SHARES BENEFICIALLY                SHARES BENEFICIALLY
                                                 OWNED PRIOR TO                       OWNED AFTER
                                                   OFFERING(1)         SHARES        OFFERING(1)(2)
                                              ---------------------     BEING     --------------------
                    NAME                        NUMBER      PERCENT    OFFERED      NUMBER     PERCENT
--------------------------------------------  -----------   -------   ---------   -----------  -------
DIRECTORS, NAMED OFFICERS AND 5%
  STOCKHOLDERS:
  C. Edward McVaney(3)......................   36,890,840     46.6%   1,122,245    35,768,595    39.0%
  Jack L. Thompson(4).......................   12,924,520     16.3      643,912    12,280,608    13.4
  Robert C. Newman(5).......................   10,988,530     13.9      686,347    10,302,183    11.2
  Douglas S. Massingill(6)..................      545,160        *       --           545,160       *
  Richard E. Allen(7).......................      744,030        *       66,500       677,530       *
  Paul C. Covelo(8).........................      625,030        *       --           625,030       *
  David E. Girard(9)........................      257,600        *       --           257,600       *
  David M. Neal(10).........................       50,400        *       --            50,400       *
  Pamela L. Saxton(11)......................      110,600        *       --           110,600       *
  Jack D. Schneider(12).....................      293,160        *       --           293,160       *
  Richard G. Snow, Jr.(13)..................       54,810        *       --            54,810       *
  Daniel B. Snyder(14)......................      438,480        *       --           438,480       *
  Gerald Harrison...........................        9,240        *       --             9,240       *
  Delwin D. Hock............................        9,240        *       --             9,240       *
  Harry T. Lewis, Jr.(15)...................       23,240        *       --            23,240       *
  Michael J. Maples.........................        9,240        *       --             9,240       *
  Trygve E. Myhren..........................        9,240        *       --             9,240       *
  J.D. Edwards & Company ESOP(16)...........    8,706,040     11.0       --         8,706,040     9.5
ALL DIRECTORS AND EXECUTIVE OFFICERS AS A
  GROUP (17 PERSONS)(17)....................   63,983,360     78.0%   2,519,004    61,464,356    65.0%
OTHER SELLING STOCKHOLDERS:
  James P. Bessey(18).......................      256,900        *       55,125       201,775       *
  Edward W. Bettencourt(19).................      138,880        *        3,500       135,380       *
  William J. Bovaird III(20)................      799,330      1.0       59,850       739,480       *
  Mary E. Collison(21)......................      838,530      1.1      102,900       735,630       *
  Treasure I. Diehl(22).....................      106,750        *        2,100       104,650       *
  James L. Foos(23).........................      448,770        *       52,500       396,270       *
  Michael C. Heber..........................      105,000        *       52,500        52,500       *
  Michael Iiams(24).........................      602,630        *       38,346       564,284       *
  Idella Kercher(25)........................      493,500        *       39,900       453,600       *
  Leo LaCascia(26)..........................      218,960        *       44,000       174,960       *
  Rod N. McDonald(27).......................      933,030      1.2      105,000       828,030       *
  R. Howard Miller(28)......................      277,900        *       58,275       219,625       *
  James A. Parish(29).......................       86,800        *       13,750        73,050       *
  Robert W. Siefker(30).....................      120,400        *       35,000        85,400       *
  Perry Stensland(31).......................      183,120        *       25,000       158,120       *
  Peter F. Sullivan(32).....................      363,720        *       78,750       284,970       *
  Charles H. Williams(33)...................       84,070        *       14,500        69,570       *