For the Years Ended
September 30,
1997 1996
(Unaudited)
OPERATING ACTIVITIES
Cash Flows From (Used In) Operating Activities:
Net loss $ (93,433) $(2,605,068)
Adjustments to reconcile net loss to net
cash used in operating activities:
Depreciation and amortization 28,896 320,178
Expense reduction via recision of common stock (18,250) 44,419
Allowance for escrow loss - 96,108
Provision for bad debts 2,000 14,619
Loss on assets disposed - 1,498
Impairment loss - 1,430,349
Decrease (increase) in contracts in-progress - 3,307,281
Decrease (increase) in accounts receivable (60,716) 407,370
(Increase) decrease in other receivables
and escrow deposits - (354,669)
(Decrease) increase in contracts payable - (3,241,958)
Increase in accounts payable and accrued
expenses 160,090 238,345
(Decrease) increase in deferred taxes - (61,940)
Increase in accrued interest 32,386 128,079
Decrease (increase) in other assets - 7,184
Net cash from (used in) operating activities 50,973 (268,205)
DISCONTINUED OPERATING ACTIVITIES:
Cash Flows (Used In) Discontinued Operating
Activities:
Net loss (1,367,439) -
Adjustments to reconcile net loss to net cash
used in operating activities:
Depreciation and amortization 28,997 -
Expense paid by issuance of common stock - -
Allowance for escrow loss - -
Provision for bad debts 152,305 -
Loss on assets disposed 1,167,495 -
Impairment losses 1,594,519 -
Cancellation of indebtedness 1,616,552 -
Decrease (increase) in contracts in progress 1,493,814 -
Decrease (increase) in accounts receivable 720,491 -
(Increase) decrease in other receivables and
escrow deposits 304,212 -
(Decrease) increase in contracts payable (1,493,814) -
(Decrease) increase in accounts payable and
accrued expenses (1,037,529) -
Net cash (used in) discontinued operating
activities (52,501) -
INVESTING ACTIVITIES
Cash Flows Used In Investment Activities:
Acquisition of fixed assets - (11,219)
Investment in Mexican project - (54,683)
Net cash used in investing activities - (65,902)
|