| |
|
|
|
|
The following is an excerpt from a S-1 SEC Filing, filed by COFFEYVILLE RESOURCES, INC. on 2/11/2005. |
|
|
|
|
|
COFFEYVILLE RESOURCES, INC. - S-1 - 20050211 - INCOME_STATEMENT
Predecessor of Coffeyville Group Holdings, LLC
STATEMENTS OF OPERATIONS
Years Ended December 31, 2001, 2002 and 2003 and for the 62 Day Period Ended March 2, 2004
|
|
2001
|
|
2002
|
|
2003
|
|
62 days ended
March 2,
2004
|
|
Net sales
|
|
$
|
1,630,232,517
|
|
$
|
887,495,126
|
|
$
|
1,262,196,894
|
|
$
|
261,086,529
|
|
Cost of goods sold
|
|
|
1,623,425,347
|
|
|
945,997,617
|
|
|
1,198,332,922
|
|
|
245,234,642
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit (loss)
|
|
|
6,807,170
|
|
|
(58,502,491
|
)
|
|
63,863,972
|
|
|
15,851,887
|
Operating expenses (income):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses
|
|
|
24,752,188
|
|
|
16,373,726
|
|
|
23,617,264
|
|
|
4,649,145
|
|
|
Equity in loss of joint venture
|
|
|
2,815,167
|
|
|
|
|
|
|
|
|
|
|
|
Reorganization expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment of property, plant, and equipment
|
|
|
|
|
|
375,068,359
|
|
|
9,638,626
|
|
|
|
|
|
|
|
Rejection of executory contracts
|
|
|
|
|
|
|
|
|
1,250,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
27,567,355
|
|
|
391,442,085
|
|
|
34,505,890
|
|
|
4,649,145
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
(20,760,185
|
)
|
|
(449,944,576
|
)
|
|
29,358,082
|
|
|
11,202,742
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of joint venture interest
|
|
|
18,044,977
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense)
|
|
|
1,556,557
|
|
|
(4,053,567
|
)
|
|
(154,772
|
)
|
|
9,345
|
|
|
Allocation of interest expense
|
|
|
(18,265,816
|
)
|
|
(11,689,075
|
)
|
|
(1,281,513
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense)
|
|
|
1,335,718
|
|
|
(15,742,642
|
)
|
|
(1,436,285
|
)
|
|
9,345
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(19,424,467
|
)
|
$
|
(465,687,218
|
)
|
$
|
27,921,797
|
|
$
|
11,212,087
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|