| |
|
|
|
|
The following is an excerpt from a 10-Q SEC Filing, filed by EDEN BIOSCIENCE CORP on 11/8/2004. |
|
|
|
|
|
EDEN BIOSCIENCE CORP - 10-Q - 20041108 - INCOME_STATEMENT
E
DEN BIOSCIENCE CORPORATION AND
SUBSIDIARIE
S
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
|
|
|
|
|
|
|
|
|
|
2004
|
|
2003
|
|
2004
|
|
2003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product sales, net of
sales allowances
|
|
|
$
|
368,383
|
|
|
|
$
|
102,533
|
|
|
|
$
|
871,721
|
|
|
|
$
|
1,498,057
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost
of goods sold
|
|
|
|
331,436
|
|
|
|
|
307,766
|
|
|
|
|
1,482,329
|
|
|
|
|
1,513,761
|
|
|
|
Research
and development
|
|
|
|
863,334
|
|
|
|
|
982,983
|
|
|
|
|
2,260,521
|
|
|
|
|
4,013,389
|
|
|
|
Selling,
general and administrative
|
|
|
|
1,170,213
|
|
|
|
|
1,406,321
|
|
|
|
|
3,564,780
|
|
|
|
|
4,852,024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
operating expenses
|
|
|
|
2,364,983
|
|
|
|
|
2,697,070
|
|
|
|
|
7,307,630
|
|
|
|
|
10,379,174
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss
from operations
|
|
|
|
(1,996,600
|
)
|
|
|
|
(2,594,537
|
)
|
|
|
|
(6,435,909
|
)
|
|
|
|
(8,881,117
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
income
|
|
|
|
59,887
|
|
|
|
|
62,411
|
|
|
|
|
158,506
|
|
|
|
|
233,862
|
|
|
|
Interest
expense
|
|
|
|
(1,086
|
)
|
|
|
|
(1,393
|
)
|
|
|
|
(2,376
|
)
|
|
|
|
(8,116
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
other income
|
|
|
|
58,801
|
|
|
|
|
61,018
|
|
|
|
|
156,130
|
|
|
|
|
225,746
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss
before income taxes and
cumulative
effect of adoption
of
SFAS No. 143
|
|
|
|
(1,937,799
|
)
|
|
|
|
(2,533,519
|
)
|
|
|
|
(6,279,779
|
)
|
|
|
|
(8,655,371
|
)
|
|
|
Income taxes
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss
before cumulative effect of
adoption
of SFAS No. 143
|
|
|
|
(1,937,799
|
)
|
|
|
|
(2,533,519
|
)
|
|
|
|
(6,279,779
|
)
|
|
|
|
(8,655,371
|
)
|
|
|
Cumulative effect of
adoption of
SFAS No. 143
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
(63,508
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss
|
|
|
$
|
(1,937,799
|
)
|
|
|
$
|
(2,533,519
|
)
|
|
|
$
|
(6,279,779
|
)
|
|
|
$
|
(8,718,879
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted net loss
per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss
before cumulative effect of
adoption of SFAS No. 143
|
|
|
$
|
(0.08
|
)
|
|
|
$
|
(0.10
|
)
|
|
|
$
|
(0.26
|
)
|
|
|
$
|
(0.36
|
)
|
|
|
Cumulative
effect of adoption of
SFAS No. 143
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss
|
|
|
$
|
(0.08
|
)
|
|
|
$
|
(0.10
|
)
|
|
|
$
|
(0.26
|
)
|
|
|
$
|
(0.36
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares
outstanding
used to compute net loss per share
|
|
|
|
24,372,261
|
|
|
|
|
24,354,322
|
|
|
|
|
24,367,725
|
|
|
|
|
24,334,770
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|