About EDGAR Online | Login
 
Enter your Email for a Free Trial:
The following is an excerpt from a 8-K SEC Filing, filed by CWABS INC COUNTRYWIDE HOME LOANS SERV LP ASSET BK CE SE 03 3 on 9/3/2003.
Next Section Next Section Previous Section Previous Section
CWABS INC COUNTRYWIDE HOME LOANS SERV LP ASSET BK CE SE 03 3 - 8-K - 20030903 - FINANCIAL_STATEMENTS_AND_EXHIBITS

Item 7. Financial Statements and Exhibits

(c) Exhibits

Exhibit No. Description

99 Report to Holders of CWA, Asset Backed Certificates Series 2003-03 relating to the distribution date of August 25, 2003 prepared by The Bank of New York, as Trustee under the Pooling and Servicing Agreement dated as of June 1, 2003.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Dated: August 25, 2003

CWA

By: /s/ Courtney Bartholomew
    ------------------------------
Name:   Courtney Bartholomew
        Vice President
        The Bank of New York,
        as Trustee


EXHIBIT INDEX

Exhibit

99                  Monthly Remittance Statement dated August 25, 2003


                             Payment Date: 08/25/03


          ------------------------------------------------------------

Countrywide Home Loans Asset Backed Certificates, Series 2003-03

Class Information                                Current Payment Information

----------------------------------------------------------------------------------------------------------------------------------
                                 Beginning       Pass Thru     Principal       Interest      Total           Principal  Interest
Type       Class Code   Name     Cert. Bal.      Rate          Dist. Amt.      Dist. Amt.    Dist.           Losses     Shortfalls
----------------------------------------------------------------------------------------------------------------------------------
Senior                  1A1        64,659,510.23    1.240000%       526,152.66     69,041.99      595,194.65       0.00       0.00
                        1A2        10,933,000.00    1.810000%             0.00     16,490.61       16,490.61       0.00       0.00
                        1A3        39,918,000.00    2.258000%             0.00     75,112.37       75,112.37       0.00       0.00
                        1A4        16,671,000.00    3.265000%             0.00     45,359.01       45,359.01       0.00       0.00
                        1A5        18,080,000.00    4.230000%             0.00     63,732.00       63,732.00       0.00       0.00
                        1A6        19,000,000.00    3.545000%             0.00     56,129.17       56,129.17       0.00       0.00
                        2A1       103,069,285.54    1.220000%     2,378,937.16    108,280.01    2,487,217.17       0.00       0.00
                        2A2       253,000,000.00    1.400000%             0.00    305,005.56      305,005.56       0.00       0.00
                        3A        214,011,627.08    1.370000%     1,703,939.30    252,474.27    1,956,413.57       0.00       0.00
                        P                 100.00    0.000000%             0.00     29,816.30       29,816.30       0.00       0.00
                        C         826,492,422.81    0.000000%             0.00  2,857,209.51    2,857,209.51       0.00       0.00
Residual                AR                  0.00    0.000000%             0.00          0.00            0.00       0.00       0.00
----------------------------------------------------------------------------------------------------------------------------------
Subordinate             M1         33,200,000.00    1.800000%             0.00     51,460.00       51,460.00       0.00       0.00
                        M2         10,375,000.00    1.900000%             0.00     16,974.65       16,974.65       0.00       0.00
                        M3         12,450,000.00    2.300000%             0.00     24,657.92       24,657.92       0.00       0.00
                        M4          8,300,000.00    2.500000%             0.00     17,868.06       17,868.06       0.00       0.00
                        M5          8,300,000.00    2.850000%             0.00     20,369.58       20,369.58       0.00       0.00
                        M6          6,225,000.00    4.000000%             0.00     21,441.67       21,441.67       0.00       0.00
                        B           8,300,000.00    4.600000%             0.00     32,877.22       32,877.22       0.00       0.00
----------------------------------------------------------------------------------------------------------------------------------
----------------------------------------------------------------------------------------------------------------------------------
Totals          -        -        826,492,522.85     -            4,609,029.12  4,064,299.89    8,673,329.01     -          -
----------------------------------------------------------------------------------------------------------------------------------
Class Information

--------------------------------------------------------------------------------
                                             Ending Cert.          Unpaid
Type             Class Code     Name         Notional Bal.         Interest
--------------------------------------------------------------------------------
Senior                          1A1        64,133,357.57              0.00
                                1A2        10,933,000.00              0.00
                                1A3        39,918,000.00              0.00
                                1A4        16,671,000.00              0.00
                                1A5        18,080,000.00              0.00
                                1A6        19,000,000.00              0.00
                                2A1       100,690,348.38              0.00
                                2A2       253,000,000.00              0.00
                                3A        212,307,687.78              0.00
                                P                 100.00              0.00
                                C         821,883,393.69              0.00
Residual                        AR                  0.00              0.00
--------------------------------------------------------------------------------
Subordinate                     M1         33,200,000.00              0.00
                                M2         10,375,000.00              0.00
                                M3         12,450,000.00              0.00
                                M4          8,300,000.00              0.00
                                M5          8,300,000.00              0.00
                                M6          6,225,000.00              0.00
                                B           8,300,000.00              0.00
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
Totals            -              -        821,883,493.73     -
--------------------------------------------------------------------------------


Payment Date: 08/25/03


Countrywide Home Loans Asset Backed Certificates, Series 2003-03

Class Information                                Current Payment Information

                                                      Factors per $1,000

------------------------------------------------------------------------------------------------------------------------
                                   Beginning     Pass Thru    CUSIP       Principal     Interest    Ending Cert./
Type        Class Code    Name   Cert. Bal.(Face)  Rate       Numbers       Dist.         Dist.     Notional Bal.
------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------------------
Senior                     1A1    64,659,510.23     1.240000% 126671C53     8.039247      1.054914    979.913176
                           1A2    10,933,000.00     1.810000% 126671C61     0.000000      1.508333  1,000.000000
                           1A3    39,918,000.00     2.258000% 126671C79     0.000000      1.881667  1,000.000000
                           1A4    16,671,000.00     3.265000% 126671C87     0.000000      2.720833  1,000.000000
                           1A5    18,080,000.00     4.230000% 126671C95     0.000000      3.525000  1,000.000000
                           1A6    19,000,000.00     3.545000% 126671D29     0.000000      2.954167  1,000.000000
                           2A1   103,069,285.54     1.220000% 126671D37    22.656544      1.031238    958.955699
                           2A2   253,000,000.00     1.400000% 126671D45     0.000000      1.205556  1,000.000000
                           3A    214,011,627.08     1.370000% 126671D52     7.932678      1.175392    988.397057
                           P             100.00     0.000000% 126671E69     0.000000    298,163.000000  1,000.000000
                           C     826,492,422.81     0.000000% 126671E51     0.000000      3.442421    990.220837
Residual                   AR              0.00     0.000000% 126671E77     0.000000      0.000000      0.000000
------------------------------------------------------------------------------------------------------------------------
Subordinate                M1     33,200,000.00     1.800000% 126671D60     0.000000      1.550000  1,000.000000
                           M2     10,375,000.00     1.900000% 126671D78     0.000000      1.636111  1,000.000000
                           M3     12,450,000.00     2.300000% 126671D86     0.000000      1.980556  1,000.000000
                           M4      8,300,000.00     2.500000% 126671D94     0.000000      2.152778  1,000.000000
                           M5      8,300,000.00     2.850000% 126671E28     0.000000      2.454167  1,000.000000
                           M6      6,225,000.00     4.000000% 126671E36     0.000000      3.444444  1,000.000000
                           B       8,300,000.00     4.600000% 126671E44     0.000000      3.961111  1,000.000000
------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------------------
Totals       -             -     826,492,522.85       -            -           -             -           -
------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------------------



Countrywide Home Loans Asset Backed Certificates, Series 2003-03


COLLATERAL INFORMATION

Prin balance       188,685,803.28   395,690,748.33   237,506,842.08
Loan count                   1207             2520             1194
Avg loan rate           7.338494%        7.350002%        7.637560%
Prepay amount          342,240.26     2,037,962.50     1,004,031.15

                          Total
                          -----
Prin balance       821,883,393.69
Loan count                   4921
Avg loan rate                7.43
Prepay amount        3,384,233.91

--------------------------------------------------------------------------------
                                FEES AND ADVANCES
--------------------------------------------------------------------------------

Master serv fees        78,810.59       163,810.00        97,740.50
Sub servicer fees       18,880.93        12,354.99         3,802.34
Trustee fees             1,419.09         2,985.52         1,794.08


Agg advances                  N/A              N/A              N/A
Adv this period            557.27         7,098.77         4,646.28

                          Total
                          -----
Master serv fees       340,361.10
Sub servicer fees       35,038.25
Trustee fees             6,198.69


Agg advances                  N/A
Adv this period         12,302.32


LOSSES & INSURANCE COVERAGES

Realized losses              0.00             0.00             0.00
Cumulative losses            0.00             0.00             0.00

                          Total
                          -----
Realized losses              0.00
Cumulative losses            0.00

Coverage Amounts
----------------
Bankruptcy                   0.00             0.00             0.00
Fraud                3,800,007.91     8,000,000.65     4,799,980.09
Special Hazard               0.00             0.00             0.00

                          Total
                          -----
Bankruptcy                   0.00
Fraud               16,599,988.66
Special Hazard               0.00


                         Aggregate Certificate Information
   -----------------------------------------------------------------------------
   Class            Aggregate           Aggregate                     Aggregate
   Type            Percentage           Prepay Pct.              End Cert. Bal.
   -----------------------------------------------------------------------------
   Senior           89.455440%           100.000000%            739,342,522.85
   -----------------------------------------------------------------------------
   Junior           10.544560%             0.000000%             87,150,000.00
   -----------------------------------------------------------------------------


DELINQUENCY INFORMATION

Period                             Loan Count    Ending Stated Balance
------                             ----------    ---------------------
30 to 59 days                          15                 1,607,423.76
60 to 89 days                           0                         0.00
90 or more                              0                         0.00
Foreclosure                             0                         0.00

Totals:                                15                 1,607,423.76
--------------------------------------------------------------------------------



REO INFORMATION

REO Date        Loan Number     Ending Stated Balance          Book Value
--------        -----------     ---------------------          ----------
N/A              #                   0                            N/A
N/A              #                   0                            N/A
N/A              #                   0                            N/A
N/A              #                   0                            N/A
N/A              #                   0                            N/A
N/A              #                   0                            N/A
N/A              #                   0                            N/A
N/A              #                   0                            N/A
Totals:                              0                            N/A

Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0



OTHER INFORMATION

                                  Amount/Withdrawal     Total/Ending Bal.
                                  -----------------     -----------------
Available remittance amount            8,673,329.01          8,673,329.01
Principal remittance amount            4,609,029.12          4,609,029.12
Interest remittance amount             4,064,299.89          4,064,299.89

BROKERAGE PARTNERS