non-Employee Director's Stock Option Plan ("1999 Plan"). As amended by the Board of Directors the 1999 Plan provides that on the date of each annual meeting of the Company, each non-employee Director who is then serving on the Board shall be granted options to purchase 5,000 shares of Common Stock with an effective date of grant as of the date such annual meeting. The exercise price for such option shall be 100% of the fair market value of such shares on the grant date. The maximum number of shares subject to the 1999 Plan is 100,000 and the

F-14

FILM ROMAN, INC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2002

9. STOCK OPTION PLAN (CONTINUED)

1999 Plan will terminate on June 16, 2009, unless sooner terminated by the Board of Directors. The options vest upon issuance and expire ten years from the date of issuance.

In June 2000, the Company combined both the 1996 Plan and 1999 Plan into one combined plan called the Amended and Restated 2000 Stock Option Plan ("2000 Plan"). The maximum number of shares subject to the 2000 Plan is the 2,200,000 shares that were subject to the previous plans. Options granted under the 2000 Plan vest in the same manner as the 1996 Plan and the 1999 Plan and expire ten years from the date of issuance. The 2000 Plan will terminate on June 14, 2010, unless sooner terminated by the Board of Directors.

The Company applies Accounting Principles Board Opinion 25, Accounting for Stock Issued to Employees, and related interpretations in accounting for its stock options. Accordingly, no compensation cost has been recognized. Had compensation cost been determined based on the fair value at the grant date for such awards, as set forth under FASB Statement No. 123, Accounting for Stock-Based Compensation (FAS 123), the Company's net loss and net loss per common share would have been increased to the pro forma amounts indicated below:

                                            Year ended December 31,
                                ---------------------------------------------
                                     2000            2001           2002
                                -------------   -------------   -------------
NET LOSS
      As reported               $  (2,585,897)  $  (5,876,699)  $  (2,110,749)
      Pro forma                 $  (2,805,502)  $  (6,345,587)  $  (2,508,749)
NET LOSS PER SHARE
      As reported               $       (0.30)  $       (0.69)  $       (0.25)
      Pro forma                 $       (0.33)  $       (0.74)  $       (0.29)

Since compensation expenses associated with option grants is recognized over the vesting period, the initial impact of applying FAS 123 on pro forma net loss and pro forma net loss per share is not representative of the potential impact on pro forma amounts in future years, when the effect of the recognition of a portion of compensation expenses from multiple awards would be reflected.

The weighted average fair value of options granted during the year was $1.18, $0.77 and $0.21 for the years ended December 31, 2000, 2001 and 2002. The fair value of each option is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted-average assumptions:

                                                                        Year ended December 31,
                                                                     ------------------------------
                                                                       2000       2001       2002
                                                                     --------   --------   --------
Dividend yield.................................................            --         --         --
Expected volatility............................................          96.1%     102.1%     162.6%
Risk-free interest rate........................................          6.52%      5.33%      4.99%
Expected term (years)..........................................             8          8          8

F-15

FILM ROMAN, INC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2002

9. STOCK OPTION PLAN (CONTINUED)

A summary of stock option activity under the Plan is as follows:

                                                                                                  Weighted Average
                                                                                   Shares          Exercise Price
                                                                              ----------------    ----------------
Balance at December 31, 1999 (including 631,817 options exercisable at a
 weighted average exercise price of $1.53 per share).......................          1,192,500
Granted ...................................................................            630,000         $     1.367
Exercised .................................................................            (41,000)        $     1.529
Cancelled .................................................................           (256,250)        $     1.585
                                                                              ----------------
Balance at December 31, 2000 (including 936,450 options exercisable at a
 weighted average exercise price of $1.51 per share) ......................          1,525,250
                                                                              ================
Granted ...................................................................            255,000         $     0.877
Exercised .................................................................            (12,500)        $     0.750
Cancelled .................................................................           (520,750)        $     1.370
                                                                              ----------------
Balance at December 31, 2001 (including 810,669 options exercisable at a
 weighted average exercise price of $1.51 per share) ......................          1,247,000
                                                                              ================
Granted ...................................................................            150,000         $     0.240
Cancelled .................................................................            (28,000)        $     1.393
                                                                              ----------------
Balance at December 31, 2002 (including 1,082,665 options exercisable at
 a weighted average exercise price of $1.45 per share) ....................          1,369,000
                                                                              ================

Exercise prices for options outstanding as of December 31, 2002, ranged from $0.20 to $2.94. The weighted-average remaining contractual life of these options is 7.6 years.

As of December 31, 2001 and 2002, shares available under the 2000 Plan for future grants of options were 897,030 and 775,030, respectively.

10. RELATED PARTY TRANSACTIONS

A firm in which an outside director of the Company is a shareholder provides accounting and tax services to the Company and fees paid to that firm during 2001 and 2002 amounted to $6,750 and $5,000 respectively. A firm in which an outside director of the Company is the principal acts as a legal consultant to the Company and fees paid to that firm during 2000, 2001 and 2002 amounted to $140,706, $250,296 and $252,207, respectively.

F-16

FILM ROMAN, INC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2002

11. CHANGE IN ACCOUNTING PRINCIPLE

In June 2000, Statement of Position 00-2 "Accounting by Producers or Distributors of Films" ("SOP 00-2") was issued. SOP 00-2 establishes new financial accounting and reporting standards for producers and distributors of films, including changes in accounting for advertising, development and overhead costs. The Company adopted the provisions of SOP 00-2 as of January 1, 2001.

SOP 00-2 requires that certain indirect overhead costs and development costs for abandoned projects be charged directly to expense, instead of those costs being capitalized to film costs as was required under the previous accounting model. In connection with the adoption of SOP 00-2, the Company recorded a non cash charge of $364,000 to reduce the carrying value of its film inventory. Such amount is primarily due to the expensing of certain indirect overhead costs and development costs for abandoned projects, which were previously capitalized. The non-cash charge is reflected as a cumulative effect of a change in accounting principle in the accompanying consolidated statement of operations for the year ended December 31, 2001.

F-17

FILM ROMAN, INC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2002

12. QUARTERLY INFORMATION (UNAUDITED)

                                                                                  2002
(In thousands, except per share and share data)                           THREE MONTHS ENDED
                                                     ------------------------------------------------------------
                                                       MARCH 31         JUNE 30      SEPTEMBER 30     DECEMBER 31
                                                     ------------    ------------    ------------    ------------
STATEMENT OF OPERATIONS DATA:

Revenue ..........................................   $     15,810    $     11,081    $      5,738    $     10,672
Expenses:
    Cost of revenue ..............................         15,794          10,499           5,851           9,714
    Selling, general and administrative expenses .            842             758             911           1,084
                                                     ------------    ------------    ------------    ------------
Operating loss ...................................           (826)           (176)         (1,024)           (126)
Interest income (expense), net ...................             10               6               3              22
                                                     ------------    ------------    ------------    ------------
Net loss .........................................   $       (816)   $       (170)   $     (1,021)   $       (104)
                                                     ============    ============    ============    ============
Net loss per common share basic and  diluted .....   $      (0.10)   $      (0.02)   $      (0.12)   $      (0.01)
                                                     ============    ============    ============    ============
Weighted average number of shares
outstanding basic and diluted ....................      8,577,690       8,577,690       8,577,690       8,577,690
                                                     ============    ============    ============    ============

                                                                                          2001
(in thousands, except per share and share data)                                    THREE MONTHS ENDED
                                                          --------------------------------------------------------------------
                                                             MARCH 31           JUNE 30        SEPTEMBER 30       DECEMBER 31
                                                          --------------    --------------    --------------    --------------
STATEMENT OF OPERATIONS DATA:

Revenue ...............................................   $       19,199    $        9,401    $        3,715    $       11,773
Expenses:
    Cost of revenue ...................................           18,254             9,287             4,405            13,399
    Selling, general and administrative expenses ......              923             1,416             1,342               657
                                                          --------------    --------------    --------------    --------------
Operating loss ........................................               22            (1,302)           (2,032)           (2,283)
Interest income (expense), net ........................               40                 8                19                15
                                                          --------------    --------------    --------------    --------------
Income (Loss) before cumulative effect of change
 in accounting  principle .............................               62            (1,294)           (2,013)           (2,268)
Cumulative effect of a change in accounting principle .              364                --                --                --
                                                          --------------    --------------    --------------    --------------
Net loss ..............................................   $         (302)   $       (1,294)   $       (2,013)   $       (2,268)
                                                          ==============    ==============    ==============    ==============
Income (loss) before cumulative effect of a change in
 accounting principle per common share basic and
 diluted ..............................................   $         0.01    $        (0.15)   $        (0.23)   $        (0.26)
                                                          ==============    ==============    ==============    ==============
Net loss per common share basic and diluted ...........   $        (0.04)   $        (0.15)   $        (0.23)   $        (0.26)
                                                          ==============    ==============    ==============    ==============
Weighted average number of shares
 outstanding basic and diluted ........................        8,565,190         8,565,465         8,577,690         8,577,690
                                                          ==============    ==============    ==============    ==============

F-18

EXHIBIT 23.1

CONSENT OF INDEPENDENT AUDITORS

We consent to the incorporation by reference into the following Registration Statements, including amendments, pertaining to the Stock Option Plan(s) of Film Roman, Inc.: Form S-8 (No. 333-19387), Form S-8 (No. 333-80779), Form S-8 (No. 333-90003), and Form S-8 (No. 333-90009), of our report dated March 24, 2003, with respect to the consolidated financial statements of Film Roman, Inc. included in the Annual Report (Form 10-K) for the year ended December 31, 2002.

                                               /s/ Ernst & Young LLP
                                              ----------------------------------
                                               Ernst & Young LLP

Los Angeles, California
March 31, 2003

43

EXHIBIT 99.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER AND CHIEF FINANCIAL OFFICER
PURSUANT TO 18 U.S.C. SECTION 1350 AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

The undersigned, John W. Hyde, the Chief Executive Officer and Chief Executive Officer of Film Roman, Inc. (the "Company"), has executed this certification in connection with the filing with the Securities and Exchange Commission of the Company's Annual Report on Form 10-K for the period ending December 31, 2002 (the "Report"). The undersigned hereby certifies that:

(1) the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: March 31, 2003                /s/  John W. Hyde
                                 -------------------------------------
                                 Name:   John W. Hyde
                                 Title:  Chief Executive Officer,
                                 Chief Financial Officer

44
BROKERAGE PARTNERS