About EDGAR Online | Login
 
Enter your Email for a Free Trial:
The following is an excerpt from a SB-2 SEC Filing, filed by CELL ROBOTICS INTERNATIONAL INC on 10/18/1999.
Next Section Next Section Previous Section Previous Section
CELL ROBOTICS INTERNATIONAL INC - SB-2 - 19991018 - LEGAL_PROCEEDINGS

Legal Proceedings

We are not engaged in any legal proceedings.


MANAGEMENT

Directors, Executive Officers and Key Employees

The names, positions and ages of our Directors, executive officers and key employees are as follows:

Name                          Age    Position(1)
----                          ---    ----------

Dr. Ronald K. Lohrding        58     President, Chief Executive Officer and
                                     Chairman of the Board
Craig T. Rogers               37     Vice-President of Investor Relations,
                                     Secretary, Treasurer and Director
Jean M. Scharf                37     Chief Financial Officer and Controller
H. Travis Lee                 40     Vice-President of Sales and Marketing
Richard Zigweid               51     Vice-President Manufacturing
Michael Wolf                  57     Vice-President Engineering
Connie Hoy                    46     Regulatory Affairs and Quality Manager
Dr. Larry Keenan              52     Product Manager, CR Workstation
Dr. Jerome Conia              39     Product Manager, IVF Workstation(-TM-)
                                     and Chief Scientist
David Costello                40     Product Manager, Professional Lasette(-
Registered Mark-)
Mark T. Waller (2)            49     Director
Dr. Raymond Radosevich (2)    61     Director
Dr. Debra Bryant (2)          48     Director
Ron E. Ainsworth (2)          47     Director


(1) There exists no family relationship between any officer or director.

(2) Independent directors. We will maintain at least two (2) independent directors on the board of directors.

DR. RONALD K. LOHRDING. Dr. Lohrding has served as our Chief Executive Officer, President and Chairman of the Board since February 23, 1995. He co- founded the wholly-owned subsidiary, Cell Robotics, Inc. ("CRI"), in 1988 and has served as the Chairman, President and CEO since incorporation. He has over 20 years of management experience. He received his Ph.D. in mathematical statistics from Kansas State University in 1969. Dr. Lohrding worked at Los Alamos National Laboratory (LANL) as an R&D manager and as a scientist from 1968 to 1988. He served as LANL's Assistant Director for Industrial and International Initiatives, Deputy Associate Director for Environment and Biosystems, as well as Program Director for Energy, Environment and Technology, among other senior management positions. Concurrently, he has been a general partner in seven successful real estate partnerships, two of which are still currently active. Other than for us, Dr. Lohrding does not currently serve as a director of any other reporting company.

CRAIG T. ROGERS. Mr. Rogers has served as our Secretary, Treasurer and as a Director since 1995, and as Vice President for Investor Relations since January 1997. From 1991 until 1995, he served as the Chief Executive Officer, President and a Director of IFC. As a result of the acquisition by IFC of Cell Robotics, Inc., Mr. Rogers resigned as the Chief Executive Officer and President of IFC and, in February 1995, concurrently was appointed Chief Financial Officer, Secretary and Treasurer of the Company. Mr. Rogers served as Chief Financial Officer until January 8, 1997. Mr. Rogers served as Chief Operating Officer of the Rockies Fund, Inc. from July 1993 to October 1, 1996. The Rockies Fund Inc., a Colorado Springs, Colorado-based business development company regulated under the Investment Company Act of 1940, makes investments in and managerial assistance available to, certain eligible portfolio companies. From April 1988 to June 1991, he also served as Chief Financial Officer for DMA Computer Solutions, a general partnership operating four Connecting Point franchise stores. Mr. Rogers received a Bachelor of Arts Degree in Business/Economics from Colorado College in 1984. Other than for us, Mr. Rogers does not currently serve as a director of any other reporting company.

MARK WALLER. Mr. Waller has served as a Director since February 1995. Since 1990, Mr. Waller has been President and founder of BridgeWorks Capital, a sole proprietorship which arranges public and private financing for and provides public relations services to client companies. Mr. Waller was Interim President and Director of Totem Health Sciences, Inc., a Canadian medical products and research company, from 1988 to 1990. Other than for us, Mr. Waller does not currently serve as a director of any other reporting company.

DR. RAYMOND RADOSEVICH. Dr. Radosevich was elected to the Board of CRI in 1992. From 1985 to 1989, he was Dean of the Anderson School of Management at the University of New Mexico. Dr. Radosevich recently retired from active teaching. Prior to his retirement, he was a Professor of Management, specializing in business strategy and the management of technology. In addition, he taught a course in Technology Entrepreneurship and lectured on the subject nationally and internationally. Dr. Radosevich earned his Ph.D. from Carnegie-Mellon University, a B.S. in Mechanical Engineering and an M.S. in Industrial Engineering from the University of Minnesota. Other than for us, Dr. Radosevich does not currently serve as a director of any other reporting company.

DR. DEBRA BRYANT. Dr. Bryant was elected to the Board in July 1997. She is President, CEO and majority stockholder of Humagen Fertility Diagnostics, Inc., which is the largest manufacturer of micropipets for the worldwide in vitro fertilization market. In 1984, Dr. Bryant joined Humagen, Inc. as a Senior Scientist. In 1991, Dr. Bryant purchased the fertility diagnostics division of Humagen, Inc. and founded Humagen Fertility Diagnostics, Inc. Dr. Bryant received her Ph.D. in Medical Microbiology from Bowman Gray School of Medicine, Wake Forest University and completed a NIH postdoctoral fellowship in molecular biology at the University of Virginia.

RON E. AINSWORTH. Mr. Ainsworth was elected to the board in April 1999 and is a Founder and Managing Partner of The Trenwith Group. Formed in 1981, The Trenwith Group has been involved in over 300 corporate financing transactions and in excess of $1 billion dollars in invested capital. Mr. Ainsworth is also a Managing Director of Trenwith Securities, Inc., a registered NASD Broker-Dealer. Mr. Ainsworth's duties with Trenwith Securities, Inc. include management and development of the co-underwriting programs, initial public offerings, follow-on equity offerings, and high yield debt offerings. Mr. Ainsworth is also one of three managing partners of Trenwith Holdings. Ltd, a partnership formed with Rockefeller Trust and Rockvest Capital, with $100 million of committed capital. Trenwith Holdings invests in LBOs, MBOs, Relap Mezzanine and Pre IPOs. Mr. Ainsworth's primary responsibilities with the partnership include developing and investing in middle market companies. Mr. Ainsworth currently holds equity investments in 25 operating companies and received his degree from the University of Northridge.

The executive officers of the Company are elected annually at the first meeting of our Board of Directors held after each annual meeting of Shareholders. Each director is elected to serve for a term of one (1) year until the next annual meeting of shareholders or until a successor is duly elected and qualified. Each executive officer will hold office until his successor is duly elected and qualified, until his resignation or until he shall be removed in the manner provided by our ByLaws. There are no family relationships among directors.

During the fiscal year ended December 31, 1998, outside Directors received no cash compensation for their services as such, however they were reimbursed their expenses associated with attendance at meetings or otherwise incurred in connection with the discharge of their duties as Directors. No officer receives any additional compensation for his services as a Director, and we do not contribute to any retirement, pension, or profit sharing plans covering our Directors. We do, however, maintain a group health insurance plan and retirement plan for our employees, and those Directors who are also employees are eligible to participate in each plan.

During fiscal 1998, we had standing Audit, Compensation and Nominating Committees of the Board of Directors. The only member of the Audit Committee was Mark Waller. During 1998, the Audit Committee held no formal meetings. No member of the Audit Committee receives any additional compensation for his service as a member of that Committee.

During fiscal 1998, the Compensation Committee consisted of Dr. Raymond Radosevich, Dr. Debra Bryant and Mark Waller. During 1998, the Compensation Committee held no formal meetings. No member of the Compensation Committee receives any additional compensation for his service as a member of that Committee.

During fiscal 1998, the Nominating Committee consisted of Ronald K. Lohrding, Ph.D. and Craig Rogers. During 1998, the Nominating Committee held no formal meetings. No member of the Nominating Committee receives any additional compensation for his services as a member of that Committee.
During fiscal 1998 three (3) meetings of our Board of Directors were held, which meetings were attended by all members of the Board of Directors.

Significant Employees

JEAN M. SCHARF. Ms. Scharf was appointed Chief Financial Officer and Controller in August 1997. From April 1995 to August 1997, she served as the Controller for TPL, Inc., a $7 million defense and private sector contractor. From April 1984 to September 1994, she was employed by Applied Technology Associates and with SAIC. She has also owned her own financial software consulting business since 1994. She has a B.A. degree in business with an accounting specialty from the University of New Mexico and is currently working on an M.B.A. degree.

H. TRAVIS LEE. Mr. Lee was appointed Vice-President of Sales and Marketing in January 1997. During 1996, Mr. Lee was responsible for International Marketing and Business Development at LaserScope Surgical Systems, San Jose, CA, a $70 million manufacturer of surgical laser systems. From February 1994 to September 1996, he was Vice President for Marketing at Heraeus Surgical Inc., a $30 million manufacturer of surgical lasers and other medical products. He held senior management, marketing and sales positions with Medasonics, Inc. and Xintec Corporation from 1991 to 1994. Mr. Lee received his B.S. degree from San Jose State University in Graphic Design.

RICHARD ZIGWEID. Mr. Zigweid, Vice President of Manufacturing, joined us in August 1996. Mr. Zigweid was Manufacturing Manager at Olympus America from May 1994 to August 1996. He served as engineering manager at Bausch & Lomb and as engineering manager and manufacturing engineer at Baxter Healthcare from December 1988 to February 1994. He received his B.S. degree from the University of Wyoming in Mechanical Engineering.

MICHAEL WOLF. Mr. Wolf, Vice President of Engineering, joined us in June 1991, and has been principally responsible for designing the Company's flagship products. He served as Senior Engineer at Amtech Systems Corp. and spent 24 years at LANL in various technical positions beginning in 1967. He has authored over 30 technical papers, holds 13 United States patents, and has been the lead designer on four projects that were awarded the R&D 100 Award, signifying one of the 100 most significant technological advances of the year.

CONNIE HOY. Ms. Hoy, Regulatory Affairs and Quality Assurance Manager, joined us in January 1997. She served as Compliance Officer for Tissue Technologies, Inc., a skin resurfacing laser manufacturer and wholly-owned subsidiary of Palomar Medical Technologies, Inc. during 1995 and 1996, where she achieved FDA Medical Device Quality System compliance, European market permission, and ISO 9000 registration for Tissue Technologies' skin resurfacing laser systems. From 1986 to 1995, Ms. Hoy was responsible for regulatory affairs at the "O" Company, a dental implant company. Ms. Hoy received her B.A. degree from the University of New Mexico.

DR. LARRY KEENAN. Dr. Keenan, Product Manager, Cell Robotics Workstation(-TM-) joined us in January 1993 and has been Product Manager for the Cell Robotics Workstation(-TM-) since July, 1997. Dr. Keenan was the Regional Sales Manager of BioRad for the confocal microscope product line of BioRad from 1991 through 1992. He received his Ph.D. in Biological Sciences at the University of California at Irvine and was an Associate Research Scientist in Neurobiology at Yale University.

DR. JEROME CONIA. Dr. Conia joined us in May 1992 as a Scientist and has been the In Vitro Fertilization Workstation Product Manager since May 1996 and Chief Scientist since November 1998. He has authored several scientific papers on optical trapping and scissoring and is the principal investigator on several SBIR grants. He received his M.S. in Embryology, Cellular Biology, and Physiology from the University of Paris, and his Ph.D. in Specialty Life Science from the University of Orsay, Paris, France. He also was a post-doctoral fellow in the Genetics Group at the LANL from March 1989 until May 1992.

DAVID COSTELLO. Mr. Costello, Product Manager of the Professional Lasette(-Registered Mark-), joined us in August 1996. From February 1994 to September 1995, he was founder and Executive Vice-President of Tecnal Products, Inc. From May 1992 to February 1994, he was Technology Development Program Manager at Lovelace Scientific Resources. His qualifications include five patents in medical optics, experience in regulatory development of new clinical products, and a M.S. degree in Biomedical Engineering from Texas A&M University.

Technical Advisory Board

We have voluntarily formed a Technical Advisory Board (the "Advisory Board ") whose members are chosen by the Board of Directors based upon their individual technical and scientific expertise in areas related to our business. In consideration of their services as members of the Advisory Board, each member has been granted non-qualified stock options exercisable to purchase 6,000 shares of common stock at exercise prices ranging from $1.75 per share to $2.50 per share. Members of the Advisory Board receive no other compensation for their services, which consist of approximately one day per year devoted to our business. The following persons currently serve as members of the Advisory Board:

Dr. Michael Berns is President, Beckman Laser Institute and Professor of Cell Biology at the University of California.

Dr. Steven Chu is a winner of the 1997 Nobel Prize in Physics and a Professor of Physics at Stanford University.

Dr. Steven Block is Associate Professor of Molecular Biology at Princeton University.

Dr. Paul Jackson is a Molecular and Plant Biologist at a national laboratory.

Dr. Wilfried Feichtinger is at the Institute for Fertility in Vienna, Austria and was the recent chairman of the IXth World Congress on In vitro Fertilization and Assisted Reproduction.

Dr. Charles Bracker is the G. B. Cummins Distinguished Professor, Department of Botany and Plant Pathology, Purdue University.

Dr. Robert Stevenson is a biotech consultant in marketing and acquisitions.

Dr. Otis Peterson is a laser expert and an inventor of the Alexandrite Laser.

Director Compensation

During the fiscal year ended December 31, 1998, outside Directors did not receive any cash compensation or other remuneration for their services. However, they were reimbursed their expenses associated with attendance at meetings or otherwise incurred in connection with the discharge of their duties as our Directors.

Directors who are also executive officers receive no additional compensation for their services as our Directors.

Executive Compensation

The following table and discussions summarizes all compensation earned by or paid to our Chief Executive Officer ("CEO") and the other most highly compensated executive officers for all services rendered in all capacities to us and our subsidiaries for each of our last three fiscal years. However, no disclosure has been made for any executive officer, other than the CEO, whose total annual salary and bonus is less than $100,000.


                                                  TABLE 1
                                        SUMMARY COMPENSATION TABLE
                                                                       Long Term Compensation
                                                                 ----------------------------------
                                    Annual Compensation(1)              Awards           Payouts
                                  --------------------------     ---------------------   -------
                                                      Other                                         All
                                                     Annual      Restricted                        Other
Name and                                             Compen-        Stock                 LTIP    Compen-
Principal                Year     Salary    Bonus    sation       Award(s)    Options/   Payouts  sation
Position                 Year       ($)      ($)     ($)(2)          ($)        SARs       ($)      ($)
---------------         -------  --------   -----   ---------    ----------   --------   -------  ------

Ronald K. Lohrding,       1998   $123,125    $-0-     $3,843        -0-         -0-        -0-      -0-
President                 1997   $123,000    $-0-     $3,840        -0-         -0-        -0-      -0-
                          1996   $115,000    $-0-     $3,623        -0-       25,000       -0-      -0-

H. Travis Lee,(1)         1998   $109,579    $-0-     $3,570        -0-         -0-        -0-      -0-
Vice President            1997   $109,500    $-0-     $3,570        -0-       74,174       -0-      -0-
Marketing and Sales

------------------------------

(1) Mr. Lee's employment with the Company began in January, 1997.


Employment Agreements

We have entered into written Employment Agreements, having terms of five
(5) years each, with Dr. Lohrding and Craig T. Rogers, the Company's Vice President of Investor Relations. The Employment Agreement with Dr. Lohrding provides for Dr. Lohrding to serve the Company as its Chairman, President and CEO, on a full-time basis, for a minimum base salary of $100,000 per year. During fiscal 1998, Dr. Lohrding was paid a base salary of $123,125. The Employment Agreement with Mr. Rogers originally provided for his serving as Chief Financial Officer, Secretary and Treasurer, on a part-time basis, for a minimum base salary of $27,000 per year. Effective January 8, 1997, Mr. Rogers resigned as Chief Financial Officer; however, he remains as our Vice President of Investor Relations, Secretary and Treasurer on a part-time basis. Mr. Rogers was paid a base salary of $41,042 during fiscal 1998. We also have a written employment agreement with Mr. H. Travis Lee, Vice President of Marketing and Sales. Under Mr. Lee's agreement, he receives a base salary of $109,500 per year; provided, however, that either we or Mr. Lee may terminate the employment relationship upon 45 days' prior written notice in the event a change in control occurs. In such instance, we are obligated to pay Mr. Lee his then prevailing total annual compensation in 12 monthly installments.

During fiscal 1992, we adopted a Stock Incentive Plan (the "Plan"). Pursuant to the Plan, stock options granted to eligible participants may take the form of Incentive Stock Options ("ISO's") under Section 422 of the Internal Revenue Code of 1986, as amended (the "Code") or options which do not qualify as ISO's (Non-Qualified Stock Options or "NQSO's"). As required by
Section 422 of the Code, the aggregate fair market value of our common stock with respect to ISO's granted to an employee exercisable for the first time in any calendar year may not exceed $100,000. The foregoing limitation does not apply to NQSO's. The exercise price of an ISO may not be less than 100% of the fair market value of the shares of our common stock on the date of grant. The exercise price of an NQSO may be set by the administrator. An option is not transferable, except by will or the laws of descent and distribution. If the employment of an optionee terminates for any reason (other than for cause, or by reason of death, disability, or retirement), the optionee may exercise his options within a ninety (90) day period following such termination to the extent he was entitled to exercise such options at the date of termination. Either the Board of Directors (provided that a majority of directors are "disinterested") can administer the Plan, or the Board of Directors may designate a committee comprised of directors meeting certain requirements to administer the Plan. The Administrator will decide when and to whom to make grants, the number of shares to be covered by the grants, the vesting schedule, the type of award and the terms and provisions relating to the exercise of the awards. An aggregate of 1,500,000 shares of our common stock is reserved for issuance under the Plan.

At December 31, 1998, the Company had granted a total of 1,031,820 Incentive Stock Options under the Plan consisting of 680,850 Incentive Stock Options exercisable at prices ranging from $1.375 per share to $1.875 per share, and 350,970 Non-Qualified Stock Options ("NQSO's"), which NQSO's have been issued to members of the Advisory Board and other Company advisors, and to certain members of the Board of Directors, and are exercisable at prices ranging from $1.75 per share to $3.563 per share. All options have been issued with exercise prices at or above market value on the date of issuance.

The following tables set forth certain information concerning the granting and exercise of incentive stock options during the last completed fiscal year by each of the named executive officers and the fiscal year-end value of unexercised options on an aggregated basis:

                                    TABLE 2
                          Option/SAR Grants for Last
                        Fiscal Year - Individual Grants

                          Number of   % of Total
                         Securities  Options/SARs
                         Underlying   Granted to     Exercise
                        Options/SARs Employees in     or Base    Expiration
       Name              Granted (#)  Fiscal Year  Price ($/Sh)     Date
----------------------  ------------ ------------  ------------  ----------

Ronald K. Lohrding           -0-          -0-           -0-          -0-

H. Travis Lee                -0-          -0-           -0-          -0-

---------------------


                                                    TABLE 3

                              AGGREGATED OPTION/SAR EXERCISES IN LAST FISCAL YEAR
                                         AND FY-END OPTION/SAR VALUES
                             ----------------------------------------------------
                                                                                          Value of
                                                                     Number of           Unexercised
                                                                    Unexercised         In-the-Money
                                                                   Options/SARs         Options/SARs
                                                                   at FY-End (#)      at FY-End ($) (1)

                        Shares Acquired       Value Realized        Exercisable         Exercisable/
Name                    on Exercise (#)             ($)           (Unexercisable)       Unexercisable
----------------        ---------------       --------------      ---------------     -----------------

Ronald K. Lohrding            -0-                   -0-              308,333/             $146,016/
                                                                      316,667             $198,359

H. Travis Lee                 -0-                   -0-               24,725/             $28,582/
                                                                      49,449               $57,163

------------------------------


(1) Value Realized is determined by calculating the difference between the aggregate exercise price of the options and the aggregate fair market value of the common stock on the date the options are exercised.

(2) The value of unexercised options is determined by calculating the difference between the fair market value of the securities underlying the options at fiscal year end and the exercise price of the options. The closing bid price of our common stock at fiscal year end 1998 was $2.531.

Indemnification and Limitation on Liability of Directors

Our Articles of Incorporation provide that we shall indemnify, to the fullest extent permitted by Colorado law, any of our directors, officers, employees or agents who are made, or threatened to be made, a party to a proceeding by reason of the former or present official position of the person, which indemnity extends to any judgments, penalties, fines, settlements and reasonable expenses incurred by the person in connection with the proceeding if certain standards are met. At present, there is no pending litigation or proceeding involving any of our directors, officers, employees or agents where indemnification will be required or permitted. Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to our directors, officers and controlling persons pursuant to the foregoing provisions, or otherwise, we have been advised that, in the opinion of the Securities and Exchange Commission (the "Commission"), such indemnification is against public policy as expressed in the Securities Act and is, therefore, unenforceable.

Our Articles of Incorporation limit the liability of our directors to the fullest extent permitted by the Colorado Business Corporation Act. Specifically, our directors will not be personally liable for monetary damages for breach of fiduciary duty as directors, except for (i) any breach of the duty of loyalty to us or our stockholders, (ii) acts or omissions not in good faith or that involved intentional misconduct or a knowing violation of law,
(iii) dividends or other distributions of corporate assets that are in contravention of certain statutory or contractual restrictions, (iv) violations of certain laws, or (v) any transaction from which the director derives an improper personal benefit. Liability under federal securities law is not limited by the Articles.


CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Transaction with President and CEO

In February 1998, we sold in a public offering units consisting of one share of Series A Convertible Preferred Stock, each convertible into four common shares, and two common stock purchase warrants. Each unit was sold at a price to the public of $8.25. In conjunction with this offering, we granted a stock option to our President and CEO, Ronald K. Lohrding, Ph.D., pursuant to which the Company granted to Dr. Lohrding non-qualified stock options exercisable to purchase, in the aggregate, 450,000 shares of our common stock at an exercise price equal to 25% of the unit offering price, or $2.0625 per share. 150,000 of Dr. Lohrding's options vested and became exercisable on the closing of the public offering. The balance of Dr. Lohrding's options will vest on November 30, 2002, subject to the following early vesting criteria:

1. 150,000 options will vest and become exercisable thirty days after the end of any quarter in which we report pre-tax income of at least $50,000; and

2. 150,000 options will vest and become exercisable upon reporting our first fiscal year with net income of at least $500,000.

The foregoing option is exercisable by Dr. Lohrding to purchase shares of the Company's common stock at an exercise price of $2.0625 per share for a period of 36 months from each respective vesting date, but in no event later than February 2, 2003 (the "Expiration Date").

Any transactions between us and our officers, directors, principal stockholders, or other affiliates have been, and will be, on terms no less favorable to us than could be obtained from unaffiliated third parties on an arms-length basis and will be approved by a majority of our independent, disinterested directors.


SECURITY OWNERSHIP OF MANAGEMENT AND PRINCIPAL STOCKHOLDERS

The following table sets forth, as of the date of this Prospectus, the stock ownership of each person known by us to be the beneficial owner of five (5%) percent or more of our common stock, all Directors individually and all Directors and Officers as a group. Each person has sole voting and investment power with respect to the shares shown, except as noted.

            Amount and
            Name and Address                 Nature of
Title       of Beneficial                    Beneficial       Percent
Class       Owner                            Ownership        Class(1)
-----       ----------------                 ----------       --------

Common      Ronald K. Lohrding(2)            616,667          7.60%
 Stock      c/o Cell Robotics, Inc.
            2715 Broadbent Parkway, NE
            Albuquerque, NM  87107

   "        Craig T. Rogers(3)               133,767          1.71%
            4465 Northpark Drive
            Colorado Springs, CO  80907

   "        Mark Waller, Director(4)         215,000          2.70%
            1820 North Shore Road
            Lake Oswego, OR  97304

   "        Dr. Raymond Radosevich(5)        21,000            .27%
            c/o Cell Robotics, Inc.
            2715 Broadbent Parkway, NE
            Albuquerque, NM  87107

   "        Dr. Debra Bryant(6)              12,500            .11%
            c/o Cell Robotics, Inc.
            2715 Broadbent Parkway, NE
            Albuquerque, NM  87107

   "        Ron E. Ainsworth (7)                  0              0%
            c/o Cell Robotics, Inc.
            2715 Broadbent Parkway, NE
            Albuquerque, NM  87107

   "        Mitsui Engineering &(8)          409,406          5.26%
              Shipbuilding Company, Ltd.
            405 Park Avenue, Suite 501
            New York, NY  10022

   "        All Officers and Directors       1,178,814        13.77%
            as a Group (9 persons)


(1) Shares not outstanding but deemed beneficially owned by virtue of the individual's right to acquire them within sixty (60) days of the date of this Prospectus are treated as outstanding when determining the percent of the class owned by such individual and when determining the percent owned by the group.

(2) Includes Incentive Stock Options exercisable to purchase 150,000 shares of common stock at an exercise price of $1.75 per share, and Incentive Stock Options exercisable to purchase 25,000 shares of common stock at an exercise price of $1.875 per share, issued under our 1992 Stock Incentive Plan. Also includes Non-Qualified Stock Options exercisable to purchase 150,000 shares of common stock at an exercise price of $2.0625 per share, issued to Dr. Lohrding as part of our registered public offering of securities which was declared effective by the Commission in February, 1998 (the "Public Offering"). Does not include Lohrding Options exercisable to purchase 300,000 shares of our common stock issued to Dr. Lohrding in anticipation of the Public Offering which are subject to future vesting.

(3) Mr. Rogers exercises the sole voting and investment power with respect to 67,100 shares of common stock. Also includes 10,000 shares of common stock owned of record by Leslie Rogers, Mr. Roger's wife. Also includes Incentive Stock Options exercisable to purchase 56,667 shares of common stock at an exercise price of $1.375 per share issued under our 1992 Stock Incentive Plan.

(4) Represents Non-Qualified Stock Options exercisable to purchase, in the aggregate, 200,000 shares of common stock at $1.75 per share, and Non- Qualified Stock Options exercisable to purchase 15,000 shares of common stock at an exercise price of $2.81 per share. Does not include Non- Qualified Stock Options exercisable to purchase 5,000 shares of common stock which are subject to future vesting.

(5) Reflects Non-Qualified Stock Options exercisable to purchase 6,000 shares of common stock at an exercise price of $1.75 per share, and Non- Qualified Stock Options exercisable to purchase 15,000 shares of common stock at an exercise price of $2.81 per share. Does not include Non- Qualified Stock Options exercisable to purchase 5,000 shares of common stock which are subject to future vesting.

(6) Includes Non-Qualified Stock Options exercisable to purchase 7,500 shares of common stock at an exercise price of $3.563 per share. Does not include Non-Qualified Stock Options exercisable to purchase 7,500 shares of common stock which are subject to future vesting.

(7) Does not include Non-Qualified Stock Options exercisable to purchase 20,000 shares of common stock which are subject to future vesting.

(8) Mitsui Engineering & Shipbuilding Company, Ltd., a Japanese corporation ("Mitsui"), is the record owner and exercises the sole power to vote and invest 409,406 shares of our common stock.


ADDITIONAL INFORMATION

We file annual, quarterly and special reports, proxy statements and other information with the Commission. You may read and copy any document we file at the Commission's Public Reference Rooms in Washington, D.C., New York, New York, and Chicago, Illinois. Please call the Commission at 1-800-SEC-0330 for further information on the Public Reference Rooms. You can also obtain copies of our Commission filings by going to the Commission's website at http://www.sec.gov.

We have filed with the Commission a Registration Statement on Form SB-2 to register the shares of our common stock and common stock warrants to be sold by the Selling Securityholders and issued pursuant to the exercise of the warrants. This Prospectus is part of that Registration Statement and, as permitted by the Commission's rules, does not contain all of the information set forth in the Registration Statement. For further information about us or our common stock, you may refer to the Registration Statement and to the exhibits filed as part of the Registration Statement. You can review a copy of the Registration Statement and its exhibits at the public reference rooms maintained by the Commission and on the Commission's website as described above.

FORWARD-LOOKING STATEMENTS

This Prospectus contains statements that plan for or anticipate the future. Forward-looking statements include statements about the future of our industry, statements about our future business plans and strategies, and most other statements that are not historical in nature. In this prospectus, forward-looking statements are generally identified by the words "anticipate," "plan," "believe," "expect," "estimate," and the like. Although we believe that any forward-looking statements we make in this prospectus are reasonable, because forward-looking statements involve future risks and uncertainties, there are factors that could cause actual results to differ materially from those expressed or implied. For example, a few of the uncertainties that could affect the accuracy of forward-looking statements, besides the specific factors identified above in the Risk Factors section of this prospectus, include:

* changes in general economic and business conditions affecting our industry;

* changes in our business strategies; and

* the level of demand for our products.

In light of the significant uncertainties inherent in the forward-looking statements made in this Prospectus, particularly in view of our early stage of operations, the inclusion of this information should not be regarded as a representation by us or any other person that we will achieve our objectives and plans.

NO SAFE HARBOR

The Private Securities Litigation Reform Act of 1995, which provides a "safe harbor" for similar statements by certain existing public companies, does not apply to our offerings.

SELLING SECURITYHOLDERS

The Selling Securityholders are offering to sell 332,500 shares of our common stock and 148,750 warrants covered by this Prospectus. None of the Selling Securityholders has, or within the past three years has had, any position, office or other material relationship with us or any of our predecessors or affiliates, except as noted.

Of the securities being offered, all 332,500 shares of our common stock and 71,250 of the warrants were sold to the Selling Securityholders in our recently completed private offering. We issued the balance of the warrants as compensation for services.

The following table lists the Selling Securityholders eligible to sell shares of common stock and warrants under this Prospectus, the number of shares beneficially owned by each Selling Securityholder prior to this Offering, and the maximum number of shares and warrants each Selling Securityholder may sell under this Prospectus. We will not receive any of the proceeds from the sale of our common stock or warrants by the Selling Securityholders. The number of shares and warrants owned by each Selling Securityholder after the Offering will depend upon the number of shares and warrants actually sold by each Selling Securityholder.

                   Number of      Maximum     Maximum    Number of
                    Shares       Number of   Number of    Shares
                 Beneficially  Shares to be  Warrants  Beneficially
                  Owned Prior     Sold in      to be    Owned after
                to Offering(1)   Offering      Sold      Offering   Percent
                 -------------   ---------   ---------   ---------  -------

Paulson Investment
 Company, Inc.(2)  1,035,405      210,000      75,000     750,405    11.8%
Paul Bardacke (3)    100,000       70,000      30,000         -0-       0%
Thomas Pennello       42,500       35,000       7,500         -0-       0%
Scott Weber (4)       23,750       17,500       6,250         -0-       0%
GL Investment Group,
 Inc. (5)             20,000          -0-      20,000         -0-       0%
Jean Ellen Canavan
 (6)                   2,000          -0-      10,000       2,000      nil


(1) The number of shares indicated includes shares acquired directly from us by the Selling Securityholders as well as shares which are issuable upon the exercise of warrants held by the Selling Securityholders.

(2) Paulson Investment Company, Inc. is an investment banking firm that has served as our underwriter in both of our public offerings. They have also served as a placement agent in our private placements. For their services as our underwriter and placement agent, we have paid to Paulson Investment Company, Inc. various fees as well as issued to them our securities including shares of common stock, preferred stock and warrants. Prior to the recently completed private offering, Paulson Investment Company, Inc. owned 165,405 shares of our common stock and warrants exercisable to purchase an additional 585,000 shares of our common stock. It purchased three units in the private offering, consisting of 210,000 shares of common stock and 40,000 warrants. Of the warrants being offered, 30,000 warrants were issued to Paulson Investment Company, Inc. for services in connection with the Company's recently completed private offering.

(3) Mr. Bardacke is an attorney who has provided services for which we have issued to him an additional 15,000 warrants.

(4) Mr. Weber is an investment banker and broker/dealer who served as one of our placement agents in our private placement for which we issued to him 2,500 warrants.

(5) GL Investments Group, Inc. served as one of our placement agents in our private placement for which it received 5,000 warrants and, in addition, it has provided for us various investment banking services for which we have issued to it an additional 15,000 warrants.

(6) Ms. Canavan served as a placement agent in our private offering for which she received 10,000 warrants.

We will pay all expenses to register the shares, except that the Selling Securityholders will pay any underwriting and brokerage discounts, fees and commissions, specified attorneys' fees and other expenses to the extent applicable to them.

We have agreed to indemnify the Selling Securityholders and certain affiliated parties against specified liabilities, including liabilities under the Securities Act, as amended, in connection with this Offering. The Selling Securityholders have agreed to indemnify us and our directors and officers, as well as any persons controlling our Company, against certain liabilities, including liabilities under the Securities Act. Insofar as indemnification for liabilities under the Securities Act may be permitted to our directors or officers, or persons controlling our Company, we have been advised that in the opinion of the SEC this kind of indemnification is against public policy as expressed in the Securities Act and is, therefore, unenforceable.

USE OF PROCEEDS

We will not receive any proceeds when Selling Securityholders sell shares of common stock or warrants under this Prospectus. We have received proceeds from the sale of the common stock and warrants and may receive proceeds from the exercise of the warrants.

If we receive proceeds from the exercise of warrants, it will be used for general working capital purposes.

PLAN OF DISTRIBUTION

This Prospectus covers the sale of shares of common stock pursuant to the exercise of outstanding warrants held by the Selling Securityholders as well as the resale by those Selling Securityholders of those warrants and additional shares of our common stock which they have already purchased from us.

Selling Securityholders may sell their shares of common stock and warrants either directly or through a broker-dealer or other agent at prices related to prevailing market prices or negotiated prices, in one or more of the following kinds of transactions:

* Transactions in the over-the-counter market;

* Transactions on a stock exchange that lists our common stock, or transactions negotiated between Selling Securityholders and purchasers, or otherwise.

Broker-dealers or agents may purchase shares directly from a Selling Securityholder or sell shares and warrants to someone else on behalf of a Selling Securityholder. Broker-dealers may charge commissions to both Selling Securityholders selling common stock and warrants, and purchasers buying shares and warrants sold by a Selling Securityholder. If a broker buys shares directly from a Selling Securityholder, the broker may resell the shares and warrants through another broker, and the other broker may receive compensation from the Selling Securityholder for the resale.

To the extent required by laws, regulations or agreements we have made, we will use our best efforts to file a Prospectus supplement during the time the Selling Securityholders are offering or selling shares covered by this Prospectus in order to add or correct important information about the plan of distribution for the shares.

In addition to any other applicable laws or regulations, Selling Securityholders must comply with regulations relating to distributions by Selling Securityholders, including Regulation M under the Securities Exchange Act of 1934, as amended.

Some states may require that registration, exemption from registration or notification requirements be met before Selling Shareholders may sell their common stock and warrants. Some states may also require Selling Securityholders to sell their common stock only through broker-dealers.

DESCRIPTION OF SECURITIES

We are authorized to issue up to 12,500,000 shares of $.004 par value common stock and up to 2,500,000 shares of $.04 par value preferred stock. As of September 30, 1999, 7,888,591 shares of common stock and no shares of preferred stock were issued and outstanding.

Common Stock

Each holder of our common stock is entitled to one vote for each share held of record. There is no right to cumulative votes for the election of directors. The shares of common stock are not entitled to pre-emptive rights and are not subject to redemption or assessment. Each share of common stock is entitled to share ratably in distributions to shareholders and to receive ratably such dividends as may be declared by the Board of Directors out of funds legally available therefor. Upon liquidation, dissolution or winding up of the Company, the holders of common stock are entitled to receive, pro rata, our assets which are legally available for distribution to shareholders. The issued and outstanding shares of common stock are validly issued, fully paid and non-assessable.

Preferred Stock

We are authorized to issue up to 2,500,000 shares of $.04 par value preferred stock. The preferred stock of the corporation can be issued in one or more series as may be determined from time to time by our Board of Directors without further stockholder approval. In establishing a series, our Board of Directors shall give to it a distinctive designation so as to distinguish it from the shares of all other series and classes, shall fix the number of shares in such series, and the preferences, rights and restrictions thereof. All shares of any one series shall be alike in every particular. All series shall be alike except that there may be variation as to the following: (1) the rate of distribution, (2) the price at and the terms and conditions on which shares shall be redeemed, (3) the amount payable upon shares for distributions of any kind, (4) sinking fund provisions for the redemption of shares, (5) the terms and conditions on which shares may be converted if the shares of any series are issued with the privilege of conversion, and (6) voting rights except as limited by law.

Although we currently do not have any plans to designate a series of preferred stock, there can be no assurance that we will not do so in the future. As a result, we could authorize the issuance of a series of preferred stock which would grant to holders preferred rights to our assets upon liquidation, the right to receive dividend coupons before dividends would be declared to common stockholders, and the right to the redemption to such shares, together with a premium, prior to the redemption of common stock. Common stockholders have no redemption rights. In addition, our Board could issue large blocks of voting stock to fend against unwanted tender offers or hostile takeovers without further shareholder approval.

Warrants

We have issued in the past four different sets or classes of warrants, each of which is exercisable by the owner to purchase our securities. The following is a summary of those different classes of warrants:

PLACEMENT AGENT'S WARRANTS. In connection with a private offering that we did in 1995, we issued to Paulson Investment Company, Inc. warrants to purchase 11.5 private units at a price of $25,000 per unit. Each unit is comprised of 20,000 shares of our common stock and 10,000 Class A Warrants. Warrants to purchase 6.8 units expire on August 30, 2000 and warrants exercisable to purchase the remaining 4.7 units expire on September 18, 2000.

REPRESENTATIVE'S WARRANT. In connection with the offering that we completed in 1998, we issued to Paulson Investment Company, Inc. which served as our underwriter, another warrant to purchase 40,000 public units at a price of $9.90 per unit. Each public unit now consists of four shares of our common stock and two Public Warrants described below. The representative's warrant expires on February 2, 2003.

CLASS A WARRANTS. In connection with our private placement in 1995, we issued to investors in that offering Class A Warrants each exercisable to purchase a share of our common stock at a price of $1.75 per share. The Class A Warrants expire on December 31, 2000. In 1998, we exercised our right to call for redemption all of the outstanding Class A Warrants because we had registered the exercise of those warrants with the Commission and our public trading price had been more than $3.50 per share for at least ten consecutive trading days. As a result of a redemption call, a vast majority of the persons holding the Class A Warrants exercised the warrants and those warrants that were not exercised were redeemed by the Company. We currently have no Class A Warrants outstanding; however, we may issue up to 115,000 additional Class A Warrants in the event Paulson Investment Company, Inc. exercises its Placement Agent's Warrant described above.

PUBLIC WARRANTS. In connection with the offering in 1998, we issued 1,157,576 public warrants, each exercisable to purchase a share of our common stock at $2.40 per share. The public warrants expire on February 2, 2003. We have the right to call the public warrants for redemption in the event our public stock price equals or exceeds $4.80 per share for at least ten consecutive trading days and we have in effect a current registration statement covering the exercise of the warrants. In such event, holders of the public warrant will have a 30 day notice period in which to exercise the warrants, and any warrants not exercised will be redeemed by us at a redemption price of $.25 per warrant. The warrants covered by this Prospectus which are owned by the Selling Securityholders are the same class of warrants as the public warrants.

Transfer Agent and Registrar

The transfer agent and registrar for the common stock is Corporate Stock Transfer, Inc., Denver, Colorado.

Reports to Shareholders

We intend to furnish annual reports to shareholders which will include audited financial statements reported on by our certified public accountants. In addition, we may issue unaudited quarterly or other interim reports to shareholders as we deem appropriate. We will comply with the periodic reporting requirements imposed by the Securities Exchange Act of 1934.

LEGAL MATTERS

The validity of the issuance of the common stock offered hereby will be passed upon for us by Neuman & Drennen, LLC of Boulder, Colorado. Clifford L. Neuman, a partner in the firm of Neuman & Drennen, LLC, is the beneficial owner of 12,150 shares of the Company's common stock.

EXPERTS

Our consolidated financial statements as of December 31, 1998 and 1997, and for each of the years in the two year period ended December 31, 1998, have been included herein in reliance on the report of KPMG LLP, independent certified public accountants, appearing elsewhere herein, and upon the authority of that firm as experts in auditing and accounting.


INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

This index relates to the consolidated financial statements set forth in this Prospectus of Cell Robotics International, Inc.

Independent Auditors' Report of KPMG LLP                             F-2

Audited Consolidated Financial Statements for
  Fiscal Year Ended December 31, 1998 and 1997

  Consolidated Balance Sheets                                        F-3

  Consolidated Statements of Operations                              F-4

  Consolidated Statements of Stockholders' Equity (Deficit)          F-5

  Consolidated Statements of Cash Flows                              F-6

Notes to Consolidated Financial Statements                           F-7

Unaudited Consolidated Financial Statements for
 Periods Ending June 30, 1999 and December 31, 1998

  Consolidated Balance Sheets                                       F-18

  Consolidated Statements of Operations for the Three
    Months ended June 30, 1999 and June 30, 1998                    F-19

  Consolidated Statements of Operations for the Six
    Months ended June 30, 1999 and June 30, 1998                    F-20

  Consolidated Statements of Cash Flows                             F-21

Notes to Consolidated Financial Statements                          F-22


Independent Auditors' Report

The Board of Directors and Shareholders
Cell Robotics International, Inc.

We have audited the accompanying consolidated balance sheets of Cell Robotics International, Inc. and subsidiary as of December 31, 1998 and 1997, and the related consolidated statements of operations, stockholders' equity, and cash flows for the years then ended. These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Cell Robotics International, Inc. and subsidiary as of December 31, 1998 and 1997, and the results of their operations and their cash flows for the years then ended in conformity with generally accepted accounting principles.

Albuquerque, New Mexico

March 24, 1999


CELL ROBOTICS INTERNATIONAL, INC.
AND SUBSIDIARY
Consolidated Balance Sheets
December 31, 1998 and 1997

                                                1998           1997
                                           ------------     -----------
Assets
Current assets:
  Cash and cash equivalents                $  1,375,575   $    623,572
  Accounts receivable, net of allowance
    for doubtful accounts of $1,841 in 1998
    and 1997                                    246,573        223,856
  Inventory                                     526,249        586,033
  Other                                         123,271         36,089
                                           ------------     -----------
     Total current assets                     2,271,668      1,469,550
  Property and equipment, net (note 3)          272,894        194,654
  Deferred offering costs (note 9)                    0        248,372
  Other assets, net (note 4)                     38,490         67,271
                                           ------------     -----------
     Total assets                          $  2,583,052   $  1,979,847
                                           ============     ===========
 Liabilities and Stockholders' Equity
Current liabilities:
  Accounts payable                         $    327,686   $    603,153
  Payroll related liabilities                   144,188        149,726
  Royalties payable                              33,510        193,150
  Other current liabilities                      27,945         88,941
                                           ------------     -----------
     Total current liabilities                  533,329      1,034,970
Short-term loan refinanced subsequent to
   balance sheet date (note 9)                        0        500,000
                                           ------------     -----------
     Total liabilities                          533,329      1,534,970
                                           ------------     -----------
Stockholders' equity (notes 5 and 9):
  Preferred stock, $.04 par value. Authorized
    2,500,000 shares, 465,533 and zero shares
     issued and outstanding at December 31,
    1998 and 1997, respectively                  18,622              0
  Common stock, $.004 par value.
     Authorized 12,500,000 shares, 5,739,248
       and 5,245,414 shares issued and
       outstanding at December 31, 1998
       and 1997, respectively                    22,957         20,982
  Additional paid-in capital                 17,916,565     14,037,243
  Accumulated deficit                       (15,908,421)   (13,613,348)
                                           ------------     -----------
     Total stockholders' equity               2,049,723        444,877
                                           ------------     -----------
Commitments  (notes 6 and8)                $  2,583,052   $  1,979,847
                                           ============     ===========

See accompanying notes to consolidated financial statements.


CELL ROBOTICS INTERNATIONAL, INC.
AND SUBSIDIARY
Consolidated Statements of Operations

For the years ended December 31, 1998 and 1997

                                                1998           1997
                                            ------------   ------------

Product sales                              $  1,249,703   $    879,490
Research and development grants                 179,298        158,233
                                            ------------   ------------
     Total revenues                           1,429,001      1,037,723
                                            ------------   ------------

Product cost of goods sold                     (848,240)      (599,153)
SBIR direct expenses                           (179,298)      (159,052)
                                            ------------   ------------
     Total cost of goods sold                (1,027,538)      (758,205)
                                            ------------   ------------

     Gross profit                               401,463        279,518
                                            ------------   ------------
Operating expenses:
  General and administrative                    810,809        681,554
  Marketing & Sales                             609,288        868,812
  Research and development                      849,166      1,245,125
                                            ------------   ------------
     Total operating expenses                 2,269,263      2,795,491

     Loss from operations                    (1,867,800)    (2,515,973)
                                            ------------   ------------
Other income (deductions):
  Interest income                                85,429         32,004
  Interest expense                                 (975)          (723)
  Other                                               0         11,800
                                            ------------   ------------
     Total other income                          84,454         43,081
                                            ------------   ------------
     Net loss                                (1,783,346)    (2,472,892)
                                            ------------   ------------
Preferred stock dividends                      (274,227)             0
                                            ------------   ------------
Net loss applicable to common shareholders $ (2,057,573)  $ (2,472,892)
                                            ============   ============
Weighted average common shares
  outstanding, basic and diluted              5,278,347      5,100,032
                                            ============   ============
Net loss applicable to common shareholders
  per common share, basic and diluted      $      (0.39)  $      (0.48)
                                            ============   ============

See accompanying notes to consolidated financial statements.


CELL ROBOTICS INTERNATIONAL, INC.
AND SUBSIDIARY
Consolidated Statements of Stockholders' Equity
For the years ended December 31, 1998 and 1997

                                 Preferred Stock      Common Stock
                               ------------------- -------------------      Paid-in     Accumulated
                               Shares    Amount    Shares      Amount       Capital       Deficit
                               ------   ---------  -------    --------    ----------    -----------

Balance at December 31,
 1996                                -   $     -  5,003,414   $ 20,014   $13,327,672  $(11,140,456)
Issuance of shares at $3.25,
Less costs of offering               -         -    200,000        800       629,700             -
Exercise of stock options            -         -     42,000        168        79,871             -

Net loss for 1997                    -         -          -          -             -    (2,472,892)
                               --------   -------   --------    -------    ----------   -----------

Balance at December 31,
 1997                                -         -   5,245,414     20,982   14,037,243   (13,613,348)

Issuance of units at $8.25,
 less costs of offering        460,000    18,400          -          -     3,009,104             -
Exchange of outstanding
common shares for units         78,788     3,152   (200,000)      (800)      235,148      (237,500)
Options issued for services          -         -          -          -        60,688             -
Conversion of series A
 preferred stock               (73,255)   (2,930)   293,020      1,172         1,758             -
Stock dividend paid on
series A preferred stock             -         -    200,614        803       273,424     (274,227)
Issuance of shares at $1.50          -         -    200,000        800       299,200             -

Net loss for 1998                                                                  -    (1,783,346)
                              ---------  --------  ---------   --------  ------------  ------------

Balance at December 31,
 1998                          465,533  $ 18,622  5,739,248   $ 22,957   $17,916,565  $(15,908,421)
                               ======== ========= ==========  =========  ============ =============

See accompanying notes to consolidated financial statements


CELL ROBOTICS INTERNATIONAL, INC.
AND SUBSIDIARY
Consolidated Statements of Cash Flows

For the years ended December 31, 1998 and 1997

                                              1998             1997
                                          ------------     -------------

Cash flows from operating activities:
  Net loss                                 $(1,783,346)   $(2,472,892)
Adjustments to reconcile net loss
  to net cash used in operating
  activities:
     Depreciation and amortization             115,242        119,914
     Amortization of options issued
       for service                              53,409              0
       Increase in accounts receivable         (22,717)      (154,011)
       Decrease(increase) in inventory          59,784       (177,860)
       Increase in other current assets        (79,903)       (16,968)
       Increase (decrease) in accounts
         payable and payroll related
         liabilities                           (57,633)       239,751
       Increase (decrease) in other current
         liabilities and royalties payable    (220,636)       208,125
                                            -----------    -----------
  Net cash used in operating activities     (1,935,800)    (2,253,941)
                                           ------------    -----------
Cash flows from investing activities -
  purchase of property and equipment          (164,701)       (32,697)
                                           ------------    -----------
Cash flows from financing activities:
  Proceeds from sale of units, net of
     offering costs                          3,052,504              0
  Proceeds from (repayment of) loans          (500,000)       500,000
  Proceeds from issuance of common stock       300,000        730,039
  Costs of offering common stock                     0        (19,500)
  Deferred offering costs                            0        (25,000)
                                           ------------     ----------
     Net cash provided by financing
       activities                            2,852,504      1,185,539
                                           ------------     ----------
Net increase (decrease) in cash and
  cash equivalents:                            752,003     (1,101,099)
Cash and cash equivalents:
  Beginning of year                            623,572      1,724,671
                                           ------------     ----------
  End of year                              $1,375,575       $ 623,572
                                          =============     ===========
Supplemental information:
  Stock options issued in exchange
     for services                          $    60,688      $       0
                                          =============     ===========
  Exchange of common stock for units       $   237,500      $       0
                                          =============     ===========
  Stock dividends on Series A
     Preferred Stock                       $   274,227      $       0
                                          =============     ===========

See accompanying notes to consolidated financial statements


CELL ROBOTICS INTERNATIONAL, INC.
AND SUBSIDIARY

Notes to Consolidated Financial Statements

(1) Business and Activities

The Company has developed and is manufacturing and marketing a series of laser-based medical devices with applications in the blood sample and glucose collection and in vitro fertilization markets. Currently, the Company also develops, produces and markets a line of advanced scientific instruments which increase the usefulness and importance of the conventional laboratory microscope. The Company markets its scientific instruments in both domestic and international markets. In 1998, approximately 61 percent of the Company's product sales were in the United States, with Germany, Asia, Australia, and Canada being the Company's principal international markets. The Company's customers consist primarily of research institutes, universities, fertility clinics, and distributors.

(2) Summary of Significant Accounting Policies

(a) Basis of Presentation

The consolidated financial statements include the accounts of Cell Robotics International, Inc. and its wholly owned subsidiary (the Company). All significant intercompany accounts and transactions have been eliminated in consolidation.

(b) Financial Statement Estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

(c) Cash and Cash Equivalents

For purposes of the statements of cash flows, the Company considers all short-term investments with original maturities of three months or less to be cash equivalents.

(d) Inventory

Inventory is recorded at the lower of cost, determined by the first- in, first-out method, or market. Inventory at December 31 consists of the following:

                               1998       1997
                            ---------  ---------

Finished goods              $  3,003    $40,452
Parts and components         394,215    443,424
Sub-assemblies               129,031    102,157
                            ---------  ---------
                            $526,249    $586,033
                            =========  =========

(e) Property and Equipment

Property and equipment are stated at cost. Depreciation is calculated on a straight-line basis over the estimated useful lives of the assets, which range from five to seven years. Leasehold improvements are amortized over the life of the lease.

(f) Earnings Per Share

Basic loss per share is computed on the basis of the weighted average number of common shares outstanding during the year. Diluted loss per share which is computed on the basis of the weighted average number of common shares and all potentially dilutive common shares outstanding during the year, is the same as basic loss per share for 1998 and 1997, as all potentially dilutive securities were anti-dilutive.

Options to purchase 1,631,820 and 1,000,905 shares of common stock were outstanding at December 31, 1998 and 1997, respectively. Additionally, warrants to purchase 1,662,576 and 345,000 shares of common stock were outstanding at December 31, 1998 and 1997, respectively. These were not included in the computation of diluted earnings per share as the exercise of these options and warrants would have been anti-dilutive because of the net losses incurred in 1998 and 1997.

(g) Fair Value of Financial Instruments

The carrying amounts of cash and cash equivalents, accounts receivable, accounts payable, royalties payable, accrued liabilities and short- term loan in the consolidated financial statements approximate fair value because of the short-term maturity of these instruments.

(h) Income Taxes

The Company follows the asset and liability method for accounting for income taxes whereby deferred income taxes are recognized for the tax consequences of "temporary differences" by applying enacted statutory tax rates applicable to future years to differences between the financial statement carrying amounts and the tax basis of existing assets and liabilities.

(i) Revenue

The Company recognizes revenue on sales of its products when the products are shipped from the plant and ownership is transferred to the customer.

(j) Research and Development

Research and development costs related to both present and future products are expensed as incurred. Research and development costs consist primarily of salaries, materials and supplies.

(k) Warranties

The Company warrants their products against defects in materials and workmanship for one year. The warranty reserve is reviewed periodically and adjusted based upon the Company's historical warranty costs and its estimate of future costs.

(l) Stock Option Plan

The Company accounts for its stock option plan in accordance with the provisions of Accounting Principles Board (APB) Opinion No. 25, "Accounting for Stock Issued to Employees," and related interpretations. As such, compensation expense is recorded on the date of grant only if the current market price of the underlying stock exceeds the exercise price. SFAS No. 123, "Accounting for Stock Based Compensation," permits entities to recognize as an expense over the vesting period the fair value of all stock-based awards on the date of grant. Alternatively, SFAS No. 123 also allows entities to continue to apply the provisions of APB Opinion No. 25 and provide pro forma net income and pro forma earnings per share disclosures for employee stock option grants made in 1995 and future years as if the fair-value-based method defined in SFAS No. 123 had been applied. The Company has elected to continue to apply the provisions of APB Opinion No. 25 and provide the pro forma disclosure provisions of SFAS No. 123.

(m) Comprehensive Income

In June 1997, the Financial Accounting Standards Board issued SFAS No. 130, "Reporting Comprehensive Income." The Company adopted the provisions of SFAS No. 130 during 1998. The Company had no items of other comprehensive income during 1998 and 1997.

(n) Reclassification

Certain 1997 amounts have been reclassified to conform with the 1998 presentation.

(3) Property and Equipment

Property and equipment consist of the following at December 31:

                               1998       1997
                            ---------  ---------

Furniture and fixtures      $  9,279    $ 8,028
Computers                    344,059    320,572
Equipment                    517,843    378,691
Leasehold improvements        48,961     48,150
                            ---------  ---------

                             920,142    755,441
Accumulated depreciation    (647,248)  (560,787)
                            ---------  ---------

Net property and equipment  $272,894    $194,654
                            =========  =========

(4) Other Assets

Other assets consist of the following at December 31:

                               1998       1997
                            ---------  ---------

Software development costs  $ 59,019    $59,019
Patents                       48,246     48,246
Noncompete agreements          8,116      8,116
                            ---------  ---------
                             115,381    115,381
Accumulated amortization     (76,891)   (48,110)
                            ---------  ---------
Net other assets            $ 38,490    $67,271
                            =========  =========

During 1998 and 1997, the Company recorded $21,247 and $17,706 respectively, of software development costs amortization as cost of goods sold.

(5) Stock Options and Warrants

(a) Stock Options

The Company has adopted a Stock Incentive Plan (the Plan) pursuant to which the Company's Board of Directors may grant to eligible participants options in the form of Incentive Stock Options (ISO's) under Section 422 of the Internal Revenue Code of 1986, as amended, or options which do not qualify as ISO's (Non-Qualified Stock Options or NQSO's). An aggregate of 1,500,000 shares of the Company's common stock is reserved for issuance under the Plan. Generally, stock options granted under the Plan have five-year terms and become fully exercisable after three or four years from the date of grant. Following is a summary of activity in the Company's options for employees, directors, outside consultants, and technical advisors:

                                        Year ended December 31,
                                 -------------------------------------
                                     1998                     1997
                                --------------------------------------
                                Weighted-             Weighted-
                                average               average
                                exercise              exercise
                                  price    Number       price     Number
                                --------- ---------   ---------  -------

Outstanding at beginning
  of year                          $2.03 1,000,905      $1.91   885,826
Issued                              2.11   745,000       2.59   175,174
Exercised                              -         -       1.91   (42,000)
Forfeited                           2.50   (75,000)      2.22   (18,095)
Expired                             1.78   (39,085)         -         -
Repriced                            2.16  (500,850)         -         -
Repriced                            1.38   500,850          -         -
Outstanding at end of year         $1.81 1,631,820      $2.03 1,000,905
Exercisable at end of year         $1.72   994,595      $1.83   696,856

The following summarizes certain information regarding outstanding stock options at December 31, 1998:

                        Total                    Exercisable
           -------------------------------  ---------------------
                                  Weighted-
                       Weighted-   average   Weighted-
                        average   remaining   average
 Exercise              exercise  contractual  exercise
   price     Number      price  life (years)   price     Number

---------- ---------- ----------  --------- ---------- ---------

$    1.000     35,000 $     1.60       4.7  $     1.00     35,000
     1.375    505,850      1.375       3.2       1.375    321,958
     1.750    433,970      1.750       3.1       1.750    428,970
     1.875     25,000      1.875       3.0       1.875     16,667
     2.000     40,000      2.000       4.7       2.000          -
     2.063    450,000      2.063       4.5       2.063    150,000
     2.500     75,000      2.500       4.7       2.500          -
     2.810     46,000      2.810       2.3       2.810     32,250
     3.563     21,000      3.563       2.8       3.563      9,750
Total       1,631,820 $     1.81       3.6  $    1.720    994,595

During 1998, the Company granted 675,000 options outside of the Plan, for the purchase of the Company's common stock to an officer and providers of investment relations services for the Company. Such options are included in the above table. Of the options, 450,000 options were issued to an officer, of which 150,000 options vested in 1998 upon the closing of the offering described in Note 9, and the remaining 300,000 options vest on November 30, 2002, provided, however, (i) 150,000 options will vest and become exercisable thirty days after any quarter in which the Company reports pre-tax income of at least $50,000; and (ii) 150,000 options will vest and become exercisable upon the Company reporting its first fiscal year with net income of at least $500,000. The options are exercisable for a period of 36 months from each respective vesting date, but in no event later than December 31, 2002. The remaining options of 225,000 were issued to providers of investment relation services, of which 75,000 options had been forfeited by December 31, 1998. The remaining 150,000 options vest upon the occurrence of certain events and performance of measure being achieved, and the fair value of these performance based options will be measured upon vesting and be charged to operations at such time.

At December 31, 1998, there were 416,180 additional shares available for grant under the Plan. The fair value of stock options granted and modified during 1998 and 1997 was $403,428 and $257,594, respectively, on the date of grant or amendment using the Black Scholes option-pricing model with the following weighted-average assumptions:

                               1998       1997
                            ---------   ---------

Expected dividend yield          0.0%       0.0%
Risk-free interest rate        4.767%       6.5%
Expected life of option       4 years    4 years
Expected volatility             75.2%      75.2%

The Company applies APB Opinion No. 25 in accounting for its Plan and, accordingly, no compensation cost has been recognized for its employee stock options in the consolidated financial statements. Had the Company determined compensation cost based on the fair value at the date of grant for its employee stock options under SFAS No. 123, the Company's net loss would have been increased to the pro forma amounts indicated below:

                                   1998          1997
                               ------------  ------------

Reported net loss applicable
  to common shareholders       $(2,057,573)  $(2,472,892)
Pro forma net loss applicable
  to common shareholders        (2,461,001)   (2,671,309)
Pro forma net loss per share
  applicable to common
  shareholders - basic and
  diluted                      $      (.47)  $      (.52)
                               ============  ============

(b) Warrants

The Company has a Placement Agent's Warrant outstanding that was granted to an underwriter. The Placement Agent's Warrant is exercisable through September 30, 2000 to acquire up to 11.5 private units at a price of $25,000 per unit. Each unit consists of 20,000 shares of the Company's common stock. The Placement Agent's Warrant also includes 115,000 Class A Common Stock Purchase Warrants exercisable through December 31, 2000 to purchase115,000 shares of common stock for a price of $1.75 per share.

The Company also has a Representative's Warrant outstanding that was granted to the same underwriter. The Representative's Warrant is exercisable through February 2, 2002 to purchase 160,000 shares of common stock at a price of $2.35 per share. The Representative's Warrant also includes 80,000 Common Stock Purchase Warrants exercisable through February 2, 2003 to purchase 80,000 shares of common stock for a price of $2.40 per share.

Finally, in conjunction with the Offering completed in February 1998, and the exchange of common shares for Units in February 1998, the Company has an additional 1,077,576 warrants outstanding exercisable through February 2, 2003 to purchase 1,077,576 shares of common stock for a price of $2.40 per share.

The board of directors and stockholders have approved an Employee Stock Purchase Plan (ESPP). As of December 31, 1998 and 1997, no shares of common stock have been issued under the ESPP and there have been no subscriptions of employees to participate in the ESPP.

(6) Royalty Agreements

The Company is party to several royalty agreements under which it must make payments to the original holders of patents on components used in its products. Such royalties, equal to 1 to 2 percent of the net sales of the products containing patented components, are generally due upon sale of the products.

Additionally, one royalty agreement requires a royalty payment equal to 7 percent of revenue generated from sales of the Company's products and pertains to the Company's worldwide, non-exclusive license agreement which continues until March 31, 2016. Beginning with the year 1999, the minimum royalty payable each year is $35,000 payable as follows: $17,500 sixty days after the end of each semiannual period ending June 30th and December 31st.

(7) Income Taxes

No provision for federal or state income tax expense has been recorded due to the Company's losses. The Company has net operating loss carryforwards and temporary differences that give rise to the following deferred tax assets and liabilities:

                                            December 31,
                                    --------------------------
                                        1998          1997
                                    ------------   ------------

Deferred tax assets:
  Net operating loss carry- forwards  $4,825,000   $4,118,000
  Inventory capitalization                97,000      197,000
  Vacation and sick leave payable         30,000       28,000
  Allowance for doubtful accounts              -          625
  Depreciation                            18,000            -
  Accrued expenses                        48,000            -
                                    ------------   ------------
                                       5,018,000    4,343,625
Less valuation allowance              (4,986,000)  (4,318,625)
                                    ------------   ------------
     Net deferred tax asset         $     32,000       25,000
                                    ============   ============
Deferred tax liabilities:
  Amortization                      $     32,000        8,000
  Depreciation                                 -       17,000

                                    ------------   ------------
     Net deferred income taxes      $          -            -
                                    ============   ============

The net deferred taxes have been fully offset by a valuation allowance since the Company cannot currently conclude that it is more likely than not that the benefits will be realized. The net operating loss carryforward for income tax purposes of approximately $14,000,000 expires beginning in 2006 through 2018. Ownership changes resulting from the Company's reorganization in 1995 will limit the use of this net operating loss under applicable Internal Revenue Service regulations.

(8) Commitments

The Company is obligated under a noncancellable operating lease for building facilities which is subject to 3 percent annual increases and expires on November 30, 2002. Rent expense for 1998 and 1997 was $105,987 and $106,893, respectively. Minimum annual lease commitments for all building facilities at December 31, 1998 are: $99,129 for 1999; $102,162 for 2000; $105,195 for 2001; and $98,977 for 2002.

(9) Equity Transactions

In February 1998, the Company sold 460,000 Units (including the Underwriter's "Over-Allotment Option, which consisted of 60,000 Units), each Unit consisting of one share of Series A Convertible Preferred Stock (the "Preferred Stock"), convertible into four common shares, and two common stock purchase warrants each exercisable to acquire one share of common stock at an exercise price of $2.40 per share (the "Warrants"), in a registered offering to the public. Each Unit was sold at a price to the public of $8.25 resulting in gross proceeds of $3,795,000. The Unit Price of $8.25 per Unit was based on the public trading price of the four shares of Common Stock issuable upon conversion of the Preferred Stock, which, on the effective date of the Registration Statement, was $1.938 per share, or $7.75, with each Warrant being valued at $0.25 per Warrant, resulting in the Unit price of $8.25. The value of each Warrant was determined by the underwriter and was based on the difference between the public trading price of four shares of Common Stock on the Friday preceding the effective date of the Registration Statement, which was $7.75, resulting in a Warrant value of $0.25 each. After consideration of the Underwriter's commission and discount and other offering costs, net proceeds to the Company were approximately $3.0 million. The Company utilized $500,000 to repay a short-term loan concurrent with the offering. Accordingly, such short- term loan has been reclassified from current liabilities at December 31, 1997.

The Preferred Stock was convertible at any time at the option of the holder. The Preferred Stock converted automatically upon the earlier of February 2001 or the date upon which the sum of the closing bid prices of the Preferred Stock and the Warrants included in the Units had been at least $12.375 for ten consecutive trading dates (See Note 11) The Preferred Stock had a liquidation preference of $8.25 per share and was entitled to a semiannual dividend of four-tenths of one share of Common Stock for each share of Preferred Stock.

Each Warrant entitles the holder thereof to purchase at any time prior to February 2003, one share of Common Stock at a price of $2.40 per share. The Warrants may be redeemed by the Company for a redemption price of $0.25 per Warrant under certain conditions.

In February 1998, the Company allowed a principal shareholder who acquired 200,000 shares of common stock in August 1997 for $650,000 to exchange such shares for 78,788 Units. In connection herewith, a charge to accumulated deficit of $237,500 was recognized.

In September 1998, the Company sold 200,000 shares of common stock for $300,000 to Chronimed, Inc. This investment by Chronimed was made as part of the exclusive distribution agreement entered into by the companies in August 1998. In March 1999, the Company shipped prototypes of the Personal Lasette to Chronimed. As part of the exclusive distribution agreement, Chronimed is obligated to make an additional $150,000 investment in the Company upon acceptance of the prototypes. An additional equity investment of $150,000 could be made based on the Company meeting certain future conditions.

(10) Capital Resources

Since inception, the Company has incurred operating losses and other equity charges which have resulted in an accumulated deficit of $15,908,421 and operations using net cash of $1,935,800 in 1998.

The Company's ability to improve cash flow and ultimately achieve profitability will depend on its ability to significantly increase sales. Accordingly, the Company is manufacturing and marketing a series of laser-based medical devices which leverage the Company's existing base of patented technology. The Company believes the markets for these new products are broader than that of the scientific instrumentation market and, as such, offer a greater opportunity to significantly increased sales. In addition, the Company is pursuing development and marketing partners for several of its new medical products. These partnerships will enhance the Company's ability to rapidly ramp-up its marketing and distribution strategy, and possibly offset the products' development costs.

Although the Company has begun manufacturing and marketing its laser-based medical devices and continues to market its scientific instrument line, it does not anticipate achieving profitable operations during fiscal 1999. As a result, the Company's working capital surplus is expected to erode over the next twelve months. Nevertheless, the Company expects that its present working capital surplus, increased sales, and the proceeds from the Chronimed stock purchase and commitment will be sufficient to cover its expected operational deficits through 1999.

(11) Subsequent Events

In January 1999, the Preferred Stock automatically converted when the sum of the closing bid prices of the Preferred Stock and two Warrants, which were included in the Units sold in February 1998, reached $12.375 for ten consecutive trading dates.

As a result of the automatic conversion of the Preferred Stock in January, an additional 25,000 options exercisable at $2.00 vested. These options were issued by the Company during 1998 to obtain an investor relations services contract. In connection with this service contract, in March 1999, an additional 15,000 options exercisable at $2.00 vested as a result of continued representation beyond the initial six month contract term.

Finally, in March 1999, the Company shipped prototypes of the Personal Lasette to Chronimed. On delivery Chronimed will make an additional $150,000 equity investment in the Company, which will represent the second of three equity investments that Chronimed could make in the Company as part of the exclusive distribution agreement entered into by the companies in August 1998.

(12) Operating segments

The Company has two operating segments: scientific research instruments and laser-based medical devices. The scientific research instruments segment produces research instruments for sale to universities, research institutes, and distributors. The laser-based medical devices segment produces medical devices for sale to fertility clinics and to distributors.

The accounting policies of the segments are the same as those described in the summary of significant accounting policies. The Company evaluates segment performance based on profit or loss from operations prior to the consideration of unallocated corporate general and administration costs. The Company does not have intersegment sales or transfers.

The Company's reportable segments are strategic business units that offer different products and services. They are managed separately because each business utilizes different technologies and marketing strategies.

                                       December 31, 1998
                       ----------------------------------------------
                         Scientific Laser-Based
                          Research    Medical
                         Instruments  Devices    Corporate     Total
                       -----------  ----------  ----------  ----------

Revenues from customers   $895,993    353,710           -   1,249,703
Research and develop-
 ment grants               179,298          -           -     179,298
Profit (loss) from
 operations                226,921 (1,311,430)   (783,291) (1,867,800)
Segment assets             465,564    307,258   1,804,230   2,583,052

                                       December 31, 1997
                       ----------------------------------------------
                         Scientific Laser-Based
                          Research    Medical
                         Instruments  Devices    Corporate     Total
                       -----------  ----------  ----------  ----------

Revenues from customers    879,490          -           -     879,490
Research and develop-
 ment grants               158,233          -           -     158,233
Loss from operations      (124,376)(1,713,075)   (678,522) (2,515,973)
Segment assets             223,856          -   1,755,991   1,979,847

Segment assets for scientific research instruments and laser-based medical devices represent accounts receivable and inventory. The remaining assets are not allocated among the segments, as there is no practical method to allocate those assets between the segments.

The Company has no foreign operations. However, total export sales, primarily to Germany, Asia, Australia, and Canada were $490, 892 and $410,483 for the years ended December 31, 1998 and 1997, respectively. Export sales are attributed to the country where the product is shipped. Sales revenue to individual customers, each of which accounted for 10 percent or more of total sales, are as follows for the years ended December 31:

                               1998       1997
                            ---------   ---------

Customer A, a related party        -    112,000
Customer B                         -    114,623
Customer C                         -    125,941
Customer D                         -     93,100
Customer E, a related party  234,800          -
Customer F                   195,518          -


CELL ROBOTICS INTERNATIONAL, INC.
Consolidated Balance Sheets

                                             As of         As of
                                            6-30-99      12-31-98
                                          (UNAUDITED)
                                         ------------  ------------

     Assets
Current assets:
  Cash and cash equivalents              $   671,730   $ 1,375,575
  Accounts receivable, net of allowance
     for doubtful accounts of $1,841
     in 1999 and 1998                        360,574       246,573
  Inventory                                  603,969       526,249
  Other                                       99,812       123,271
                                         ------------  ------------
       Total current assets                1,736,085     2,271,668
Property and equipment, net                  432,299       272,894
Other assets, net                             31,354        38,490
                                         ------------  ------------
       Total assets                      $ 2,199,738   $ 2,583,052
                                         ============  ============

     Liabilities and Stockholders' Equity
Current liabilities:
  Accounts payable                       $   474,572   $   327,686
  Payroll related liabilities                147,496       144,188
  Royalties payable                           67,431        33,510
  Other current liabilities                   91,177        27,945
       Total current liabilities             780,676       533,329
                                         ------------  ------------
Stockholders' equity:
  Preferred stock, $.04 par value.
     Authorized 2,500,000 shares, zero
     shares and 465,533 shares issued
     and outstanding at June 30, 1999
     and December 31, 1998, respectively           0        18,622
  Common stock, $.004 par value.
     Authorized 12,500,000 shares,
     7,884,591 and 5,739,248 shares
     issued and outstanding at June 30,
     1999 and December 31, 1998,
     respectively                             31,538        22,957
Additional paid-in capital                18,662,701    17,916,565
Accumulated deficit                      (17,275,177)  (15,908,421)
                                         ------------  ------------
       Total stockholders' equity          1,419,062     2,049,723
                                         ------------  ------------
                                         $ 2,199,738   $ 2,583,052
                                         ============  ============

See accompanying notes to consolidated financial statements


CELL ROBOTICS INTERNATIONAL, INC.
Consolidated Statements of Operations

                                                 UNAUDITED
                                         Three Months Ended
                                         --------------------------
                                         June 30, 1999 June 30, 1998
                                         ------------  ------------

Product sales                            $   568,540   $   244,375
Research and development grants               32,084        83,243
     Total revenues                          600,624       327,618
                                         ------------  ------------
Product cost of goods sold                  (417,388)     (160,093)
SBIR direct expenses                         (32,084)      (83,243)
                                         ------------  ------------
     Total cost of goods sold               (449,472)     (243,336)
                                         ------------  ------------
Gross profit                                 151,152        84,282
                                         ------------  ------------
Operating expenses:
  General and administrative                 217,376       216,951
  Marketing & Sales                          234,938       201,090
  Research and development                   132,616       219,748
                                         ------------  ------------
     Total operating expenses                584,930       637,789
                                         ------------  ------------
Loss from operations                        (433,778)     (553,507)
                                         ------------  ------------
Other income (deductions):
  Interest income                              4,662        26,889
Interest expense                                 (91)         (340)
                                         ------------  ------------
     Total other income                        4,571        26,549
                                         ------------  ------------
     Net loss                               (429,207)     (526,958)
Preferred stock dividends                         (0)           (0)
                                         ------------  ------------
     Net loss applicable to
      common shareholders                  $(429,207)  $  (526,958)
                                         ============  ============
Weighted average common shares
outstanding, basic and diluted             7,803,264     5,089,147
                                         ============  ============
Net loss applicable to common shareholders
  per common share, basic and diluted    $     (0.06)  $     (0.10)
                                         ============  ============

See accompanying notes to consolidated financial statements


CELL ROBOTICS INTERNATIONAL, INC.
Consolidated Statements of Operations

                                                 UNAUDITED
                                              Six Months Ended
                                         ---------------------------
                                         June 30, 1999 June 30, 1998
                                         ------------  ------------

Product sales                            $ 1,065,549   $   658,650
Research and development grants               51,231       125,062
                                         ------------  ------------
  Total revenues                           1,116,780       783,712
                                         ------------  ------------
Product cost of goods sold                  (755,289)     (382,532)
SBIR direct expenses                         (51,231)     (125,062)
                                         ------------  ------------
  Total cost of goods sold                  (806,520)     (507,594)
                                         ------------  ------------
Gross profit                                 310,260       276,118
                                         ------------  ------------
Operating expenses:
  General and administrative                 551,665       429,606
Marketing & Sales                            371,340       358,078
Research and development                     253,648       355,512
                                         ------------  ------------
  Total operating expenses                 1,176,653     1,143,196
                                         ------------  ------------
Loss from operations                        (866,393)     (867,078)
                                         ------------  ------------
Other income (deductions):
  Interest income                             15,057        45,816
  Interest expense                              (140)         (408)
                                         ------------  ------------
  Total other income                          14,917        45,408
                                         ------------  ------------
     Net loss                               (851,476)     (821,670)
                                         ------------  ------------
Preferred stock dividends                   (515,280)           (0)
     Net loss applicable to
      common shareholders                $(1,366,756)  $  (821,670)
                                         ============  ============
Weighted average common shares
  outstanding, basic and diluted           7,245,733     5,192,434
                                         ============  ============
Net loss applicable to common shareholders
  per common share, basic and diluted    $     (0.19)  $     (0.16)
                                         ============  ============

See accompanying notes to consolidated financial statements


CELL ROBOTICS INTERNATIONAL, INC.
Consolidated Statements of Cash Flows

                                                 UNAUDITED
                                             Six Months Ended
                                         ---------------------------
                                         June 30, 1999 June 30, 1998
                                         ------------  ------------

Cash flows from operating activities:
  Net loss                               $  (851,476)  $  (821,670)
Adjustments to reconcile net loss to net
  cash used in operating activities:
     Depreciation and amortization            41,275        62,866
     Amortization of options issued for
       services                                7,279        31,081
     Options issued for services              70,815             0
     Increase in accounts receivable        (114,001)     (119,430)
     Decrease (increase) in inventory        (77,720)       24,767
     Decrease (increase) in other current
       assets                                 16,180       (31,562)
     Increase (decrease) in current
       liabilities                           247,347      (190,727)
                                         ------------  ------------
     Net cash used in operating
      activities                            (660,301)   (1,044,675)
                                         ------------  ------------
Cash flows from investing activities:
  Purchase of fixed assets                  (193,544)      (35,653)
                                         ------------  ------------
  Net cash used in investing activities     (193,544)      (35,653)
                                         ------------  ------------
Cash flows from financing activities:
  Proceeds from issuance of common
    stock                                    150,000             0
  Proceeds from sale of units, net of
    offering costs                                 0     3,052,504
  Repayment of short term loan                     0      (500,000)
                                         ------------  ------------
  Net cash provided by financing
    activities                               150,000     2,552,504
                                         ------------  ------------
Net increase (decrease) in cash and
  cash equivalents:                         (703,845)    1,472,176
  Cash and cash equivalents:
  Beginning of period                      1,375,575       623,572

  End of period                          $   671,730   $ 2,095,748
                                         ============  ============
Supplemental information:
  Exchange of Units for common stock --
    increase to accumulated deficit                0       237,500
  Options issued for services to be
    rendered                                       0        46,621
  Issuance of preferred dividend         $   515,280   $         0
                                         ============  ============

See accompanying notes to consolidated financial statements


CELL ROBOTICS INTERNATIONAL, INC.

Notes to Unaudited Consolidated Financial Statements June 30, 1999

(1) Presentation of Unaudited Consolidated Financial Statements

These unaudited consolidated financial statements have been prepared in accordance with the rules of the Securities and Exchange Commission and, therefore, do not include all information and footnotes otherwise necessary for a fair presentation of financial position, results of operations and cash flows, in conformity with generally accepted accounting principles. However, the information furnished, in the opinion of management, reflects all adjustments necessary to present fairly the Company's financial position, results of operations and cash flows. The results of operations are not necessarily indicative of results which may be expected for any other interim period or for the year as a whole.

(2) Issuance of Equity Securities

In February 1998, the Company sold 460,000 Units (including the Underwriter's "Over-Allotment Option, which consisted of 60,000 Units) in a registered offering to the public. Each Unit consisted of one share of Series A Convertible Preferred Stock (the "Preferred Stock"), convertible into four common shares, and two common stock purchase warrants each exercisable to acquire one share of common stock at an exercise price of $2.40 per share (the "Warrants"). Each Unit was sold at a price to the public of $8.25 resulting in gross proceeds of $3,795,000. The Unit Price of $8.25 per Unit was based on the public trading price of the four shares of Common Stock issuable upon conversion of the Preferred Stock, which, on the effective date of the Registration Statement, was $1.938 per share, or $7.75, with each Warrant being valued at $0.25 per Warrant, resulting in the Unit price of $8.25. The value of each Warrant was determined by the underwriter and was based on the difference between the public trading price of four shares of Common Stock on the Friday preceding the effective date of the Registration Statement, which was $7.75, resulting in a Warrant value of $0.25 each. After consideration of the Underwriter's commission and discount and other offering costs, net proceeds to the Company were approximately $3.0 million.

Each Warrant entitles the holder thereof to purchase at any time prior to February 2003, one share of Common Stock at a price of $2.40 per share. The Warrants may be redeemed by the Company for a redemption price of $0.25 per Warrant under certain conditions.

In February 1998, the Company allowed a principal shareholder who acquired 200,000 shares of Common Stock in August 1997 for $600,000 to exchange these shares for 78,788 Units. In connection therewith, a charge to accumulated deficit of $237,500 was recognized.

In September 1998, the Company sold 200,000 shares of Common Stock for $300,000 to Chronimed, Inc. This investment was made as part of the exclusive distribution agreement entered into by the companies and Chronimed in August 1998 (the "Chronimed Agreement"). In March 1999, the Company shipped prototypes of the Personal Lasette to Chronimed. Pursuant to the terms of the Chronimed Agreement, Chronimed was obligated to make an additional $150,000 investment in the Company upon acceptance of the prototypes. This transaction was completed on June 14, 1999. The final equity investment of $150,000 could be made based on the Company meeting certain future conditions.

In January 1999, the Company's Preferred Stock automatically converted into shares of Common Stock, when the sum of closing bid prices of the Preferred Stock and two Warrants was at least $12.375 for ten consecutive days. Due to the automatic conversion, a final dividend in the form of 183,211 shares of the Company's Common Stock was accrued and subsequently paid with the issuance of shares of Common Stock to all preferred shareholders of record on February 2, 1999.

In July 1999, the Company completed a private placement with four investors. The Company sold 9.5 units, each unit consisting of 35,000 shares of common stock and 7,500 common stock purchase warrants each exercisable to acquire one share of common stock at an exercise price of $2.40 per share. Each unit was sold at a price of $50,000, resulting in gross proceeds of $475,000. After consideration of the offering costs, net proceeds to the Company were approximately $460,000.

(3) Earnings Per Share

Basic loss per share is computed on the basis of the weighted average number of common shares outstanding during the quarter. Diluted loss per share, is the same as basic loss per share for the periods ended June 30, 1999 and 1998, as all potentially dilutive securities were anti-dilutive.

Options to purchase 1,270,320 and 1,172,820 shares of common stock were outstanding at June 30, 1999 and 1998, respectively. Warrants to purchase 1,762,576 shares of common stock were outstanding at both June 30, 1999 and 1998. These were not included in the computation of diluted earnings per share as the exercise of the options would have been anti-dilutive because of the net losses incurred in the periods ended June 30, 1999 and 1998.

(4) Operating segments

The Company has two operating segments: scientific research instruments and laser-based medical devices. The scientific research instruments segment produces research instruments for sale to universities, research institutes, and distributors. The laser-based medical devices segment produces medical devices for sale to fertility clinics and to distributors.

The Company evaluates segment performance based on profit or loss from operations prior to the consideration of unallocated corporate general and administration costs. The Company does not have intersegment sales or transfers.

The Company's reportable segments are strategic business units that offer different products and services. They are managed separately because each business utilizes different technologies and marketing strategies.

                                 Six Months Ended June 30, 1999
                      ----------------------------------------------------
                       Scientific  Laser-Based
                        Research     Medical
                       Instruments   Devices       Corporate      Total
                      -----------  -----------    ----------- ------------

Revenues from customers $556,244      509,305              -     1,065,549
Research and develop-
 ment grants              51,231            -              -        51,231
Profit (loss) from
 operations               86,764     (411,490)      (541,667)     (866,393)

                                 Six Months Ended June 30, 1998
                      ----------------------------------------------------
                       Scientific  Laser-Based
                        Research     Medical
                       Instruments   Devices       Corporate      Total
                      -----------  -----------    ----------- ------------

Revenues from customers $578,726        79,924             -       658,650
Research and develop-
 ment grants             125,062            -              -       125,062
Profit (loss) from
 operations               88,950     (547,456)      (408,572)     (867,078)

                            For the Three Months Ended June 30, 1999
                      ----------------------------------------------------
                       Scientific  Laser-Based
                        Research     Medical
                       Instruments   Devices       Corporate      Total
                      -----------  -----------    ----------- ------------

Revenues from customers $347,620      220,920              -       568,540
Research and develop-
 ment grants              32,084            -              -        32,084
Profit (loss) from
 operations               34,295     (212,050)      (256,023)     (433,778)

                            For the Three Months Ended June 30, 1998
                      ----------------------------------------------------
                       Scientific  Laser-Based
                        Research     Medical
                       Instruments   Devices       Corporate      Total
                      -----------  -----------    ----------- ------------

Revenues from customers $237,975        6,400              -       244,375
Research and develop-
 ment grants              83,243            -              -        83,243
Profit (loss) from
 operations               32,349     (383,205)      (202,651)     (553,507)

(5) Capital Resources

Although the Company has begun manufacturing and marketing its laser-based medical devices and continues to see market growth in its scientific instrument line, it does not anticipate achieving profitable operation until some time in 2000. As a result, the Company's working capital surplus is expected to erode over the next twelve months. Nevertheless, the Company expects that its present working capital, potential increased future product sales, the remaining equity investment per the Chronimed Agreement, the July 1999 private placement, and a possible supplemental equity, line of credit or debt financing will be sufficient to meet the Company's operational obligations through fiscal 1999.



You should rely only on the information contained in this document or that we have referred you to. We have not authorized anyone to provide you with information that is different. This Prospectus is not an offer to sell common stock and is not soliciting an offer to buy common stock in any state where the offer or sale is not permitted.

Cell Robotics International, Inc.

481,250 Shares of Common Stock

148,750 Warrants

October ___, 1999



PART II

INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24. Indemnification of Directors and Officers.

The only statute, charter provision, bylaw, contract, or other arrangement under which any controlling person, director or officers of the Registrant is insured or indemnified in any manner against any liability which he may incur in his capacity as such, is as follows:

Sections 7-109-101 through 7-109-110 of the Colorado Corporation Code provide as follows:

7-109-101. Definitions. As used in this article:

(1) "Corporation" includes any domestic or foreign entity that is a predecessor of a corporation by reason of a merger or other transaction in which the predecessor's existence ceased upon consummation of the transaction.

(2) "Director" means an individual who is or was a director of a corporation or an individual who, while a director of a corporation, is or was serving at the corporation's request as a director, officer, partner, trustee, employee, fiduciary, or agent of another domestic or foreign corporation or other person or of an employee benefit plan. A director is considered to be serving an employee benefit plan at the corporation's request if his or her duties to the corporation also impose duties on, or otherwise involve services by, the director to the plan or to participants in or beneficiaries of the plan. "Director" includes, unless the context requires otherwise, the estate or personal representative of a director.

(3) "Expenses" includes counsel fees.

(4) "Liability" means the obligation incurred with respect to a proceeding to pay a judgment, settlement, penalty, fine, including an excise tax assessed with respect to an employee benefit plan, or reasonable expenses.

(5) "Official capacity" means, when used with respect to a director, the office of director in a corporation and, when used with respect to a person other than a director as contemplated in section 7-109- 107, the office in a corporation held by the officer or the employment, fiduciary, or agency relationship undertaken by the employee, fiduciary, or agent on behalf of the corporation. "Official capacity" does not include service for any other domestic or foreign corporation or other person or employee benefit plan.

(6) "Party" includes a person who was, is, or is threatened to be made a named defendant or respondent in a proceeding.

(7) "Proceeding" means any threatened, pending, or completed action, suit, or proceeding, whether civil, criminal, administrative, or investigative and whether formal or informal.

7-109-102. Authority to indemnify directors.

(1) Except as provided in subsection (4) of this section, a corporation may indemnify a person made a party to a proceeding because the person is or was a director against liability incurred in the proceeding if:

(a) The person conducted himself or herself in good faith; and

(b) The person reasonably believed:

(I) In the case of conduct in an official capacity with the corporation, that his or her conduct was in the corporation's best interests; and

(II) In all other cases, that his or her conduct was at least not opposed to the corporation's best interests; and

(c) In the case of any criminal proceeding, the person had no reasonable cause to believe his or her conduct was unlawful.

(2) A director's conduct with respect to an employee benefit plan for a purpose the director reasonably believed to be in the interests of the participants in or beneficiaries of the plan is conduct that satisfies the requirement of subparagraph (II) of paragraph (b) of subsection (1) of this section. A director's conduct with respect to an employee benefit plan for a purpose that the director did not reasonably believe to be in the interests of the participants in or beneficiaries of the plan shall be deemed not to satisfy the requirements of paragraph (a) of subsection (1) of this section.

(3) The termination of a proceeding by judgment, order, settlement, conviction, or upon a plea of nolo contendere or its equivalent is not, of itself, determinative that the director did not meet the standard of conduct described in this section.

(4) A corporation may not indemnify a director under this section:

(a) In connection with a proceeding by or in the right of the corporation in which the director was adjudged liable to the corporation; or

(b) In connection with any other proceeding charging that the director derived an improper personal benefit, whether or not involving action in an official capacity, in which proceeding the director was adjudged liable on the basis that he or she derived an improper personal benefit.

(5) Indemnification permitted under this section in connection with a proceeding by or in the right of the corporation is limited to reasonable expenses incurred in connection with the proceeding.

7-109-103. Mandatory indemnification of directors. Unless limited by its articles of incorporation, a corporation shall indemnify a person who was wholly successful, on the merits or otherwise, in the defense of any proceeding to which the person was a party because the person is or was a director, against reasonable expenses incurred by him or her in connection with the proceeding.

7-109-104. Advance of expenses to directors.

(1) A corporation may pay for or reimburse the reasonable expenses incurred by a director who is a party to a proceeding in advance of final disposition of the proceeding if:

(a) The director furnishes to the corporation a written affirmation of the director's good faith belief that he or she has met the standard of conduct described in section 7-109-102;

(b) The director furnishes to the corporation a written undertaking, executed personally or on the director's behalf, to repay the advance if it is ultimately determined that he or she did not meet the standard of conduct; and

(c) A determination is made that the facts then known to those making the determination would not preclude indemnification under this article.

(2) The undertaking required by paragraph (b) of subsection (1) of this section shall be an unlimited general obligation of the director but need not be secured and may be accepted without reference to financial ability to make repayment.

(3) Determinations and authorizations of payments under this section shall be made in the manner specified in section 7-109-106.

7-109-105. Court-ordered indemnification of directors.

(1) Unless otherwise provided in the articles of incorporation, a director who is or was a party to a proceeding may apply for indemnification to the court conducting the proceeding or to another court of competent jurisdiction. On receipt of an application, the court, after giving any notice the court considers necessary, may order indemnification in the following manner:

(a) If it determines that the director is entitled to mandatory indemnification under section 7-109-103, the court shall order indemnification, in which case the court shall also order the corporation to pay the director's reasonable expenses incurred to obtain court-ordered indemnification.

(b) If it determines that the director is fairly and reasonable entitled to indemnification in view of all the relevant circumstances, whether or not the director met the standard of conduct set forth in section 7-109-102 (1) or was adjudged liable in the circumstances described in section 7-109-102 (4), the court may order such indemnification as the court deems proper; except that the indemnification with respect to any proceeding in which liability shall have been adjudged in the circumstances described in section 7- 109-102 (4) is limited to reasonable expenses incurred in connection with the proceeding and reasonable expenses incurred to obtain court- ordered indemnification.

7-109-106. Determination and authorization of indemnification of directors.

(1) A corporation may not indemnify a director under section 7-109- 102 unless authorized in the specific case after a determination has been made that indemnification of the director is permissible in the circumstances because the director has met the standard of conduct set forth in section 7-109-102. A corporation shall not advance expenses to a director under section 7-109-104 unless authorized in the specific case after the written affirmation and undertaking required by section 7-109-104 (1) (a) and (1) (b) are received and the determination required by section 7-109-104 (1) (c) has been made.

(2) The determinations required by subsection (1) of this section shall be made:

(a) By the board of directors by a majority vote of those present at a meeting at which a quorum is present, and only those directors not parties to the proceeding shall be counted in satisfying the quorum; or

(b) If a quorum cannot be obtained, by a majority vote of a committee of the board of directors designated by the board of directors, which committee shall consist of two or more directors not parties to the proceeding; except that directors who are parties to the proceeding may participate in the designation of directors for the committee.

(3) If a quorum cannot be obtained as contemplated in paragraph (a) of subsection (2) of this section, and a committee cannot be established under paragraph (b) of subsection (2) of this section, or, even if a quorum is obtained or a committee is designated, if a majority of the directors constituting such quorum or such committee so directs, the determination required to be made by subsection (1) of this section shall be made:

(a) By independent legal counsel selected by a vote of the board of directors or the committee in the manner specified in paragraph
(a) or (b) of subsection (2) of this section or, if a quorum of the full board cannot be obtained and a committee cannot be established, by independent legal counsel selected by a majority vote of the full board of directors; or

(b) By the shareholders.

(4) Authorization of indemnification and advance of expenses shall be made in the same manner as the determination that indemnification or advance of expenses is permissible; except that, if the determination that indemnification or advance of expenses is permissible is made by independent legal counsel, authorization of indemnification and advance of expenses shall be made by the body that selected such counsel.

7-109-107. Indemnification of officers, employees, fiduciaries, and agents.

(1) Unless otherwise provided in the articles of incorporation:

(a) An officer is entitled to mandatory indemnification under section 7-109-103, and is entitled to apply for court-ordered indemnification under section 7-109-105, in each case to the same extent as a director;

(b) A corporation may indemnify and advance expenses to an officer, employee, fiduciary, or agent of the corporation to the same extent as to a director; and

(c) A corporation may also indemnify and advance expenses to an officer, employee, fiduciary, or agent who is not a director to a greater extent, if not inconsistent with public policy, and if provided for by its bylaws, general or specific action of its board of directors or shareholders, or contract.

7-109-108. Insurance. A corporation may purchase and maintain insurance on behalf of a person who is or was a director, officer, employee, fiduciary, or agent of the corporation, or who, while a director, officer, employee, fiduciary, or agent of the corporation, is or was serving at the request of the corporation as a director, officer, partner, trustee, employee, fiduciary, or agent of another domestic or foreign corporation or other person or of an employee benefit plan, against liability asserted against or incurred by the person in that capacity or arising from his or her status as a director, officer, employee, fiduciary, or agent, whether or not the corporation would have power to indemnify the person against the same liability under section 7-109-102, 7-109-103, or 7-109-107. Any such insurance may be procured from any insurance company designated by the board of directors, whether such insurance company is formed under the laws of this state or any other jurisdiction of the United States or elsewhere, including any insurance company in which the corporation has an equity or any other interest through stock ownership or otherwise.

7-109-109. Limitation of indemnification of directors.

(1) A provision treating a corporation's indemnification of, or advance of expenses to, directors that is contained in its articles of incorporation or bylaws, in a resolution of its shareholders or board of directors, or in a contract, except an insurance policy, or otherwise, is valid only to the extent the provision is not inconsistent with sections 7-109-101 to 7-109-108. If the article of incorporation limit indemnification or advance of expenses, indemnification and advance of expenses are valid only to the extent not inconsistent with the articles of incorporation.

(2) Sections 7-109-101 to 7-109-108 do not limit a corporation's power to pay or reimburse expenses incurred by a director in connection with an appearance as a witness in a proceeding at a time when he or she has not been made a named defendant or respondent in the proceeding.

7-109-110. Notice to shareholder of indemnification of director. If a corporation indemnifies or advances expenses to a director under this article in connection with a proceeding by or in the right of the corporation, the corporation shall give written notice of the indemnification or advance to the shareholders with or before the notice of the next shareholders' meeting. If the next shareholder action is taken without a meeting at the instigation of the board of directors, such notice shall be given to the shareholders at or before the time the first shareholder signs a writing consenting to such action.

* * *

Article XIII of the Amended and Restated Articles of Incorporation of the Company provides, in pertinent part:

Section 1. A director of this Corporation shall not be liable to the Corporation or its stockholders for monetary damages for breach of fiduciary duty as a director, except to the extent that such exemption from liability or limitation thereof is not permitted under the Colorado Corporation Code as the same exists or may hereafter be amended.

Section 2. Any repeal or modification of the foregoing Section 1 by the stockholders of the Corporation shall not adversely affect any right or protection of a director of the Corporation existing at the time of such repeal or modification.

Article XII of the Amended and Restated Articles of Incorporation of the Company provides, in pertinent part:

Section 2. Indemnification of Officers, Directors and Others.

(a) All officers and directors of the Corporation shall be entitled to indemnification to the maximum extent permitted by law or by public policy.

(b) Any mandate for indemnification, whether by statute or order of Court, is to be expressly subject to the Corporation's reasonable capability of paying.

(c) No person will be entitled to be reimbursed for expenses incurred in connection with a Court proceeding to obtain Court ordered indemnification unless such person first made reasonable application to the Corporation and the Corporation either unreasonably denied such application or through no fault of the applicant was unable to consider such application within a reasonable time.

(d) A director who is or was made a party to a proceeding because he is or was an officer, employee, or agent of the Corporation is entitled to the same rights as if he were or had been made a party because he was a director.

(e) To the maximum extent permitted by law or by public policy, directors of this Corporation are to have no personal liability for monetary damages for breach of fiduciary duty as a director.

Item 25. Other Expenses of Issuance and Distribution.

The estimated expenses of the offering, all of which are to be borne by the Company, are as follows:

SEC Filing Fee                         $    322
Printing Expenses                         1,500
Accounting Fees and Expenses              7,500
Legal Fees and Expenses                  15,000
Blue Sky Fees and Expenses                2,500
Registrar and Transfer Agent Fee            500
Miscellaneous                             2,678
                                       --------
     Total                              $30,000

Item 26. Recent Sales of Unregistered Securities.

1. On September 11, 1998, we sold to one investor 200,000 shares of our common stock at a price of $1.50 per share, for gross proceeds of $300,000. The investor qualified as an "accredited investor" within the meaning of Rule 501(a) of Regulation D under the Securities Act. The securities, which were taken for investment and were subject to appropriate transfer restrictions, were issued without registration under the Securities Act, in reliance upon the exemption provided in Section 4(2) of the Securities Act.

2. In June, 1999, we sold an additional 100,000 shares of common stock at a price of $1.50 per share, for gross proceeds of $150,000. The investor was an "accredited investor" within the meaning of Rule 501(a) of Regulation D under the Securities Act. The securities, which were taken for investment and were subject to appropriate transfer restrictions, were issued without registration under the Securities Act, in reliance upon the exemption provided in
Section 4(2) of the Securities Act.

3. In July, 1999, we sold to four investors a total of 9.5 units, each unit consisting of 35,000 shares of our common stock and 7,500 warrants. Each unit was sold at a price of $50,000, resulting in gross proceeds of $475,000. The investors were persons who qualified as "accredited investors" within the meaning of Rule 501(a) of Regulation D under the Securities Act. The securities, which were taken for investment and were subject to appropriate transfer restrictions, were issued without registration under the Securities Act in reliance upon the exemption provided in Section 4(2) of the Securities Act and Rule 506 of Regulation D thereunder.

4. In July, 1999, in connection with our sale to four investors of 9.5 units, we issued 62,500 warrants to four persons for services rendered in connection with the offering. The services were valued at $.40625 per warrant. The persons receiving the warrants were all qualified investors in terms of their investment sophistication or "accredited investors" within the meaning of Rule 501(a) of Regulation D under the Securities Act. The securities, which were taken for investment and were subject to appropriate transfer restrictions, were issued without registration under the Securities Act in reliance upon the exemption provided in Section 4(2) of the Securities Act and Rule 506 of Regulation D thereunder.

5. In August, 1999, we issued to one person 15,000 warrants in consideration of services rendered. We valued the services at $.40625 per warrant. The warrants were issued to one person who qualified as an "accredited investor" within the meaning of Rule 501(a) of Regulation D under the Securities Act. The securities, which were taken for investment and were subject to appropriate transfer restrictions, were issued without registration under the Securities Act in reliance upon the exemption provided in Section 4(2) of the Securities Act and Rule 506 of Regulation D thereunder.

Item 27. Exhibits.

a. The following Exhibits are filed as part of this Registration Statement pursuant to Item 601 of Regulation S-K:

Exhibit No. Title

** 3.2 Amended and Restated Bylaws *** 3.3(a) Amended and Restated Articles of Incorporation ** 3.3(b) Amended and Restated Articles of Incorporation dated May 23, 1995
** 4.1 Specimen Certificate of Common Stock *****4.2 Representatives' Common Stock Purchase Warrant **** 4.3 Warrant Agreement
**** 4.3.1 Warrant Agreement (revised) *****4.4 Lohrding Option Agreement *****4.5 Certificate of Designation of Rights and Preferences of Series A Convertible Preferred Stock *****4.6 Specimen Certificate of Series A Preferred Stock *****4.7 Specimen Unit Certificate *****4.8 Specimen Common Stock Purchase Warrant Certificate
* 10.1 Agreement and Plan of Reorganization between and among Cell Robotics, Inc., Intelligent Financial Corporation, MiCel, Inc., BridgeWorks Investors I, L.L.C., and Ronald K. Lohrding
* 10.2 Employment Agreement of Ronald K. Lohrding
* 10.3 Employment Agreement of Craig T. Rogers **** 10.4 Employment Agreement of Travis Lee
* 10.5 Financing and Capital Contribution Agreement between and among Cell Robotics, Inc., Intelligent Financial Corporation, MiCel, Inc., and BridgeWorks Investors I, L.L.C.

*    10.6         Irrevocable Appointment of Voting Rights by Dr. Lohrding to
                  MiCel, Inc.
*    10.7         Stock Pooling and Voting Agreement
**   10.8         Royalty Agreement dated September 11, 1995 between the
                  Registrant, Cell Robotics, Inc., and Mitsui Engineering &
                  Shipbuilding Co., Ltd.
**   10.9         Agreement of Contribution and Mutual Comprehensive Release
                  dated September 11, 1995 between the Company, Cell Robotics,
                  Inc. and Mitsui Engineering & Shipbuilding Co., Ltd.
**   10.10        Distribution Agreement dated April 6, 1995, between Carl
                  Zeiss, Inc. and the Registrant
**   10.11        Distribution Agreement dated December 15, 1994, between
                  MiCel, Inc. and the Registrant
**   10.12        Revised License Agreement dated January 5, 1996 between the
                  Registrant and the Regents of the University of California
**   10.13        Purchase Agreement with Tecnal Products, Inc.
**   10.14        License Agreement with NTEC
***  10.15        License Agreement dated May 13, 1996, between the Registrant
                  and GEM Edwards, Inc.
*****10.16        Termination Agreement and Release between the Registrant and
                  GEM Edwards, Inc.
****
***  10.17        Employment Agreement of Dr. Ronald K. Lohrding dated
                  February 2, 1998
****
**   10.18        Patent License Agreement between American Telephone and
                  Telegraph Company and Cell Robotics, Inc.
****
**   10.19        Amendment to AT&T License Agreement
****
**   10.20        Manufacturing Agreement between Big Sky Laser Technologies,
                  Inc. and Cell Robotics International, Inc. dated May 20,
                  1998.
**   21.0         Subsidiaries
     23.1         Consent of Neuman & Drennen, LLC
     23.2         Consent of KPMG LLP

---------------------

* Incorporated by reference from the Registrant's Current Report on Form 8-K dated February 23, 1995, as filed with the Commission on March 10, 1995. ** Incorporated by reference from the Registrant's Pre-Effective Amendment No. 1 to Registration Statement on Form SB-2, which was declared effective by the Commission on February 14, 1996. *** Incorporated by reference from the Registrant's Post-Effective Amendment No. 1 to Registration Statement on Form SB-2, filed with the Commission on July 15, 1996. **** Incorporated by reference from the Company's Annual Report on Form 10-KSB, for the fiscal year ended December 31, 1996, as filed with the Commission on April 15, 1997. *** ** Incorporated by reference from the Company's Pre-Effective Amendment No. 2 to Registration Statement on Form SB-2 which was declared effective by the Commission on February 2, 1998, SEC File No. 333-40895. **** ** Incorporated by reference from the Company's Pre-Effective Amendment No. 2 to Registration Statement on Form S-3, SEC File No. 333-55951, as filed with the Commission on November 18, 1998 **** *** Incorporated by reference from the Company's Annual Report on Form 10- KSB/A-1, for the fiscal year ended December 31, 1997, as filed with the Commission on September 8, 1998

Item 28. Undertakings.

The undersigned Registrant hereby undertakes:

1. To file, during any period in which it offers or sells securities, a post-effective amendment to this registration statement to:

(i) Include any prospectus required by Section 10(a)(3) of the Securities Act of 1933 (the "Securities Act");

(ii) Reflect in the prospectus any facts or events which, individually or together, represent a fundamental change in the information in the registration statement;

(iii) Include any additional or changed material information on the plan of distribution.

2. That, for determining liability under the Securities Act, to treat each post-effective amendment as a new registration statement of the securities offered, and the offering of the securities at that time to be the initial bona fide offering.

3. To file a post-effective amendment to remove from registration any of the securities that remain unsold at the end of the offering.

Insofar as indemnification for liabilities arising under the Securities Act may be available to directors, officers and controlling persons of the Registrant pursuant to the foregoing provisions, or otherwise, the Registrant has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Act and is, therefore, unenforceable.

In the event that a claim for indemnification against such liabilities (other than the payment by the Registrant of expenses incurred and paid by a director, officer or controlling person of the Registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered hereby, the Registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Securities Act and will be governed by the final adjudication of such issue.


SIGNATURES

Pursuant to the requirements of the Securities Act of 1933, the Registrant certifies that it has reasonable grounds to believe that it meets all of the requirements for filing on Form SB-2 and has duly caused this Registration Statement to be signed on its behalf by the undersigned thereunto duly authorized. In the City of Albuquerque, State of New Mexico, on the 18th of October, 1999.

CELL ROBOTICS INTERNATIONAL, INC.,
a Colorado corporation

By:/s/ Ronald K. Lohrding
   ---------------------------------
   Ronald K. Lohrding, President

Pursuant to the requirements of the Securities Act of 1933, this Registration Statement has been signed by the following persons in the capacities with Cell Robotics International, Inc. and on the dates indicated.

Signature                                       Title                Date
---------                                       -----                ----

/s/ Ronald K. Lohrding                President, CEO, Director     10/18/99
------------------------------
Ronald K. Lohrding

/s/ Jean M. Scharf                    Chief Financial Officer,     10/18/99
------------------------------               Controller
Jean M. Scharf

/s/ Craig T. Rogers                      Secretary, Director       10/18/99
------------------------------            Vice President of
Craig T. Rogers                          Investor Relations

/s/ Mark Waller                               Director             10/18/99
------------------------------
Mark Waller

/s/ Raymond Radosevich                        Director             10/18/99
------------------------------
Raymond Radosevich

/s/ Debra Bryant                              Director             10/18/99
------------------------------
Debra Bryant

/s/ Ron E. Ainsworth                          Director             10/18/99
------------------------------
Ron E. Ainsworth


NEUMAN & DRENNEN, LLC
Attorneys at Law
TEMPLE-BOWRON HOUSE
1507 PINE STREET
BOULDER, COLORADO 80302
Telephone: (303) 449-2100
Facsimile: (303) 449-1045

October 18, 1999

Cell Robotics International, Inc.
2715 Broadbent Parkway N.E.
Albuquerque, New Mexico 87107

Re: Registration Statement on Form SB-2

Ladies and Gentlemen:

We have acted as counsel to Cell Robotics International, Inc. (the "Company") in connection with Registration Statement on Form SB-2 (the "Registration Statement") to be filed with the United Stated Securities and Exchange Commission, Washington, D.C., pursuant to the Securities Act of 1933, as amended, covering the registration of an aggregate of 481,250 shares of Common Stock, $.004 par value ("Common Stock") and 148,750 Common Stock warrants. In connection with such representation of the Company, we have examined such corporate records, and have made such inquiry of government officials and Company officials and have made such examination of the law as we deemed appropriate in connection with delivering this opinion.

Based upon the foregoing, we are of the opinion as follows:

1. The Company has been duly incorporated and organized under the laws of the State of Colorado and is validly existing as a corporation in good standing under the laws of that state.

2. The Company's authorized capital consists of twelve million five hundred thousand (12,500,000) shares of Common Stock having a par value of $0.004 each and two million five hundred thousand (2,500,000) shares of Preferred Stock having a par value of $.04 each.

3. The 481,250 shares of the Company's Common Stock being registered for sale and offered to the public by the Company as more fully described in the Registration Statement are lawfully and validly issued, fully paid and non-assessable securities of the Company.

4. The 148,750 shares of the Company's Warrants being registered for sale and offered to the public by the Selling Shareholders as more fully described in the Registration Statement, are duly and validly authorized, legally issued, fully paid and non-assessable.

Sincerely,

Clifford L. Neuman

CLN:gg


NEUMAN & DRENNEN, LLC
Attorneys at Law
TEMPLE-BOWRON HOUSE
1507 PINE STREET
BOULDER, COLORADO 80302
Telephone: (303) 449-2100
Facsimile: (303) 449-1045

October 18, 1999

Cell Robotics International, Inc.
2715 Broadbent Parkway, N.E.
Albuquerque, New Mexico 87107

Re: S.E.C. Registration Statement on Form SB-2

Ladies and Gentlemen:

We hereby consent to the inclusion of our opinion regarding the legality of the securities being registered by the Registration Statement to be filed with the United Stated Securities and Exchange Commission, Washington, D.C., pursuant to the Securities Act of 1933, as amended, by Cell Robotics International, Inc., a Colorado corporation, (the "Company") in connection with the offering of up to 481,250 shares of its Common Stock, $.004 par value, and up to 148,750 Common Stock Warrants, as proposed and more fully described in such Registration Statement.

We further consent to the reference in such Registration Statement to our having given such opinions.

Sincerely,

Clifford L. Neuman

CLN:gg


KPMG LLP
6565 Americas Parkway, N.E.
Suite 700
Albuquerque, New Mexico 87190
telephone: (505) 884-3939
facsimile: (505) 884-8348

The Board of Directors
Cell Robotics International, Inc.

We consent to the use of our report incorporated herein by reference and to the reference to our firm under the heading "Experts" in the prospectus.

KPMG LLP
Albuquerque, New Mexico

October 13, 1999

BROKERAGE PARTNERS