| |
|
|
|
|
The following is an excerpt from a 10-Q SEC Filing, filed by EAGLE ROCK ENERGY PARTNERS L P on 5/15/2007. |
|
|
|
|
EAGLE ROCK ENERGY PARTNERS L P - 10-Q - 20070515 - CASH_FLOW
EAGLE ROCK ENERGY PARTNERS, L.P.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
|
|
Ended March 31,
|
|
|
($ in thousands)
|
|
2007
|
|
|
2006
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(19,668
|
)
|
|
$
|
(15,517
|
)
|
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
11,630
|
|
|
|
9,214
|
|
|
Amortization of debt issuance costs
|
|
|
416
|
|
|
|
229
|
|
|
Reclassifying financing derivative settlements
|
|
|
(100
|
)
|
|
|
(811
|
)
|
|
Equity-based compensation expense
|
|
|
173
|
|
|
|
|
|
|
Other
|
|
|
120
|
|
|
|
17
|
|
|
Changes in assets and liabilities net of acquisitions:
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(1,000
|
)
|
|
|
(4,002
|
)
|
|
Prepayments and other current assets
|
|
|
557
|
|
|
|
306
|
|
|
Risk management activities
|
|
|
12,254
|
|
|
|
15,905
|
|
|
Accounts payable
|
|
|
4,252
|
|
|
|
(3,265
|
)
|
|
Accrued liabilities
|
|
|
5,623
|
|
|
|
2,056
|
|
|
Other assets
|
|
|
(76
|
)
|
|
|
761
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
14,181
|
|
|
|
4,893
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
Additions to property, plant and equipment
|
|
|
(16,145
|
)
|
|
|
(6,218
|
)
|
|
Acquisitions
|
|
|
|
|
|
|
(75,654
|
)
|
|
Escrow cash
|
|
|
|
|
|
|
7,643
|
|
|
Purchase of intangible assets
|
|
|
(513
|
)
|
|
|
(717
|
)
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(16,658
|
)
|
|
|
(74,946
|
)
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
Proceeds from revolver
|
|
|
(9,000
|
)
|
|
|
|
|
|
Repayment of revolver
|
|
|
9,000
|
|
|
|
|
|
|
Repayment of long-term debt
|
|
|
|
|
|
|
(1,320
|
)
|
|
Payment of debt issuance costs
|
|
|
|
|
|
|
(431
|
)
|
|
Proceeds from derivative contracts
|
|
|
100
|
|
|
|
811
|
|
|
Payment of deferred offering costs
|
|
|
|
|
|
|
(1,452
|
)
|
|
Contribution by members
|
|
|
|
|
|
|
98,390
|
|
|
Distributions to members and affiliates
|
|
|
(6,145
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities
|
|
|
(6,045
|
)
|
|
|
95,998
|
|
|
|
|
|
|
|
|
|
|
NET CHANGE IN CASH AND CASH EQUIVALENTS
|
|
|
(8,522
|
)
|
|
|
25,945
|
|
|
CASH AND CASH EQUIVALENTS Beginning of period
|
|
|
10,581
|
|
|
|
19,372
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS End of period
|
|
$
|
2,059
|
|
|
$
|
45,317
|
|
|
|
|
|
|
|
|
|
|
Interest paid net of amounts capitalized
|
|
$
|
7,925
|
|
|
$
|
9,467
|
|
|
|
|
|
|
|
|
|
|
Investments in property, plant and equipment not paid
|
|
$
|
6,943
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|