BUENAVENTURA MINING CO INC - 6-K - 20030428 - AUDITORS_OPINION
Report of Independent Auditors
Consolidated Financial Statements
Consolidated Balance Sheets
Consolidated Statements of Income
Consolidated Statements of Changes in Shareholders' equity
Consolidated Statements of Cash Flows
Notes to the Consolidated Financial Statements
To the Shareholders of
Compañía de Minas Buenaventura S.A.A.
We have made a limited review of the accompanying consolidated balance sheet of
Compañía de Minas Buenaventura S.A.A.
(a Peruvian company)
and subsidiaries
(together, "the Company") as of March 31, 2003 and the related consolidated statements of income, changes in shareholders'equity and cash flows for the three-month period then ended, stated in Peruvian nuevos soles. The preparation of these consolidated financial statements is a responsibility of the Company's management.
We conducted our limited review in accordance with auditing standards generally accepted in Peru. A limited review of interim financial information consists principally of applying analytical procedures to financial data and making inquiries to persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with generally accepted auditing standards, the objective of which is the expression of an opinion regarding the consolidated financial statements taken as a whole. Accordingly, we do not express such an opinion.
Based on our review, we are not aware of any material modifications that should be made to the interim consolidated financial statements referred to above for them to be in conformity with the accounting principles generally accepted in Peru.
Effective January 1, 2003, the Company has adopted IAS 39 "Financial Instruments - Recognition and Measurement" which effects are described in notes 5 and 12 to the consolidated financial statements.
Countersigned by:
Víctor Burga
C.P.C. Register No.14859
Lima, Peru
April 22, 2003
Compañía de Minas Buenaventura S.A.A. and subsidiaries
Consolidated Balance Sheets
As of December 31, 2002 (audited) and March 31, 2003 (unaudited)
Note
2002
2003
2003
S/(000)
S/(000)
US$(000)
Assets
Current assets
Cash and cash equivalents
3
90,642
109,361
31,471
Trade and other accounts receivable, net
85,932
79,330
22,829
Accounts receivable from affiliates
11
30,661
30,338
8,730
Inventories, net
4
74,408
80,423
23,143
Current portion of prepaid taxes and expenses
30,860
36,308
10,448
_________
_________
_________
Total current assets
312,503
335,760
96,621
Long-term account receivable
8,969
9,456
2,721
Prepaid taxes and expenses
13,233
9,500
2,734
Investments in shares
5
1,184,448
1,237,043
355,984
Property, plant and equipment, net
369,352
368,313
105,989
Development costs and mineral lands, net
148,194
151,002
43,454
Mining concessions, net
6
173,768
169,627
48,814
_________
_________
_________
Total assets
2,210,467
2,280,701
656,317
_________
_________
_________
Liabilities and shareholders' equity, net
Current liabilities
Bank loans
7
43,826
35,205
10,131
Trade accounts payable
36,344
27,953
8,044
Accounts payable to affiliates
11
22
22
6
Dividends payable
9(e)
1,343
43,394
12,488
Other current liabilities
62,285
58,941
16,961
Current portion of long-term debt
8
17,192
18,643
5,365
_________
_________
_________
Total current liabilities
161,012
184,158
52,995
Derivative instruments
12(a)
-
335,552
96,562
Deferred income tax and workers' profit sharing
17,464
16,948
4,877
Long-term debt
8
113,331
105,223
30,280
_________
_________
_________
Total liabilities
291,807
641,881
184,714
_________
_________
_________
Minority interest
45,986
65,623
18,884
_________
_________
_________
Shareholders' equity, net
9
Capital stock
610,735
610,735
175,751
Investment shares
1,652
1,652
475
Additional paid-in capital
545,266
545,266
156,911
Legal reserve
77,042
95,416
27,458
Retained earnings
646,313
335,579
96,570
Cumulative translation adjustment
6,961
(16,192)
(4,660)
Unrealized gain on investments in shares carried at fair value
-
16,036
4,615
Treasury shares
(15,295)
(15,295)
(4,401)
_________
_________
_________
Total shareholders' equity
1,872,674
1,573,197
452,719
_________
_________
_________
Total liabilities and shareholders' equity, net
2,210,467
2,280,701
656,317
_________
_________
_________
Compañía de Minas Buenaventura S.A.A. and subsidiaries
Consolidated Statements of Income (unaudited)
For the three-month period ended March 31, 2002 and 2003
Note
2002
2003
2003
S/(000)
S/(000)
US$(000)
Operating revenues
Net sales
126,082
153,738
44,241
Royalty income
11(a)
15,325
24,196
6,963
___________
___________
___________
Total revenues
141,407
177,934
51,204
___________
___________
___________
Costs of operation
Operating costs
69,940
67,532
19,434
Depreciation
8,965
8,308
2,391
Exploration and development costs in operational
mining sites
12,104
14,821
4,265
___________
___________
___________
Total costs of operation
91,009
90,661
26,090
___________
___________
___________
Gross margin
50,398
87,273
25,114
___________
___________
___________
Operating expenses
General and administrative
15,038
16,757
4,822
Exploration costs in non-operational mining areas
3,692
8,667
2,494
Sales
5,522
4,906
1,412
Royalties
2,990
4,575
1,317
___________
___________
___________
Total operating expenses
27,242
34,905
10,045
___________
___________
___________
Operating income
23,156
52,368
15,069
___________
___________
___________
Other income (expenses)
Gain from change in the fair value of derivative instruments
12(a)
-
91,620
26,365
Share in affiliated companies, net
5(d)
30,399
64,907
18,678
Realized gain (loss) on derivative instruments
12(b)
15,566
(1,288)
(371)
Interest income
2,289
1,186
341
Gain from exposure to inflation
175
856
246
Interest expense
(4,107)
(2,310)
(665)
Amortization of mining concessions
6
(4,120)
(3,975)
(1,144)
Loss from sale of subsidiary's shares
1(d)
(6,680)
-
-
Other, net
(3,849)
2,662
766
___________
___________
___________
Total other income, net
29,673
153,658
44,216
___________
___________
___________
Income before income tax and minority interest
52,829
206,026
59,285
Income tax
(5,772)
(6,441)
(1,854)
___________
___________
___________
Income before minority interest
47,057
199,585
57,431
Minority interest
(1,923)
(13,330)
(3,836)
___________
___________
___________
Net income
45,134
186,255
53,595
__________
__________
__________
Basic and diluted earnings per share, stated in Peruvian Nuevos Soles and U.S. dollars
13
0.35
1.46
0.42
__________
__________
__________
Weighted average number of shares outstanding
13
127,225,692
127,225,692
127,225,692
__________
__________
__________
Compañía de Minas Buenaventura S.A.A. and subsidiaries
Consolidated Statements of Changes in Shareholders' Equity (unaudited)
For the three-month period ended March 31, 2002 and 2003
Capital stock
_____________________________
Number of shares
Common shares
Investment shares
Additional paid-in capital
Legal
reserve
Retained earnings
Cumulative translation adjustment
Unrealized gain on investments carried at fair value
Treasury shares
Total
S/(000)
S/(000)
S/(000)
S/(000)
S/(000)
S/(000)
S/(000)
S/(000)
S/(000)
Balance as of January 1, 2002
137,444,962
186,922
504
525,585
37,375
789,231
5,964
-
(19,418)
1,526,163
Declared and paid dividends, net of dividends paid to a subsidiary, note 9(e)
-
-
-
-
-
(27,601)
-
-
-
(27,601)
Capitalization of retained earnings, notes 9(a) and (b)
-
423,813
1,148
-
-
(424,961)
-
-
-
-
Transfer to legal reserve
-
-
-
-
4,621
(4,621)
-
-
-
-
Gain from sale of ADR, note 9(c)
-
-
-
19,681
-
-
-
-
4,123
23,804
Cumulative gain for translation of investment in Minera Yanacocha S.R.L.
-
-
-
-
-
-
4,971
-
-
4,971
Net income
-
-
-
-
-
45,134
-
-
-
45,134
__________
__________
__________
__________
__________
__________
__________
__________
__________
__________
Balance as of March 31, 2002
137,444,962
610,735
1,652
545,266
41,996
377,182
10,935
-
(15,295)
1,572,471
__________
__________
__________
__________
__________
_________
__________
__________
__________
__________
Balance as of January 1, 2003
137,444,962
610,735
1,652
545,266
77,042
646,313
6,961
-
(15,295)
1,872,674
Declared dividends, note 9(e)
-
-
-
-
-
(41,759)
-
-
-
(41,759)
Investments kept at fair value, note 5(a)
-
-
-
-
-
(5,627)
-
16,036
-
10,409
Loss on derivative instruments, note 12(a)
-
-
-
-
-
(431,229)
-
-
-
(431,229)
Transfer to legal reserve
-
-
-
-
18,374
(18,374)
-
-
-
-
Cumulative loss for translation of investment in Minera Yanacocha S.R.L.
-
-
-
-
-
-
(23,153)
-
-
(23,153)
Net income
-
-
-
-
-
186,255
-
-
-
186,255
__________
__________
__________
__________
__________
__________
__________
__________
__________
__________
Balance as of March 31, 2003
137,444,962
610,735
1,652
545,266
95,416
335,579
(16,192)
16,036
(15,295)
1,573,197
__________
__________
__________
__________
__________
__________
__________
__________
__________
__________
Compañía de Minas Buenaventura S.A.A. and subsidiaries
Consolidated Statements of Cash Flows (unaudited)
For the three-month period ended March 31, 2002 and 2003
2002
2003
2003
S/(000)
S/(000)
US$(000)
Operating activities
Collection from customers
117,130
176,414
50,767
Collection of royalties
15,886
24,083
6,930
Collection of interest
2,275
2,440
702
Payments to suppliers and third parties
(46,289)
(76,052)
(21,885)
Payments to employees
(30,491)
(32,094)
(9,236)
Payments of exploration expenditures
(11,517)
(19,135)
(5,506)
Payments of income tax
(3,615)
(10,835)
(3,118)
Payments of royalties
(3,467)
(6,366)
(1,832)
Payments of interest
(3,527)
(3,824)
(1,100)
________
________
________
Net cash provided by operating activities
36,385
54,631
15,722
________
________
________
Investing activities
Purchase of plant and equipment
(18,628)
(10,816)
(3,112)
Proceeds from (payments by) derivative instruments settled
15,566
(1,288)
(371)
Proceeds from sale of plant and equipment
2,055
392
113
Development expenditures
(9,782)
(7,422)
(2,136)
Purchase of investments in shares
(3,865)
(1,500)
(432)
________
________
________
Net cash used in investing activities
(14,654)
(20,634)
(5,938)
________
________
________
Financing Activities
Decrease of bank loans, net
(26,845)
(8,621)
(2,481)
Increase (decrease) of long - term debt, net
2,216
(6,657)
(1,916)
Proceeds from sale of treasury ADR
23,804
-
-
________
________
________
Net cash used in financing activities
(825)
(15,278)
(4,397)
________
________
________
Net increase in cash during the period
20,906
18,719
5,387
Cash at beginning of period
86,317
90,642
26,084
________
________
________
Cash at period-end
107,223
109,361
31,471
________
________
_______
2002
2003
2003
S/(000)
S/(000)
US$(000)
Reconciliation of net income to net cash provided by operating activities
Net income
45,134
186,255
53,595
Add (deduct)
Gain from change in the fair value of derivative instruments
-
(91,620)
(26,365)
Share in affiliated companies, net
(30,399)
(64,907)
(18,678)
Depreciation
9,087
8,791
2,530
Gain from exposure to inflation
(175)
(856)
(246)
Amortization of development costs in operational mining sites
4,279
3,870
1,114
Amortization of mining concessions
4,120
3,975
1,144
Net cost of retired plant and equipment
-
1,357
391
Loss on sale of plant and equipment
4,332
37
11
Minority interest
1,923
13,330
3,836
Deferred income tax
2,157
(516)
(148)
Loss on sale of investments in shares
6,680
-
-
Net changes in assets and liabilities accounts
Decrease (increase) of operating assets -
Trade and other accounts receivable
(24,507)
8,237
2,371
Inventories
6,246
(3,594)
(1,034)
Prepaid taxes and expenses
7,724
(1,715)
(493)
Decrease of operating liabilities -
Trade and other accounts payable
(216)
(8,013)
(2,306)
________
________
________
Net cash provided by operating activities
36,385
54,631
15,722
________
________
________
Compañía de Minas Buenaventura S.A.A. and subsidiaries
Notes to the interim consolidated financial statements (unaudited)
The accompanying interim consolidated financial statements have been prepared from the accounting books and records of Compañía de Minas Buenaventura S.A.A. ("Buenaventura") and subsidiaries (together, "the Company"), which are maintained in nominal Peruvian currency and adjusted to reflect changes in the National Wholesale Price Level Index (IPM). According to such index, prices decreased 0.5 percent and increased 1.1 percent during the three-month period ended March 31, 2002 and 2003, respectively.
Figures presented in the consolidated financial statements as of December 31, 2002 and for the three-month period ended March 31, 2002 have been inflation adjusted to reflect the change in the National Wholesale Price Index (IPM) at March 31, 2003.
(b) The criteria and accounting principles used by Management in the following interim consolidated financial statements preparation, which should be read together with the 2002 audited report, are similar to those used in the preparation of Buenaventura's annual consolidated financial statements, except for matters related to the adoption of IAS 39, Recognition and Measurement of Financial Instruments, effective January 1, 2003 (see notes 5 and 12). Additionally, in preparing the interim consolidated financial statements, Management made certain estimates and assumptions; accordingly actual results may differ from those presented in this report.
(c) Certain figures of the consolidated financial statements as of December 31, 2002 and for the three-month period ended March 31, 2002 have been reclassified to conform to presentation standards adopted for 2003 financial reporting purposes.
(d) The interim consolidated financial statements include the financial statements of the following subsidiaries:
Advisory and engineering services related to the mining industry.
Cedimin S.A.C.
-
100.00
44.83
55.17
Holds investments in S.M.R.L. Chaupiloma Dos de Cajamarca, Minas Conga S.R.L. and other affiliated companies engaged in mining activities.
Compañía Minera Condesa S.A.
99.99
-
99.99
-
Holds investments in Buenaventura, Yanacocha and other affiliated companies engaged in mining activities.
Compañía Minera Colquirrumi S.A.
73.63
-
73.63
-
Extraction, concentration and commercialization of polymetallic ores, mainly zinc and lead. Currently is also engaged in electric power sales.
Consorcio Energético de Huancavelica S.A.
100.00
-
100.00
-
Transmission of electric power to mining companies.
Contacto Corredores de Seguros S.A.
-
100.00
-
100.00
Placement of insurance contracts and provision of administrative and technical services in insurance matters.
Inversiones Colquijirca S.A.
59.02
-
59.90
-
Extraction, concentration and commercialization of polymetallic ores, mainly zinc and lead, through its subsidiary Sociedad Minera El Brocal S.A.A.
Inversiones Mineras del Sur S.A.
78.04
-
78.04
-
Extraction, concentration and commercialization of gold in bars and concentrates.
Metalúrgica Los Volcanes S.A.
100.00
-
100.00
-
Treatment of minerals and concentrates.
Minera Paula 49 S.A.C.
-
51.00
-
51.00
Extraction, concentration and commercialization of concentrates, primarily gold.
Minas Conga S.R.L.
-
60.00
-
60.00
Effective December 19, 2000, this entity transferred to Yanacocha its exploration and exploitation rights to the S.M.R.L. Chaupiloma Dos de Cajamarca's mining concessions.
Minera Shila S.A.C.
50.00
50.00
-
-
Extraction, concentration and commercialization of concentrates, primarily gold. This Company was absorbed by Cedimin S.A.C. effective January 2, 2003.
S.M.R.L. Chaupiloma Dos de Cajamarca
20.00
40.00
20.00
40.00
Owner of the mining concessions explored and exploited by Yanacocha.
During the first quarter of 2003, the Company purchased 1,572,000 shares of its subsidiary Inversiones Colquijirca S.A. for S/1 per share. As a result of this transaction the Company's ownership in Inversiones Colquijirca S.A. increased from 59.02% as of December 31, 2002 to 59.90% as of March 31, 2003.
On March 31, 2002, the Company transferred its participation in Minera Huallanca S.A.C. (Huallanca) to BHL - Perú S.A.C., by selling its Huallanca's shares for US$2,000,000. From this amount, US$1,500,000 will be collected in three equal semi-annual installments finishing on September 30, 2004 and the remaining US$500,000 will be collected on September 30, 2006 provided that: (i) the level of economic reserves measured between September 30, 2004 and September 30, 2006 allows Huallanca to produce 15,000 MT/month of mineral and (ii) the average price of zinc is higher than US$1,050/MT in that period. If these conditions are not met, the final price of the transaction will be reduced to US$1,500,000. This transaction has generated a loss amounting to S/6,680,000, assuming a sales price of US$1,500,000, which is separately presented in the consolidated statements of income.
On April 2, 2002, the Company sold to third parties its participation in Minera Yanaquihua S.A.C. Under the sale agreement, the buyers will pay royalties equal to a percentage of the net sales of Minera Yanaquihua S.A.C.; the royalty payment percentages will be equal to 5% in 2004, 6% in 2005, 7% in 2006 and 8% in 2007. Under the contract, the buyers have an option to forego continued royalty payments and to buy out the annual royalties section of the agreement for an amount equal to US$ 3,000,000; if this option has not been exercised at December 31, 2007, the royalties will increase to 10% of yearly net sales effective January 1st, 2008. The Company's former carrying amount of the investment of S/5,189,000 (US$1,492,000) is shown as a long-term account receivable. No income was recognized on this transaction.
(e) The interim consolidated financial statements of the Company as of March 31, 2002 and for the three-month period then ended were reviewed by other independent auditors, whose report dated April 23, 2002 expressed that based on their review, they were not aware of any material modifications that should be made to those financial statements.
2. Convenience Translation of Peruvian Nuevos Soles amounts into
U.S. dollar amounts
The consolidated financial statements are stated in Peruvian Nuevos Soles. U.S. dollars amounts are included solely for the convenience of the reader, and were obtained by dividing Peruvian Nuevos Soles amounts by the exchange rate for selling U.S. dollars at March 31, 2003 (S/3.475 to US$1), as published by the Superintendencia de Banca y Seguros (Superintendent of Bank and Insurance, or "SBS"). The convenience translation should not be construed as representation that the amounts of the consolidated financial statements in Peruvian Nuevos Soles have been, or could be converted into U.S. dollars at the foregoing or any other rate of exchange.
3. Cash and cash equivalents
(a) This item is made up as follows:
As of
December 31,
As of
March 31,
2002
2003
S/(000)
S/(000)
Cash
1,143
1,343
Current demand deposit accounts
5,887
13,570
Saving accounts
6,786
-
Time deposits
In local currency
73,805
69,804
In foreign currency
3,021
24,644
_________
_________
90,642
109,361
_________
_________
(b) The Company maintains a time deposit in Peruvian currency for S/69,800,000 at an annual interest rate of 5.7 percent with maturity on April 9, 2003.
(c) On March 2003, the Company opened time deposits in foreign currency for US$6,000,000 with annual interest rates ranging from 1.10% to 1.25% and maturities between 15 and 30 days.
4. Inventories, net
(a) This item is made up as follows:
As of December, 31 2002
As of
March 31,
2003
S/(000)
S/(000)
Mineral concentrates
31,669
37,858
Supplies
48,678
48,504
_________
_________
80,347
86,362
Less - Slow moving and obsolescence supplies reserves
5,939
5,939
_________
_________
74,408
80,423
_________
_________
In Management's opinion, the reserve above created by current and prior year write-offs, is sufficient to cover the risks of slow moving and obsolete supplies at December 31, 2002 and March 31, 2003.
5. Investments in shares
This item is made up as follows:
Equity ownership percentage
Amount
___________________
___________________
As of December31, 2002
As of March 31, 2003
As of December 31, 2002
As of March 31, 2003
%
%
S/(000)
S/(000)
Investments carried at fair value (a)
Sociedad Minera Cerro Verde S. A.
9.17
9.17
19,383
29,792
Other
4,783
5,103
_________
_________
24,166
34,895
_________
_________
Equity method investments
Minera Yanacocha S.R.L. (c)
43.65
43.65
1,159,467
1,201,387
Sociedad Minera Coshuro de Responsabilidad Limitada
45.90
45.90
815
761
_________
_________
1,160,282
1,202,148
_________
_________
1,184,448
1,237,043
________
________
(a) Until December 31, 2002, the Company carried at cost the investments in shares in entities in which its ownership is less than 20 percent, less any impairment recognized as a result of declines in value deemed to be permanent. Effective January 1, 2003, the Company has adopted IAS 39, "Financial Instruments - Recognition and Measurement", which requires that these investments be measured at fair value, and changes in this value be recognized separately in the statement of changes in shareholders' equity. The initial effect on the adoption of this IAS must be recorded as a debit or credit to retained earnings. Accordingly, the Company has recorded a charge of S/5,627,000 to retained earnings, and presents the change in its fair value occurred during the first quarter of 2003 of S/16,036,000 in the caption "unrealized gain on investments in shares carried at fair value" in the consolidated statement of shareholders' equity.
The Company has determined the fair value as of March 31, 2003 based on the quoted market price of Sociedad Minera Cerro Verde S.A.'s shares as of that date. The Company has not considered the fair value of the other investments due to the effect is not material to the interim consolidated financial statements.
(b) The amount to be recorded as equity participation in Minera Yanacocha S.R.L (hereinafter, "Yanacocha") was determined from audited financial statements as of December 31, 2002 and unaudited financial statements as of March 31, 2003.
(c) The calculation of the equity investment in Yanacocha is as follows:
As of March 31,
_______________________
2002
2003
S/(000)
S/(000)
Yanacocha shareholders' equity at beginning
1,808,431
2,414,002
Participation percentage
43.65%
43.65%
_________
_________
Company's participation in Yanacocha equity as of January 1
st
789,380
1,053,712
Payment over the book value of Yanacocha's shares, net of cumulative amortization (i)
125,461
117,213
Elimination of intercompany gains (ii)
(12,441)
(11,458)
_________
_________
Balance of investment as of January 1
st
902,400
1,159,467
Participation in Yanacocha income
32,716
66,791
Amortization of payment above the book value of Yanacocha's shares (i)
(2,484)
(2,035)
Realization of intercompany gains (ii)
199
317
Cumulative translation effect
4,971
(23,153)
Other
(2,977)
-
_________
_________
Balance as of March 31,
934,825
1,201,387
_________
_________
(i) Corresponds to a premium paid over the book value of Yanacocha shares in previous years, in connection with the Company's acquisition of an additional 11.35 percent interest in Yanacocha, through exercise of its preferential rights.
(ii) The elimination of related inter-company gains corresponds to profits generated in past years, and is presented net of the investment in Yanacocha for reporting purposes. The Company increases the investment and recognizes a gain in the share in affiliated companies as Yanacocha depreciates and amortizes the acquired assets.
(d) The amount recognized in the consolidated statements of income as "share in affiliated companies, net" is made up as follows:
For the three-month period
ended as of March 31,
_____________________________
2002
2003
S/(000)
S/(000)
Minera Yanacocha S.R.L.
30,431
65,073
Other
(32)
(166)
_________
_________
30,399
64,907
_________
_________
The share in Yanacocha's income has increased in the three-month period ended March 31, 2003, as compared to the same period of 2002, due mainly to the following reasons: (i) the increase of the realized gold price from US$290 per ounce during the three-month period ended March 31, 2002 to US$352 per ounce during the three-month period ended March 31, 2003, (ii) increase of the volume of ounces of gold sold from 483,201 during the three-month period ended March 31, 2002 to 652,655 during the three-month period ended March 31, 2003, and (iii) decrease of cash cost per ounce from US$146 during the three-month period ended March 31, 2002 to US$134 during the three-month period ended March 31, 2003. Increased revenues have been partially offset by an increase in asset retirement and restoration obligations of US$36 million (Buenaventura equity participation of US$16 million).
(e) Presented below is selected information about Yanacocha, the Company's most significant investment:
Economic activity -
Yanacocha is engaged in the exploration for and exploitation of gold in the open pit mines of Carachugo, San José, Maqui Maqui, Cerro Yanacocha and La Quinua; all mines are located in the department of Cajamarca, Peru.
Summary financial information based on the Yanacocha financial statements -
Presented below is certain summary financial information extracted from the Yanacocha financial statements and adjusted to conform to accounting practices and principles of the Company:
Summary data from the Yanacocha balance sheet as of December 31, 2002 (audited) and March 31, 2003 (unaudited):
2002
2003
US$(000)
US$(000)
Total assets
1,055,280
1,199,409
Total liabilities
374,755
475,345
Shareholders' equity
680,525
724,064
Summary data from the Yanacocha statements of income for the three-month period ended March 31, 2002 and 2003 (unaudited) :
2002
2003
US$(000)
US$(000)
Total revenues
140,303
230,041
Operating income
26,710
70,169
Net income
20,846
43,606
6. Mining concessions, net
Corresponds to the amount paid over the fair value of net assets as a result of the additional purchase of ownerships in subsidiaries. Movements within the mining concession cost and accumulated amortization accounts were as follows:
Balance
as of December 31, 2002
Additions
Retirements
Balance
as of
March 31, 2003
S/(000)
S/(000)
S/(000)
S/(000)
Cost
Cedimin S.A.C.
166,128
-
-
166,128
Inversiones Colquijirca S.A.
40,132
-
-
40,132
Consorcio Energético de Huancavelica S.A.
8,609
-
-
8,609
Sociedad Minera
El Brocal S.A.A.
5,409
-
(166)
5,243
_________
_________
_________
_________
220,278
-
(166)
220,112
_________
_________
_________
_________
Accumulated amortization
Cedimin S.A.C.
30,416
2,572
-
32,988
Inversiones Colquijirca S.A.
14,213
1,035
-
15,248
Consorcio Energético de Huancavelica S.A.
955
213
-
1,168
Sociedad Minera
El Brocal S.A.A.
926
155
-
1,081
_________
_________
_________
_________
46,510
3,975
-
50,485
_________
_________
_________
_________
Net cost
173,768
169,627
_________
_________
7. Bank loans
Bank loans, contracted in U.S. dollars, are as follows:
Annual
interest rate
As of
December 31,
2002
As of
March 31,
2003
S/(000)
S/(000)
Sociedad Minera
El Brocal S.A.A.
Banco de Crédito del Perú
Ranging from 3.68% to 4.45%
10,661
4,795
Banco Wiese Sudameris
5.27%
4,922
3,875
Banco Internacional del Perú - Interbank
Ranging from 5.18% to 5.32%
7,107
5,352
Banco Interamericano de Finanzas - BIF
Ranging from 4.32% to 4.48 %
3,127
-
Inversiones Mineras del
Sur S.A.
Banco Wiese Sudameris
3.38%
7,722
-
Banco Wiese Sudameris
3.88%
6,397
-
Banco de Crédito del Perú
Ranging from 2.62% to 3.07%
3,554
19,808
Other subsidiaries
336
1,375
_______
_______
43,826
35,205
________
________
Bank loans were obtained to finance working capital needs and have short-term maturities. Loans obtained by Sociedad Minera El Brocal S.A.A. are guaranteed by the related shipments of lead and zinc concentrates inventories. The other bank loans do not have specific guarantees.
8. Long term debt
(a) Long-term debt is composed of the following loans, principally denominated in U.S. dollars:
Guarantee
Annual interest rate
Maturity rate
As of
December 31, 2002
As of
March 31,
2003
S/(000)
S/(000)
Inversiones Mineras del Sur S.A.
Banco de Crédito del Perú (i)
Guaranteed by Buenaventura
4.50%
January 2008
71,075
69,500
Consorcio Energético de Huancavelica S.A.
BBVA Banco Continental
Guaranteed by Buenaventura
Libor plus 1.20%
(2.866% as of
March 31, 2003)
April 2005
33,109
28,900
Sociedad Minera El Brocal S.A.A.
Banco de Crédito del Perú
No specific guarantees
Libor plus 3.75%
(5.029% as of March 31, 2003)
September 2006
19,546
19,111
Teck Cominco Metals Ltd. (ii)
No specific guarantees
Libor plus 6.00%
(7.279% as of March 31, 2003)
December 2006
6,007
5,819
Other
786
536
_________
_________
130,523
123,866
Less Current portion
17,192
18,643
_________
_________
Long-term portion
113,331
105,223
_________
_________
This note contains a quarterly roll over provisión, has a final maturity date in 2006 and is fully guaranteed by Buenaventura. In January 2003, this loan was rolled over and an annual interest rate of 4.50% was established.
This loan is subordinated to the obligations established in the loan agreement signed with Banco de Crédito del Perú, see (i).
(b) The long-term debt maturity schedule of the non-current portion of long-term debt is as follows:
Year ended March 31,
Amount
S/(000)
2005
22,095
2006
9,240
2007
4,388
2008
69,500
_________
105,223
_________
9. Shareholders' equity
(a) Capital stock -
As of March 31, 2003 the capital stock is made up as follows:
Nominal
value
Restatement for inflation effect
Total
S/(000)
S/(000)
S/(000)
Capital stock
549,780
60,955
610,735
________
_______
______
The Mandatory Annual Shareholders' meeting held on March 26, 2002 decided to increase the Company's capital stock from S/137,444,962 to S/549,779,848 (from S/186,922,000 to S/610,735,000, in constant values as of March 31, 2003) through the capitalization of a portion of retained earnings as of December 31, 2001, and by increasing the nominal value of the common shares - Series A and B from S/1 to S/4. From the capitalized amount of S/412,334,886 (S/423,813,000 in constant values as of March 31, 2003),
S/129,266,262 corresponds to common shares - Series A and S/283,068,624 to common shares - Series B.
The Shareholders' Meeting held on April 30, 2002 approved the re-designation of common shares - Series B as common shares - Series A, and then immediately approved the re-designation of common shares Series A as common shares. Both decisions were effective May 3, 2002, at which date the Company's capital stock is comprised of 137,444,962 common shares with a nominal value of S/4 each.
(b) Investment shares -
As of March 31, 2003 the investment shares is made up as follows:
Nominal
value
Restatement for inflation effect
Total
S/(000)
S/(000)
S/(000)
Investment shares
1,489
163
1,652
_____
_____
___
The Annual Shareholders' meeting mentioned in paragraph (a) above, also decided to increase the investment shares account from S/372,320 to S/1,489,280 (From S/504,000 to S/1,652,000, in constant values as of March 31, 2003), by increasing the nominal value of investment shares from S/1 to S/4, concurrent with capitalization of a portion of retained earnings equal to S/1,116,960 (S/1,148,000 in constant values as of March 31, 2003). As a consequence, effective May 3, 2002, there are 372,320 investment shares with a nominal value of S/4 each.
(c) Additional paid-in capital -
The additional paid-in capital principally relates to the premium received on the issuance of Series B common shares. Additionally, it includes a gain that resulted from the sale of treasury ADR.
In the first quarter of 2002, Condesa sold to third parties an additional 314,500 ADR for approximately S/23,804,000, realizing a gain of S/19,681,000, which is presented as additional paid-in capital in the consolidated statements of changes in shareholders' equity.
(d) Legal reserve -
According to the
Ley General de Sociedades
(General Corporations Law), applicable to individual and unconsolidated financial statements, a minimum of 10% of distributable income in each year, after deducting income tax, shall be transferred to a legal reserve, until such reserve is equal to 20 percent of capital stock. This legal reserve may be used to offset losses or may be capitalized; however, if used to offset losses or if capitalized, the reserve must be replenished with future profits.
(e) Declared dividends -
The Annual Shareholders meeting held on March 26, 2002 approved a cash dividend of S/29,897,000 (equivalent to S/0.21 per share) from retained earnings as of December 31, 2001. The cash dividend includes dividends of S/2,296,000 paid to a subsidiary. The dividends were available to shareholders from April 2002.
The Annual Shareholders meeting held on March 31, 2003 approved a cash dividend of S/41,759,000 (equivalent to S/0.303 per share) from retained earnings as of December 31, 2002. These dividends will be available to shareholders from April 25, 2003 and are included as dividends payable in the consolidated balance sheets as of March 31, 2003.
10. Legal proceedings
Damages claimed by a French citizen
In February of 2002, the Company and Condesa, together with Newmont Mining, Newmont Second and certain individual persons, were defendants in an action initiated by a French citizen, with jurisdiction before the District Court of the state of Colorado in the United States. The plaintiff alleges that he was engaged as an advisor to Normandy respective to a lawsuit that concluded in October of 1998, and that such lawsuit separately motivated the execution of a Global Transaction Agreement in 2000 between the Company, BRGM, Mine Or, Normandy and their related entities (SEREM). The Global Transaction Agreement provided for full and permanent
revocation and annulment of any preferential rights on the shares of Cedimin S.A.C. in exchange for a one-time payment of US$80 million by the Company, of which the Company paid US$40 million.
The plaintiff asserts that he was injured because Normandy had promised to pay him a commission based fee if he was able to increase the amount of the Company's payment as ordered by the Court, which did not occur, and seeks damages of not less than US$25 million plus interest, in addition to unspecified punitive damages that could increase the amount by threefold. Additionally, the plaintiff alleges violations of the federal RICO statute and similar provisions of Colorado law, interference with contract rights, defamation and other damages.
The defendants have filed various motions to dismiss the action and believe the arguments presented for dismissal have solid legal ground; however, rather than responding to these motions for dismissal, the plaintiff has filed another demand. The Company and Condesa have presented motions to reject the new demand.
At this date is not possible to predict when the court will rule on the motions, the possible outcome of such motions or a possible range of loss.
11. Transaction with affiliated companies
(a) S.M.R.L. Chaupiloma Dos de Cajamarca ("Chaupiloma") is the legal owner of the mineral rights on the mining concessions exploited by Yanacocha., and receives a 3 percent royalty on the net sales of Yanacocha. For the three-month period ended March 31, 2003, royalties earned amounted to S/24,196,000 (S/15,325,000 for the three-month period ended March 31, 2002) and are presented as royalty income in the consolidated statements of income.
(b) In March 2002, Buenaventura Ingenieros S.A. signed a technical service agreement with Yanacocha to perform a number of specialized activities and services. Pursuant to the agreement, the services performed will be related to the construction of mining projects and will include completion of analysis and studies, work plan design, and functions related to planning, monitoring and administrating the infrastructure projects required by Yanacocha in its
operations. This contract will expire on December 31, 2003. The revenues related to this service contract amounted to approximately S/2,746,000 for the three-month period ended March 31, 2003.
(c) In November 2000, Consorcio Energético de Huancavelica S.A. signed an agreement with Yanacocha for the construction of a 220 kW transmission line between Trujillo and Cajamarca, a 60 kW transmission line between Cajamarca and La Pajuela, and the Cajamarca Norte substation; this agreement also encompassed activities necessary to enlarge the Trujillo substation. Pursuant to this contract, the construction work should be finished in October of 2001. Concurrently, Yanacocha and the Company signed a 10-year agreement covering electric energy transmission and infrastructure operation beginning November 2001. In exchange for Buenaventura operating and managing the transmission project, Yanacocha will pay an annual fee of US$3.7 million. The revenues for these services for the three-month period ended March 31, 2002 and 2003 amounted to approximately S/3,308,000 and S/3,384,000, respectively.
(d) As a result of these and other minor transactions, the Company has the following accounts receivable and payable from affiliated companies:
As of
December 31, 2002
As of
March 31,
2003
S/(000)
S/(000)
Receivable
Minera Yanacocha S.R.L.
30,481
30,163
Other
180
175
_________
_________
30,661
30,338
_________
_________
Payable
Compañía Minera Coimolache S.A.
22
22
_________
_________
12. Derivative financial instruments
(a) Until December 31, 2002, the Company did not account for the fair value of the derivative instruments and only disclosed the amount in notes to the consolidated financial statements. Effective January 1, 2003, the Company has adopted IAS 39, "Financial Instruments - Recognition and Measurement", which requires that the derivative instruments be recognized as assets or liabilities in the consolidated balance sheet, and measured at their fair value. The initial effect on the adoption of this IAS must be recorded as a debit or credit to retained earnings. Subsequent changes in the fair value must be recognized in the results of the period, unless certain criteria specified in IAS 39 are met.
Management's intention is to hold derivative instruments to hedge the fluctuations in metal prices, mainly gold and silver, and not for trading purposes; however, the Company does not meet all the criteria stated in IAS 39 to accounted for the derivative instruments as a hedge. Accordingly, the Company has recorded their derivative instruments as follow:
Recorded a charge of S/431,229,000 to retained earnings that includes a minority interest effect of S/4,057,000, and
Recognized a gain of S/91,620,000 due to the change in fair value occurred during the first quarter of 2003, which is presented as other income in the consolidated statement of income.
In addition, S/335,552,000 is presented as a liability in the consolidated balance sheet in connection with the fair value of the open derivate instruments as of March 31, 2003, as detailed in the paragraph (c) below.
(b) For the three-month period ended March 31, 2003, the Company recognized expenses amounting to S/1,288,000 (revenues amounting to S/15,566,000 for three-month period ended March 31, 2002) in connection with derivative operations settled in those periods.
(c) The tables below present details related to commodity derivative instruments outstanding as of March 31, 2003:
Compañía de Minas Buenaventura S.A.A. -
Metal
Quantity
(ounces)
Collared price range
Period
______________________
Minimum
Maximum
(US$/Oz)
Silver
5,350,000(i)
9,575,000
US$5.80 to US$6.20
April 2003 - August 2006
Gold
692,500(ii)
3,404,000
US$332.13 to US$420
April 2003 - December 2011
Includes:
3,200,000 Oz Ag with a guaranteed minimum sale price of US$5.80 Oz/Ag (minimum price valid only and when silver price is above US$4.15 Oz/Ag) and a maximum sale price of US$6.20 Oz/Ag.
1,025,000 Oz Ag with a guaranteed sales price of US$6 Oz/Ag, only and when the silver price is above US$4 Oz/Ag.
(ii) Includes guaranteed sales 135,000, 202,500 and 45,000 Oz Au only and when gold prices are above US$279.50, US$265 and US$290 Oz/Au, respectively.
Sociedad Minera El Brocal S.A.A.
Metal
Quantity
Price
Period
Call options
Zinc
8,100 MT
US$900/MT
April 2003 - December 2003
Put options
Zinc
16,200 MT
US$775/MT
April 2003 - December 2003
Future contracts
Zinc (*)
8,100 MT
US$895/MT
April 2003 - December 2003
Zinc
8,100 MT
US$869/MT
April 2003 - December 2003
Zinc
4,050 MT
US$860/MT
April 2003 December 2003
Silver
450,000 Oz
US$5.10/Oz
April 2003 - December 2003
Silver
225,000 Oz
US$5.05/Oz
April 2003 - December 2003
(*) This derivative instrument has a daily fade-out provision if zinc price is at or below US$ 750/MT.
(d) The Company maintains a foreign currency forward contract for US$20,186,391 that expires on April 9, 2003 and has a specific exchange rate of S/3.5081 for each U.S. dollar.
13. Basic and diluted earnings per share
The computation of the basic and diluted earnings per share for the three-month period ended March 31, 2002 and 2003 is presented below:
For the three-month
period ended March 31,
_____________________________
2002
2003
Net income (numerator)
S/45,134,000
S/186,255,000
Shares (denominator)
127,225,692
127,225,692
Earnings per share
S/0.35
S/1.46
The number of shares to be used as the denominator in the calculation of basic and diluted earnings per share for the three-month period ended March 31, 2002 and 2003 was determined as follows:
2002
2003
Common shares
137,444,962
137,444,962
Investment shares
372,320
372,320
___________
___________
137,817,282
137,817,282
Less - treasury shares
10,591,590
10,591,590
___________
___________
127,225,692
127,225,692
__________
__________
14.
Statistical data
Statistical data of the Company related to the volume of inventories sold and average sale prices by product for the three-month period ended March 31, 2002 and 2003 are as follows:
(a) Mineral volumes sold were:
2002
2003
Gold
62,734 Oz
76,668 Oz
Silver
3,112,469 Oz
2,062,064 Oz
Lead
5,234 MT
4,565 MT
Zinc
11,340 MT
13,603 MT
Copper
-
66 MT
(b) Average sales prices were:
2002
2003
US$
US$
Gold
287.89/Oz
349.80/Oz
Silver
4.43/Oz
4.67/Oz
Lead
489.66/MT
459.45/MT
Zinc
793.36/MT
785.96/MT
Copper
-
1,656.11/MT
15. Explanation added for English language translation
The accompanying consolidated financial statements are presented on the basis of accounting principles generally accepted in Peru. Certain accounting practices applied by the Company that conform with generally accepted accounting principles in Peru may differ in certain respects to generally accepted accounting principles in other countries.
Signature
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.