About EDGAR Online | Login
 
Enter your Email for a Free Trial:
The following is an excerpt from a 10-K SEC Filing, filed by BLUEGREEN CORP on 6/28/1999.
Next Section Next Section Previous Section Previous Section
BLUEGREEN CORP - 10-K - 19990628 - PART_I

PART I

                                                                                             PAGE
                                                                                             ----
Item 1.   BUSINESS..........................................................................   1

Item 2.   PROPERTIES........................................................................  17

Item 3.   LEGAL PROCEEDINGS.................................................................  18

Item 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS...............................  18

                                     PART II

Item 5.   MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
            MATTERS.........................................................................  20

Item 6.   SELECTED FINANCIAL DATA...........................................................  20

Item 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS
            AND FINANCIAL CONDITION.........................................................  20

Item 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK........................  21

Item 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.......................................  21

Item 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
            FINANCIAL DISCLOSURE............................................................  21

                                    PART III

Item 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT................................  21

Item 11.  EXECUTIVE COMPENSATION............................................................  21


Item 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT....................  21

Item 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS....................................  21

                                     PART IV

Item 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K...................  21

Signatures..................................................................................  23

Exhibit Index...............................................................................  24


PART I

Item 1. BUSINESS.

Summary

Bluegreen Corporation, (the "Company") is a leading marketer of vacation and residential lifestyle choices through its resorts and residential land and golf businesses. The Company's resorts business (the "Resorts Division") acquires, develops and markets timeshare interests in resorts generally located in popular high-volume, "drive-to" vacation destinations. Timeshare interests typically entitle the buyer to a fully-furnished vacation residence for an annual one-week period in perpetuity ("Timeshare Interests"), as well as access to over 1,800 resorts worldwide through the Company's participation in timeshare exchange networks. The Company currently develops, markets and sells Timeshare Interests in ten resorts located in the United States and the Caribbean. The Company also markets and sells Timeshare Interests at three off-site sales locations. Prior to investing in new timeshare projects, the Company performs market research and testing and, prior to completion of development, seeks to pre-sell a significant portion of its Timeshare Interests inventory. The Company's residential land and golf business (the "Residential Land and Golf Division") acquires, develops and subdivides property and markets the subdivided residential lots to retail customers seeking to build a home in a high quality residential setting, in some cases on properties featuring a golf course and related amenities. The Residential Land and Golf Division's strategy is to locate its projects near major metropolitan centers outside the perimeter of intense subdivision development or in popular retirement areas. The Company has focused the Residential Land and Golf Division's activities in certain core markets in which the Company has developed substantial marketing expertise and has a strong track record of success. Prior to acquiring Residential Land and Golf Division properties, the Company typically utilizes market research, conducts due diligence and, in the case of new project locations, engages in pre-marketing techniques to evaluate market response and price acceptance. Once a parcel of property is acquired, the Company pre-sells a significant portion of its planned residential lots on such property prior to extensive capital investment as a result of the Company's ability to bond its projects to completion. The Company also generates significant interest income through its financing of individual purchasers of Timeshare Interests and, to a lesser extent, land sold by the Residential Land and Golf Division.

For the purposes of this discussion, "estimated remaining life-of-project sales" assumes sales of the existing, currently under construction or development, and planned Timeshare Interests or residential lots, as the case may be, at current retail prices.

The Resorts Division. The Company's Resorts Division was founded in 1994 to capitalize on the growth of the timeshare industry. According to the American Resort Development Association, ("ARDA"), a non-profit industry organization, and other industry sources, timeshare industry sales and the number of Timeshare Interest owners grew at compound annual rates of approximately 16% and 22%, respectively, from 1980 to 1997. No assurances can be given that these industry growth rates will continue. The Company currently markets and sells Timeshare Interests in ten resorts located in the Smoky Mountains of Tennessee; Myrtle Beach and Charleston, South Carolina; Orlando, Florida; Branson, Missouri; Gordonsville, Virginia; Wisconsin Dells, Wisconsin and Aruba. As of March 28, 1999, the Company had 45,002 completed Timeshare Interests at its resorts, 16,845 Timeshare Interests under construction or development and plans to develop approximately 59,000 additional Timeshare Interests at existing resorts. Life-to-date, the Company has sold approximately 23,841 Timeshare Interests at its resorts. Based on the foregoing, the Resorts Division's estimated remaining life-of-project sales were approximately $888 million, based on retail prices at March 28, 1999. The Company also manages 34 timeshare resorts (including nine of its own resorts) with an aggregate of approximately 94,000 members, which the Company believes makes it the second largest manager of timeshare resorts in North America (based on the number of resorts managed).

The Resorts Division uses a variety of techniques to attract prospective purchasers of Timeshare Interests, including targeted mailings, direct mail mini-vacations, kiosks in retail locations, telemarketing, marketing to current owners of Timeshare Interests and referrals. The majority of the Company's Timeshare Interests are sold through on-site sales presentations. To support its marketing and sales efforts, the Company has developed and continues to enhance its database to track its timeshare marketing and sales programs. Management believes that, as the Company's timeshare operations grow, this database will become an increasingly significant asset, enabling it to take advantage of, among other things, less costly marketing and referral opportunities.

1

According to ARDA, the primary reason cited by consumers for purchasing a Timeshare Interest is the ability to exchange a Timeshare Interest for accommodations at other resorts through worldwide exchange networks. Each of the Company's timeshare resorts is affiliated with either Interval International ("II") or Resort Condominium International, Inc. ("RCI"), the two largest worldwide timeshare exchange companies. Participation in an exchange network entitles owners to exchange their annual Timeshare Interests for occupancy at over 1,800 participating II resorts or over 3,300 participating RCI resorts worldwide. To further enhance the ability of its Timeshare Interest owners to customize their vacation experience, the Company has also implemented a points-based vacation club system which permits its Timeshare Interest owners to purchase an annual allotment of points which can be redeemed for occupancy rights at most Company-owned and certain participating managed resorts. At March 28, 1999, the Company's approximately 14,000 vacation club members could choose to use their points at 25 resorts in the Bluegreen system. During fiscal 1999, the Company also introduced the Vacation Club Sampler program, which allows Sampler package purchasers to enjoy substantially the same amenities, activities and service offered to the Company's regular vacation club members for a one-year trial period. The Company benefits from the Sampler program by recapturing some of the costs incurred in initially marketing to prospective customers through the price of the Sampler package and also benefits from having the opportunity to remarket the Company's products to the Sampler customers when they use their trial memberships at the Company's resorts.

Prior to acquiring property for resorts, the Resorts Division undertakes a full property review, including an environmental assessment, which is presented for approval to the Company's Investment Committee, which was established in 1990 and consists of certain key members of senior management. During the review process, acquisition specialists analyze market, tourism and demographic data as well as the quality and diversity of the location's existing amenities and attractions to determine the potential strength of the timeshare market in such area and the availability of a variety of recreational opportunities for prospective Timeshare Interest purchasers.

The Company has historically provided financing to approximately 95% of its timeshare customers, who are required to make a downpayment of at least 10% of the Timeshare Interest sales price and who typically finance the balance of the sales price over a period of seven to ten years. As of March 28, 1999, the Company had a timeshare receivables portfolio totaling approximately $54.4 million in principal amount, with a weighted-average contractual yield of approximately 15.7% per annum. The Company has obtained a timeshare warehouse financing and separate timeshare receivables purchase facility to accelerate cash flows from the Company's timeshare receivables (see "Management's Discussion and Analysis of Results of Operations and Financial Condition").

The Residential Land and Golf Division. The Residential Land and Golf Division is focused primarily on land projects located in states in which the Company has developed marketing expertise and has a track record of success, such as Texas, North Carolina, New Mexico, Virginia, Tennessee, Colorado and Arizona. The aggregate carrying amount of Residential Land and Golf Division inventory at March 28, 1999 was $49.7 million. The Residential Land and Golf Division's estimated remaining life-of-project sales were approximately $210.0 million at March 28, 1999. The Company believes no other company in the United States of comparable size or financial resources markets and sells residential land directly to retail customers.

The Residential Land and Golf Division targets families seeking a quality lifestyle improvement which is generally unavailable in traditional suburban developments. Based on the Company's experience in marketing and selling residential lots to its target customers, the Company has been able to develop a marketing and sales program that generates a significant number of on-site sales presentations to potential prospects through low-cost, high-yield newspaper advertising. In addition, SIMS and the other Residential Land and Golf Division databases enable the Company to compile, process and maintain information concerning future sales prospects within each of its operating regions. Through the Company's targeted sales and marketing program, the Company believes that it has been able to achieve a very attractive conversion ratio of sales to prospects receiving on-site sales presentations.

The Residential Land and Golf Division acquires and develops land in two markets: (i) near major metropolitan centers outside the perimeter of intense subdivision development; and (ii) popular retirement areas. Prior to acquiring undeveloped land, the Company researches market depth and forecasts market absorption. In new market areas, the Company typically supplements its research with a structured classified ad test marketing system that evaluates market response and price acceptance. The Company's sales and marketing efforts begin as soon as practicable after the Company enters into an agreement to acquire a parcel of land. The Company's ability to bond projects to completion allows it to sell a significant portion of its residential land inventory on a

2

pre-development basis, thereby reducing the Company's need for external capital to complete improvements. As is the case with the Resorts Division, all acquisitions of Residential Land and Golf Division properties are subject to Investment Committee approval.

In fiscal 1997, the Company began construction of its first daily-fee golf course as part of its long-term plan to participate in the growing daily-fee golf market. The Company believes that daily-fee golf courses are an attractive amenity that will increase the marketability of the Company's adjacent residential lots in certain projects. The Company's first golf course, the Carolina National Golf Club, is located near Southport, North Carolina, just 30 miles north of Myrtle Beach, South Carolina, one of the nation's most popular golf destinations, and was designed by Masters Champion Fred Couples. The Company opened the first 18 holes of the 27 holes planned at Carolina National Golf Club in July 1998, with the remaining 9 holes scheduled for play in November 1999. Also, as part of acquisition of the stock of RDI Group, Inc. ("RDI") in fiscal 1998 (the "RDI Acquisition"), the Company acquired the Christmas Mountain Village daily-fee golf course located in Wisconsin Dells, Wisconsin. The Company is also actively marketing residential land lots in two projects in Tennessee and Virginia which are adjacent to daily-fee golf courses owned by third parties.

The Company's business includes certain risks and uncertainties (see "Management's Discussion and Analysis of Results of Operations and Financial Condition").

The Company's executive offices are located at 4960 Blue Lake Drive, Boca Raton, Florida 33431. The Company's telephone number at such address is (561) 912-8000.

Industry Overviews

Resorts Division

The Market. The resort component of the leisure industry is serviced primarily by two separate alternatives for overnight accommodations: commercial lodging establishments and timeshare resorts. Commercial lodging consists principally of hotels and motels in which a room is rented on a nightly, weekly or monthly basis for the duration of the visit or rentals of privately-owned condominium units or homes. For many vacationers, particularly those with families, a lengthy stay at a quality commercial lodging establishment can be expensive, and the space provided to such vacationers by these establishments relative to the cost is often not economical. In addition, room rates at commercial lodging establishments are subject to change periodically and availability is often uncertain. The Company believes that Timeshare Interest ownership presents an attractive vacation alternative to commercial lodging.

First introduced in Europe in the mid-1960's, Timeshare Interest ownership has been one of the fastest growing segments of the hospitality industry over the past two decades. According to ARDA (including unpublished ARDA estimates with respect to 1995, 1996 and 1997), timeshare industry sales and the number of Timeshare Interest owners have grown at compound annual rates of approximately 16% and 22%, respectively, from 1980 to 1997. No assurances can be given that such industry growth rates will continue.

The Company believes that, based on ARDA reports and other industry data, the following factors have contributed to the increased acceptance of the timeshare concept among the general public and the substantial growth of the timeshare industry:

o Consumer awareness of the value and benefits of Timeshare Interest ownership, including the cost savings relative to other lodging alternatives;

o Flexibility of Timeshare Interest ownership due to the growth of international exchange organizations such as II and RCI and points-based vacation club systems;

o The quality of the timeshare resorts and their management;

o Consumer confidence resulting from consumer protection regulation of the timeshare industry and an influx of brand name national lodging companies to the timeshare industry; and

o Availability of consumer financing for purchasers of Timeshare Interests.

3

The timeshare industry traditionally has been highly fragmented and dominated by a large number of local and regional resort developers and operators, each with small resort portfolios generally of differing quality. The Company believes that one of the most significant factors contributing to the current success of the timeshare industry is the entry into the market of some of the world's major lodging, hospitality and entertainment companies, such as Marriott, Disney, Hilton, Hyatt, Four Seasons and Inter-Continental. Although timeshare operations currently comprise only a small portion of these companies' overall operations, their involvement in the timeshare industry, together with other publicly-traded timeshare companies, has enhanced the industry's image with the general public.

The Consumer. According to information compiled by ARDA, customers in the 40-55 year age range represented approximately 45.1% of all Timeshare Interest owners in 1997. Historically, the median age of a Timeshare Interest buyer at the time of purchase was 48. The median annual household income of current Timeshare Interest owners in the United States is approximately $71,000, with approximately 24% of all Timeshare Interest owners having annual household incomes greater than $100,000 and approximately 12% of such owners having annual household incomes greater than $125,000. The Company believes that, despite the industry's growth, Timeshare Interest ownership has achieved only an approximate 5% market penetration among United States households with incomes above $50,000 per year.

Timeshare Interest Ownership. The purchase of a Timeshare Interest typically entitles the buyer to use a fully-furnished vacation residence, generally for a one-week period each year in perpetuity. Typically, the buyer acquires an ownership interest in the vacation residence, which is often held as tenant-in-common with other buyers of interests in the property. Under a points-based vacation club system, members purchase an annual allotment of points which can be redeemed for occupancy rights at participating resorts. Compared to other vacation ownership arrangements, the points-based system offers members significant flexibility in planning their vacations. The number of points that are required for a stay at any one resort varies, depending on a variety of factors, including the resort location, the size of a unit, the vacation season and the days of the week used. Under this system, members can select vacations according to their schedules, space needs and available points. Subject to certain restrictions, members are typically allowed to carry over for one year any unused points and to "borrow" points from the forthcoming year. In addition, members are required to pay annual fees for certain maintenance and management costs associated with the operation of the resorts based on the number of points to which they are entitled. As of March 28, 1999, all of the Company's sales offices, with the exception of its La Cabana Beach and Racquet Club sales office in Aruba, were selling Timeshare Interests within the Company's vacation club system.

The owners of Timeshare Interests manage the property through a nonprofit homeowners' association, which is governed by a board of directors or trustees consisting of representatives of the developer and owners of Timeshare Interests at the resort. The board hires a management company to which it delegates many of the rights and responsibilities of the homeowners' association, including grounds landscaping, security, housekeeping and operating supplies, garbage collection, utilities, insurance, laundry and repairs and maintenance. As of March 28, 1999, the Company's resort property management division managed 34 resorts (including 9 of the Company's resorts and served an owner base of approximately 94,000.

Each Timeshare Interest owner is required to pay the homeowners' association a share of all costs of maintaining the property. These charges can consist of an annual maintenance fee plus applicable real estate taxes and special assessments, assessed on an as-needed basis. If the Timeshare Interest owner does not pay such charges, such owner's use rights may be suspended and the homeowners' association may foreclose on the owner's Timeshare Interest.

Participation in Timeshare Interest Exchange Networks. The Company believes that its Timeshare Interests are made more attractive by the Company's affiliation with Timeshare Interest exchange networks operated by II and RCI, the two largest timeshare exchange companies worldwide. Seven of the Company's timeshare resorts are affiliated with II and have been awarded II's highest designation (five stars), while the two resorts acquired in the RDI Acquisition and the Timeshare Interests acquired individually from AmClub, Inc. (an affiliate of the former shareholders of RDI) at the Shenandoah Crossing Farm & Club resort are affiliated with RCI. A Timeshare Interest owner's participation in the II or RCI exchange network (the fee for which is paid by the Company in the first year of such owner's participation) allows such owner to exchange his annual Timeshare Interest for occupancy at over 1,800 participating resorts in the case of II and over 3,300 participating resorts in the case of RCI, based upon availability and the payment of a variable exchange fee. A member may exchange his

4

Timeshare Interest for an occupancy right in another participating resort by listing his Timeshare Interest as available with the exchange organization and by requesting occupancy at another participating resort, indicating the particular resort or geographic area to which the member desires to travel, the size of the unit desired and the period during which occupancy is desired. The exchange network assigns ratings to each listed Timeshare Interest, based upon a number of factors, including the location and size of the unit, the quality of the resort and the period during which the Timeshare Interest is available, and attempts to satisfy the exchange request by providing an occupancy right in another Timeshare Interest with a similar rating. If the exchange network is unable to meet the member's initial request, it suggests alternative resorts based on availability. The failure of the Company to participate in qualified exchange networks or the failure of such networks to operate effectively could have a material adverse effect on the Company.

Residential Land and Golf Division

The Residential Land and Golf Division operates within a specialized niche of the real estate industry which focuses on the sale of residential land to retail customers who intend to build a home on such land at some point in the future. The participants in this market niche are generally individual landowners who are selling specific parcels of property and small developers who focus primarily on projects in their region. Although no specific data is available regarding this market niche, the Company believes that no other company in the United States of comparable size or financial resources currently markets and sells residential land directly to retail customers.

Unlike commercial homebuilders who focus on vertical development, the Residential Land and Golf Division focuses primarily on horizontal development activities, such as grading, roads and utilities. As a result, the projects undertaken by the Company and other participants in this market niche are significantly less capital intensive than those undertaken by the commercial homebuilders, which reduces the Company's risk of holding a large inventory of property. In addition, the Company believes that, through its financial and marketing resources, it is able to acquire properties in attractive locations throughout the United States on a cost-effective basis thereby enabling the Company's projects to achieve desired cash flows and targeted gross margins. The Company's market niche is also the beneficiary of a number of trends, including the large number of people entering into the 40-55 year age bracket and the economic and population growth in certain of its primary markets.

The Residential Land and Golf Division is also focused on the development of golf courses and related amenities as the center-pieces of certain of the Company's residential land properties. As of March 28, 1999, the Company was marketing residential land lots in four projects that include golf courses developed either by the Company or a third party. The Company intends to acquire and develop additional golf communities, as management believes that the demographics and marketability of such properties are consistent with the Company's overall residential land strategy. Golf communities typically are larger, multi-phase properties which require a greater capital commitment than the Company's single-phase residential land projects. There can be no assurances that the Company will be able to successfully implement its golf community strategy.

Company Products

Timeshare Resorts

Set forth below is a description of each of the Company's timeshare resorts and the Shenandoah Crossing Farm & Club resort ("Shenandoah Crossing"), at which the Company does not own but at which the Company is developing Timeshare Interests (see further discussion below). All units at most of the properties have certain standard amenities, including a full kitchen, at least two televisions, a VCR player and a CD player. Some units have additional amenities, such as larger televisions and game systems. Most properties offer guests a clubhouse (with an indoor and/or outdoor pool, a game room, exercise facilities and a lounge) and a hotel-type staff. The Company manages all of its resorts with the exception of the La Cabana Beach Resort & Racquet Club (the "Aruba Resort").

MountainLoft Resort--Gatlinburg, Tennessee. The MountainLoft Resort in Gatlinburg, Tennessee is located near the Great Smoky Mountains National Park and is minutes from the family attractions of Pigeon Forge, Tennessee. Units are located in individual chalets or mid-rise villa buildings. Each unit is fully furnished with a whirlpool bath and private balconies, and certain units include gas fireplaces.

5

Laurel Crest--Pigeon Forge, Tennessee. Laurel Crest is located in proximity to the Great Smoky Mountains National Park and the Dollywood theme park. In addition, visitors to Pigeon Forge can enjoy over 200 factory outlet stores and music shows featuring renowned country music stars as well as partake in a variety of outdoor activities, such as horseback riding, trout fishing, boating, golfing and white water rafting.

Shore Crest Vacation Villas--Myrtle Beach, South Carolina. Shore Crest Vacation Villas is located on the beach in the Windy Hill section of North Myrtle Beach a mile from the famous Barefoot Landing, with its restaurants, theaters, shops and outlet stores.

Harbour Lights--Myrtle Beach, South Carolina. Harbour Lights is located in the Fantasy Harbour Complex in the center of Myrtle Beach. Nearby are Theater Row, shopping, golf and restaurants. The resort's Activities Center overlooks the Intracoastal Waterway.

The Falls Village--Branson, Missouri. The Falls Village is located in the Ozark Mountains. Fishing, boating and swimming are available at nearby Table Rock Lake and Lake Taneycomo, and area theaters feature shows by country music stars. Most resort customers come from areas within an eight to ten hour drive of Branson.

Christmas Mountain Village--Wisconsin Dells, Wisconsin. The Company acquired the Christmas Mountain Village resort as part of the RDI Acquisition. Christmas Mountain Village offers an 18-hole golf course and seven ski trails served by two chair lifts. Other on-site amenities include horseback riding, tennis courts, a five-acre lake with paddleboats and rowboats and four outdoor swimming pools. Christmas Mountain Village attracts customers primarily from the greater Chicago area and other locations within an eight to ten hour drive of Wisconsin Dells.

Orlando's Sunshine--Orlando, Florida. Orlando's Sunshine Resort was also acquired as part of the RDI Acquisition. The resort is located on International Drive, near Wet'n'Wild water park and Universal Studios. During fiscal 1999, the Company commenced construction on Phase II of the Orlando's Sunshine Resort, which will include 60 units, an outdoor swimming pool, hot tub and tennis courts.

La Cabana Beach Resort & Racquet Club--Aruba. Bluegreen Properties N.V., a 50%-owned subsidiary of the Company, acquired the unsold Timeshare Interest inventory of the Aruba Resort (approximately 8,000 Timeshare Interests) in December 1997. Established in 1989, the Aruba Resort is a 449-suite ocean front property which offers one-, two- and three-bedroom suites, garden suites and penthouse accommodations. On-site amenities include tennis, racquetball, squash, a casino, two pools and private beach cabanas, none of which are owned or managed by the Company.

Shenandoah Crossing--Gordonsville, Virginia. Shenandoah Crossing features an 18-hole golf course, indoor and outdoor pools, tennis courts, horseback riding trails and a lake for swimming, fishing and boating. In 1987, AmClub, Inc. ("AmClub"), an affiliate of the former shareholders of RDI, commenced development of Shenandoah Crossing. In connection with the acquisition of RDI, the Company was granted an option (the "AmClub Option") to acquire the capital stock or assets of AmClub, which owns Shenandoah Crossing. Pursuant to the AmClub Option, the exercise price for the purchase of AmClub's capital stock is $10,000, while the exercise price for any assets of AmClub is equal to the fair market value of such assets at the time of exercise. During fiscal 1999, the Company began acquiring (from AmClub), developing and selling individual Timeshare Interests at Shenandoah Crossing. On October 7, 1998, Leisure Capital Corporation ("LCC"), a wholly-owned subsidiary of the Company, acquired from a bank delinquent notes receivable issued by AmClub. During fiscal 1999, the Company had also advanced $1.3 million to AmClub, primarily for timeshare resort improvements at Shenandoah Crossing. As of December 14, 1998, the notes receivable from AmClub discussed above were in default and due immediately. As more fully described in Note 4 of Notes to Consolidated Financial Statements, the Company intends to foreclose on the underlying collateral of the notes, which includes Timeshare Interests, real estate and fixed assets at Shenandoah Crossing. There can be no assurances that the foreclosure will be completed as intended.

The Lodge Alley Inn--Charleston, South Carolina. In September 1998, the Company acquired the Lodge Alley Inn, an 89-room hotel in Charleston's historic district, for approximately $16.6 million. Accommodations include one- and two-bedroom suites, many furnished with an equipped kitchen, living room with fireplace, dining room, jacuzzi, pine wood floors, and 18th century-style furniture reproductions. The resort, which features the on-

6

site French Quarter restaurant, is within walking distance of many of Charleston's historical sites, open air markets and art galleries.

The following table sets forth additional data with respect to each of the Company's resorts:

                                                                                                           Shenandoah
                                   Laurel    Shore   Harbour    The     Christmas              La Cabana    Crossing        The
                                   Crest     Crest   Lights    Falls    Mountain    Orlando's   Beach &       Farm         Lodge
                     MountainLoft  Pigeon   Myrtle   Myrtle   Village    Village    Sunshine    Racquet    & Club (2)    Alley Inn
                     Gatlinburg,   Forge,   Beach,   Beach,   Branson,  Wisconsin,  Orlando,    Club(1)   Gordonsville,  Charleston,
Location                 TN          TN       SC       SC       MO      Dells, WI      FL        Aruba         VA            SC
------------------------------------------------------------------------------------------------------------------------------------
Date sales commenced    7/94        8/95     4/96     6/97     7/97       9/97       12/98        1/98        4/98          2/99

Number of Timeshare
Interests completed
as of March 28, 1999
(3)                    8,736       9,464    5,928    3,744    2,471      1,341          --       8,118         520         4,680

Number of Timeshare
Interests under
construction as of
March 28, 1999 (3)     2,704       2,600    6,552       --    1,040        829       3,120          --          --            --

Number of
additional
Timeshare Interests
planned (3)(4)         7,176       8,840       --    9,984    9,724     13,402          --          --       9,880            --

Average Timeshare
Interests selling
price-year
year ended
March 28, 1999        $9,508      $9,257   $9,255   $8,063   $9,444     $8,940      $9,543      $7,786      $7,521       $15,067

Number of Timeshare
Interests sold
through
March 28, 1999 (5)     5,668       4,487    4,473    2,275    1,581      2,405          43       2,247         656             6

(1) Bluegreen Properties N.V., in which the Company owns a 50% interest, acquired unsold Timeshare Interests inventory at this resort in December 1997.

(2) Includes Timeshare Interests acquired individually from an affiliate of the former shareholders of RDI Group, Inc. and sold during fiscal 1999 and Timeshare Interests anticipated to be developed on land expected to be obtained in a pending foreclosure (See Note 4 of Notes to Consolidated Financial Statements). There can be no assurances that the foreclosure will be completed as intended.

(3) The number of Timeshare Interests completed, under construction or planned are intended to be sold in 52 weekly intervals per vacation home for the Company's Shore Crest, Harbour Lights, Orlando's Sunshine, La Cabana, and Lodge Alley Inn Resorts The amounts for the remaining resorts include some vacation homes which can be subdivided and sold as two smaller vacation homes ("lock-out units"), each of which consists of 104 weekly intervals per vacation home.

(4) There can be no assurances that the Company will have the resources to complete all such planned Timeshare Interests or that such Timeshare Interests will be sold at favorable prices.

(5) Includes sales of Timeshare Interests that were sold on a biennial basis (i.e., sale of one-week periods every other year in perpetuity) as one Timeshare Interest sold.

Certain Residential Land and Golf Division Projects

Set forth below is a description of the five largest projects currently marketed by the Residential Land and Golf Division, which are representative of the types of projects that the Company has been focusing on since 1993. These properties represented 56.7% of the Residential Land and Golf Division's estimated remaining life-of-project sales at March 28, 1999.

Winding River Plantation--Southport, North Carolina. The Company acquired approximately 1,300 acres located near Southport, North Carolina (and between Myrtle Beach, South Carolina and Wilmington, North Carolina) for $3.4 million in fiscal 1997. The property has frontage along the Lockwood Folly River, a navigable waterway that leads to the Intracoastal Waterway and the Atlantic Ocean. The project will include river amenities, a beach club and tennis courts. In addition, the project is the site of the Company's first daily-fee golf course, the Carolina National Golf Club, the first 18-holes of which opened for play in July 1998. The course was developed by Masters Champion Fred Couples and will include an additional 9 holes scheduled for play starting in November 1999. The Company anticipates that the project will consist of a total of approximately 1,000 lots, which average

7

approximately one acre. The Company began selling lots in February 1997, and aggregate sales through March 28, 1999 were $29.9 million. Aggregate development costs (net of costs capitalized separately in the golf course) through March 28, 1999 were $13.1 million and the Company anticipates that the aggregate capital expenditures to complete development at the project will be $6.6 million. The Company anticipates that the remaining lots will be sold-out over the next three years. Estimated remaining life-of-project sales for this project are approximately $44.7 million, based on retail selling prices as of March 28, 1999.

Lake Ridge at Joe Pool Lake--Cedar Hill, Texas. The Company acquired 1,400 acres located approximately 19 miles outside of Dallas, Texas and 30 miles outside of Fort Worth, Texas in April 1994 for $6.1 million. The property is located at Joe Pool Lake and is atop the highest elevation within 100 miles. The lake has in excess of 7,500 acres of water for boating, fishing, windsurfing and other water activities. Adjacent amenities (not owned or managed by the Company) include a 154 acre park with baseball, football and soccer fields, a fishing pool with a pier, camping areas and an 18-hole golf course. The project includes 252 lots, with most ranging in size from 1/4 to five acres, with 399 acres available for future development. The Company began selling lots in April 1994 and aggregate sales through March 28, 1999 were $52.5 million. Aggregate development costs through March 28, 1999 were $18.2 million and the Company anticipates that the remaining capital expenditures will be $6.8 million. The Company anticipates that unsold lots will be sold-out over the next two years. Estimated remaining life-of-project sales for this project are approximately $21.8 million, based on retail selling prices as of March 28, 1999.

Mountain Lakes Ranch -- Bluffdale, Texas. The Company acquired 4,100 acres located approximately 45 miles from Fort Worth, Texas in October 1998 for $3.1 million. The property features rolling terrain with hilltop views, tree coverage and ample area to create private lakes. The Company anticipates that the property will yield approximately 1,390 lots ranging in size from one to five acres, including both lakefront and waterview parcels. Sales are expected to commence in September 1999. Aggregate development costs through March 28, 1999 were $300,000 and the Company anticipates that future capital expenditures will be $11.8 million. Estimated life-of-project sales for Mountain Lakes Ranch are $34.9 million, based on retail prices at March 28, 1999, with a projected sell-out period of seven years.

Crossroads Ranch--Prescott, Arizona. The Company acquired 6,500 acres located 20 miles north of Prescott, Arizona in July 1995 for $6.0 million. The property has elevations ranging from 4,600 to 5,600 feet and a four-season climate. The terrain includes pasture lands with seasonal creeks and rolling hills. The property is 95 miles north of Phoenix and Scottsdale, approximately 2 1/2 hours south of the Grand Canyon and approximately one hour away from Sedona. The project includes 153 lots, averaging 36 acres each, and 26 lots, averaging 5 acres each. The Company provided gravel roads and trails for hiking and horseback riding. Electric service was installed underground so that utility poles would not spoil the views. The Company also created deed restrictions designed to ensure that future development on the property is compatible with the land's ranch character. The Company began selling lots in January 1996 and aggregate sales through March 28, 1999 were $24.2 million. Aggregate development costs through March 28, 1999 were $8.8 million and the Company anticipates that the remaining capital expenditures will be approximately $300,000. The Company anticipates that the unsold lots will be sold-out over the next year. Estimated remaining life-of-project sales for this project are approximately $3.5 million, based on retail selling prices as of March 28, 1999.

Mogollon Ranch--Coconino County, Arizona. The Company acquired approximately 1,200 acres located on central Arizona's high plateau, the Mogollon Rim, in October 1998, for approximately $2.9 million. At an elevation of 6,800 feet, the property is completely surrounded by the Coconino National Forest. The Company anticipates that the project will consist of a total of 233 five-acre homesites. The property began selling in November 1998 and aggregate sales through March 28, 1999 were $3.9 million. Total development costs through March 28, 1999 were $1.1 million and the Company expects that future capital expenditures will approximate $3.6 million. Estimated remaining life-of-project sales for this property are approximately $14.3 million, based on retail prices at March 28, 1999. The remaining lots are expected to be sold out over a three-year period.

Acquisition of Timeshare and Residential Land and Golf Inventory

In order to provide centralized and uniform controls on the type, location and amount of timeshare and residential land and golf inventory that the Company acquires, all such inventory acquisitions have required the approval of the Investment Committee since 1990. The Investment Committee consists of George F. Donovan,

8

President and Chief Executive Officer; John F. Chiste, Senior Vice President, Treasurer and Chief Financial Officer; Patrick E. Rondeau, Senior Vice President, Director of Legal Affairs; L. Nicolas Gray, Senior Vice President--Resorts Division; and Daniel C. Koscher, Senior Vice President--Residential Land and Golf Division. The Investment Committee reviews each proposed inventory acquisition to determine whether the property meets certain criteria, including estimated cash flows and gross profit margins.

Resorts Division

The Company obtains information with respect to resort acquisition opportunities through interaction by the Company's management team with resort operators, lodging companies and financial institutions with which the Company has established business relationships. Prior to acquiring property for future resorts, the Resorts Division undertakes a full property review, including an environmental assessment, which is presented to the Investment Committee for approval. During the review process, acquisition specialists analyze market, tourism and demographic data as well as the quality and diversity of the location's existing amenities and attractions to determine the potential strength of the timeshare market in such area and the availability of a variety of recreational opportunities for prospective Timeshare Interest purchasers. Specifically, the Company evaluates the following factors, among others, to determine the viability of a potential new timeshare resort: (i) supply/demand ratio for Timeshare Interests in the relevant market, (ii) the market's growth as a vacation destination, (iii) competitive accommodation alternatives in the market, (iv) uniqueness of location and (v) barriers to entry that would limit competition. The Company anticipates that its timeshare resorts will generally have a sell-out term of approximately seven years.

During fiscal 1999, the Company acquired the Lodge Alley Inn Resort in Charleston, South Carolina, and commenced new development at Shenandoah Crossing in Gordonsville, Virginia (see "Company Products--Timeshare Resorts"). As a result of these transactions, the Company's planned Timeshare Interest inventory, net of life-to-date sales, increased from 77,466 Timeshare Interests as of March 29, 1998, to 97,012 Timeshare Interests as of March 28, 1999, a net increase of 25%.

The Company intends to continue to pursue growth by expanding or supplementing the Company's existing resorts operations through acquisitions in destinations that will complement such existing operations. Because the timeshare industry is highly fragmented, the Company believes that significant opportunities exist to make selected acquisitions at attractive valuations. Acquisitions the Company may consider include acquiring additional Timeshare Interest inventory, operating companies, management contracts, Timeshare Interest mortgage portfolios and properties or other timeshare-related assets which may be integrated into the Company's operations. In addition, the Company intends to continue to pursue timeshare resort locations in areas outside the United States, particularly in the Caribbean, as well as Central and South America. No assurances can be given that the Company will be successful in its acquisition strategy.

Residential Land and Golf Division

The Residential Land and Golf Division, through the Company's regional offices, and subject to Investment Committee review and approval, typically acquires inventory that (i) is located near a major population center outside the perimeter of intense subdivision development or in popular retirement areas,
(ii) is suitable for subdivision, (iii) has attractive topographical features,
(iv) in some cases could accommodate a golf course and related amenities and (v) the Company believes will result in an acceptable profit margin and cash flow to the Company based upon anticipated retail value. Properties are generally subdivided for resale into parcels typically ranging in size from two to five acres. During fiscal 1998, the Company acquired 5,133 acres in ten separate transactions for a total purchase price of approximately $12.2 million, or $2,386 per acre, and during fiscal 1999, the Company acquired 8,293 acres in 8 separate transactions for a total purchase price of $12.0 million, or $1,444 per acre.

In connection with its review of potential residential land and golf inventory, the Investment Committee considers such established criteria as the economic conditions in the area in which the parcel is located, environmental sensitivity, availability of financing, whether the property is consistent with the Company's general policies and the anticipated ability of that property to produce acceptable profit margins and cash flow. As part of its long-term strategy for the Residential Land and Golf Division, the Company in recent years has focused on fewer, more capital-intensive projects. The Company intends to continue to focus the Residential Land and Golf

9

Division on those regions where the Company believes the market for its products is strongest, such as the Southeast, Southwest, Rocky Mountain and Western regions of the United States and to replenish its residential land inventory in such regions as existing projects are sold-out.

The Residential Land and Golf Division has several specialists who assist regional management in locating inventory for acquisition. The Company has established contacts with numerous land owners and real estate brokers in many of its market areas, and because of such contacts and its long history of acquiring properties, the Company believes that it is generally in a favorable position to learn of available properties, often before the availability of such properties is publicly known. In order to ensure such access, the Company attempts to develop and maintain strong relationships with major property owners and brokers. Regional offices regularly contact property owners, such as timber companies, financial institutions and real estate brokers, by a combination of telephone, mail and personal visits. In addition, prior to acquiring property in new areas, the Company will conduct test marketing for a prospective project prior to entering into an acquisition agreement to determine whether sufficient customer demand exists for the project. To date, the Company's regional offices generally have been able to locate and acquire adequate quantities of inventory which meet the criteria established by the Investment Committee to support their operational activities. In certain cases, however, the Company has experienced short-term shortages of ready-for-sale inventory due to either difficulties in acquiring property or delays in the approval and/or development process. Shortfalls in ready-for-sale inventory may materially adversely affect the Company's business, operating results and financial condition (see "Management's Discussion and Analysis of Results of Operations and Financial Condition").

Once a desirable property is identified, the Company completes its initial due diligence procedures and enters into a purchase agreement with the seller to acquire the property. It is generally the Company's policy to advance only a small downpayment of 1%-3% of the purchase price upon signing the purchase agreement and to limit the liquidated damages associated with such purchase agreement to the amount of its downpayment and any preliminary development costs. In most cases, the Company is not required to advance the full purchase price or enter into a note payable obligation until regulatory approvals for the subdivision and sale of at least the initial phase of the project have been obtained. While local approvals are being sought, the Company typically engages in pre-marketing techniques and, with the consent of the seller and the knowledge of prospective purchasers, occasionally attempt to pre-sell parcels, subject to closing its purchase of the property. When the necessary regulatory approvals have been received, the closing on the property occurs and the Company obtains title to the property. The time between execution of a purchase agreement and closing on a property has generally been six to 12 months. Although the Company generally retains the right to cancel purchase agreements without any loss beyond forfeiture of the downpayment and preliminary development costs, few purchase agreements have been canceled historically.

By requiring, in most cases, that regulatory approvals be obtained prior to closing and by making small downpayments upon signing purchase agreements, the Company is typically able to place a number of properties under contract without expending significant amounts of cash. This strategy enables the Residential Land and Golf Division to reduce (i) the time during which it actually owns specific properties, (ii) the market risk associated with holding such properties and (iii) the risk of acquiring properties that may not be suitable for sale. It also provides the Residential Land and Golf Division an additional source of available properties to meet customer demand. In certain circumstances, however, the Company has acquired properties and then strategically held such properties until their prime marketing seasons.

Prior to closing on a purchase of residential land, the Company's policy is to complete its own environmental assessment of the property. The purpose of the Company's assessment is to evaluate the impact the proposed subdivision will have on such items as flora and fauna, wetlands, endangered species, open space, scenic vistas, recreation, transportation and community growth and character. To obtain this information, the Company's acquisition specialists typically consult with various groups and agencies including the appropriate county and state planning agencies, environmental groups, state heritage programs, soil conservation agencies and forestry groups. If the Company's environmental assessment indicates that the proposed subdivision meets environmental criteria and complies with zoning, building, health and other laws, the Company develops a formal land use plan, which forms a basis for determining an appropriate acquisition price. The Company attempts, where possible, to accommodate the existing topographical features of the land, such as streams, hills, wooded areas, stone walls, farm buildings and roads. Prior to closing on an acquisition, the Company will typically have the property surveyed

10

by a professional surveyor and have soil analyses conducted to determine the suitability of the site for septic systems. At closing, the Company also obtains title insurance on the property.

Marketing and Sale of Inventory

Resorts Division

The Resorts Division utilizes a variety of techniques to attract prospective purchasers of Timeshare Interests, including targeted mailings, direct mail mini-vacation invitations, kiosks in retail locations, telemarketing, marketing to current owners and referrals. The Resorts Division provides hotel accommodations to prospective purchasers at reduced prices in exchange for their touring the timeshare resort. To support its marketing and sales efforts, the Company has developed and continues to enhance its database to track its timeshare marketing and sales programs. Management believes that, as the Resort Division's timeshare operations grow, this database will become an increasingly significant asset, enabling the Company to focus its marketing and sales efforts to take advantage of, among other things, less costly marketing and referral opportunities. Timeshare resorts are staffed with sales representatives, sales managers and an on-site manager who oversees the day-to-day operations, all of whom are employees of the Company. Sales personnel are generally experienced in resort sales and undergo ongoing Company-sponsored training. During fiscal 1998, total advertising expense for the Resorts Division was $14.6 million or 24.1% of the division's $60.8 million in sales. During fiscal 1999, total advertising expense for the Resorts Division was $28.1 million or approximately 27% of such division's $103.1 million in sales (see "Management's Discussion and Analysis of Results of Operations and Financial Condition").

The Company requires its sales staff to provide each timeshare customer with a written disclosure statement regarding the Timeshare Interest to be sold prior to the time the customer signs a purchase agreement. This disclosure statement sets forth relevant information regarding timeshare ownership at the resort and must be signed by every purchaser. The Company believes that this information statement contains all material and relevant information a customer requires to make an informed decision as to whether or not to purchase a Timeshare Interest at one of its resorts.

After deciding to purchase a Timeshare Interest, a purchaser enters into a purchase agreement and is required to pay the Company a deposit of at least 10% of the purchase price. Purchasers are entitled to cancel purchase agreements within specified rescission periods after execution in accordance with statutory requirements. Substantially all timeshare purchasers visit one of the Company's resorts or one of the Company's off-site sales offices prior to purchasing.

The attractiveness of Timeshare Interest ownership has been enhanced significantly by the availability of exchange networks that allow Timeshare Interest owners to exchange the occupancy right in their Timeshare Interests in a particular year, for an occupancy right at another participating network resort at either the same or a different time. The two resorts acquired in the RDI Acquisition and Shenandoah Crossings are affiliated with the timeshare exchange network operated by RCI, while the Company's seven other resorts are affiliated with II's timeshare exchange network. In connection with the RDI Acquisition, the Company advised each of II and RCI of the existence of its agreement with the other timeshare interest exchange network and of the potential conflict. Although the Company believes this conflict will be resolved satisfactorily, no assurances can be given. If the Company's resorts cease to qualify for the exchange networks or such networks cease to operate effectively, the Company's sales of Timeshare Interests and the performance of its timeshare receivables could be materially adversely affected.

For further information on sales and other financial information attributable to the Resorts Division, see "Management's Discussion and Analysis of Results of Operations and Financial Condition."

Residential Land and Golf Division

In general, as soon as practicable after agreeing to acquire a property and during the time period that appropriate improvements are being completed, the Company establishes selling prices for the individual parcels taking into account such matters as regional economic conditions, quality as a building site, scenic views, road frontage, golf course views (if applicable) and natural features such as lakes, mountains, streams, ponds and wooded areas. The Company also considers recent sales of comparable parcels in the area. Initial decisions on

11

pricing of parcels in a given area are made by the Company's regional managers and, in all cases, are subject to approval by the Investment Committee. Once such selling prices are established the Company commences its marketing efforts.

The most widely used marketing technique by the Residential Land Division is advertising in major newspapers in metropolitan areas located within a one to three hour drive from the property and local newspapers. In addition, the Company uses its proprietary database and inventory management system, which enables the Company to quickly compile information on the previously identified prospects most likely to be interested in a particular project. The Residential Land and Golf Division also conducts direct mail campaigns to market property through the use of brochures describing available parcels, as well as television and radio advertising. Through this sales and marketing program, the Company believes that it has been able to achieve a high conversion ratio of sales to prospects receiving on-site sales presentations. The conversion ratio of sales to prospects receiving on-site sales presentations has historically been approximately 20%. A sales representative who is knowledgeable about the property answers each inquiry generated by the Company's marketing efforts, discusses the property with the prospective purchaser, attempts to ascertain the purchaser's needs and determines whether the parcel would be suitable for that person, and arranges an appointment for the purchaser to visit the property. Substantially all prospective purchasers inspect a property before purchasing. During fiscal 1998, the Residential Land and Golf Division incurred $7.6 million in advertising expenses, or 7.2% of such division's $106.1 million in sales. During fiscal 1999, the Residential Land and Golf Division incurred $8.9 million in advertising expense, or approximately 7% of such division's $118.9 million in sales.

The success of the Company's marketing efforts depends heavily on the knowledge and experience of its sales personnel. The Company requires that, prior to initiating the marketing effort for a property, all sales representatives walk the property and become knowledgeable about each parcel and applicable zoning, subdivision and building code requirements. Continued training programs are conducted, including training with regional office sales managers, weekly sales meetings and frequent site visits by an executive officer of the Company. The Company enhances its sales and marketing organization through the Bluegreen Institute, a mandatory training program, which is designed to instill the Company's marketing and customer service philosophy in middle and lower-level management. Additionally, the sales staff is evaluated against performance standards established by the executive officers of the Company. Substantially all of a sales representative's compensation is commission-based.

The Company requires its sales staff to provide each prospective purchaser with a written disclosure statement regarding the property to be sold prior to the time such purchaser signs a purchase agreement. This information statement, which is either in the form of a U.S. Department of Housing and Urban Development ("HUD") lot information statement, where required, or a Company generated "Vital Information Statement," sets forth relevant information with respect to, and risks associated with, the property and must be signed by each purchaser. The Company believes that these information statements contain all material and relevant information necessary for a prospective purchaser to make an informed decision as to whether or not to purchase such property, including the availability and estimated cost of utilities, restrictions regarding property usage, status of access roads and information regarding rescission rights.

After deciding to purchase a parcel, a purchaser enters into a purchase agreement and is required to pay the Company a deposit of at least 10% of the purchase price. Purchasers are entitled to cancel purchase agreements within specified periods after execution in accordance with statutory requirements. The closing of a residential land sale usually occurs two to eight weeks after payment of the deposit. Upon closing of a residential land sale, the Company typically delivers a warranty deed and a recent survey of the property to the purchaser. Title insurance is available at the purchaser's expense.

For further information on sales and other financial information attributable to the Residential Land and Golf Division, see "Management's Discussion and Analysis of Results of Operations and Financial Condition."

Customer Financing

General

During fiscal 1997, 1998 and 1999, the Company financed 30%, 33% and 40%, respectively, of the aggregate purchase price of its sales of Timeshare Interests and residential land to customers that closed during

12

these periods and received cash for the remaining balance of the purchase price. The increase in the percentage of sales financed by the Company since 1997 is primarily attributable to an increase in the sales of Timeshare Interests over the same period. Sales of Timeshare Interests accounted for 25%, 35% and 46% of consolidated sales during fiscal 1997, 1998 and 1999, respectively. Approximately 95% of all purchasers of Timeshare Interests finance with the Company (compared to approximately 2% of residential land purchasers in fiscal 1999). In recent years, the percentage of residential land customers who utilized the Company's financing has declined materially due, among other things, to an increased willingness on the part of local banks to extend direct lot financing to purchasers.

The Company believes that its financing is attractive to purchasers who find it convenient to handle all facets of the purchase of residential land and Timeshare Interests through a single source and because the downpayments required by the Company are similar to those required by banks and mortgage companies which offer this type of credit.

The Company offers financing of up to 90% of the purchase price of its Timeshare Interests. The typical financing extended by the Company on a Timeshare Interest during fiscal 1997, 1998 and 1999, provides for a term of seven years and a fixed interest rate. Historically, at the closing, the Company and the purchaser have executed a contract for deed agreement. After the obligation is paid in full, the Company delivers a deed to the purchaser. In connection with the Company's Timeshare Interest sales within its vacation club system, the Company delivers the deed to purchasers at the closing of a sale and secures repayment of the purchaser's obligation by obtaining a mortgage on the purchaser's Timeshare Interest. The Company does not believe that the transfer to a note and mortgage system will have a material adverse effect on its servicing operations or financial results.

The Company also offers financing of up to 90% of the purchase price of all parcels sold under the Residential Land and Golf Division to all purchasers who qualify for such financing. The term of repayment on such financing has historically ranged from five to 15 years although the Company, by offering reduced interest rates, has been successful in encouraging customers during recent years to finance their purchases over shorter terms with increased downpayments. Management believes such strategy has improved the quality of the notes receivable generated by its Residential Land and Golf Division in recent years. An average note receivable underwritten by the Company during fiscal 1997, 1998 and 1999 has a term of ten years. Most notes receivable bear interest at a fixed interest rate and are secured by a first lien on the land.

The weighted-average interest rate on the Company's notes receivable was 13.3%, 14.9% and 15.0% at March 30, 1997, March 29, 1998 and March 28, 1999, respectively.

Loan Underwriting

Resorts Division. Consistent with industry practice, Timeshare Interest financing is not subject to extensive loan underwriting criteria. Customer financing on sales of Timeshare Interests requires (i) receipt of a minimum downpayment of 10% of the purchase price and (ii) a contract for deed or note and mortgage, as applicable and other closing documents between the Company and the purchaser. The Company encourages purchasers to make increased downpayments by offering a lower interest rate. In addition, purchasers who do not elect to participate in the Company's pre-authorized payment plan are charged interest at a rate which is one percent greater than the otherwise prevailing rate. Historically, timeshare receivables have had a higher default rate than residential land receivables.

Residential Land and Golf Division. The Company has established loan underwriting criteria and procedures designed to reduce credit losses on its residential land loan portfolio. The loan underwriting process undertaken by the Company's credit department includes reviewing the applicant's credit history, verifying employment and income as well as calculating certain debt-to-income ratios. The primary focus of the Company's underwriting review is to determine the applicant's ability to repay the loan in accordance with its terms. This assessment is based on a number of factors, including the relationship of the applicant's required monthly payment to disposable income. The Company also examines the applicant's credit history through various credit reporting agencies. In order to verify an applicant's employment status, the Company generally contacts the applicant's employer. The Company also obtains current pay stubs, recent tax returns and other tax forms from the applicant.

13

In order to obtain financing from the Residential Land and Golf Division, a prospective purchaser must submit a completed and signed credit application, purchase and sale agreement and pre-authorized checking agreement accompanied by a voided check, if applicable, to the Company's credit department. All credit decisions are made at the Company's corporate headquarters. Loan amounts under $50,000 are approved by designated personnel located in the Company's corporate headquarters, while loan amounts of $50,000 or more require approval from a senior executive officer. In addition, rejected applications and any material exceptions to the underwriting policy are also reviewed by senior management. Customers are notified of the reasons for credit denial by mail.

The Company encourages customers to increase their downpayment and reduce the loan term through the structure of its loan programs. Customers receive a lower rate of interest as their downpayment increases and the loan term shortens. Additionally, the Company encourages its customers to make timely payments through a pre-authorized payment arrangement. Customers who do not choose a pre-authorized payment plan are charged interest at a rate which is one percent greater than the prevailing rate.

After the credit decision has been made, the credit department categorizes the file as either approved, pending or declined. Upon receipt of a credit approval, the regional office schedules the closing with the customer. Closings are typically conducted at the office of the Company's local attorney or settlement agent, although in some cases the closing may take place at the sales site or by mail.

When the original closing documents are received from the closing agent, the Company verifies that the loan closed under terms approved by the Company's credit department. A quality control audit is performed to verify that required documents have been received and that they have been prepared and executed correctly. If any revisions are required, notification is sent to the regional office.

A loan file typically includes a copy of the signed security instrument, the mortgage note, a copy of the deed, Truth-in-Lending disclosure, purchase and sale agreement, credit application, local counsel opinion, Vital Information Statement or purchaser's acknowledgment of receipt of HUD lot information statement, HUD settlement statement and a copy of the assignment of mortgage and an original note endorsement from the Company's subsidiary originating the sale and the loan to the Company (if applicable). After the initial closing documents are received, the recorded mortgage and assignment and original title insurance policy are obtained in order to complete the loan file.

Collection Policies

Resorts Division. The Company's timeshare receivables have been historically documented by contracts for deed, which allows the Company to retain title to the Timeshare Interest until the obligation is paid in full, thereby eliminating the need to foreclose in the event of a default. Collection efforts and delinquency information concerning the Resorts Division are managed at the Company's corporate headquarters. Servicing of the division's receivables is handled by a staff of experienced collectors, assisted by an on-line mortgage collection computer system. Unless circumstances otherwise dictate, collection efforts are generally made by mail and telephone. If a contract for deed becomes delinquent for ten days, a reminder letter is mailed to the customer. If the customer fails to bring the account current, a late notice is mailed when the account is 15 days delinquent (and telephone contact commences). After an account is 45 days delinquent, the Company typically sends a third letter advising the customer that such customer has 15 days within which to bring the account current. Under the terms of the contract for deed, the borrower is in default when the account becomes 60 days delinquent. At this time a default letter is sent advising the customer that he or she has 30 days to bring the account current or lose his or her contractual interest in the timeshare unit. When the account becomes 90 days delinquent, the Company forwards a final letter informing the customer that the contract for deed has been terminated. At such time, the Timeshare Interest can be resold to a new purchaser. In connection with the implementation of its points-based vacation club system, the Company has converted to a note and mortgage system. The Company believes that the period of time for realizing a defaulted timeshare receivable under the note and mortgage system will not be materially longer than for defaults of contracts for deed because title to the applicable property is held by the vacation club trust.

Residential Land and Golf Division. Collection efforts and delinquency information concerning the Residential Land and Golf Division are also managed at the Company's corporate headquarters. Servicing of the division's receivables is handled by a staff of experienced collectors, assisted by an on-line mortgage collection

14

computer system. Unless circumstances otherwise dictate, collection efforts are generally made by mail and telephone. Collection efforts begin when an account is ten days past due, at which time the Company mails a reminder letter. Attempts are then made to contact the customer via telephone to determine the reason for the delinquency and to bring the account current. The determination of how to handle a delinquent loan is based upon many factors, including the customer's payment history and the reason for the current inability to make timely payments. If no agreement is made or the customer does not abide by the agreement, collection efforts continue until the account is either brought current or legal action is commenced. If not accelerated sooner, the Company declares the loan in default when the loan becomes 60 days delinquent. When the loan is 90 days past due, the accrual of interest is stopped (unless the loan is considered an in-substance foreclosure loan, in which case all accrued interest is reversed since the Company's means of recovery is determined through the resale of the underlying collateral and not through collection on the note) and the Credit/Collection Manager determines the action to be taken.

Loan Loss Reserves. The reserve for loan losses as a percentage of period end notes receivable was 3.4%, 2.5% and 3.5% at March 30, 1997, March 29, 1998 and March 28, 1999, respectively. The adequacy of the Company's reserve for loan losses is determined by management and reviewed on a regular basis considering, among other factors, historical frequency of default, loss experience, present and expected economic conditions as well as the quality of the receivables.

Sales of Receivables/Pledging of Receivables

Since 1986, the Company has sold or pledged a significant amount of its receivables, generally retaining the right and obligation to service such receivables. In the case of residential land and golf receivables, the Company typically transfers the receivables to a special purpose finance subsidiary, which in turn enters into a receivables securitization. The receivables are typically sold by such subsidiary with limited or no recourse. In the case of receivables pledged to a financial institution, the Company generally must maintain a debt to eligible collateral rate (based on outstanding principal balance of the pledged loans) of 90%. The Company is obligated to pledge additional eligible receivables or make additional principal payments in order to maintain this collateralization rate. Repurchases and additional principal payments have not been material to date.

Private placement REMIC financings have provided substantial capital resources to the Company, although the Company has not completed a REMIC financing since December 1996, due to the decrease in land sales financed by the Company. Under the terms of these transactions, the receivables are sold to a REMIC trust and the Company has no obligation to repurchase the receivables due to default by the borrowers. The Company does, however, have the obligation to repurchase the receivables in the event that there is any material defect in the loan documentation and related representations and warranties as of the time of sale.

On June 26, 1998, the Company executed a timeshare receivables purchase facility with a financial institution. Under the purchase facility (the "Purchase Facility"), a special purpose finance subsidiary of the Company may sell up to $100 million aggregate principal amount of timeshare receivables to the financial institution in securitization transactions. Under the Purchase Facility, a purchase price equal to approximately 97% (subject to adjustment in certain circumstances) of the principal balance of the receivables sold is paid at closing in cash, with a portion deferred until such time as the purchaser has received a return equal to the weighted-average term treasury rate plus 1.4%, all servicing, custodial and similar fees and expenses have been paid and a cash reserve account has been funded. Receivables are sold without recourse to the Company or its special purpose finance subsidiary except for breaches of representations and warranties made at the time of sale. The Company acts as servicer under the Purchase Facility for a fee, and is required to make advances to the financial institution to the extent it believes such advances will be recoverable. The Purchase Facility has a term of two years. During fiscal 1999, the Company sold approximately $54.8 million in aggregate principal amount of timeshare receivables under the Purchase Facility for a purchase price equal to 97% of the principal balance and recognized a $3.7 million gain. As a result of the sales, the Company recorded a $5.2 million available-for-sale investment in the residual cash flow of the receivable pools (i.e. the deferred payment). See further discussion of the terms of the Purchase Facility under "Management's Discussion and Analysis of Results of Operations and Financial Condition -- Credit Facilities for Timeshare Receivables and Inventories".

15

Receivables Servicing

Receivables servicing includes collecting payments from borrowers and remitting such funds to the owners, lenders or investors in such receivables, accounting for receivables principal and interest, making advances when required, contacting delinquent borrowers, foreclosing in the event that defaults are not remedied and performing other administrative duties. The Company's obligation to provide receivables servicing and its rights to collect fees are set forth in a servicing agreement. The Company has the obligation and right to service all of the receivables it originates and retains the obligation and right with respect to substantially all of the receivables it sells through REMICs and all of the receivables sold under the Purchase Facility. The Company typically receives an annual servicing fee of approximately .5% of the scheduled principal balance, which is deducted from payments received.

Regulation

The timeshare and real estate industries are subject to extensive and complex regulation. The Company is subject to compliance with various federal, state and local environmental, zoning and other statutes and regulations regarding the acquisition, subdivision and sale of real estate and Timeshare Interests and various aspects of its financing operations. On a federal level, the Federal Trade Commission has taken an active regulatory role through the Federal Trade Commission Act, which prohibits unfair or deceptive acts or competition in interstate commerce. In addition to the laws applicable to the Company's customer financing and other operations discussed below, the Company is or may be subject to the Fair Housing Act and various other federal statutes and regulations. The Company is also subject to various foreign laws with respect to the Aruba Resort. In addition, there can be no assurance that in the future, Timeshare Interests will not be deemed to be securities subject to regulation as such, which could have a material adverse effect on the Company. The Company believes that it is in compliance in all material respects with applicable regulations. However, no assurance can be given that the cost of complying with applicable laws and regulations will not be significant or that the Company is in fact in compliance with applicable law. Any failure to comply with applicable laws or regulations could have a material adverse effect on the Company.

The Company's sales and marketing of residential land are subject to various consumer protection laws and to the Interstate Land Sales Full Disclosure Act which establishes strict guidelines with respect to the marketing and sale of land in interstate commerce. HUD has enforcement powers with respect to this statute. In some instances, the Company has been exempt from HUD registration requirements because of the size or number of the subdivided parcels and the limited nature of its offerings. The Company, at its discretion, may formally request an exemption advisory opinion from HUD to confirm the exempt status of any particular offering. Several such exemption requests have been submitted to, and approved by, HUD. In those cases where the Company and its legal counsel determine parcels must be registered to be sold, the Company files registration materials disclosing financial information concerning the property, evidence of title and a description of the intended manner of offering and advertising such property. The Company bears the cost of such registration, which includes legal and filing fees. Many states also have statutes and regulations governing the sale of real estate. Consequently, the Company regularly consults with counsel for assistance in complying with federal, state and local law. The Company must obtain the approval of numerous governmental authorities for its acquisition and marketing activities and changes in local circumstances or applicable laws may necessitate the application for, or the modification of, existing approvals.

The Company's timeshare resorts are subject to various regulatory requirements including state and local approvals. The laws of most states require the Company to file with a designated state authority for its approval a detailed offering statement describing the Company and all material aspects of the project and sale of Timeshare Interests. Laws in each state where the Company sells Timeshare Interests generally grant the purchaser of a Timeshare Interest the right to cancel a contract of purchase at any time within a specified period following the earlier of the date the contract was signed or the date the purchaser has received the last of the documents required to be provided by the Company. Most states have other laws which regulate the Company's activities, such as real estate licensure; seller's of travel licensure; anti-fraud laws; telemarketing laws; prize, gift and sweepstakes laws; and labor laws. In addition, certain state and local laws may impose liability on property developers with respect to construction defects discovered or repairs made by future owners of such property. Pursuant to such laws, future owners may recover from the Company amounts in connection with the repairs made to the developed property. As required by state laws, the Company provides its timeshare purchasers with a public disclosure statement which contains, among other items, detailed information about the surrounding vicinity, the resort and the purchaser's rights and obligations as a Timeshare Interests owner.

16

Under various federal, state and local laws, ordinances and regulations, the owner of real property generally is liable for the costs of removal or remediation of certain hazardous or toxic substances located on or in, or emanating from, such property, as well as related costs of investigation and property damage. Such laws often impose such liability without regard to whether the owner knew of, or was responsible for, the presence of such hazardous or toxic substances. The presence of such substances, or the failure to properly remediate such substances, may adversely affect the owner's ability to sell or lease a property or to borrow using such real property as collateral. Other federal and state laws require the removal or encapsulation of asbestos-containing material when such material is in poor condition or in the event of construction, demolition, remodeling or renovation. Other statutes may require the removal of underground storage tanks. Noncompliance with these and other environmental, health or safety requirements may result in the need to cease or alter operations at a property.

The Company's customer financing activities are also subject to extensive regulation, which may include, the Truth-in-Lending Act and Regulation Z, the Fair Housing Act, the Fair Debt Collection Practices Act, the Equal Credit Opportunity Act and Regulation B, the Electronic Funds Transfer Act and Regulation E, the Home Mortgage Disclosure Act and Regulation C, Unfair or Deceptive Acts or Practices and Regulation AA and the Right to Financial Privacy Act.

Management is not aware of any pending regulatory contingencies that are expected to have a material adverse impact on the Company.

Competition

The real estate industry is highly competitive. In each of its markets, the Company competes against numerous developers and others in the real estate business. The Resorts Division competes with various high profile and well-established operators. Many of the world's most recognized lodging, hospitality and entertainment companies have begun to develop and sell Timeshare Interests in resort properties. Major companies that now operate or are developing or planning to develop timeshare resorts include Marriott, Disney, Hilton, Hyatt, Four Seasons and Inter-Continental. The Company also competes with other publicly traded timeshare companies, including Sunterra, Vistana, Fairfield, Silverleaf and numerous other owners and operators of timeshare resorts. The Residential Land and Golf Division competes with builders, developers and others for the acquisition of property and with local, regional and national developers, housebuilders and others with respect to the sale of residential lots. Competition may be generally smaller with respect to the Company's residential lot sales in the more rural markets in which it operates. The Company believes that it can compete on the basis of its reputation and the price, location and quality of the products it offers for sale, as well as on the basis of its experience in land acquisition, development and sale. Although, as noted above, the Resorts Division competes with various high profile and well-established operators, the Company believes that it can compete on the basis of its general reputation and the price, location and quality of its timeshare resorts. The development and operation of additional timeshare resorts in the Company's markets could have a material adverse impact on the demand for the Company's Timeshare Interests and its results of operations. In its customer financing activities, the Company competes with banks, mortgage companies, other financial institutions and government agencies offering financing of real estate. In recent years, the Company has experienced increased competition with respect to the financing of Residential Land and Golf Division sales as evidenced by the low percentage of residential land sales internally financed since 1995. The Company believes that, based on its interest rates and repayment schedules, the financing packages it offers are convenient for customers and competitive with those of other institutions which offer such financing.

Personnel

As of March 28, 1999, the Company had 1,988 employees. Of the 1,988 employees, 265 were located at the Company's headquarters in Boca Raton, Florida, and 1,723 in regional offices throughout the United States and Canada (the field personnel include 264 field employees supporting the Company's Residential Land and Golf Division and 1,459 field employees supporting the Company's Resorts Division). None of the Company's employees are represented by a collective bargaining unit, and the Company believes that relations with its employees generally are excellent.

Item 2. PROPERTIES.

The Company's principal executive office is located in Boca Raton, Florida in approximately 55,000 square feet of leased space. On March 28, 1999, the Company also maintained regional sales offices in the Northeastern, Mid-Atlantic, Southeastern, Midwestern, Southwestern, Rocky Mountain and Western regions of the

17

United States as well as the Province of Ontario, Canada and the island of Aruba. See further description of the Company's resort and land properties under "Item 1--Company Products".

Item 3. LEGAL PROCEEDINGS.

In the ordinary course of its business, the Company from time to time becomes subject to claims or proceedings relating to the purchase, subdivision, sale and/or financing of real estate. Additionally, from time to time, the Company becomes involved in disputes with existing and former employees. The Company believes that substantially all of the above are incidental to its business.

In addition to its other ordinary course litigation, the Company became a defendant in two proceedings during fiscal 1999. First, an action was filed in Colorado state court against the Company on September 15, 1998 (the Company has removed the action to the Federal District Court in Denver). The plaintiff has asserted that the Company is in breach of its obligations under, and has made certain misrepresentations in connection with, a contract under which the Company acted as marketing agent for the sale of undeveloped property owned by the plaintiff. The plaintiff also alleges fraud, negligence and violation by the Company of an alleged fiduciary duty owed to plaintiff. Among other things, the plaintiff alleges that the Company failed to meet certain minimum sales requirements under the marketing contract and failed to commit sufficient resources to the sale of the property. The complaint seeks damages in excess of $18 million and certain other remedies, including punitive damages.

Second, an action (the "Action") was filed on July 10, 1998 in the District Court for the State of Texas in the County of Montgomery against two subsidiaries of the Company and various other defendants. The Company itself is not named as a defendant. The Company's subsidiaries acquired certain real property (the "Property"). The Property was acquired subject to certain alleged oil and gas leasehold interests and rights (the "Interests") held by the plaintiffs in the Action (the "Plaintiffs"). The Company's subsidiaries developed the Property and have resold parcels to numerous customers. The Plaintiffs allege, among other things, breach of contract, slander of title and that the Company's subsidiaries and their purchasers have unlawfully trespassed on easements and otherwise violated and prevented the Plaintiffs from exploiting the Interests. The Plaintiffs claim damages in excess of $40 million, as well as punitive or exemplary damages in an amount of at least $50 million and certain other remedies.

The Company is in the early stages of evaluating these actions and their potential impact, if any, on the Company and accordingly cannot predict the outcomes with any degree of certainty. However, based upon all of the facts presently under consideration of management, the Company believes that it has substantial defenses to the allegations in each of the actions and intends to defend each of these matters vigorously. The Company does not believe that any likely outcome of either case will have a material adverse effect on the Company's financial condition or results of operations.

Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

None.

EXECUTIVE OFFICERS OF THE COMPANY

The following table sets forth certain information regarding the executive officers of the Company as of June 22, 1999.

     Name             Age           Position
     ----             ---           --------
George F. Donovan      60    President and Chief Executive Officer
Daniel C. Koscher      41    Senior Vice President - Land Division
L. Nicolas Gray        52    Senior Vice President - Resorts Division
Patrick E. Rondeau     52    Senior Vice President, Director of Corporate Legal Affairs and Clerk
John F. Chiste         43    Senior Vice President, Chief Financial Officer and Treasurer
Allan J. Herz          39    Vice President and Director of Mortgage Operations
Joan A. McCormick      56    Vice President and Chief Information Officer
Susan J. Milanese      40    Vice President and Director of Human Resources
Anthony M. Puleo       31    Vice President and Chief Accounting Officer

18

George F. Donovan joined the Company as a Director in 1991 and was appointed President and Chief Operating Officer in October 1993. He became Chief Executive Officer in December 1993. Mr. Donovan has served as an officer of a number of other recreational real estate corporations, including Leisure Management International, of which he was President from 1991 to 1993, and Fairfield Communities, Inc., of which he was President from April 1979 to December 1985. Mr. Donovan holds a B.S. in Electrical Engineering and is a Registered Resort Professional.

John F. Chiste joined the Company in July 1997 as Treasurer and Chief Financial Officer. In 1998, Mr. Chiste was also named Senior Vice President. From January 1997 to June 1997, Mr. Chiste was the Chief Financial Officer of Compscript, Inc., an entity which provides institutional pharmacy services to long-term health care facilities. From December 1992 to January 1997, he served as the Chief Financial Officer, Secretary and Treasurer of Computer Integration Corporation, a publicly-held distribution company which provides information products and services to corporations nationwide. From 1983 through 1992, Mr. Chiste held various positions with Ernst & Young LLP, most recently serving as a Senior Manager. Mr. Chiste holds a B.B.A. in Accounting and is a Certified Public Accountant.

L. Nicolas Gray joined the Company in 1995 to oversee the Company's timeshare resorts operation and was named Senior Vice President in 1997. Mr. Gray has over 25 years of experience in the hospitality, timeshare and related resort industries. Mr. Gray served as Director of Development for Resort Condominium International, a timeshare exchange organization, from 1993 to 1995. Prior to that time, Mr. Gray was Executive Vice President and General Manager for the resort developments of Thousand Trails from 1989 to 1991 and Fairfield Communities from 1979 to 1989. Mr. Gray is a Registered Resort Professional.

Daniel C. Koscher joined the Company in 1986. During his tenure, he has served in various financial management positions including Chief Accounting Officer, Vice President and Director of Planning/Budgeting. In 1997, he became Senior Vice President, Residential Land and Golf Division. Prior to his employment with the Company, Mr. Koscher was employed by the William Carter Company, a manufacturing company located in Needham, Massachusetts. He has also been employed by Cipher Data Products, Inc., a computer peripheral manufacturer located in San Diego, California, as well as the State of Nevada as an audit agent. Mr. Koscher holds an M.B.A. along with a B.B.A. in Accounting and is a Registered Resort Professional.

Patrick E. Rondeau joined the Company in 1990 and was elected Vice President and Director of Corporate Legal Affairs. He became Clerk in 1993 and Senior Vice President in 1997. For more than five years prior to his employment with the Company, Mr. Rondeau was a senior partner of Freedman, DeRosa & Rondeau, located in North Adams, Massachusetts, which firm serves as legal counsel to the Company on various matters. Mr. Rondeau holds a B.A. in Political Science along with a J.D.

Allan J. Herz joined the Company in 1992 and was named Director of Mortgage Operations in September 1992. Mr. Herz was also elected Vice President in 1993. From 1982 to 1992, Mr. Herz worked for AmeriFirst Federal Savings Bank based in Miami, Florida. During his 10 year tenure with the bank, he held various lending positions, the most recent being Division Vice President in Consumer Lending. Mr. Herz holds a B.B.A. and a M.B.A.

Joan A. McCormick joined the Company in 1993 as its Director of Management Information Systems and was also elected Vice President in February 1995. In 1998, Ms. McCormick was named Chief Information Officer. Ms. McCormick has over 20 years of experience in information systems management in the real estate, hotel, banking and manufacturing fields. Prior to joining the Company, Ms. McCormick was Assistant Vice President of MIS for Atlantic Gulf Communities Corporation. She has also held management positions with Arvida/JMB Partners Ltd., Southeast Banking Corporation and General Motors Corporation. She holds a B.A. in Business Administration.

Susan J. Milanese joined the Company in 1988. During her tenure, she has held various management positions in the Company including Assistant to the Chief Financial Officer, Divisional Controller and Director of Accounting. In 1995, she was elected Vice President and Director of Human Resources. From 1983 to 1988, Ms. Milanese was employed by General Electric Company in various financial management positions including the corporate audit staff. Ms. Milanese holds her B.B.A in Accounting.

19

Anthony M. Puleo joined the Company in October 1997 as Chief Accounting Officer. In 1998, Mr. Puleo was also elected Vice President. From December 1990 through October 1997, Mr. Puleo held various positions with Ernst & Young LLP, most recently serving as a Senior Manager in the Assurance and Advisory Business Services group. Mr. Puleo holds a B.B.A. in Accounting and is a Certified Public Accountant.

The Company's By-Laws provide that, except as otherwise provided by law or the charter and by-laws of the Company, the President, Treasurer and the Clerk hold office until the first meeting of the Board of Directors following the next annual meeting of shareholders and until their respective successors are chosen and qualified and that all other officers hold office for the same period unless a shorter time is specified in the vote appointing such officer or officers.

PART II

Item 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

The information provided on page 30 of the 1999 Annual Report is incorporated herein by reference.

The Company did not pay any cash or stock dividends during fiscal 1998 or fiscal 1999. The Company does not anticipate paying any dividends in the foreseeable future, as it currently anticipates that it will retain any future earnings for use in its business. Restrictions contained in the Indenture related to the Company's $110 million 10 1/2% Senior Secured Notes due 2008 issued in April 1998, and certain of the Company's credit facilities may, in certain instances, limit the payment of cash dividends on its Common Stock.

On August 14, 1998, the Company entered into a Securities Purchase Agreement (the "Stock Agreement") with Morgan Stanley Real Estate Investors III, L.P., Morgan Stanley Real Estate Fund III, L.P., ("MSREF"), MSP Real Estate Fund, L.P., and MSREF III Special Fund, L.P. (collectively, the "Funds") pursuant to which the Funds purchased 2.9 million shares of the Company's Common Stock for an aggregate of $25 million. On March 26, 1999, the Funds purchased an additional 1.2 million shares of Common Stock for an aggregate of $10 million. Aggregate legal and other stock issuance costs totaled approximately $750,000.

Pursuant to the Stock Agreement, as amended, subject to certain conditions thereto, the Company has the right to require the Funds, during the 18-month period commencing on August 14, 1998 (the "Commitment Period"), to purchase from the Company up to an additional 1.8 million shares of Common Stock (the "Remaining Shares") at a purchase price equal to $8.50 per share. If, on or prior to the expiration of the Commitment Period, the Company has not offered to sell to the Funds all of the Remaining Shares and the Company has achieved certain earnings levels for the 12-month period ended January 2, 2000, or if a Change of Control of the Company occurs (as defined in the Stock Agreement) during the Commitment Period, the Funds will have the right to purchase any or all of the Remaining Shares not previously sold to the Funds at a purchase price equal to $8.50 per share.

Subject to certain exceptions, the Funds have agreed not to offer, sell, transfer, assign, pledge or hypothecate any shares of Common Stock issued to them, prior to the earlier of (i) August 14, 2000 or (ii) nine months following the date on which the Funds have purchased all the shares of Common Stock to be purchased by them under the Stock Agreement, but in no event earlier than February 14, 2000.

Shares of Common Stock sold to the Funds were exempt from registration under the Securities Act of 1933, by virtue of Section 4(2) and Rule 506 of Regulation D and were issued thereunder.

Item 6. SELECTED FINANCIAL DATA.

The information provided on page 17 of the 1999 Annual Report is incorporated herein by reference.

Item 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION.

The information provided under the heading "Management's Discussion and Analysis of Results of Operations and Financial Condition" on pages 18 through 29 of the 1999 Annual Report is incorporated herein by reference.

20

Item 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

The information provided on pages 29 through 30 of the 1999 Annual Report is incorporated herein by reference.

Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

The Consolidated Financial Statements of the Company and its subsidiaries and the related Notes thereto and report of independent certified public accountants on pages 31 through 55 of the 1999 Annual Report are incorporated herein by reference.

Item 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.

None.

PART III

Item 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

For information with respect to the Company's Directors, see the information provided under the headings "Proposal 1 - Election of Nominees for Director" and "Certain Relationships and Other Transactions" in the Proxy Statement, which sections are incorporated herein by reference. Information concerning the executive officers of the Company appears immediately after Part I of this Annual Report on Form 10-K.

Section 16 Compliance

The information provided under the heading "Section 16(a) Beneficial Ownership Reporting Compliance" in the Proxy Statement is incorporated herein by reference.

Item 11. EXECUTIVE COMPENSATION.

The information provided under the headings "Proposal 1- Election of Nominees for Director," "Board of Directors and its Committees," "Compensation Committee Report on Executive Compensation", "Compensation of Chief Executive Officer", "Executive Compensation" and "Certain Relationships and Other Transactions" in the Company's Proxy Statement is incorporated herein by reference.

Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

The information provided under the heading "Proposal 1 - Election of Nominees for Director" in the Proxy Statement is incorporated herein by reference.

Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

The information provided under the headings "Proposal 1 - Election of Nominees for Director," "Executive Compensation" and "Certain Relationships and Other Transactions" in the Proxy Statement is incorporated herein by reference.

PART IV

Item 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.

(a)(1) and (a)(2) List of Financial Statements and Schedules.

1. The following Consolidated Financial Statements and Notes thereto of the Company and its subsidiaries and the report of independent certified public accountants relating thereto, included in the 1999 Annual Report on pages 31 through 55 are incorporated by reference into Item 8 hereof:

21

                                                                                      Page
                                                                                      ----
Consolidated Balance Sheets as of March 29, 1998 and March 28, 1999                    31

Consolidated Statements of Operations for each of the three years in the period
  ended March 28, 1999                                                                 32

Consolidated Statements of Shareholders' Equity for each of the three years
  in the period ended March 28, 1999                                                   33

Consolidated Statements of Cash Flows for each of the three years in the period
  ended March 28, 1999                                                                 34

Notes to Consolidated Financial Statements                                             36

Report of Independent Certified Public Accountants                                     55

2. All financial statement schedules are omitted because they are not applicable, are not present in amounts sufficient to require submission of the schedules or the required information is presented in the Consolidated Financial Statements or related notes.

(a)(3) List of Exhibits.

The exhibits which are filed with this Annual Report on Form 10-K or which are incorporated herein by reference are set forth in the Exhibit Index which appears at pages 24 through 27 hereof and is incorporated herein by reference.

(b) Reports on Form 8-K.

None.

(c) Exhibits.

See (a)(3) above.

(d) Financial Statement Schedules.

All financial statement schedules are omitted because they are not applicable, are not present in amounts sufficient to require submission of the schedules or the required information is presented in the Consolidated Financial Statements or related notes.

22

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

BLUEGREEN CORPORATION
(Registrant)

Date: June 22, 1999                By:  /S/  GEORGE F. DONOVAN
                                        ---------------------------------------
                                        George F. Donovan
                                        President and Chief Executive Officer

Date: June 22, 1999                By:  /S/  JOHN F. CHISTE
                                        ---------------------------------------
                                        John F. Chiste,
                                        Senior Vice President, Treasurer and
                                        Chief Financial Officer
                                        (Principal Financial Officer)

Date: June 22, 1999                By:  /S/  ANTHONY M. PULEO
                                        ---------------------------------------
                                        Anthony M. Puleo,
                                        Vice President and Chief Accounting
                                        Officer
                                        (Principal Accounting Officer)

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities indicated on the 22nd day of June, 1999.

           Signature                        Title
           ---------                        -----

/S/ GEORGE F. DONOVAN              President, Chief Executive Officer and Director
---------------------------
George F. Donovan

/S/ JOHN F. CHISTE                 Senior Vice President, Treasurer and Chief Financial Officer
---------------------------        (Principal Financial Officer)
John F. Chiste

/S/ ANTHONY M. PULEO               Vice President and Chief Accounting Officer
---------------------------        (Principal Accounting Officer)
Anthony M. Puleo

/S/ JOSEPH C. ABELES               Director
---------------------------
Joseph C. Abeles

/S/ RALPH A. FOOTE                 Director
---------------------------
Ralph A. Foote

/S/ MICHAEL J. FRANCO              Director
---------------------------
Michael J. Franco

/S/ JOHN A. HENRY, IV              Director
---------------------------
John A. Henry, IV

/S/ FREDERICK M. MYERS             Director and Chairman of the Board
---------------------------
Frederick M. Myers

/S/ J. LARRY RUTHERFORD            Director
---------------------------
J. Larry Rutherford

/S/ STUART A. SHIKIAR              Director
---------------------------
Stuart A. Shikiar

/S/ BRADFORD T. WHITMORE           Director
---------------------------
Bradford T. Whitmore

23

EXHIBIT INDEX

Number                                Description
------                                -----------

3.1       Restated  Articles  of  Organization,   as  amended  (incorporated  by
          reference to exhibit of same designation to Annual Report on Form 10-K
          for the year ended March 31, 1996).

3.2       Restated  and  amended  By-laws  of the  Registrant  (incorporated  by
          reference  to exhibit 3.3 to Current  Report on Form 8-K dated  August
          14, 1998).

4.4       Specimen of Common  Stock  Certificate  (incorporated  by reference to
          exhibit of same  designation  to  Registration  Statement on Form S-1,
          File No. 33-13076).

4.6       Form of Indenture  dated as of May 15, 1987  relating to the Company's
          8.25% Convertible  Subordinated Debentures Due 2012, including Form of
          Debenture (incorporated by reference to exhibit of same designation to
          Registration Statement on Form S-1, File No. 33-13753).

4.7       Indenture  dated as of  April 1,  1998 by and  among  the  Registrant,
          certain  subsidiaries  of the Registrant,  and SunTrust Bank,  Central
          Florida,  National  Association,  as  trustee,  for the 10 1/2% Senior
          Secured Notes due 2008.  (incorporated by reference to exhibit of same
          designation to Registration Statement on Form S-4, File No. 333-50717)

4.8       First  Supplemental  Indenture dated as of March 15, 1999 by and among
          the Registrant,  certain subsidiaries of the Registrant,  and SunTrust
          Bank, Central Florida,  National  Association,  as trustee, for the 10
          1/2% Senior Secured Notes due 2008.

10.24     Form of  Agreement  dated June 27,  1989  between the  Registrant  and
          Peoples  Heritage  Savings  Bank  relating to sale of  mortgage  notes
          receivable  (incorporated  by reference to exhibit of same designation
          to Annual  Report  on Form 10-K for the  fiscal  year  ended  April 2,
          1989).

10.47     Amended and Restated  Loan and Security  Agreement  entered into as of
          January 9, 1990 by Patten Receivables  Finance  Corporation VI, Finova
          Capital  Corporation  (fka Greyhound Real Estate Finance  Corporation)
          and the Registrant as Guarantor  (incorporated by reference to exhibit
          of same  designation to Annual Report on Form 10-K for the fiscal year
          ended April 1, 1990).

10.53     Modification  dated July 16,  1990 of Amended  and  Restated  Loan and
          Security  Agreement  entered  into as of  January  9,  1990 by  Patten
          Receivables  Finance  Corporation VI, Finova Capital  Corporation (fka
          Greyhound  Real Estate  Finance  Corporation)  and the  Registrant  as
          Guarantor (incorporated by reference to exhibit of same designation to
          Annual Report on Form 10-K for the fiscal year ended April 1, 1990).

10.58     Amendment  No. 2 dated March 23, 1991 to the Amended and Restated Loan
          and Security  Agreement  entered into as of January 9, 1990, by Patten
          Receivables  Finance  Corporation VI, Finova Capital  Corporation (fka
          Greyhound  Real Estate  Finance  Corporation)  and The  Registrant  as
          Guarantor (incorporated by reference to exhibit of same designation to
          Annual Report on Form 10-K for the fiscal year ended March 31, 1991).

10.59     Amendment  No. 3 dated  November 21, 1991 to Amended and Restated Loan
          and  Security  Agreement  entered into as of January 9, 1990 by Patten
          Receivables  Finance  Corporation VI, Finova Capital  Corporation (fka
          Greyhound  Real Estate  Finance  Corporation)  and the  Registrant  as
          Guarantor  (incorporated  by  reference  to  exhibit  10.100 to Annual
          Report on Form 10-K for the year ended March 31, 1996).

10.60     Amendment  No. 4 dated  January 30, 1992 to Amended and Restated  Loan
          and  Security  Agreement  entered into as of January 9, 1990 by Patten
          Receivables  Finance  Corporation VI, Finova Capital  Corporation (fka
          Greyhound  Real Estate  Finance  Corporation)  and the  Registrant  as
          Guarantor  (incorporated  by  reference  to  exhibit  10.101 to Annual
          Report on Form 10-K for the year ended March 31, 1996).

10.61     Amendment No. 5 dated  October,  1992 to Amended and Restated Loan and
          Security  Agreement  entered  into as of  January  9,  1990 by  Patten
          Receivables  Finance  Corporation VI, Finova Capital  Corporation (fka
          Greyhound  Real Estate  Finance  Corporation)  and the  Registrant  as
          Guarantor  (incorporated  by  reference  to  exhibit  10.102 to Annual
          Report on Form 10-K for the year ended March 31, 1996).

                                       24

10.62     Amendment  No. 6 dated May 12, 1993 to Amended and  Restated  Loan and
          Security  Agreement  entered  into as of  January  9,  1990 by  Patten
          Receivables  Finance  Corporation VI, Finova Capital  Corporation (fka
          Greyhound  Real Estate  Finance  Corporation)  and the  Registrant  as
          Guarantor (incorporated by reference to exhibit 10.88 to Annual Report
          on Form 10-K for the fiscal year ended March 27, 1994).

10.63     Amendment  No. 7 dated  February 18, 1994 to Amended and Restated Loan
          and  Security  Agreement  entered into as of January 9, 1990 by Patten
          Receivables  Finance  Corporation VI, Finova Capital  Corporation (fka
          Greyhound  Real Estate  Finance  Corporation)  and the  Registrant  as
          Guarantor (incorporated by reference to exhibit 10.89 to Annual Report
          on Form 10-K for the fiscal year ended March 27, 1994).

10.64     Amendment  No. 8 dated March 25, 1994 to Amended and Restated Loan and
          Security  Agreement  entered  into as of  January  9,  1990 by  Patten
          Receivables  Finance  Corporation VI, Finova Capital  Corporation (fka
          Greyhound  Real Estate  Finance  Corporation)  and the  Registrant  as
          Guarantor  (incorporated  by  reference  to  exhibit  10.103 to Annual
          Report on Form 10-K for the year ended March 31, 1996).

10.65     Amendment  No. 9 dated June 29, 1994 to Amended and Restated  Loan and
          Security  Agreement  entered  into as of  January  9,  1990 by  Patten
          Receivables  Finance  Corporation VI, Finova Capital  Corporation (fka
          Greyhound  Real Estate  Finance  Corporation)  and the  Registrant  as
          Guarantor  (incorporated  by reference  to exhibit  10.91 to Quarterly
          Report on Form 10-Q for the period ended September 25, 1994).

10.66     Amendment No. 10 dated  December 14, 1994 to Amended and Restated Loan
          and  Security  Agreement  entered into as of January 9, 1990 by Patten
          Receivables  Finance  Corporation VI, Finova Capital  Corporation (fka
          Greyhound  Real Estate  Finance  Corporation)  and the  Registrant  as
          Guarantor (incorporated by reference to exhibit 10.94 to Annual Report
          on Form 10-K for the fiscal year ended April 2, 1995).

10.67     Amendment  No. 11 dated  October 31, 1995 to Amended and Restated Loan
          and  Security  Agreement  entered into as of January 9, 1990 by Patten
          Receivables  Finance  Corporation VI, Finova Capital  Corporation (fka
          Greyhound  Real Estate  Finance  Corporation)  and the  Registrant  as
          Guarantor  (incorporated  by  reference  to  exhibit  10.104 to Annual
          Report on Form 10-K for the year ended March 31, 1996).

10.68     Amendment  No. 12 dated May 1, 1996 to Amended and  Restated  Loan and
          Security  Agreement  entered  into as of  January  9,  1990 by  Patten
          Receivables  Finance  Corporation VI, Finova Capital  Corporation (fka
          Greyhound  Real Estate  Finance  Corporation)  and the  Registrant  as
          Guarantor  (incorporated  by  reference  to  exhibit  10.105 to Annual
          Report on Form 10-K for the year ended March 31, 1996).

10.77     Registrant's   Amended  1988  Outside   Directors  Stock  Option  Plan
          (incorporated  by reference to exhibit of same  designation  to Annual
          Report on Form 10-K for the fiscal year ended March 29, 1992).

10.78     Registrant's  1988  Amended  Outside   Director's  Stock  Option  Plan
          (incorporated  by  reference to exhibit to  Registration  Statement on
          Form S-8, File No. 33-61687 ).

10.79     Registrant's  1995 Stock Incentive Plan, as amended  (incorporated  by
          reference to exhibit of same designation to Annual Report on Form 10-K
          for the fiscal year ended March 29, 1998).

10.80     Registrant's  Retirement  Savings Plan  (incorporated  by reference to
          Registration Statement on Form S-8, File No. 33-48075).

10.85     Loan and Security Agreement by and between the Registrant and Foothill
          Capital  Corporation  dated as of October  29, 1993  (incorporated  by
          reference to exhibit of same designation to Annual Report on Form 10-K
          for the fiscal year ended March 27, 1994).

10.93     Stock  Purchase  Agreement  dated as of November 22, 1994 by and among
          Harry S. Patten and the  Purchasers  named  therein  (incorporated  by
          reference to exhibit of same designation to Current Report on Form 8-K
          dated November 22, 1994).

                                       25

10.97     Pooling and  Servicing  Agreement  dated as of April 15,  1994,  among
          Patten  Receivables  Finance  Corporation IX, the  Registrant,  Patten
          Corporation  REMIC  Trust,  Series  1994-1  and First  Trust  National
          Association, as Trustee (incorporated by reference to exhibit 10.84 to
          Annual Report on Form 10-K for the fiscal year ended March 27, 1994).

10.98     Pooling  and  Servicing  Agreement  dated as of June 15,  1995,  among
          Patten  Receivables  Finance  Corporation  X, the  Registrant,  Patten
          Corporation  REMIC  Trust,  Series  1995-1  and First  Trust  National
          Association,  as  Trustee  (incorporated  by  reference  to exhibit to
          Current Report on Form 8-K dated July 12, 1995).

10.99     Pooling and  Servicing  Agreement  dated as of April 15,  1996,  among
          Bluegreen Receivables Finance Corporation I, the Registrant, Bluegreen
          Corporation  REMIC  Trust,  Series  1996-1  and First  Trust  National
          Association,  as  Trustee  (incorporated  by  reference  to exhibit to
          Current Report on Form 8-K dated May 15, 1996).

10.100    Pooling and Servicing  Agreement dated as of November 15, 1996,  among
          Bluegreen   Receivables   Finance   Corporation  II,  the  Registrant,
          Bluegreen  Corporation  REMIC  Trust,  Series  1996-2 and First  Trust
          National Association, as Trustee (incorporated by reference to exhibit
          to Current Report on Form 8-K dated Decenber 11, 1996).

10.101    Sale and Contribution Agreement dated as of June 26, 1998 by and among
          Bluegreen  Corporation,  Bluegreen Receivables Finance Corporation III
          and BRFC III Deed  Corporation  (incorporated  by reference to exhibit
          99.1 to Current Report on Form 8-K dated June 26, 1998).

10.102    Asset  Purchase  Agreement  dated  as of June  26,  1998 by and  among
          Bluegreen Corporation,  Bluegreen Receivables Finance Corporation III,
          BRFC  III Deed  Corporation,  Heller  Financial,  Inc.  and U.S.  Bank
          National  Association,  as cash administrator,  including  Definitions
          Annex  (incorporated by reference to exhibit 99.2 to Current Report on
          Form 8-K dated June 26, 1998).

10.107    Loan and Security Agreement by and between Heller Financial,  Inc. and
          Bluegreen Resorts, Inc. (fka Patten Resorts,  Inc.) dated February 28,
          1996  (incorporated  by  reference to exhibit of same  designation  to
          Annual Report on Form 10-K for the year ended March 31, 1996).

10.108    First Amendment dated February 27, 1997 to Loan and Security Agreement
          by and between Heller Financial, Inc. and Bluegreen Resorts, Inc. (fka
          Patten  Resorts,  Inc.)  dated  February  28,  1996  (incorporated  by
          reference to exhibit of same designation to Annual Report on Form 10-K
          for the year ended March 31, 1996).

10.123    Exchange and Registration Rights Agreement dated April 1, 1998, by and
          among the Registrant and the persons named therein, relating to the 10
          1/2 % Senior  Secured  Notes due 2008  (incorporated  by  reference to
          exhibit of same  designation  to  Registration  Statement on Form S-4,
          File No. 333-50717).

10.124    Employment  Agreement  between George F. Donovan and the Company dated
          March, 1998  (incorporated by reference to exhibit of same designation
          to Registration Statement on Form S-4, File No. 333-50717).

10.125    Employment  Agreement  between  John F. Chiste and the  Company  dated
          March, 1998  (incorporated by reference to exhibit of same designation
          to Registration Statement on Form S-4, File No. 333-50717).

10.126    Employment  Agreement  between L. Nicolas  Gray and the Company  dated
          March, 1998  (incorporated by reference to exhibit of same designation
          to Registration Statement on Form S-4, File No. 333-50717).

10.127    Employment  Agreement  between Daniel C. Koscher and the Company dated
          March, 1998  (incorporated by reference to exhibit of same designation
          to Registration Statement on Form S-4, File No. 333-50717).

10.128    Employment  Agreement between Patrick E. Rondeau and the Company dated
          March, 1998  (incorporated by reference to exhibit of same designation
          to Registration Statement on Form S-4, File No. 333-50717).

                                       26

10.129    Amended and  Restated  Credit  Facility  Agreement  entered into as of
          April 16, 1998 between Finova Capital  Corporation  and the Registrant
          (incorporated   by  reference  to  exhibit  of  same   designation  to
          Registration Statement on Form S-4, File No. 333-50717).

10.130    Amended and Restated Loan and Security Agreement dated as of September
          23, 1997  between  Foothill  Capital  Corporation  and the  Registrant
          (incorporated   by  reference  to  exhibit  of  same   designation  to
          Registration Statement on Form S-4, File No. 333-50717).

10.131    Registrant's   1998   Non-Employee    Director   Stock   Option   Plan
          (incorporated  be reference to exhibit of same  designation  to Annual
          Report on Form 10-K for the year ended March 29, 1998).

10.132    Loan  Agreement and Promissory  Note dated  September 23, 1998, by and
          among the Registrant, certain subsidiaries of the Registrant and First
          Union  National  Bank,  for  the  $5  million,   unsecured   revolving
          line-of-credit due July 31, 1999 (incorporated by reference to exhibit
          of same  designation to Quarterly  Report on Form 10-Q dated September
          27, 1998).

10.133    Loan and Security  Agreement dated October 20, 1998, by the Registrant
          and Bluegreen Resorts, Inc. as Borrowers and Heller Financial, Inc. as
          Lender  (incorporated  by reference to exhibit of same  designation to
          Quarterly Report on Form 10-Q dated December 27, 1998).

10.134    Master  Bluegreen  Resort Loan Facility dated October 20, 1998, by and
          between the Registrant and Heller  Financial,  Inc.  (incorporated  by
          reference to exhibit of same  designation to Quarterly  Report on Form
          10-Q dated December 27, 1998).

10.135    Purchase  Agreement dated as of August 14, 1998 by and among Bluegreen
          Corporation,  Morgan Stanley Real Estate  Investors III, L.P.,  Morgan
          Stanley Real Estate Fund III,  L.P.,  MSP Real Estate  Fund,  L.P. and
          MSREF III Special  Fund,  L.P.  (incorporated  by reference to exhibit
          10.131 to Current Report on Form 8-K dated August 14, 1998).

10.136    Registration  Rights  Agreement,  dated as of August 14,  1998,  among
          Morgan Stanley Real Estate  Investors  III, L.P.,  Morgan Stanley Real
          Estate Fund III, L.P., MSP Real Estate Fund, L.P and MSREF III Special
          Fund,  L.P. and Bluegreen  Corporation  (incorporated  by reference to
          exhibit 10.132 to Current Report on Form 8-K dated August 14, 1998).

10.137    Voting and Cooperation  Agreement,  dated as of August 14, 1998, among
          Morgan Stanley Real Estate  Investors  III, L.P.,  Morgan Stanley Real
          Estate Fund III, L.P., MSP Real Estate Fund,  L.P.,  MSREF III Special
          Fund,  L.P.  and  certain   shareholders   of  Bluegreen   Corporation
          (incorporated by reference to exhibit 10.133 to Current Report on Form
          8-K dated August 14, 1998).

13.1      Portions of the 1999 Annual Report.

21.1      List of Subsidiaries.

23.1      Consent of Ernst & Young LLP.

27.1      Financial Data Schedule.

27


BLUEGREEN CORPORATION
as Issuer,

CERTAIN OF ITS SUBSIDIARIES SPECIFIED HEREIN
as Subsidiary Guarantors,

and

SUNTRUST BANK, CENTRAL FLORIDA, NATIONAL ASSOCIATION
as Notes Trustee,


$110,000,000

10 1/2% SENIOR SECURED NOTES DUE 2008


FIRST SUPPLEMENTAL INDENTURE

Dated as of March 15, 1999

to

INDENTURE

Dated as of April 1, 1998



FIRST SUPPLEMENTAL INDENTURE

THIS FIRST SUPPLEMENTAL INDENTURE, dated as of March 15, 1999 (this "First Supplemental Indenture"), to the Indenture (as defined below), among Bluegreen Corporation, a Massachusetts corporation (the "Company"), the Subsidiary Guarantors (as defined in the Indenture), the Subsidiary of the Company listed on Schedule A annexed hereto (the "Additional Guarantor") and SunTrust Bank, Central Florida, National Association, a national banking association, in its capacity as trustee (the "Notes Trustee").

WHEREAS, the Company has issued its 10 1/2% Senior Secured Notes due 2008 (the "Notes") in the aggregate principal amount of $110,000,000 under and pursuant to the Indenture, dated as of April 1, 1998 (the "Indenture"), among the Company, the Subsidiary Guarantors named therein and the Notes Trustee; and

WHEREAS, the Additional Guarantor has become a Restricted Subsidiary and pursuant to Section 10.07 of the Indenture is entering into this First Supplemental Indenture to thereby become a Subsidiary Guarantor as provided in Article Ten of the Indenture; and

WHEREAS, pursuant to Section 9.01(a)(iv) of the Indenture, the Company, the Subsidiary Guarantors, the Additional Guarantor and the Notes Trustee may enter into this First Supplemental Indenture without the consent of any Noteholder; and

WHEREAS, all consents and notices required to be obtained and given as conditions to the execution of this First Supplemental Indenture pursuant to the Indenture and all other documents relating to the Notes have been obtained and given;

NOW, THEREFORE, for and in consideration of the premises and the mutual covenants and agreements hereinafter set forth, the parties hereto agree as follows:

ARTICLE 1: AUTHORIZATION; DEFINITIONS

SECTION 1.01. FIRST SUPPLEMENTAL INDENTURE.

This First Supplemental Indenture is supplemental to, and is entered into, in accordance with Section 9.01 of the Indenture, and except as modified, amended and supplemented by this First Supplemental Indenture, the provisions of the Indenture are in all respects ratified and confirmed and shall remain in full force and effect.

SECTION 1.02. DEFINITIONS.

Unless the context shall otherwise require, all terms which are defined in
Section 1.01 of the Indenture shall have the same meanings, respectively, in this First Supplemental Indenture as such terms are given in said Section 1.01 of the Indenture.

1

ARTICLE 2: ADDITIONAL GUARANTOR

SECTION 2.01. ADDITIONAL GUARANTOR.

Pursuant to Section 10.07 of the Indenture, the Additional Guarantor hereby expressly assumes the obligations of, and otherwise agrees to perform all of the duties of, a Subsidiary Guarantor under the Indenture, subject to the terms and conditions thereof, as of the date set forth opposite the name of such Additional Guarantor on Schedule A hereto.

ARTICLE 3: MISCELLANEOUS

SECTION 3.01. EFFECTIVE DATE.

This First Supplemental Indenture shall become effective upon execution and delivery hereof.

SECTION 3.02. COUNTERPARTS.

This First Supplemental Indenture may be executed in several counterparts, each of which shall be an original and all of which shall constitute but one and the same instrument.

SECTION 3.03. ACCEPTANCE.

The Notes Trustee accepts the Indenture, as supplemented by this First Supplemental Indenture, and agrees to perform the same upon the terms and conditions set forth therein as so supplemented. The Notes Trustee shall not be responsible in any manner whatsoever for or in respect of the validity or sufficiency of this First Supplemental Indenture or the due execution by the Company, the Subsidiary Guarantors or the Additional Guarantor, or for or in respect of the recitals contained herein, all of which are made solely by the Company.

SECTION 3.04. SUCCESSORS AND ASSIGNS.

All covenants and agreements in this First Supplemental Indenture, by the Company, the Guarantors, the Additional Guarantor or the Notes Trustee shall bind its respective successors and assigns, whether so expressed or not.

SECTION 3.05. SEVERABILITY.

In case any provision in this First Supplemental Indenture shall be invalid, illegal or unenforceable, the validity, legality and enforceability of the remaining provisions shall not in any way be affected or impaired thereby.

2

SECTION 3.06. GOVERNING LAW.

This First Supplemental Indenture shall be governed by and construed in accordance with the laws of the State of New York, as applied to contracts made and performed within the State of New York, without regard to principles of conflict of laws. Each of the parties hereto agrees to submit to the jurisdiction of the courts of the State of New York in any action or proceeding arising out of or relating to this First Supplemental Indenture.

SECTION 3.07. INCORPORATION INTO INDENTURE.

All provisions of this First Supplemental Indenture shall be deemed to be incorporated in, and made part of, the Indenture, and the Indenture, as amended and supplemented by this First Supplemental Indenture, shall be read, taken and construed as one and the same instrument.

IN WITNESS WHEREOF, the parties have caused this First Supplemental Indenture to be duly executed as of the date first above written.

BLUEGREEN CORPORATION

By:  /s/  Patrick E. Rondeau
     ----------------------------------
Name:     Patrick E. Rondeau
Title:    Senior Vice President

BLUEGREEN RESORTS
MANAGEMENT, INC.

By:  /s/  Patrick E. Rondeau
     ----------------------------------
Name:     Patrick E. Rondeau
Title:    President

BLUEGREEN HOLDING
CORPORATION (TEXAS)

By:  /s/  Patrick E. Rondeau
     ----------------------------------
Name:     Patrick E. Rondeau
Title:    President

3

PROPERTIES OF THE SOUTHWEST
ONE, INC.

By:  /s/  Patrick E. Rondeau
     ----------------------------------
Name:     Patrick E. Rondeau
Title:    Executive Vice President

BLUEGREEN SOUTHWEST ONE, L.P.

By:  /s/  Patrick E. Rondeau
     ----------------------------------
Name:     Patrick E. Rondeau
Title:    Executive Vice President of
          Its General Partner,
          BLUEGREEN SOUTHWEST LAND, INC.

BLUEGREEN ASSET MANAGEMENT
CORPORATION

By:  /s/  Patrick E. Rondeau
     ----------------------------------
Name:     Patrick E. Rondeau
Title:    President

BLUEGREEN CAROLINA LAND, INC.

By:  /s/  Patrick E. Rondeau
     ----------------------------------
Name:     Patrick E. Rondeau
Title:    President

BLUEGREEN CORPORATION OF
MONTANA

By:  /s/  Patrick E. Rondeau
     ----------------------------------
Name:     Patrick E. Rondeau
Title:    President

4

BLUEGREEN CORPORATION OF
TENNESSEE

By:  /s/  Patrick E. Rondeau
     ----------------------------------
Name:     Patrick E. Rondeau
Title:    President

BLUEGREEN CORPORATION OF THE
ROCKIES

By:  /s/  Patrick E. Rondeau
     ----------------------------------
Name:     Patrick E. Rondeau
Title:    President

BLUEGREEN PROPERTIES OF
VIRGINIA, INC. (formerly known as
VIRGINIA LAND & FOREST
CORPORATION)

By:  /s/  Patrick E. Rondeau
     ----------------------------------
Name:     Patrick E. Rondeau
Title:    President

BLUEGREEN RESORTS
INTERNATIONAL, INC.

By:  /s/  Patrick E. Rondeau
     ----------------------------------
Name:     Patrick E. Rondeau
Title:    President

CAROLINA NATIONAL GOLF CLUB,
INC.

By:  /s/  Patrick E. Rondeau
     ----------------------------------
Name:     Patrick E. Rondeau
Title:    President

5

LEISURE CAPITAL CORPORATION

By:  /s/  Patrick E. Rondeau
     ----------------------------------
Name:     Patrick E. Rondeau
Title:    President

BLUEGREEN WEST CORPORATION
(formerly known as PROPERTIES OF THE
WEST, INC.)

By:  /s/  Patrick E. Rondeau
     ----------------------------------
Name:     Patrick E. Rondeau
Title:    President

BG/RDI ACQUISITION CORP.

By:  /s/  Patrick E. Rondeau
     ----------------------------------
Name:     Patrick E. Rondeau
Title:    President

RDI GROUP, INC.

By:  /s/  Patrick E. Rondeau
     ----------------------------------
Name:     Patrick E. Rondeau
Title:    Secretary

DELLONA ENTERPRISES, INC.

By:  /s/  Patrick E. Rondeau
     ----------------------------------
Name:     Patrick E. Rondeau
Title:    Secretary

6

BLUEGREEN VACATIONS UNLIMITED,
INC. (formerly known as RDI
RESOURCES, INC.)

By:  /s/  Patrick E. Rondeau
     ----------------------------------
Name:     Patrick E. Rondeau
Title:    Secretary

BLUEGREEN SOUTHWEST LAND, INC.

By:  /s/  Patrick E. Rondeau
     ----------------------------------
Name:     Patrick E. Rondeau
Title:    Secretary

[REMAINDER OF PAGE INTENTIONALLY LEFT BLANK]

7

SUNTRUST BANK, CENTRAL
FLORIDA, NATIONAL ASSOCIATION

By:  /s/  Lisa Derryberry
     ----------------------------------
Name:     Lisa Derryberry
Title:    Vice President

8

SCHEDULE A

ADDITIONAL GUARANTOR

Name Date
Bluegreen Southwest Land, Inc. March 15, 1999

9

Selected Consolidated Financial Data

The selected consolidated financial data set forth below should be read in conjunction with the Consolidated Financial Statements, related notes, and other financial information appearing elsewhere in this Annual Report.

                                                          April 2,    March 31,    March 30,   March 29,     March 28,
As of or for the Year Ended,                                1995        1996         1997         1998         1999
----------------------------------------------------------------------------------------------------------------------
(Dollars in thousands, except per share data)

Statement of Operations Data:
Sales.................................................    $ 91,922    $113,422     $109,722     $172,659     $225,816
Other resort and golf operations revenue..............          --          --           --        4,113       12,832
Interest income.......................................       7,675       6,288        6,255       10,819       14,804
Gain (loss) on sale of notes receivable...............        (411)      1,100          (96)          --        3,692
Other income..........................................         372         122          259          312          522
                                                          -----------------------------------------------------------
Total revenues........................................      99,558     120,932      116,140      187,903      257,666
Income (loss) before income taxes and minority interest     10,402      10,916       (7,390)      17,003       31,917
Net income (loss).....................................       6,137       6,467       (4,360)      10,000       17,040
Earnings (loss) per common share:
  Basic...............................................        0.30        0.32        (0.21)        0.49         0.77
  Diluted.............................................        0.29        0.30        (0.21)        0.46         0.66

Balance Sheet Data:
Notes receivable, net.................................    $ 40,678    $ 37,194     $ 35,062     $ 81,293     $ 64,380
Inventory, net........................................      62,345      73,595       86,661      107,198      142,628
Total assets..........................................     152,222     154,963      169,627      272,963      349,122
Shareholders' equity..................................      58,040      64,698       59,243       69,993      119,349
Book value per common share...........................        2.98        3.15         2.94         3.37         4.76

Other Data:
EBITDA(1).............................................    $ 18,522    $ 18,978     $  8,291     $ 29,897     $ 48,402
Weighted-average interest rate on notes
  receivable at period end............................       12.4%       12.4%         13.3%        14.9%        15.0%
Resorts division statistics:
  Total resort division sales.........................    $  5,886    $ 13,825     $ 27,425     $ 60,751     $103,127
  Number of resorts at period end.....................           2           3            4            8           10
  Gross margin on resort sales........................       62.2%       67.1%         71.0%        74.0%        75.7%
  Number of timeshare intervals sold(2)...............         952       1,865        3,195        6,904       11,764
Residential land and golf division statistics:
  Total residential land and golf division sales......    $ 72,621    $ 84,859     $ 72,621     $106,071     $118,908
  Gross margin on sales of land.......................       57.2%       51.1%         45.2%        50.3%        55.3%
  Number of land parcels sold(2)......................       2,397       2,347        2,057        2,377        2,302

(1) EBITDA should not be considered in isolation of construed as a substitute for the Company's net income (loss), income (loss) from operations, cash flows from operating activities or liquidity in analyzing the Company's operating performance, financial position or cash flows. EBITDA is not necessarily comparable to other similarly titled captions of other companies due to potential inconsistencies in the method of calculation. The following table reconciles EBITDA to net income (loss) (amounts in thousands).

                                                            April 2,  March 31,  March 30, March 29,   March 28,
For the Years Ended,                                          1995      1996       1997       1998       1999
----------------------------------------------------------------------------------------------------------------
Net income (loss).......................................    $ 6,137  $ 6,467    $(4,360)    $10,000    $17,040
Extraordinary loss, net of income taxes.................         --       --         --          --      1,682
Interest expense............................... ........      6,737    6,276      5,459       9,281     12,922
Capitalized interest expense included in cost of sales .         82      149        956       2,565      1,830
Income taxes............................................      4,265    4,449     (3,030)      6,803     12,610
Provision for non-recurring costs(a)....................         --       --      8,200          --         --
Depreciation and amortization...........................      1,301    1,637      1,066       1,248      2,318
                                                            --------------------------------------------------
EBITDA..................................................    $18,522  $18,978    $ 8,291     $29,897    $48,402
                                                            --------------------------------------------------

(a) The provision for non-recurring costs, which is included in Provisions for Losses on the Consolidated Statement of Operations, represents the Company's $8.2 million write-down of certain Communities Division and Residential Land Division properties in the first quarter of fiscal 1997. See Note 5 of Notes to Consolidated Financial Statements and "Management's Discussion and Analysis of Results of Operations and Financial Condition".

(b) Excludes amortization of debt issuance costs, which is included in interest expense.

(2) Unit sales data includes those sales made during the applicable period where recognition of revenue is deferred under the percentage-of-completion method of accounting. See "Contracts Receivable and Revenue Recognition" under Note 1 of Notes to Consolidated Financial Statements.


Management's Discussion and Analysis of
Results of Operations and Financial Condition

Certain Definitions and Cautionary Statement Regarding Forward-Looking Statements

The following discussion of the results of operations and financial condition of Bluegreen Corporation (the "Company") should be read in conjunction with the Company's Consolidated Financial Statements and related Notes and other financial information included elsewhere in this Annual Report. Unless otherwise indicated in this discussion, references to "real estate" and to "inventories" collectively encompass the Resorts Division, Residential Land and Golf Division and the Company's other inventories held for sale. "Timeshare Interests" typically entitle the buyer to a fully-furnished vacation residence for an annual one-week period in perpetuity ("Timeshare Interests"). "EBITDA" refers to net income (loss) before extraordinary item, interest expense, income taxes, depreciation and amortization. "Estimated remaining life-of-project sales" assumes sales of the existing, currently under construction or development, and planned Timeshare Interests or residential lots, as the case may be, at current retail prices.

Market and industry data used throughout this Annual Report were obtained from internal Company surveys, industry publications, unpublished industry data and estimates, discussions with industry sources and currently available information. The sources for this data include, without limitation, the American Resort Development Association ("ARDA"), a non-profit industry organization. Industry publications generally state that the information contained therein has been obtained from sources believed to be reliable, but there can be no assurance as to the accuracy and completeness of such information. The Company has not independently verified such market data. Similarly, internal Company surveys, while believed by the Company to be reliable, have not been verified by any independent sources. Accordingly, no assurance can be given that any such data are accurate.

The Company desires to take advantage of the "safe harbor" provisions of the Private Securities Reform Act of 1995 (the "Act") and is making the following statements pursuant to the Act in order to do so. Certain statements herein and elsewhere in this report and the Company's other filings with the Securities and Exchange Commission constitute "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and the Securities Exchange Act of 1934, as amended. You may identify these statements by forward-looking words such as "may", "intend", "expect", "anticipate", "believe", "estimate", "plan" or other comparable terminology. Such forward-looking statements are risks and uncertainties, many of which are beyond the Company's control, that could cause the actual results, performance or achievements of the Company, or industry trends, to differ materially from any future results, performance or achievements expressed or implied by such forward-looking statements. Given these uncertainties, investors are cautioned not to place undue reliance on such forward-looking statements and no assurance can be given that the plans, estimates and expectations reflected in such statements will be achieved. The Company wishes to caution readers that the following important factors, among others, in some cases have affected, and in the future could affect, the Company's actual results and could cause the Company's actual consolidated results to differ materially from those expressed in any forward-looking statements made by, or on behalf of the Company:

a) Changes in national, international or regional economic conditions that can affect the real estate market, which is cyclical in nature and highly sensitive to such changes, including, among other factors, levels of employment and discretionary disposable income, consumer confidence, available financing and interest rates.

b) The imposition of additional compliance costs on the Company as the result of changes in any environmental, zoning or other laws and regulations that govern the acquisition, subdivision and sale of real estate and various aspects of the Company's financing operation or the failure of the Company to comply with any law or regulation.

c) Risks associated with a large investment in real estate inventory at any given time (including risks that real estate inventories will decline in value due to changing market and economic conditions and that the development and carrying costs of inventories may exceed those anticipated).

d) Risks associated with an inability to locate suitable inventory for acquisition.

e) Risks associated with delays in bringing the Company's inventories to market due to, among other things, changes in regulations governing the Company's operations, adverse weather conditions or changes in the availability of development financing on terms acceptable to the Company.

f) Changes in applicable usury laws or the availability of interest deductions or other provisions of federal or state tax law.

g) A decreased willingness on the part of banks to extend direct customer lot financing, which could result in the Company receiving less cash in connection with the sales of real estate and/or lower sales.

h) The inability of the Company to find external sources of liquidity on favorable terms to support its operations, acquire, carry and develop land and timeshare inventories and satisfy its debt and other obligations.


i) The inability of the Company to find sources of capital on favorable terms for the pledge and/or sale of land and timeshare notes receivable.

j) An increase in prepayment rates, delinquency rates or defaults with respect to Company-originated loans or an increase in the costs related to reacquiring, carrying and disposing of properties reacquired through foreclosure or deeds in lieu of foreclosure.

k) Costs to develop inventory for sale and/or selling, general and administrative expenses exceed those anticipated.

l) An increase or decrease in the number of land or resort properties subject to percentage-of-completion accounting which requires deferral of profit recognition on such projects until development is substantially complete.

m) The failure of the Company to satisfy the covenants contained in the indentures governing certain of its debt instruments and other credit agreements which, among other things, place certain restrictions on the Company's ability to incur debt, incur liens and pay dividends.

n) The risk of the Company incurring an unfavorable judgement in any litigation, and the impact of any related monetary or equity damages.

The Company does not undertake to update forward-looking statements, even if the Company's situation may change in the future.

General

Real estate markets are cyclical in nature and highly sensitive to changes in national, regional and international economic conditions, including, among other factors, levels of employment and discretionary disposable income, consumer confidence, available financing and interest rates. A downturn in the economy in general or in the market for real estate could have a material adverse effect on the Company.

The Company recognizes revenue on residential land and Timeshare Interest sales when a minimum of 10% of the sales price has been received in cash, the refund or rescission period has expired, collectibility of the receivable representing the remainder of the sales price is reasonably assured and the Company has completed substantially all of its obligations with respect to any development relating to the real estate sold. In cases where all development has not been completed, the Company recognizes income in accordance with the percentage-of-completion method of accounting. Under this method of income recognition, income is recognized as work progresses. Measures of progress are based on the relationship of costs incurred to date to expected total costs. The Company has been dedicating greater resources to more capital-intensive residential land and timeshare projects. As development on more of these larger projects is begun, and based on the Company's ability and strategy to pre-sell projects when minimal development has been completed, the amount of income deferred under the percentage-of-completion method of accounting may increase significantly. See "Contracts Receivable and Revenue Recognition" under Note 1 to the Consolidated Financial Statements.

Costs associated with the acquisition and development of timeshare resorts and residential land properties, including carrying costs such as interest and taxes, are capitalized as real estate and development costs and are allocated to cost of real estate sold as the respective revenue is recognized.

Effective September 30, 1997, a wholly-owned subsidiary of the Company acquired all of the issued and outstanding common stock of RDI Group, Inc. and Resort Title Agency, Inc. (collectively "RDI") for a purchase price of $7.5 million consisting of $6 million cash and a $1.5 million, 9% promissory note due October 3, 1999. RDI was privately-held and owned timeshare resorts in Orlando, Florida and Wisconsin Dells, Wisconsin, as well as a points-based vacation club. The acquisition was accounted for using the purchase method of accounting and, accordingly, the results of operations of RDI have been included in the Company's consolidated financial statements from September 30, 1997. Approximately $1.8 million of goodwill, which is included in other assets on the consolidated balance sheet, was recognized in connection with the acquisition of RDI. The goodwill is being amortized over 25 years (see Note 2 of Notes to Consolidated Financial Statements).

On December 15, 1997, the Company acquired a 50% ownership interest in Bluegreen Properties N.V. ("BPNV"), an entity organized in Aruba that previously had no operations. BPNV then acquired from a third party approximately 8,000 unsold timeshare intervals at the La Cabana Beach & Racquet Club (the "Aruba Resort"), a fully-developed timeshare resort in Oranjestad, Aruba (see Note 3 of Notes to Consolidated Financial Statements). In addition to its 50% ownership interest, the Company will receive a quarterly management fee from BPNV equal to 7% of BPNV's net sales in exchange for the Company's involvement in the day-to-day operations of BPNV. The Company also has majority control of BPNV's board of directors and has a controlling financial interest in BPNV. Therefore, the accounts of BPNV are included in the Company's consolidated financial statements from December 15, 1997.

The Company has historically experienced and expects to continue to experience seasonal fluctuations in its gross revenues and net earnings. This seasonality may cause significant fluctuations in the quarterly operating results of the Company. As the Company's timeshare revenues grow as a percentage of total revenues, the Company believes that the fluctuations in revenues due to seasonality may be mitigated. In addition, other material fluctuations in operating results may occur due to the timing of development and the Company's use of the percentage-of-completion method of accounting. Management


expects that the Company will continue to invest in projects that will require substantial development (with significant capital requirements). No assurances can be given that the amount of revenue deferred under the percentage-of-completion accounting method will not increase.

The Company believes that inflation and changing prices have not had a material impact on its revenues and results of operations during any of fiscal 1997, 1998 or 1999. Based on the current economic climate, the Company does not expect that inflation and changing prices will have a material impact on the Company's revenues or results of operations in the foreseeable future. To the extent inflationary trends affect short-term interest rates, a portion of the Company's debt service costs may be affected as well as the interest rate the Company charges on its new receivables from its customers.

During the periods covered by this discussion, the Company's real estate operations were managed under three divisions. The Resorts Division manages the Company's timeshare operations and the Residential Land and Golf Division acquires large tracts of real estate which are subdivided, improved (in some cases to include a golf course on the property) and sold, typically on a retail basis. The Company's Communities Division markets factory-built manufactured home/lot packages and undeveloped lots. In the first quarter of fiscal 1997 (June 1996), the Company decided to focus on the expansion of the Resorts Division and the Residential Land and Golf Division in certain locations. Consistent with this strategy, the Company does not intend to acquire any additional communities-related inventories and present Communities Division inventories are being liquidated through a combination of bulk and retail sales. As of and for the year ended March 28, 1999, the Communities Division comprised approximately 1.0% and 1.7% of consolidated inventory and sales of real estate, respectively. Therefore, there is minimal discussion of the Communities Division's results of operations and financial condition in the following analysis.

Inventory is carried at the lower of cost, including costs of improvements and amenities, incurred subsequent to acquisition, or fair value, net of costs to dispose (see Note 1 of Notes to Consolidated Financial Statements). During the first quarter of fiscal 1997, management changed its focus for marketing certain of the Company's inventories in conjunction with a plan to accelerate the sale of properties managed under the Communities Division and certain properties managed under the Residential Land and Golf Division. This decision was largely the result of management's focus on expansion of the Resort Division and Residential Land and Golf Division in certain locations. As a result of the strategy to accelerate sales, management determined that inventories with a carrying value of $23.2 million should be written-down by $8.2 million during the first quarter of fiscal 1997. The $8.2 million provision included $4.8 million for certain Communities Division inventories and $3.4 million for certain Residential Land and Golf Division inventories. Management adopted a plan to aggressively pursue opportunities for the bulk sale of a portion of the written-down assets and reduced retail prices on others to increase sales activity. At the time of the write-down, the Company's Communities Division primarily consisted of three North Carolina properties acquired in 1988. The Company began marketing home/lot packages in 1995 to accelerate sales at the properties. However, the projects had been slow moving and yielded low gross profits and little to no operating profits. A majority of the Residential Land and Golf Division parcels subject to write-down were scattered lots acquired through foreclosure or deedback in lieu of foreclosure, odd lots from former projects or properties located in parts of the country where the Company has no plans for expansion. As of March 28, 1999, approximately 89% (as measured by historical cost basis) of the inventories subject to write-down had been sold with no material additional losses incurred (see Note 5 of Notes to Consolidated Financial Statements). The remaining unsold inventory represents approximately 1% of inventory as of March 28, 1999.

A portion of the Company's revenues historically has been and is expected to continue to be comprised of gains on sales of loans. The gains are recorded in the Company's revenues and on its balance sheet (as investments in securities) at the time of sale, and the amount of gains recorded is based in part on management's estimates of future prepayment and default rates and other considerations in light of then-current conditions. If actual prepayments with respect to loans occur more quickly than was projected at the time such loans were sold, as can occur when interest rates decline, interest would be less than expected and earnings would be charged in the future when the retained interests are realized. If actual defaults with respect to loans sold are greater than estimated, charge-offs would exceed previously estimated amounts and earnings would be charged in the future when the retained interests are realized. There can be no assurances that the ultimate realization of the Company's retained interests on loan sales will not result in a future loss or that future loan sales will result in gains.


Results of Operations

                                                               Residential Land
                                                Resorts            and Golf          Communities           Total
-------------------------------------------------------------------------------------------------------------------
(Dollars in thousands)
Year Ended March 30, 1997
Sales...................................  $ 27,425    100.0%   $ 72,621   100.0%   $9,676  100.0%   $109,722   100.0%
Cost of sales(1)........................     7,947     29.0%     39,792    54.8%    9,352   96.7%     57,091    52.0%
                                          ---------------------------------------------------------------------------
Gross profit............................    19,478     71.0%     32,829    45.2%      324    3.3%     52,631    48.0%
Field selling, general and
  administrative expenses(2)............    17,806     64.9%     23,297    32.1%      820    8.5%     41,923    38.2%
                                          ---------------------------------------------------------------------------
Field operating profit (loss)(3)........  $  1,672      6.1%   $  9,532    13.1%   $ (496)  (5.2)%  $ 10,708     9.8%
                                          ===========================================================================

Year Ended March 29, 1998
Sales...................................  $ 60,751    100.0%   $106,071   100.0%   $5,837  100.0%   $172,659   100.0%
Cost of sales(1)........................    15,808     26.0%     52,703    49.7%    5,928  101.6%     74,439    43.1%
                                          ---------------------------------------------------------------------------
Gross profit (loss).....................    44,943     74.0%     53,368    50.3%      (91)  (1.6)%    98,220    56.9%
Other resort operations revenues........     4,113      6.8%         --      --        --     --       4,113     2.4%
Cost of other resort operations.........     3,219      5.3%         --      --        --     --       3,219     1.9%
Field selling, general and
  administrative expenses(2)............    38,794     63.9%     29,476    27.8%      179    3.1%     68,449    39.6%
                                          ---------------------------------------------------------------------------
Field operating profit (loss)(3)........  $  7,043     11.6%   $ 23,892    22.5%    $(270)  (4.7)%  $ 30,665    17.8%
                                          ===========================================================================

Year Ended March 28, 1999
Sales...................................  $103,127    100.0%   $118,908   100.0%   $3,781  100.0%   $225,816   100.0%
Cost of sales(1)........................    25,013     24.3%     53,183    44.7%    3,299   87.3%     81,495    36.1%
                                          ---------------------------------------------------------------------------
Gross profit............................    78,114     75.7%     65,725    55.3%      482   12.7%    144,321    63.9%
Other resort and golf operations revenues   11,776     11.4%      1,056     0.9%       --     --      12,832     5.7%
Cost of resort and golf operations......    10,243      9.9%      1,780     1.5%       --     --      12,023     5.3%
Field selling, general and
  administrative expenses(2)............    67,775     65.7%     32,957    27.7%      660   17.5%    101,392    44.9%
                                          ---------------------------------------------------------------------------
Field operating profit (loss)(3)........  $ 11,872     11.5%   $ 32,044    27.0%   $ (178)  (4.8)%  $ 43,738   19.4 %
                                          ===========================================================================

(1) Cost of sales represents the cost of inventory including the cost of improvements, amenities and in certain cases previously capitalized interest and real estate taxes.

(2) General and administrative expenses attributable to corporate overhead have been excluded from the tables. Corporate general and administrative expenses totaled $9.5 million, $12.5 million and $15.2 million for 1997, 1998 and 1999, respectively.

(3) The tables presented above outline selected financial data. Accordingly, interest income, interest expense, provisions for losses, other income and income taxes have been excluded.

Sales

Consolidated sales were $109.7 million for the year ended March 30, 1997 ("fiscal 1997"), $172.7 million for the year ended March 29, 1998 ("fiscal 1998"), and $225.8 million for the year ended March 28, 1999 ("fiscal 1999"), representing an increase of 57.4% from fiscal 1997 to fiscal 1998 and an increase of 30.8% from fiscal 1998 to fiscal 1999.

RESORTS DIVISION

During fiscal 1997, 1998 and 1999, sales of Timeshare Interests contributed $27.4 million or 25%, $60.8 million or 35%, and $103.1 million or 46%, respectively, of the Company's total consolidated sales.

The following table sets forth certain information for sales of Timeshare Interests for the periods indicated, before giving effect to the percentage-of-completion method of accounting.

                                      March 30,       March 29,       March 28,
Years Ended,                            1997            1998            1999
--------------------------------------------------------------------------------
Number of
  Timeshare Interests sold .....        3,195           6,904          11,764
Average sales price per
  Timeshare Interests ..........       $8,362          $8,799          $8,787
Gross margin ...................          71%             74%             76%

The increase in the number of Timeshare Interests sold during fiscal 1998 as compared to fiscal 1997 was primarily due to the acquisition of RDI, which generated sales of 1,101 Timeshare Interests, the Aruba Resort, which generated sales of 412 Timeshare Interests, and two new resorts that opened for sales by the Company, Harbour Lights in Myrtle Beach,


South Carolina, and The Falls Village in Branson, Missouri, which generated sales of 732 and 627 Timeshare Interests, respectively, during fiscal 1998. The remaining increase was due to increased Timeshare Interest sales at the Company's Shore Crest resort in Myrtle Beach, South Carolina (increase of 667 Timeshare Interests) and its resorts in Tennessee (increase of 170 Timeshare Interests).

The increase in the number of Timeshare Interests sold during fiscal 1999 as compared to fiscal 1998 was primarily due to fiscal 1999 including one full year of sales of the inventory acquired with RDI (2,658 Timeshare Interests) as compared to only six months of such sales (1,101 Timeshare Interests) in fiscal 1998. Fiscal 1999 also included one full year of sales at the Aruba Resort (1,835 Timeshare Interests) as compared to only three months of such sales (412 Timeshare Interests) in fiscal 1998. The Company's new off-site sales offices and Lodge Alley Inn resort contributed an aggregate 443 Timeshare Interests sold during fiscal 1999 with no corresponding sales in fiscal 1998. The remaining sales growth is due to an increase of 1,437 Timeshare Interests sold at the Company's existing resorts, primarily due to the implementation of the Company's new vacation club concept at its existing sales sites.

The improvement in gross margins from the Company's resorts during fiscal 1998 was primarily the result of increases to retail selling prices, particularly at Laurel Crest and inventory sold through the vacation club acquired with RDI, which generated average gross margins of 76% and 77%, respectively.

Resorts Division gross margins increased from fiscal 1998 to fiscal 1999 primarily due to approximately $920,000 of fees charged to the Company's existing timeshare owners to convert their fixed-weeks into points-based Timeshare Interests in the new vacation club program ("Conversions"). The costs of Conversions to the Company are minimal. As of March 28, 1999, approximately 4% of the Company's eligible fixed-week owner base had converted their Timeshare Interests into the vacation club. Also, BPNV recognized $1.4 million in revenue with no corresponding cost of sales during fiscal 1999, pursuant to a sales and marketing agreement whereby BPNV sells Timeshare Interests on behalf of a third-party in Aruba.

The increase in field selling, general and administrative expense as a percentage of sales for the Resorts Division during fiscal 1999 was primarily due to the cost of start-up operations at the Company's new off-site sales offices in Cleveland, Ohio, Orlando, Florida and Jeffersonville, Indiana (serving the Louisville, Kentucky market), which generated a combined field operating loss of $2.5 million during fiscal 1999. The Orlando off-site sales office became an "on-site" operation in December 1998 with the opening of sales operations in Phase II of the Company's Orlando's Sunshine Resort. The Company's Cleveland office has completed start-up operations and generated a field operating profit in the fourth quarter of fiscal 1999. The Jeffersonville office was still in the start-up phase during the fourth quarter of fiscal 1999, but is anticipated to start generating field operating profits in the first quarter of fiscal 2000.

RESIDENTIAL LAND AND GOLF DIVISION

During fiscal 1997, 1998 and 1999, residential land and golf sales contributed $72.6 million or 66%, $106.1 million or 61%, and $118.9 million or 53%, respectively, of the Company's total consolidated sales.

The table set forth below outlines the number of parcels sold and the average sales price per parcel for the Residential Land and Golf Division for the periods indicated, before giving effect to the percentage-of-completion method of accounting and excluding sales of bulk parcels.

                                      March 30,       March 29,       March 28,
Years Ended,                            1997            1998            1999
--------------------------------------------------------------------------------
Number of parcels sold .........        2,057           2,377           2,302
Average sales price
  per parcel ...................      $38,572         $44,620         $47,705
Gross margin ...................          45%             50%             55%

Increases in number of lots sold during fiscal 1998 were primarily due to two new projects in Texas which opened in fiscal 1998 (Bentwater and White Oak Estates); 200 lots sold in fiscal 1998 vs. 16 lots sold in fiscal 1997 at Winding River Plantation located in North Carolina, the Company's first residential community featuring a 27-hole championship golf course designed by Masters champion Fred Couples, and approximately 180 lots sold at the Company's Woodlake and Crystal Cove properties in Tennessee, both of which were acquired in March 1997. These increases were partially offset by decreased lot sales in certain markets where the Company does not intend to expand.

The increase in average selling price during fiscal 1998 was due to increased sales at the Company's Crossroads Ranch property in Arizona and at Winding River Plantation in North Carolina, which experienced average selling prices of approximately $176,000 and $57,000, respectively, during fiscal 1998.

The aggregate number of parcels sold decreased during fiscal 1999 as compared to fiscal 1998 primarily due to the following:

o The primary reason for the decrease in the number of parcels sold during fiscal 1999 represented a positive event. The sale of scattered inventory in areas of the country which are no longer part of the Company's focused residential land business decreased from 291 sales to 116 sales in fiscal 1998 and fiscal 1999, respectively. This reduction in the sales of scattered inventory parcels had a positive impact on gross margins in fiscal 1999 as these sales are usually made at reduced gross margins in order to dispose of such inventory. There were only 75 of these lots available for sale at March 28, 1999, with the remaining parcels being geographically located throughout the Northeast, Midwest and South. This inventory is carried at the lower of cost or estimated fair value,


less disposal costs, on the Company's consolidated balance sheet at March 28, 1999. The decrease in these sales of lower-priced lots also contributed to the overall increase in the average sales price per parcel sold during fiscal 1999.

o The Company's River Mountain Ranch project, near San Antonio, Texas, generated 269 lot sales in fiscal 1998 vs. 193 lot sales in fiscal 1999, a decrease of 76 lots. This project was substantially sold out as of March 28, 1999, with only 3 lots remaining.

o Tamaron, another project in the Texas Hill Country, generated 39 lot sales in fiscal 1998 to sell out all subdivided lots currently available at the project.

The above decreases were partially offset by the following increases:

o The Company began selling residential land lots in a new project known as The Lookout at Brushy Creek commencing in October 1998. Located approximately 20 minutes north of Austin, Texas, this over-500 acre property features scenic hillsides, seven ponds and a 15-acre lake. The Company sold 77 lots in this project during fiscal 1999 and had 178 lots remaining to sell as of March 28, 1999.

o In April 1998, the Company opened a new property in the Texas Hill Country known as Falcon Wood. Falcon Wood is located 30 minutes from Austin, Texas, 45 minutes from San Antonio, Texas, and is near the Blanco River and Cypress Creek. The Company sold 76 Falcon Wood parcels during fiscal 1999 and had 61 lots remaining to sell as of March 28, 1999.

o The Pinnacle, a new project located 20 minutes from San Antonio, Texas, began selling residential parcels in October 1998. The project is also near the Guadalupe River and Canyon Lake. During fiscal 1999, the Company sold 77 lots in the Pinnacle project and had 181 lots left to sell as of March 28, 1999.

The increase in gross margin from fiscal 1997 to 1998 was due primarily due to average gross margins of 73% generated at the Company's Winding River Plantation property and other gross margin increases in the Company's Southwestern region. The increase in gross margin during fiscal 1999 as compared to fiscal 1998 was primarily due to decreased sales of scattered inventory in areas where the Residential Land and Golf Division is no longer focused, as discussed above. The Company's Investment Committee approves all property acquisitions. In order to be approved for purchase by the Investment Committee, all residential land and golf (as well as resort) properties are expected to achieve certain minimum economics including a minimum gross margin. No assurances can be given that such minimum economics will be achieved.

OTHER RESORT AND GOLF OPERATIONS REVENUE AND RELATED COSTS

During fiscal 1998, other resort and golf operations revenue and related costs were approximately $4.1 million and $3.2 million, respectively. During fiscal 1999, other resort and golf operations revenue and related costs were approximately $12.8 million and $12.0 million, respectively. Other resort operations include property management services, title services and amenity and hotel operations. Golf revenues and costs include the results of operating Bluegreen's daily-fee golf courses. The increase in other resort and golf operations revenue and related costs is primarily due to fiscal 1999 including one full year of results for the other resort operations acquired with RDI, compared to only six months of such results being included in fiscal 1998. Also, the first 18 holes of the Company's Carolina National Golf Course opened for play in July 1998. In addition, the Company acquired the Lodge Alley Inn, an 89-room hotel in Charleston, South Carolina. The results of the hotel operations exclusive of the timeshare sale operations at Lodge Alley Inn are included in other resort operations. There were no such other resort and golf operations during fiscal 1997.

Interest Income

Interest income was $6.3 million, $10.8 million and $14.8 million for fiscal 1997, 1998 and 1999, respectively. The Company's interest income is earned from its notes receivable, securities retained pursuant to sales of notes receivable (including REMIC transactions) and cash and cash equivalents. The increase in interest income during fiscal 1998 was primarily due to an increase in the average notes receivable balance from $36.1 million to $58.2 million during fiscal 1997 and 1998, respectively. The increase in interest income during fiscal 1999 was primarily due to an increase in the average notes receivable balance to $72.8 million during fiscal 1999, accreted interest on the securities retained from the sale of $54.8 million of timeshare notes receivable during fiscal 1999 and increased interest earned on a higher average cash and cash equivalents balance. The increased average notes receivable balance in fiscal 1999 was primarily due to increased financed sales of Timeshare Interests during the year, partially offset by notes receivable sold. Approximately 95% of all of the Company's Timeshare Interest buyers finance their purchases with the Company compared to 2% of residential land and golf buyers.

Gain (Loss) on Sale of Notes Receivable and Other Income

In fiscal 1999, the Company recognized an aggregate $3.7 million gain on the sale of timeshare notes receivable pursuant to a timeshare receivables purchase facility more fully described below under "Credit Facilities for Timeshare Receivables and Inventories". In fiscal 1997, the Company recognized a $96,000


loss on the sale of land notes receivable pursuant to a private-placement REMIC transaction. The Company anticipates selling additional timeshare loans on a regular basis and additional land loans on a less frequent basis in the future. There can be no assurances that such future transactions will occur or that similar gains on such sales will be recognized.

Other income was $259,000, $312,000 and $522,000 during fiscal 1997, 1998 and 1999, respectively, and was less than 1% of total revenues in each fiscal year.

Selling, General and Administrative Expenses ("S, G & A Expenses")

The Company's S, G & A Expenses consist primarily of marketing costs, advertising expenses, sales commissions and field and corporate administrative overhead. S, G & A Expenses totaled $51.4 million, $81.0 million and $116.6 million for fiscal 1997, 1998 and 1999, respectively. As a percentage of total revenues, S, G & A Expenses were 44.3% for fiscal 1997, 43.1% for fiscal 1998, and 45.2% for fiscal 1999.

The increase in S, G & A Expenses as a percentage of revenues in fiscal 1999 was largely the result of higher S, G & A Expenses for the Resorts Division (due to reasons previously discussed under "Resorts Division") as well as higher corporate general and administrative expenses. The Company hired additional information systems, accounting and mortgage servicing personnel during fiscal 1999 to support the continued growth of its Resorts Division.

Interest Expense

Interest expense totaled $5.5 million, $9.3 million and $12.9 million for fiscal 1997, 1998 and 1999, respectively. The 70% increase in interest expense during fiscal 1998 was primarily due to an increase in the average debt balance outstanding from $81.7 million during fiscal 1997 to $112.1 million (net of non-interest bearing debt related to receivables previously sold by RDI with recourse) during fiscal 1998. The increase in the average outstanding debt balance was primarily due to $15.4 million of debt incurred in connection with the acquisition of Timeshare Interests at the Aruba Resort, approximately $17.6 million of debt incurred or assumed in connection with the acquisition of RDI, $22.1 million of short-term borrowings from certain investment banking firms, and various other borrowings incurred to support the growth of the Company's receivables portfolio along with the expansion of the Company's Resorts Division during the year. The 39% increase in interest expense in fiscal 1999 was primarily due to an increase in the average debt balance outstanding to $175.2 million. This increase was due to the $21.7 million net increase in debt in connection with the issuance of the Company's $110 million senior secured notes payable and the impact of debt incurred in the third and fourth quarter of fiscal 1998 that was refinanced by the senior secured notes and therefore carried throughout fiscal 1999 (see also "Liquidity and Capital Resources").

The effective cost of borrowing (when adding back capitalized interest) was 10.2%, 9.7% and 10.0% for fiscal 1997, 1998 and 1999, respectively.

Provisions for Losses

The Company recorded provisions for loan losses totaling $1.3 million, $3.0 million and $2.8 million during fiscal 1997, 1998 and 1999, respectively. The 131% increase in the provision during fiscal 1998 from fiscal 1997 was due to the corresponding 130% increase in the notes receivable portfolio. The increase in the portfolio is due to increased timeshare loans (where historical default rates exceed those for land loans), and therefore higher provisions were recorded. The 8% decrease in fiscal 1999 from fiscal 1998 is primarily due to the net 16% decrease in the notes receivable balance as of March 28, 1999. This decrease is due to the sale of $54.8 million of timeshare notes receivable without recourse during fiscal 1999 (see the discussion below under "Liquidity and Capital Resources").

The allowance for loan losses by division as of March 29, 1998 and March 28, 1999 was (amounts in thousands):

                                                                            Residential
                                                                           Land and Golf
                                                         Resorts Division     Division     Other      Total
------------------------------------------------------------------------------------------------------------
March 29, 1998
Notes receivable........................................     $67,430          $14,459      $1,508    $83,397
Less: allowance for loan losses.........................      (1,635)            (469)         --     (2,104)
                                                           -------------------------------------------------
Notes receivable, net...................................     $65,795          $13,990      $1,508    $81,293
                                                           =================================================
Allowance as a % of gross notes receivable..............        2.4%             3.2%         --%       2.5%
                                                           =================================================

March 28, 1999
Notes receivable........................................     $54,384          $11,105      $1,209    $66,698
Less: allowance for loan losses.........................      (1,983)            (335)         --     (2,318)
                                                           -------------------------------------------------
Notes receivable, net...................................     $52,401          $10,770      $1,209    $64,380
                                                           =================================================
Allowance as a % of gross notes receivable..............        3.6%             3.0%         --%       3.5%
                                                           =================================================


Other notes receivable primarily include secured promissory notes receivable from commercial enterprises upon their purchase of bulk parcels from the Company's Residential Land and Golf and Communities Divisions. The Company monitors the collectibility of these notes and has deemed them to be collectible based on various factors, including the value of the underlying collateral.

Extraordinary Item

The Company recognized a $1.7 million extraordinary loss on early extinguishment of debt, net of taxes, during fiscal 1999 (see further discussion under "Liquidity and Capital Resources--Note Offering").

Summary

Based on the factors discussed above, the Company's net income increased from a net loss of $4.4 million in fiscal 1997 to net income of $10.0 million and $17.0 million in fiscal 1998 and 1999, respectively.

Changes in Financial Condition

Consolidated assets of the Company increased $76.2 million from March 29, 1998 to March 28, 1999. This increase is due to an additional $24.5 million in cash and cash equivalents on hand at March 28, 1999, primarily due to $34.3 million of net proceeds from the sale of 4.1 million shares of Common Stock to certain funds which are affiliates of Morgan Stanley Dean Witter & Co., Inc. (the "Funds") during fiscal 1999 at a price of $8.50 per share pursuant to a Securities Purchase Agreement (the "Stock Agreement"). As more fully described in Note 13 of Notes to Consolidated Financial Statements, the Stock Agreement includes provisions whereby the Company, subject to certain conditions can require the Funds to purchase approximately an additional 1.8 million shares at $8.50 per share any time prior to February 14, 2000. The increase in total assets is also due to a net $35.4 million increase in inventory, primarily due to the $16.6 million acquisition of the Lodge Alley Inn, an 89-room resort in Charleston, South Carolina, which will be marketed and sold as Timeshare Interests, and $12.2 million in residential land properties acquired in Texas, Arizona and North Carolina. The remaining increase in total assets is due to development spending on the Company's Carolina National Golf Course (included in property and equipment) and additional debt issuance costs incurred in connection with the issuance of the Company's 10.50% senior secured notes payable (see further discussion under "Liquidity and Capital Resources--Note Offering").

Consolidated liabilities increased $26.2 million from $202.5 million at March 29, 1998 to $228.7 million at March 28, 1999. The increase is due to the $21.7 million net increase in outstanding debt incurred in connection with the issuance of the Company's 10.50% senior secured notes payable (see further discussion under "Liquidity and Capital Resources--Note Offering"), partially offset by payments on outstanding debt and increased liabilities related to income taxes due to increased pre-tax income during fiscal 1999.

Total stockholders' equity increased $49.4 million during fiscal 1999, primarily due to net income of $17.0 million and the sale of Common Stock to the Funds of $34.3 million. These increases were partially offset by the Company's repurchase of $3.2 million of Common Stock (518,000 shares) to be held in treasury pursuant to a stock repurchase program which authorized repurchases of up to 2.0 million shares. The Company's book value per common share increased from $3.37 to $4.76 and its debt-to-equity ratio improved from 2.31:1 to 1.49:1 at March 29, 1998 and March 28, 1999, respectively.

Liquidity and Capital Resources

The Company's capital resources are provided from both internal and external sources. The Company's primary capital resources from internal operations are:
(i) cash sales, (ii) down payments on real estate and timeshare sales which are financed, (iii) principal and interest payments on the purchase money mortgage loans and contracts for deed arising from sales of Timeshare Interests and residential land lots (collectively "Receivables") and (iv) proceeds from the sale of, or borrowings collateralized by, notes receivable. Historically, external sources of liquidity have included borrowings under secured lines-of-credit, seller and bank financing of inventory acquisitions and the issuance of debt securities. The Company's capital resources are used to support the Company's operations, including (i) acquiring and developing inventory, (ii) providing financing for customer purchases, (iii) meeting operating expenses and
(iv) satisfying the Company's debt, and other obligations. The Company anticipates that it will continue to require external sources of liquidity to support its operations and satisfy its debt and other obligations and to provide funds for future strategic acquisitions, primarily for the Resorts Division.

NOTE OFFERING

On April 1, 1998, the Company consummated a Rule 144A private placement offering (the "Offering") of $110.0 million in aggregate principal amount of 10.5% senior secured notes due April 1, 2008 (the "Notes"). The net proceeds of the Offering were approximately $106.3 million. In connection with the Offering, the Company repaid the $22.1 million of short-term borrowings from the two investment banking firms that were the initial purchasers of the Notes, approximately $28.9 million of line-of-credit and notes payable balances and approximately $36.3 million of the Company's receivable-backed notes payable. In addition, the Company paid aggregate accrued interest on the repaid debt of approximately $1.0 million and $2.7 million of prepayment penalties. The remaining net proceeds of the Offering were used to repay other obligations of the Company and for working capital purposes (see Note 10 of Notes to Consolidated Financial Statements).


CREDIT FACILITIES FOR TIMESHARE RECEIVABLES AND INVENTORIES

The Company has maintained various credit facilities with financial institutions that provided for receivable financing for its timeshare projects. In connection with the Offering, the Company retired all outstanding indebtedness related to timeshare receivable and inventory financings, except for debt associated with receivables previously sold to financial institutions with recourse by RDI and debt related to Aruba, which totaled approximately $4.2 million and $12.7 million, respectively, at March 28, 1999. The Company terminated the existing credit facilities for timeshare receivable and inventory financings concurrent with the closing of the Offering.

On June 26, 1998, the Company executed a timeshare receivables purchase facility with a financial institution. Under the purchase facility (the "Purchase Facility"), a special purpose finance subsidiary of the Company may sell up to $100 million aggregate principal amount of timeshare receivables to the financial institution in securitization transactions. The Purchase Facility has detailed requirements with respect to the eligibility of receivables for purchase. Under the Purchase Facility, a purchase price equal to approximately 97% (subject to adjustment in certain circumstances) of the principal balance of the receivables sold is paid at closing in cash, with a portion deferred until such time as the purchaser has received a return equal to the weighted-average term treasury rate plus 1.4%, all servicing, custodial and similar fees and expenses have been paid and a cash reserve account has been funded. If the Company does not sell to such financial institution during the term of the Purchase Facility notes receivable with cumulative present value of at least $99 million, the return to the purchaser will increase by .05% for each $10 million shortfall, to a maximum applicable margin of 1.60%. The Company's special purpose finance subsidiary is required to maintain a specified overcollateralization level and a cash reserve account. Receivables are sold without recourse to the Company or its special purpose finance subsidiary except for breaches of representations and warranties made at the time of sale. The financial institution's obligation to purchase under the Purchase Facility will terminate upon the occurrence of specified events. The Company acts as servicer under the Purchase Facility for a fee, and is required to make advances to the financial institution to the extent it believes such advances will be recoverable. The Purchase Facility includes various conditions to purchase and other provisions customary for a transaction of this type. The Purchase Facility has a term of two years.

During fiscal 1999, the Company sold approximately $54.8 million in aggregate principal amount of timeshare receivables under the Purchase Facility for a purchase price equal to 97% of the principal balance and recognized a $3.7 million gain. As a result of the sales, the Company recorded a $5.2 million available-for-sale investment in the residual cash flow of the receivable pools (i.e. the deferred payment).

The Company has obtained a two-year, $35 million timeshare receivables warehouse loan facility, which expires in June 2000, with the same financial institution. Loans under the warehouse facility will bear interest at LIBOR plus 2.75%. The warehouse facility has detailed requirements with respect to the eligibility of receivables for inclusion and other conditions to funding. The borrowing base under the warehouse facility is 95% of the outstanding principal balance of eligible notes arising from the sale of completed Timeshare Interests. The warehouse facility includes affirmative, negative and financial covenants and events of default. As of March 28, 1999, the Company has not incurred any debt under the warehouse facility.

In addition, the same financial institution referred to in the preceding paragraphs has provided the Company with a $25 million acquisition and development facility for its timeshare inventories. The facility includes a two-year draw down period, which expires in October 2000, and has a term of seven years, maturing in October 2005. Principal will be repaid through agreed-upon release prices as Timeshare Interests are sold at the financed resort, subject to minimum required amortization. The indebtedness under the facility bears interest at the three-month LIBOR plus 3.0%. With respect to any inventory financed under the facility, the Company will be required to have provided equity equal to at least 15% of the approved project costs. In connection with the facility, the Company will also be required to pay certain fees and expenses to the financial institution. As of March 28, 1999, the Company has not incurred any debt under the acquisition and development facility.

CREDIT FACILITIES FOR RESIDENTIAL LAND AND GOLF RECEIVABLES AND INVENTORIES

The Company has a $20.0 million revolving credit facility with a financial institution for the pledge of Residential Land and Golf Division Receivables. The Company uses the facility as a warehouse until it accumulates a sufficient quantity of residential land receivables to sell under a private placement REMIC transaction not registered under the Securities Act. Under the terms of this facility, the Company is entitled to advances secured by eligible Residential Land and Golf Division receivables up to 90% of the outstanding principal balance. In addition, up to $8.0 million of the facility can be used for land acquisition and development purposes. The interest rate charged on outstanding borrowings ranges from prime plus 0.5% to 1.5%. At March 28, 1999, the outstanding principal balances under the receivables and development portions of this facility were approximately $5.7 million and $1.0 million, respectively. All principal and interest payments received on pledged Receivables are applied to principal and interest due under the facility. The ability to borrow under the facility expires in September 2000. Any outstanding indebtedness is due in September 2002.


The Company has a $35 million revolving credit facility, which expires in April 2000, with a financial institution. The Company expects to use this facility to finance the acquisition and development of residential land projects and to finance land receivables. The facility, when drawn upon, will be secured by the real property (and personal property related thereto) with respect to which borrowings are made, with the lender to advance up to a specified percentage of the value of the mortgaged property and eligible pledged receivables, provided that the maximum outstanding amount secured by pledged receivables may not exceed $20.0 million. The interest charged on outstanding borrowings is prime plus 1.5%. As of March 28, 1999, the Company has not incurred any debt under the revolving credit facility.

Over the past three years, the Company has received 80% to 90% of its land sales proceeds in cash. Accordingly, in recent years the Company has reduced the borrowing capacity under credit agreements secured by land receivables. The Company attributes the significant volume of cash sales to an increased willingness on the part of certain local banks to extend more direct customer lot financing. No assurances can be given that local banks will continue to provide such customer financing.

Historically, the Company has funded development for road and utility construction, amenities, surveys and engineering fees from internal operations and has financed the acquisition of residential land property through seller, bank or financial institution loans. Terms for repayment under these loans typically call for interest to be paid monthly and principal to be repaid through lot releases. The release price is usually defined as a predetermined percentage of the gross selling price (typically 25% to 50%) of the parcels in the subdivision. In addition, the agreements generally call for minimum cumulative annual amortization. When the Company provides financing for its customers (and therefore the release price is not available in cash at closing to repay the lender), it is required to pay the creditor with cash derived from other operating activities, principally from cash sales or the pledge of receivables originated from earlier property sales.

OTHER CREDIT FACILITY

On September 23, 1998, the Company entered into a $5 million, unsecured line-of-credit with a bank. Amounts borrowed under the line will bear interest at LIBOR plus 1.5%. Interest is due monthly, with all principal amounts due on July 31, 1999. Through March 28, 1999, the Company has not borrowed any amounts under the line. The line is renewable in July 1999, and the Company is currently negotiating an increase to $10 million of total credit availability. There can be no assurances that the line will be renewed or increased as anticipated.

SUMMARY

The Company intends to continue to pursue a growth-oriented strategy, particularly with respect to its Resorts Division. In connection with this strategy, the Company may from time to time acquire, among other things, additional resort properties and completed Timeshare Interests; land upon which additional resorts may be built; management contracts; loan portfolios of Timeshare Interest mortgages; portfolios which include properties or assets which may be integrated into the Company's operations; and operating companies providing or possessing management, sales, marketing, development, administration and/or other expertise with respect to the Company's operations in the timeshare industry. In addition, the Company intends to continue to focus the Residential Land and Golf Division on larger more capital intensive projects particularly in those regions where the Company believes the market for its products is strongest, such as the Southeast, Southwest, Rocky Mountains and Western regions of the United States and to replenish its residential land inventory in such regions as existing projects are sold-out.

The Company estimates that the total cash required to complete preparation for the sale of its residential land and timeshare property inventory as of March 28, 1999 is approximately $187.4 million (based on current costs), expected to be incurred over a five-year period. The Company plans to fund these expenditures primarily with available capacity on existing or proposed credit facilities and cash generated from operations. There can be no assurances that the Company will be able to obtain the financing necessary to complete the foregoing plans.

The Company believes that its existing cash, anticipated cash generated from operations, anticipated future permitted borrowings under existing or proposed credit facilities and anticipated future sales of notes receivable under the Purchase Facility will be sufficient to meet the Company's working capital, capital expenditures and debt service requirements for the foreseeable future. Based on outstanding borrowings at March 28, 1999, and the credit facilities described above, the Company has approximately $113.3 million of available credit at its disposal, subject to customary conditions, compliance with covenants and eligible collateral. This amount does not include the remaining $45.2 million of unused capacity under the Purchase Facility or the $15.0 million of gross proceeds to the Company upon the sale of the remaining 1.8 million shares of Common Stock to the Funds under the Stock Agreement. The Company may, in the future, require additional credit facilities or issuances of other corporate debt or equity securities in connection with acquisitions or otherwise. Any debt incurred or issued by the Company may be secured or unsecured, bear fixed or variable rate interest and may be subject to such terms as the lender may require and management deems prudent. There can be no assurance that sufficient funds will be available


from operations or under existing, proposed or future revolving credit or other borrowing arrangements or receivables purchase facilities to meet the Company's cash needs, including, without limitation, its debt service obligations.

The Company's credit facilities and, as applicable, the Indenture entered into in connection with the Offering include customary conditions to funding, eligibility requirements for collateral, certain financial and other affirmative and negative covenants, including, among others, limits on the incurrence of indebtedness, limits on the payment of dividends and other restricted payments, the incurrence of liens, transactions with affiliates, covenants concerning net worth, fixed charge coverage requirements, debt-to-equity ratios and events of default. No assurances can be given that such covenants will not limit the Company's ability to satisfy or refinance its obligations or otherwise adversely affect the Company's operations. In addition, the Company's future operating performance and ability to meet its financial obligations will be subject to future economic conditions and to financial, business and other factors, many of which will be beyond the Company's control.

Impact of Year 2000

The Company is devoting resources to minimize the risk of potential disruption from the "year 2000 (`Y2K') problem". This problem results from computer programs having been written using two digits (rather than four) to store date information. Information technology ("IT") systems that have date-sensitive software may recognize a date using "00" as the year 1900 rather than the year 2000, which could result in miscalculations and system failures. The problem also extends to "non-IT" (operation and control) systems that rely on embedded microchips that may be date sensitive. In addition, like other business enterprises, the Company has a risk from Y2K failures on the part of its major business counterparts, including financial institutions, suppliers, contractors and service providers, as well as potential failures in public and private infrastructure services, including electricity, water, gas, transportation and communications.

STATE OF READINESS

The Company's plan to resolve the Y2K issue involves the following three phases:
Assessment, Remediation, and Testing. The Assessment phase includes identifying all IT and non-IT systems currently being used by the Company and determining whether the systems are Y2K compliant (based on vendor representations or system documentation) and if not, identifying the tasks necessary to address the related issues. The Assessment phase also includes obtaining information regarding the Y2K state of readiness of third parties that the Company depends on to provide materials or services, whether or not the Company's computer systems interface with those of the third party. The Company has completed its assessment of its IT and non-IT systems. The Company is still in the process of assessing the Y2K readiness of several identified third parties that, if their own systems are not Y2K compliant, could cause an interruption in the Company's business. Information about third parties is being obtained by direct written correspondence or by reviewing the Y2K disclosures of third parties in public filings with the Securities and Exchange Commission, as applicable. The Company anticipates completing its assessment of the third parties identified as "critical" by July 31, 1999. There can be no assurances as to the accuracy of the representations made to the Company by third parties regarding the Y2K issue and whether interruptions to the Company's operations caused by the Y2K issue's impact on a third party's operations would have a material adverse effect on the Company.

The Remediation phase involves executing the tasks identified during the Assessment phase as necessary to make the Company's systems Y2K compliant. The Company has developed a detail project plan, which includes each system identified during the Assessment phase, a description of the tasks necessary to achieve Y2K compliance, a projected timetable for completion and an assignment of responsibility for completing the work. As several of the Company's critical systems are already Y2K compliant and will require no reprogramming, management estimates that the Company is approximately 85% complete with the Remediation phase. Remaining tasks are anticipated to be completed by September 30, 1999, and primarily include installing vendor-supplied software upgrades. The Remediation phase also includes identifying alternative vendors to replace any third parties who, based on information about Y2K readiness obtained during the Assessment phase, are estimated to cause a critical interruption to the Company's business based on the third party's inability to address the Y2K issue by January 1, 2000. The Company intends to address this portion of the Remediation phase as soon as practicable after the completion of the Assessment phase for third parties. There can be no assurances that alternative third parties will be available or that the Company will be able to modify its existing business relationships to new vendors in a timely manner or at costs that are not materially higher than current expenses for these vendors.

The Testing phase involves establishing a test environment, performing system testing and evaluating the results. The Company intends to test all of its critical systems, including its sales and marketing systems, financial accounting systems, customer service systems and payroll systems to ensure that vendor representations as to Y2K compliance are accurate and that there are no issues relative to system interfaces. No testing has occurred as of June 7, 1999. The Company will be commencing the testing process in July 1999, with all critical systems anticipated to be tested by September 30, 1999. There can be no assurances that vendor representations regarding the


Y2K compliance of a critical system may not prove to be inaccurate or that new Y2K issues may not be discovered during the Testing phase.

COST

The Company will utilize both internal and external resources to remediate and test its systems regarding the Y2K issue. The total cost of the Y2K project is estimated to be $450,000 and is being funded through operating cash flows. Through March 28, 1999, the Company has incurred $20,000, all of which has been expensed. Of the total remaining project costs, approximately $400,000 is attributable to the purchase of new software and equipment, which will be capitalized. The remaining $30,000 relates to external costs of repairing existing software and hardware and testing systems. All internal payroll costs relating to the assessment, remediation and testing phases of the Y2K project are expensed as incurred and are excluded from the above amounts.

RISK

Management of the Company believes it has an effective program in place to resolve the Y2K issue in a timely manner. As noted above the Company has not yet completed all necessary phases of the Y2K project. The most reasonably likely worst case scenario, in the event that the Company does not complete certain critical phases or that the testing phase uncovers previously unforeseen Y2K issues would be an inability (other than by manual means) to write sales contracts, collect payments, make cash disbursements to employees or vendors or make reservations for customers. Also, potential disruptions in the areas in which the Company must rely on third parties whose systems may not work properly after January 1, 2000 could affect important operations of the Company, either directly or indirectly, in a significant manner, and have a material adverse effect on its results of operations and financial condition. In addition, as is the case for most companies involved in Y2K system modifications, disruptions in the general economy resulting from Y2K issues could also materially adversely affect the Company's ability to market and sell its products. The Company could also be subject to litigation for computer system failure, equipment shutdown at its resort facilities or failure to properly date business records. The amount of potential liability and lost revenue cannot be reasonably estimated at this time.

CONTINGENCY PLAN

The Company currently has no contingency plans in place in the event it does not complete all phases of its Y2K program. The Company plans to evaluate the status of completion in September 1999 and, if necessary, develop contingency plans for any systems and/or third party relationships that are not expected to be Y2K compliant by January 1, 2000.

The preceding Y2K discussion contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements, including without limitation, anticipated costs and the dates by which the Company expects to complete certain actions, are based on management's best current estimates, which were derived utilizing numerous assumptions about future events, including the continued availability of certain resources, representations received from third parties and other factors. However, there can be no guarantee that these estimates will be achieved, and actual results could differ materially from those anticipated. Specific factors that might cause such material differences include, but are not limited to, the ability to identify and remediate all relevant information technology and non-information technology systems, results of Y2K testing, adequate resolution of Y2K issues by businesses and other third parties who are service providers, suppliers or customers of the Company, unanticipated system costs, the adequacy of and ability to develop and implement contingency plans and similar uncertainties. The "forward-looking statements" made in the foregoing Y2K discussion speak only as of the date on which such statement is made and the Company undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made or to reflect the occurrence of unanticipated events.

Quantitative and Qualitative Disclosures about Market Risk

FOREIGN CURRENCY RISK

The Company's total revenues and net assets denominated in a currency other than U.S. dollars during fiscal 1999 were less than 1% of consolidated revenues and consolidated assets, respectively. Sales generated and long-term debt incurred to date by BPNV are transacted in U.S. dollars. The effects of changes in foreign currency exchange rates have not historically been significant to the Company's operations or net assets.

INTEREST RATE RISK

The Company sold $54.8 million of fixed-rate timeshare notes receivable during fiscal 1999 under the Purchase Facility (see "Credit Facilities for Timeshare Receivables and Inventories"). The Company can sell up to an additional $45.2 million of fixed-rate notes receivable under the Purchase Facility. The gain on sale recognized by the Company is based upon the prevailing weighted-average term treasury rate and many other factors including, but not limited to the coupon rate and remaining contractual life of the loans sold, and assumptions regarding the constant prepayment rate, loss severity and annual default rates. The Company also retains residual interests in pools of fixed and variable rate land notes receivable sold in private placement REMIC transactions. The Company believes that it has used conservative assumptions in valuing


the residual interests retained in the timeshare and land notes sold through the Purchase Facility and REMIC transactions, respectively, and that such assumptions should mitigate the impact of a hypothetical one-percentage point interest rate change on these valuations. There can be no assurances that the assumptions will prove to be conservative.

As of March 28, 1999, the Company had fixed interest rate debt of approximately $166.2 million and floating interest rate debt of approximately $11.7 million. In addition, the Company's notes receivable from timeshare and residential land and golf customers were comprised of $61.4 million of fixed-rate loans and $4.1 million of notes bearing floating interest rates. The floating interest rates are based upon the prevailing prime interest rate. For floating rate financial instruments, interest rate changes do not generally affect the market value of debt but do impact future earnings and cash flows, assuming other factors are held constant. Conversely, for fixed-rate financial instruments, interest rate changes do affect the market value of debt but do not impact earnings or cash flows.

A hypothetical one-percentage point change in the prevailing prime rate would impact after-tax earnings of the Company by a nominal amount per year, based on the impact of increased interest income on variable rate residential land and golf notes receivable and cash and cash equivalents offset by the increased interest expense on variable rate debt. A similar change in the interest rate would decrease the total fair value of the Company's fixed-rate debt, excluding the Debentures and the Notes, by approximately $200,000. The fact that the Debentures are publicly traded and convertible into the Company's Common Stock makes it impractical to estimate the effect of the hypothetical change in interest rates on the fair value of the Debentures. In addition, the fact that the Notes (see "Note Offering") are publicly traded in the over-the-counter market makes it impractical to estimate the effect of the hypothetical change in interest rates on the fair value of the Notes. Due to the non-interest related factors involved in determining the fair value of these publicly traded securities, their fair values have historically demonstrated increased, decreased or at times contrary relationships to changes in interest rates as compared to other types of fixed-rate debt securities. These analyses do not consider the effects of the reduced level of overall economic activity that could exist in such an environment. Further, in the event of such a change, management may likely take actions to mitigate its exposure to the change. However, due to the uncertainty of the specific actions that would be taken and their possible effects, the sensitivity analysis assumes no changes in the Company's financial structure.

CLOSING PRICES OF COMMON STOCK

The Company's Common Stock is traded on the New York Stock Exchange ("NYSE") and the Pacific Stock Exchange under the symbol "BXG". The following table sets forth, for the periods indicated, the high and low closing price of the Common Stock as reported on the NYSE:

                                                 Price Range
                                             High            Low
--------------------------------------------------------------------
Fiscal 1999
First Quarter...........................    $11 1/2         $7 5/8
Second Quarter..........................     10 1/4          7 7/16
Third Quarter...........................      8 3/8          4 3/8
Fourth Quarter..........................      7 11/16        5 1/2

                                                 Price Range
                                             High             Low
--------------------------------------------------------------------
Fiscal 1998
First Quarter...........................     $3 3/4         $2 3/4
Second Quarter..........................      4 1/4          2 3/4
Third Quarter...........................      5 1/8          4 1/8
Fourth Quarter..........................      8 5/8          4 1/4


CONSOLIDATED BALANCE SHEETS

                                                                                               March 29,     March 28,
                                                                                                 1998          1999
----------------------------------------------------------------------------------------------------------------------
(Amounts in thousands, except per share data)

Assets
Cash and cash equivalents (including restricted cash of approximately $13.2 million
  and $15.8 million at March 29, 1998 and March 28, 1999, respectively)...................     $ 31,065      $ 55,557
Contracts receivable, net.................................................................       15,484        20,167
Notes receivable, net.....................................................................       81,293        64,380
Notes receivable from related party.......................................................           --         4,168
Prepaid expenses..........................................................................        2,112         3,659
Inventory, net............................................................................      107,198       142,628
Investments in securities.................................................................       10,941        17,106
Other assets..............................................................................        7,647        15,405
Property and equipment, net...............................................................       17,223        26,052
                                                                                               ----------------------
     Total assets.........................................................................     $272,963      $349,122
                                                                                               ======================

Liabilities and Shareholders' Equity
LIABILITIES
Accounts payable..........................................................................      $ 5,265       $ 6,207
Accrued liabilities and other.............................................................       19,023        25,362
Deferred income...........................................................................        8,392         5,792
Deferred income taxes.....................................................................        8,011        13,507
Short-term borrowing from underwriters....................................................       22,149            --
Receivable-backed notes payable...........................................................       48,694         9,884
Lines-of-credit and notes payable.........................................................       50,247        17,615
10.50% senior secured notes payable.......................................................           --       110,000
8.00% convertible subordinated notes payable to related parties...........................        6,000         6,000
8.25% convertible subordinated debentures.................................................       34,739        34,371
                                                                                               ----------------------
    Total liabilities.....................................................................      202,520       228,738

Minority interest.........................................................................          450         1,035

Commitments and contingencies

SHAREHOLDERS' EQUITY
Preferred stock, $.01 par value, 1,000 shares authorized; none issued.....................           --            --
Common stock, $.01 par value, 90,000 shares authorized; 20,761 and 25,063 shares
  outstanding at March 29, 1998 and March 28, 1999, respectively..........................          208           251
Additional paid-in capital................................................................       71,932       107,206
Treasury stock, 450 and 968 common shares at March 29, 1998 and March 28, 1999,
  respectively, at cost...................................................................       (1,389)       (4,545)
Net unrealized gains on investments available-for-sale, net of income taxes...............          405           560
Retained earnings (accumulated deficit)...................................................       (1,163)       15,877
                                                                                               ----------------------
  Total shareholders' equity..............................................................       69,993       119,349
                                                                                               ----------------------
    Total liabilities and shareholders' equity............................................     $272,963      $349,122
                                                                                               ======================

See accompanying notes to consolidated financial statements.


CONSOLIDATED STATEMENTS OF OPERATIONS

                                                                                  March 30,       March 29,      March 28,
Years Ended,                                                                        1997            1998           1999
--------------------------------------------------------------------------------------------------------------------------
(Amounts in thousands, except per share data)

Revenues:
  Sales ....................................................................      $ 109,722       $ 172,659      $ 225,816
  Other resort and golf operations revenue .................................             --           4,113         12,832
  Interest income ..........................................................          6,255          10,819         14,804
  Gain (loss) on sale of notes receivable ..................................            (96)             --          3,692
  Other income .............................................................            259             312            522
                                                                                  ---------       ---------      ---------
                                                                                    116,140         187,903        257,666
Cost and expenses:
  Cost of sales ............................................................         57,091          74,439         81,495
  Cost of other resort and golf operations .................................             --           3,219         12,023
  Selling, general and administrative expenses .............................         51,441          80,959        116,555
  Interest expense .........................................................          5,459           9,281         12,922
  Provisions for losses ....................................................          9,539           3,002          2,754
                                                                                  ---------       ---------      ---------
                                                                                    123,530         170,900        225,749
                                                                                  ---------       ---------      ---------
Income (loss) before income taxes and minority interest ....................         (7,390)         17,003         31,917
Provision (benefit) for income taxes .......................................         (3,030)          6,803         12,610
Minority interest in income of consolidated subsidiary .....................             --             200            585
                                                                                  ---------       ---------      ---------
Income (loss) before extraordinary item ....................................         (4,360)         10,000         18,722
Extraordinary loss on early extinguishment of debt, net of income taxes ....             --              --         (1,682)
                                                                                  ---------       ---------      ---------
Net income (loss) ..........................................................      $  (4,360)      $  10,000      $  17,040
                                                                                  =========       =========      =========
Earnings (loss) per common share:
  Basic:
    Income (loss) before extraordinary item ................................      $    (.21)      $     .49      $     .85
    Extraordinary loss on early extinguishment of debt, net of income taxes              --              --           (.08)
                                                                                  ---------       ---------      ---------
    Net income (loss) ......................................................      $    (.21)      $     .49      $     .77
                                                                                  =========       =========      =========
  Diluted:
    Income (loss) before extraordinary item ................................      $    (.21)      $     .46      $     .72
    Extraordinary loss on early extinguishment of debt, net of income taxes              --              --           (.06)
                                                                                  ---------       ---------      ---------
    Net income (loss) ......................................................      $    (.21)      $     .46      $     .66
                                                                                  =========       =========      =========
Weighted-average number of common and common equivalent shares:
  Basic ....................................................................         20,319          20,219         22,167
                                                                                  =========       =========      =========
  Diluted ..................................................................         20,319          25,746         28,909
                                                                                  =========       =========      =========

See accompanying notes to consolidated financial statements.


CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

                                                                                     Net Unrealized
                                                                                        Gains on
                                                                                       Investments      Retained
                                              Common            Additional  Treasury  Available-for-    Earnings
                                              Shares    Common    Paid-in   Stock at   Sale, Net of   (Accumulated
                                              Issued     Stock    Capital     Cost     Income Taxes     Deficit)     Total
----------------------------------------------------------------------------------------------------------------------------
(Amounts in thousands)
Balance at April 1, 1996....................  20,533     $205   $ 71,296    $    --        $ --         $ (6,803)  $ 64,698
Net loss....................................      --       --         --         --          --           (4,360)    (4,360)
Net unrealized gains on investments
  available-for-sale, net of income taxes...      --       --         --         --         159               --        159
                                                                                                                   ---------
Comprehensive loss..........................                                                                         (4,201)
Shares issued to employees and directors
  upon exercise of stock options............      69        1        115         --          --               --        116
Shares repurchased for treasury stock.......      --       --         --     (1,370)         --               --     (1,370)
                                              ------------------------------------------------------------------------------
Balance at March 30, 1997...................  20,602      206     71,411     (1,370)        159          (11,163)    59,243
Net income..................................      --       --         --         --          --           10,000     10,000
Net unrealized gains on investments
  available-for-sale, net of income taxes...      --       --         --         --         246               --        246
                                                                                                                   ---------
Comprehensive income........................                                                                         10,246
Shares issued to employees upon
  exercise of stock options.................     159        2        377         --          --               --        379
Income tax benefit from stock
  options exercised.........................      --       --        144         --          --               --        144
Shares repurchased for treasury stock.......      --       --         --        (19)         --               --        (19)
                                              ------------------------------------------------------------------------------
Balance at March 29, 1998...................  20,761      208     71,932     (1,389)        405           (1,163)    69,993
Net income..................................      --       --         --         --          --           17,040     17,040
Net unrealized gains on investments
  available-for-sale, net of income taxes...      --       --         --         --         155               --        155
                                                                                                                   ---------
Comprehensive income........................                                                                         17,195
Sale of Common Stock, net of issuance costs.   4,118       41     34,212         --          --               --     34,253
Conversion of subordinated debentures.......      45        1        367         --          --               --        368
Shares issued to employees and
  directors upon exercise of stock options..     139        1        396         --          --               --        397
Income tax benefit from stock
  options exercised.........................      --       --        299         --          --               --        299
Shares repurchased for treasury stock.......      --       --         --     (3,156)         --               --     (3,156)
                                              ------------------------------------------------------------------------------
Balance at March 28, 1999 ..................  25,063     $251   $107,206    $(4,545)       $560         $ 15,877   $119,349
                                              ------------------------------------------------------------------------------

See accompanying notes to consolidated financial statements.


CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                                                 March 30,     March 29,     March 28,
Years Ended,                                                                       1997          1998          1999
----------------------------------------------------------------------------------------------------------------------
(Amounts in thousands)
OPERATING ACTIVITIES:
Net income (loss)...........................................................     $ (4,360)     $ 10,000      $ 17,040
Adjustments to reconcile net income (loss)
  to net cash (used) provided by operating activities:
    Extraordinary loss on early extinguishment of debt, net of income taxes.           --            --         1,682
    Minority interest in income of consolidated subsidiary..................           --           200           585
    Depreciation............................................................          811         1,248         1,897
    Amortization............................................................          255         1,058         1,023
    (Gain) loss on sale of notes receivable.................................           96            --        (3,692)
    Gain on sale of property and equipment..................................          (82)         (196)         (199)
    Provisions for losses...................................................        9,539         3,002         2,754
    Provision (benefit) for deferred income taxes...........................       (3,419)        3,333         5,841
    Interest accretion on investments in securities.........................         (997)       (1,416)       (2,205)
    Proceeds from sale of notes receivable..................................       16,935            --        53,261
    Proceeds from borrowings collateralized by notes receivable.............       18,157        26,495         4,137
    Payments on borrowings collateralized by notes receivable...............      (16,826)      (14,282)       (3,568)
    (Increase) decrease in operating assets and liabilities:
      Contracts receivable..................................................       (1,857)       (1,175)       (4,683)
      Notes receivable......................................................      (19,733)      (31,821)      (50,613)
      Prepaid expenses......................................................          (97)       (1,064)       (1,547)
      Inventory.............................................................       (9,126)       10,104       (26,808)
      Other assets..........................................................         (979)       (1,805)       (3,013)
      Accounts payable, accrued liabilities and other.......................        3,478        12,408         6,235
                                                                                 ------------------------------------
Net cash (used) provided by operating activities............................       (8,205)       16,089        (1,873)
                                                                                 ------------------------------------
INVESTING ACTIVITIES:
  Purchase of related party notes receivable................................           --            --        (2,850)
  Loan to related party.....................................................           --            --        (1,318)
  Cash received from investments in securities..............................        1,699         1,959         1,478
  Acquisition of RDI Group, Inc. and
    Resort Title Agency, Inc., net of cash acquired.........................           --        (2,453)           --
  Purchases of property and equipment.......................................       (1,042)      (10,337)      (11,018)
  Proceeds from sales of property and equipment.............................          844         1,038           939
                                                                                 ------------------------------------
Net cash (used) provided by investing activities............................        1,501        (9,793)      (12,769)
                                                                                 ------------------------------------


                                                                                 March 30,     March 29,     March 28,
Years Ended,                                                                       1997          1998          1999
----------------------------------------------------------------------------------------------------------------------
(Amounts in thousands)
FINANCING ACTIVITIES:
  Proceeds from short-term borrowings from underwriters.....................     $     --      $ 22,149      $     --
  Payments under short-term borrowings from underwriters....................           --            --       (22,149)
  Proceeds from borrowings under line-of-credit facilities and notes payable       20,688        32,613            --
  Payments under line-of-credit facilities and notes payable................      (12,340)      (46,760)      (74,398)
  Proceeds from issuance of 10.5% senior secured notes payable..............           --            --       110,000
  Proceeds from issuance of 8.0% convertible subordinated notes
     payable to related parties.............................................           --         6,000            --
  Payment of debt issuance costs............................................         (181)       (1,440)       (5,813)
  Capital contribution by minority interest.................................           --           250            --
  Proceeds from issuance of Common Stock....................................           --            --        34,253
  Proceeds from exercise of employee and director stock options.............          115           379           397
  Payments for treasury stock...............................................       (1,370)          (19)       (3,156)
                                                                                 ------------------------------------
Net cash provided by financing activities...................................        6,912        13,172        39,134
                                                                                 ------------------------------------
NET INCREASE IN CASH AND CASH EQUIVALENTS...................................          208        19,468        24,492
Cash and cash equivalents at beginning of year..............................       11,389        11,597        31,065
                                                                                 ------------------------------------
Cash and cash equivalents at end of year....................................       11,597        31,065        55,557
Restricted cash and cash equivalents at end of year.........................       (7,978)      (13,153)      (15,806)
                                                                                 ------------------------------------
Unrestricted cash and cash equivalents at end of year.......................     $  3,619      $ 17,912      $ 39,751
                                                                                 ====================================

SUPPLEMENTAL SCHEDULE OF NON-CASH OPERATING,
  INVESTING AND FINANCING ACTIVITIES
    Inventory acquired through financing....................................     $ 10,031      $ 22,974      $  2,485
                                                                                 ====================================
    Inventory acquired through foreclosure or deedback in lieu of foreclosure    $  1,958      $  3,558      $  6,137
                                                                                 ====================================
    Property and equipment acquired through financing.......................     $     --      $    902      $    446
                                                                                 ====================================
    Investment in securities retained in connection with
  REMIC transactions and sale of timeshare notes receivable.................     $  1,774      $     --      $  5,181
                                                                                 ====================================
    Net change in unrealized gains on investments...........................     $    270      $    418      $    257
                                                                                 ====================================
    Conversion of 8.25% convertible subordinated debentures
      into Common Stock.....................................................     $     --      $     --      $    368
                                                                                 ====================================
SUPPLEMENTAL SCHEDULE OF OPERATING CASH FLOW INFORMATION
  Interest paid.............................................................     $  4,964      $ 11,736      $ 11,666
                                                                                 ====================================
  Income taxes paid.........................................................     $  1,678      $  2,338      $  8,188
                                                                                 ====================================

See accompanying notes to consolidated financial statements.


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. Significant Accounting Policies

ORGANIZATION

Bluegreen Corporation (the "Company") is a leading marketer of vacation and residential lifestyle choices through its resort and residential land and golf businesses which are located predominantly in the Southeastern, Southwestern and Midwestern United States. The Company's resort business (the "Resorts Division") strategically acquires, develops and markets Timeshare Interests in resorts generally located in popular, high-volume, "drive-to" vacation destinations. Timeshare Interests typically entitle the buyer to a fully-furnished vacation residence for an annual one-week period in perpetuity ("Timeshare Interests"). The Company currently develops, markets and sells Timeshare Interests in ten resorts located in the United States and Aruba. The Company also markets and sells Timeshare Interests at three off-site sales locations. The Company's residential land and golf business (the "Residential Land and Golf Division") strategically acquires, develops and subdivides property and markets the subdivided residential lots to retail customers seeking to build a home in a high quality residential setting, in some cases on properties featuring a golf course and related amenities. During the year ended March 28, 1999, sales generated by the Company's Resorts Division and Residential Land and Golf Division comprised approximately 46% and 53%, respectively, of the Company's total sales. The Company's other resort and golf operations revenues are generated from resort property management services, resort title services, resort amenity operations, hotel operations and daily-fee golf course operations. The Company also generates significant interest income by providing financing to individual purchasers of Timeshare Interests and, to a lesser extent, land sold by the Residential Land and Golf Division.

PRINCIPLES OF CONSOLIDATION

The consolidated financial statements include the accounts of Bluegreen Corporation, all of its wholly-owned subsidiaries and entities in which the Company holds a controlling financial interest. All significant intercompany balances and transactions are eliminated.

USE OF ESTIMATES

The preparation of the consolidated financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates.

CASH AND CASH EQUIVALENTS

The Company invests cash in excess of immediate operating requirements in short-term time deposits and money market instruments generally with original maturities of three months or less. The Company maintains cash and cash equivalents with various financial institutions. These financial institutions are located throughout the country and in Aruba. Company policy is designed to limit exposure to any one institution. However, a significant portion of the Company's unrestricted cash is maintained with a single bank and, accordingly, the Company is subject to credit risk. Periodic evaluations of the relative credit standing of financial institutions maintaining Company deposits are performed to evaluate and mitigate, if necessary, credit risk.

Restricted cash consists of funds collected as servicer of notes receivable owned by other parties and customer deposits held in escrow accounts.

CONTRACTS RECEIVABLE AND REVENUE RECOGNITION

In accordance with the requirements of Statement of Financial Accounting Standards ("SFAS") No. 66, "Accounting for Sales of Real Estate", the Company recognizes revenue on retail land sales and sales of Timeshare Interests when a minimum of 10% of the sales price has been received in cash, the refund period has expired, collectibility of the receivable representing the remainder of the sales price is reasonably assured and the Company has completed substantially all of its obligations with respect to any development related to the real estate sold. In cases where all development has not been completed, the Company recognizes revenue in accordance with the percentage-of-completion method of accounting.

Sales which do not meet the criteria for revenue recognition described above are deferred using the deposit method. Under the deposit method, cash received from customers is classified as a refundable deposit in the liability section of the consolidated balance sheets and profit recognition is deferred until the requirements of SFAS No. 66 are met.


Contracts receivable is net of an allowance for cancellations of residential land sale contracts amounting to approximately $779,000 and $725,000 at March 29, 1998 and March 28, 1999, respectively.

NOTES RECEIVABLE

Notes receivable are carried at amortized cost. Interest income is suspended on all notes receivable when principal or interest payments are more than three months contractually past due and not resumed until such loans are less than three months past due.

INVESTMENTS IN SECURITIES

The Company's investments in securities consist of retained interests in notes receivable sold to others through either private-placement REMIC transactions or timeshare purchase facility transactions (see Note 4). These investments are considered available-for-sale securities and, accordingly, are carried at fair value in accordance with SFAS No. 115, "Accounting for Certain Investments in Debt and Equity Securities". Accordingly, unrealized holding gains or losses on available-for-sale investments are included in shareholders' equity, net of income taxes. Declines in fair value that are determined to be other than temporary are charged to operations.

Interest on the Company's securities accreted using the effective yield method which reflects interest at pass-through rates.

INVENTORY

Inventory consists of completed Timeshare Interests, Timeshare Interests under construction, land held for future timeshare development and residential land acquired or developed for sale. Inventory is carried at the lower of cost, including costs of improvements and amenities incurred subsequent to acquisition, capitalized interest, real estate taxes and other costs incurred during construction, or estimated fair value, less costs to dispose. Residential land parcels reacquired through foreclosure or deedback in lieu of foreclosure are recorded at the lower of fair value, net of costs to dispose, or the carrying value of the loan. Reacquired Timeshare Interest inventory is recorded at the lower of fair value, net of costs to dispose, or the original historical cost of the Timeshare Interest. The Company periodically evaluates the recovery of the carrying amount of individual resort and residential land properties.

PROPERTY AND EQUIPMENT

Property and equipment are stated at cost. Depreciation is computed on the straightline method based on the estimated useful lives of the related assets.

GOODWILL

Goodwill is amortized over 25 years using the straight-line method and is included in other assets on the consolidated balance sheets. The Company periodically evaluates the recovery of the carrying amount of goodwill by determining if any impairment indicators are present. These indicators include duplication of resources resulting from acquisitions, income derived from businesses acquired, the estimated undiscounted cash flows of the entity over the remaining amortization period and other factors.

TREASURY STOCK

The Company accounts for repurchases of its Common Stock using the cost method with Common Stock in treasury classified in the consolidated balance sheets as a reduction of shareholders' equity.

ADVERTISING EXPENSE

The Company expenses advertising costs as incurred. Advertising expense was $13.9 million, $22.1 million and $37.1 million for the years ended March 30, 1997, March 29, 1998 and March 28, 1999, respectively, and is included in selling, general and administrative expenses in the consolidated statements of operations.

STOCK-BASED COMPENSATION

SFAS No. 123, "Accounting for Stock-Based Compensation", encourages, but does not require companies to record compensation cost for employee stock options at fair value. The Company has elected to continue to account for stock options using the intrinsic value method pursuant to Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees", and related Interpretations. Accordingly, compensation cost for stock options is measured as the excess, if any, of the quoted market price of the Company's stock at the date of the grant over the exercise price of the option.

EARNINGS (LOSS) PER COMMON SHARE

Basic earnings (loss) per common share is computed by dividing net income (loss) by the weighted-average number of common shares outstanding during the period. Diluted earnings (loss) per common share is computed in the same manner as basic earnings (loss) per share, but also gives effect to all dilutive stock options using the treasury stock method and includes an adjustment, if dilutive, to both net income and weighted-average common shares outstanding as if the Company's 8.00% convertible subordinated notes payable and 8.25% convertible subordinated debentures were converted into Common Stock on April 1, 1996, or the date of issuance, if later. See also Note 13, for disclosure of other contingently issuable common shares.


The following table sets forth the computation of basic and diluted earnings (loss) per share (amounts in thousands, except per share data):

                                         March 30,      March 29,     March 28,
Years Ended,                               1997           1998          1999
--------------------------------------------------------------------------------
Basic earnings (loss)
  per share--numerators:
    Income (loss) before
      extraordinary item ...........     $ (4,360)      $ 10,000      $ 18,722
    Extraordinary loss on
      early extinguishment
      of debt, net of
      income taxes .................           --             --        (1,682)
                                        ---------------------------------------
    Net income (loss) ..............     $ (4,360)      $ 10,000      $ 17,040
                                        =======================================
Diluted earnings (loss)
  per share--numerators:
    Income (loss)
      before extraordinary
      item--basic ..................     $ (4,360)      $ 10,000      $ 18,722
    Effect of dilutive securities
      (net of income
      tax effects) .................           --          1,859         2,009
                                        ---------------------------------------
    Income (loss)
      before extraordinary
      item--diluted ................       (4,360)        11,859        20,731
    Extraordinary loss on early
      extinguishment of debt,
      net of income taxes ..........           --             --        (1,682)
                                        ---------------------------------------
    Net income (loss)--
      diluted ......................     $ (4,360)      $ 11,859      $ 19,049
                                        =======================================
Denominator:
    Denominator for basic
      earnings (loss) per
      share--weighted
      average shares ...............       20,319         20,219        22,167
    Effect of dilutive securities:
      Stock options ................           --            472         1,032
      Convertible securities .......           --          5,055         5,710
                                        ---------------------------------------
    Dilutive potential
      common shares ................           --          5,527         6,742
                                        ---------------------------------------
    Denominator for diluted
      earnings (loss) per
      share--adjusted
      weighted-average
      shares and assumed
      conversions ..................       20,319         25,746        28,909
                                        =======================================
Basic earnings (loss) per
  common share:
    Income (loss) before
      extraordinary item ...........     $   (.21)      $    .49      $    .85
    Extraordinary loss on early
      extinguishment of debt,
      net of income taxes ..........           --             --          (.08)
                                        ---------------------------------------
    Net income (loss) ..............     $   (.21)      $    .49      $    .77
                                        =======================================
Diluted earnings (loss) per
  common share:
    Income (loss) before
      extraordinary item ...........     $   (.21)      $    .46      $    .72
    Extraordinary loss on early
      extinguishment of debt,
      net of income taxes ..........           --             --          (.06)
                                        ---------------------------------------
    Net income (loss) ..............     $   (.21)      $    .46      $    .66
                                        =======================================

COMPREHENSIVE INCOME (LOSS)

As of March 30, 1998, the Company adopted SFAS No. 130, "Reporting Comprehensive Income". SFAS No. 130 establishes new rules for the reporting and display of comprehensive income and its components; however, the adoption of this Statement had no impact on the Company's net income (loss) or shareholders' equity. SFAS No. 130 requires unrealized gains or losses on the Company's available-for-sale securities to be included in other comprehensive income (loss). Prior year financial statements have been reclassified to conform to the requirements of SFAS No. 130. Comprehensive income (loss) is shown as a subtotal within the consolidated statements of shareholders' equity in each year presented.

BUSINESS SEGMENTS

Effective March 30, 1998, the Company adopted SFAS No. 131, "Disclosures about Segments of an Enterprise and Related Information". SFAS No. 131 superseded SFAS No. 14, "Financial Reporting for Segments of a Business Enterprise". SFAS No. 131 establishes standards for the way that public business enterprises report information about operating segments in annual financial statements and requires that those enterprises report selected information about operating segments in interim financial reports. SFAS No. 131 also establishes standards for related disclosures about products and services, geographic areas, and major customers. The adoption of SFAS No. 131 did not affect the results of operations or financial position of the Company, but did affect the disclosure of segment information (see Note 17).

START-UP COSTS

In April 1998, the American Institute of Certified Public Accountants issued Statement of Position (SOP) 98-5, "Reporting the Costs of Start-up Activities". The SOP is effective for the Company's fiscal 2000, and requires that start-up costs capitalized prior to January 1, 1999 be written-off and any future start-up costs to be expensed as incurred. The Company estimates that adopting this SOP will have no significant impact on its fiscal 2000 results of operations.

RECLASSIFICATIONS

Certain reclassifications of prior period amounts have been made to conform to the current year presentation.

2. Acquisition

Effective September 30, 1997, a wholly-owned subsidiary of the Company acquired all of the issued and outstanding common stock of RDI Group Inc. and Resort Title Agency, Inc. (collectively "RDI") for a purchase price of $7.5 million consisting of $6 million cash and a $1.5 million, 9% promissory note due October 3, 1999. The acquisition was accounted for using the purchase method of accounting and, accordingly, the results of operations of RDI have been included in the


Company's consolidated financial statements since September 30, 1997. Approximately $1.8 million of goodwill, which is included in other assets on the consolidated balance sheets, was recognized in connection with the acquisition of RDI. The goodwill is being amortized over 25 years. Accumulated amortization at March 28, 1999 was approximately $76,000.

The Company financed the cash portion of the purchase price by issuing two 8% convertible subordinated promissory notes in the aggregate principal amount of $6 million (the "8% Notes") to a member of the Board of Directors of the Company (the "Board") and an affiliate of a Board member. The 8% Notes, which were executed on September 11, 1997, are due on September 11, 2002, and are convertible into shares of the Company's Common Stock at a conversion price of $3.92 per share.

Headquartered in Fort Myers, Florida, RDI was privately-held and owned timeshare resorts in Orlando, Florida, and Wisconsin Dells, Wisconsin, as well as a points-based vacation club.

In fiscal 1999, the Company closed RDI's corporate offices and relocated or terminated the majority of RDI's corporate employees. The Company provided severance compensation to terminated employees and incurred relocation costs for certain employees. The RDI office lease expires in August, 1999. The Company was unable to sublease out duplicate facilities at RDI's corporate offices. In connection with the Company's consolidation of RDI's corporate functions with its own, the Company had accrued approximately $550,000 of severance, relocation and duplicate facility costs in connection with recording the purchase of RDI. During fiscal 1999, the Company incurred substantially all of these costs, which were applied to the accrual.

The following pro forma financial information presents the combined results of operations of the Company and RDI as if the acquisition had occurred on April 1, 1996, after giving effect to certain adjustments, including increased interest expense on debt related to the acquisition, and related income tax effects. The pro forma financial information does not necessarily reflect the results of operations that would have occurred had the Company and RDI constituted a single entity during such periods.

                                                  March 30,           March 29,
Years Ended,                                        1997                1998
--------------------------------------------------------------------------------
(Unaudited--amounts in thousands,
except per share data)
Total revenues ..........................         $138,871            $202,472
                                                  ============================
Net income (loss) .......................         $ (5,277)           $ 10,464
                                                  ============================
Earnings (loss) per share:
  Basic .................................         $   (.26)           $    .52
                                                  ============================
  Diluted ...............................         $   (.26)           $    .47
                                                  ============================

3. Joint Venture

On December 15, 1997, the Company invested $250,000 of capital in Bluegreen Properties N.V. ("BPNV"), an entity organized in Aruba that previously had no operations, in exchange for a 50% ownership interest. Concurrently, the Company and an affiliate of the other 50% owner of BPNV (who is not an affiliate of the Company), each loaned BPNV $3 million pursuant to promissory notes due on December 15, 2000 and bearing interest at the prime rate plus 1%. BPNV then acquired from a third party approximately 8,000 unsold timeshare intervals at the La Cabana Beach & Racquet Club, a fully developed timeshare resort in Oranjestad, Aruba, in exchange for $6 million cash and the assumption of approximately $16.6 million of interest-free debt from a bank in Aruba. The debt was recorded by BPNV at approximately $12.5 million, which reflects a discount based on an imputed interest rate of 12%. The debt is to be repaid over five years through release-prices as intervals are sold, subject to minimum monthly principal payments of approximately $278,000.

In addition to its 50% ownership interest, the Company receives a quarterly management fee from BPNV equal to 7% of BPNV's net sales in exchange for the Company's involvement in the day-to-day operations of BPNV. The Company also has majority control of BPNV's board of directors and has a controlling financial interest in BPNV. Therefore, the accounts of BPNV are included in the Company's consolidated financial statements in fiscal 1998 and 1999. Approximately 4% and 7% of the Company's net income in fiscal 1998 and 1999, respectively, was generated by BPNV.

4. Notes Receivable and Notes Receivable From Related Party

The weighted-average interest rate on notes receivable from retail customers was 14.9% and 15.0% at March 29, 1998 and March 28, 1999, respectively. The table below sets forth additional information relating to the Company's notes receivable (in thousands).

                                                    March 29,          March 28,
                                                      1998                1999
--------------------------------------------------------------------------------
Notes receivable secured by land .........           $14,459            $11,105
Notes receivable secured
  by Timeshare Interests .................            67,430             54,384
Other notes receivable ...................             1,508              1,209
                                                     --------------------------
Notes receivable, gross ..................            83,397             66,698
Reserve for loan losses ..................            (2,104)            (2,318)
                                                     --------------------------
Notes receivable, net ....................           $81,293            $64,380
                                                     ==========================

Approximately 37.7% of the Company's notes receivable secured by land bear interest at variable rates, while approximately 62.3% bear interest at fixed rates. The average interest rate charged on loans secured by land was 11.9% at March 28, 1999. All of the Company's timeshare loans bear interest at fixed rates. The average interest rate charged on loans secured by Timeshare Interests was 15.7% at March 28, 1999.


The Company's timeshare receivables are secured by property located in Tennessee, Missouri, Aruba, Wisconsin, Florida, Virginia and South Carolina. No concentrations of credit risk exist for the Company's notes receivable secured by land.

The table below sets forth activity in the reserve for estimated loan losses (in thousands).

--------------------------------------------------------------------------------
Reserve for loan losses, March 31, 1997 ......................          $ 1,216
Provision for loan losses ....................................            2,610
Charge-offs ..................................................           (1,722)
                                                                        -------
Reserve for loan losses, March 29, 1998 ......................            2,104
Provision for loan losses ....................................            2,754
Charge-offs ..................................................           (2,540)
                                                                        -------
Reserve for loan losses, March 28, 1999 ......................          $ 2,318
                                                                        =======

Installments due on notes receivable held by the Company during each of the five fiscal years subsequent to fiscal 1999, and thereafter, are set forth below (in thousands).

--------------------------------------------------------------------------------
2000 ..................................................                  $13,106
2001 ..................................................                    9,738
2002 ..................................................                    7,594
2003 ..................................................                    8,090
2004 ..................................................                    7,750
Thereafter ............................................                   20,420
                                                                         -------
Total .................................................                  $66,698
                                                                         =======

On June 26, 1998, the Company executed a timeshare receivables purchase facility (the "Purchase Facility") with a financial institution. Under the Purchase Facility, a special purpose finance subsidiary of the Company may sell up to $100 million aggregate principal amount of timeshare receivables to the financial institution in a securitization transaction. The Purchase Facility has detailed requirements with respect to the eligibility of receivables for purchase. Under the Purchase Facility, a purchase price equal to approximately 97% (subject to adjustment in certain circumstances) of the principal balance of the receivables sold is paid at closing in cash, with a portion deferred until such time as the purchaser has received a return equal to the weighted-average term treasury rate plus 1.4% and all servicing, custodial and similar fees and expenses have been paid and a cash reserve account has been funded. If the Company does not sell to such financial institution during the term of the Purchase Facility notes receivable with cumulative present value of at least $99 million, the return to the purchaser will increase by .05% for each $10 million shortfall, to a maximum applicable margin of 1.60%. The Company's special purpose finance subsidiary is required to maintain a specified overcollateralization level and a cash reserve account. Receivables are sold without recourse to the Company or its special purpose finance subsidiary except for breaches of representations and warranties made at the time of sale. The financial institution's obligation to purchase under the Purchase Facility will terminate upon the occurrence of specified events. The Company acts as servicer under the Purchase Facility for a fee, and is required to make advances to the financial institution to the extent it believes such advances will be recoverable. The Purchase Facility includes various conditions to purchase and other provisions customary for a transaction of this type. The Purchase Facility has a term of two years.

During fiscal 1999, the Company sold approximately $54.8 million in aggregate principal amount of timeshare receivables under the Purchase Facility for a purchase price equal to 97% of the principal balance and recognized an aggregate gain of $3.7 million. As a result of the sales, the Company recorded a $5.2 million available-for-sale investment in the residual cash flow of the receivable pools (i.e. the deferred payments) included in investments in securities in the consolidated balance sheet as of March 28, 1999.

On October 7, 1998, Leisure Capital Corporation ("LCC"), a wholly-owned subsidiary of the Company, acquired from a bank delinquent notes receivable issued by AmClub, Inc. ("AmClub") with an aggregate outstanding principal balance of $5.3 million (the "AmClub Notes"). LCC acquired the AmClub Notes for a purchase price of approximately $2.9 million. During fiscal 1999, the Company had also advanced $1.3 million to AmClub, primarily for timeshare resort improvements (the "AmClub Loan"). The AmClub Notes and the AmClub Loan, which are included in notes receivable from related party on the March 28, 1999 consolidated balance sheet, are collateralized by mortgages receivable, real estate and fixed assets with an estimated aggregate fair market value in excess of the aggregate carrying amount of the AmClub Notes and the AmClub Loan based primarily on the current retail selling prices of the real estate inventory and property tax appraisals. On December 14, 1998, LCC notified AmClub that the AmClub Notes and AmClub Loan were in default and due immediately. As the AmClub Notes and the AmClub Loan are still outstanding as of March 28, 1999 the Company intends to foreclose on the underlying collateral. There can be no assurances that the foreclosure will be completed as intended. The AmClub Notes bear interest at prime plus 4%. During fiscal 1999, the Company recognized $195,000 of interest income on the AmClub Notes and AmClub Loan. Interest was accrued on the net carrying value of the AmClub Notes and AmClub Loan, with cash received being applied first to accrued interest and then principal.

AmClub is a corporation owned by the former shareholders of RDI. AmClub started developing a timeshare resort in Gordonsville, Virginia known as Shenandoah Crossing Farm & Club, at which the Company has continued developing Timeshare Interests.


5. Inventory

The Company's net inventory holdings as of March 29, 1998 and March 28, 1999, summarized by division, are set forth below (amounts in thousands).

                                                      March 29,       March 28,
                                                        1998            1999

--------------------------------------------------------------------------------
Resorts ....................................         $ 59,275         $ 91,552
Residential Land and Golf ..................           45,249           49,683
Communities ................................            2,674            1,393
                                                     ---------------------------
                                                     $107,198         $142,628
                                                     ===========================

Resorts Division inventory as of March 29, 1998, consists of land inventory of $8.5 million, $11.7 million of unit construction-in-progress, and $39.1 million of completed units. Resorts Division inventory as of March 28, 1999 consists of land inventory of $5.4 million, $32.7 million of unit construction-in-progress and $53.5 million of completed units.

Communities Division inventory as of March 29, 1998, consists of land inventory of $500,000 and $2.2 million of housing unit construction-in-progress. Communities Division inventory as of March 28, 1999, consists of land inventory of approximately $380,000 and $1,013,000 of housing unit construction-in-progress.

Interest capitalized during fiscal 1997, fiscal 1998 and fiscal 1999 totaled approximately $3.0 million, $3.2 million and $5.3 million, respectively. Interest expense in the consolidated statements of operations is net of capitalized interest.

During the first quarter of fiscal 1997, management changed its focus for marketing certain of the Company's inventories in conjunction with a plan to accelerate the sale of properties managed under the Communities Division and certain properties managed under the Residential Land and Golf Division. This decision was largely the result of management's focus on expansion of the Company's Resorts Division and Residential Land and Golf Division in certain locations. Because of the strategy to accelerate sales, management determined that inventories with a carrying value of $23.2 million should be written-down by $8.2 million during fiscal 1997. The $8.2 million in provisions included $4.8 million for certain Communities Division inventories and $3.4 million for certain Residential Land and Golf Division inventories. Management adopted a plan to aggressively pursue opportunities for the bulk sale of a portion of the written-down assets and reduced retail prices on others to increase sales activity. The Company's Communities Division primarily consists of three North Carolina properties acquired in 1988. The Company began marketing home/lot packages in 1995 to accelerate sales at the properties. However, the projects had been slow moving and yielded low gross profits and little to no operating profits. A majority of the Residential Land and Golf Division parcels subject to write-down were scattered lots acquired through foreclosure or deedback in lieu of foreclosure, odd lots from former projects and properties located in parts of the country where the Company has no plans for expansion. As of March 28, 1999, approximately 89% (measured by historical cost basis) of the inventories subject to write-down had been sold. The remaining unsold inventory represents approximately 1% of consolidated inventory as of March 28, 1999.

6. Investments in Securities

The Company's investments in securities, which are classified as available-for-sale, and associated unrealized gains and losses are set forth below (in thousands).

                                                  Gross       Gross
                                               Unrealized   Unrealized   Fair
                                     Cost         Gain         Loss      Value
--------------------------------------------------------------------------------
March 29, 1998
1994 REMIC
  debt securities ..............   $ 4,432     $  --       $    19    $ 4,413
1995 REMIC
  debt securities ..............     3,477         618        --        4,095
1996 REMIC
  debt securities ..............     2,344          89        --        2,433
                                   ---------------------------------------------
    Total ......................   $10,253     $   707     $    19    $10,941
                                   =============================================
March 28, 1999
1994 REMIC
  debt securities ..............   $ 5,003     $  --       $   304    $ 4,699
1995 REMIC
  debt securities ..............     2,749       1,207        --        3,956
1996 REMIC
  debt securities ..............     2,690        --            46      2,644
1999 Timeshare
  debt securities ..............     5,730          77        --        5,807
                                   ---------------------------------------------
    Total ......................   $16,172     $ 1,284     $   350    $17,106
                                   =============================================

Contractual maturities are set forth below (in thousands)

                                                                         Fair
                                                           Cost         Value
--------------------------------------------------------------------------------
After one year but within five .................         $ 7,752       $ 8,655
After five years but within ten ................           8,420         8,451
                                                         -----------------------
Total ..........................................         $16,172       $17,106
                                                         =======================

The net unrealized gain on available-for-sale securities presented as a separate component of stockholders' equity is net of income taxes of approximately $373,000.

7. Property and Equipment

The table below sets forth the property and equipment held by the Company (in thousands).

                                               Useful      March 29,   March 28,
                                                Life         1998        1999
--------------------------------------------------------------------------------
Land, buildings and
  building improvements ..................   14-30 years   $  7,017    $  9,956
Golf course land, land
  improvements, buildings
and equipment ............................   10-30 years      6,999      10,343
Office equipment, furniture
  and fixtures ...........................   3-14 years       9,004      10,949
Aircraft .................................   3- 5 years       1,297         232
Vehicles and equipment ...................   3- 5 years         801         762
                                                           --------    ---------
                                                             25,118      32,242
Accumulated depreciation .................                   (7,895)     (6,190)
                                                           --------------------
  Total ..................................                 $ 17,223    $ 26,052
                                                           ====================


8. Receivable-Backed Notes Payable

The Company has various credit facilities for the pledge of residential land and resort receivables. The Company has obtained a two-year, $35 million timeshare receivables warehouse loan facility with a financial institution. Loans under the warehouse facility will bear interest at LIBOR plus 2.75%. The warehouse facility has detailed requirements with respect to the eligibility of receivables for inclusion and other conditions to funding. The borrowing base under the warehouse facility is 95% of the outstanding principal balance of eligible notes arising primarily from the sale of completed Timeshare Interests. The warehouse facility includes affirmative, negative and financial covenants, and events of default. As of March 28, 1999, the Company has not utilized the warehouse facility.

The Company also has a $20.0 million revolving credit facility with a financial institution for the pledge of Residential Land and Golf Division receivables. The Company uses the facility as a warehouse until it accumulates a sufficient quantity of residential land and golf receivables to sell under a private placement REMIC transaction not registered under the Securities Act. Under the terms of this facility, the Company is entitled to advances secured by eligible Residential Land and Golf Division receivables up to 90% of the outstanding principal balance. In addition, up to $8.0 million of the facility can be used for land and golf acquisition and development purposes. The interest rate charged on outstanding borrowings ranges from prime plus 0.5% to 1.5% (prime plus 0.5%, which was 8.25%, at March 28, 1999). At March 28, 1999, the outstanding principal balances under the receivables and development portions of this facility were $5.7 million (included in receivable-backed notes payable) and $995,000 (included in lines-of-credit), respectively in the consolidated balance sheet. All principal and interest payments received on pledged receivables are applied to principal and interest due under the facility. The ability to borrow under the facility expires in September 2000. Any outstanding indebtedness is due in September 2002.

The remaining $4.2 million of receivable-backed notes payable balances are related to notes receivable sold by RDI with recourse, prior to the acquisition of RDI by the Company. At March 28, 1999, the total $9.9 million in receivable-backed notes payable were secured by $11.7 million in notes receivable.

9. Lines-of-Credit and Notes Payable

The Company has outstanding borrowings with various financial institutions and other lenders which have been used to finance the acquisition and development of inventory and to fund operations. Financial data related to the Company's borrowing facilities is set forth below.

                                                          March 29,    March 28,
                                                            1998         1999
--------------------------------------------------------------------------------
(Amounts in thousands)

Lines-of-credit secured by inventory
     with a carrying value of $4.0
     million at March 28, 1999. Interest
     rates range from 9.50% to 11.25% at
     March 29, 1998 and 9.25% at March
     28, 1999. Matures in September
     2000 ..........................................       $13,551     $   995

Notes and mortgage notes secured by
     certain inventory, property and
     equipment and investments with an
     aggregate carrying value of $16.3
     million at March 28, 1999. Interest
     rates ranging from 7.90% to 11.00%
     at March 29, 1998 and 8.50% to
     12.00% at March 28, 1999
     Maturities range from March 2000 to
     November 2003 .................................        34,518      15,228

Unsecured notes payable to former
     stockholders of RDI. Interest rate
     of 9.00%. Matures in October
     1999 ..........................................         1,500       1,000

Lease obligations with a
     weighted-average imputed interest
     rate of 10.4% and 10.5% at March
     29, 1998 and March 28, 1999,
     respectively. Matures in December
     2001 ..........................................           678         392
                                                           ---------------------
    Total ..........................................       $50,247     $17,615
                                                           =====================

The table below sets forth the contractual minimum principal payments required on the Company's lines-of-credit and notes payable for each of the five fiscal years subsequent to fiscal 1999. Such minimum contractual payments may differ from actual payments due to the effect of principal payments required on a lot or timeshare interval release basis for certain of the above obligations (amounts in thousands).

--------------------------------------------------------------------------------
2000 ................................................................   $ 4,026
2001 ................................................................     7,064
2002 ................................................................     3,287
2003 ................................................................     2,490
2004 ................................................................       748
                                                                        --------
Total ...............................................................   $17,615
                                                                        ========

     On September 23, 1998, the Company entered into a $5 million, unsecured

line-of-credit with a bank. Amounts borrowed under the line will bear interest at LIBOR plus 1.5%. Interest is due monthly, with all principal amounts due on July 31, 1999. Through March 28, 1999, the Company has not borrowed any amounts under the line.

The Company has obtained a $25 million acquisition and development facility for its timeshare inventories from a financial institution. The facility includes a two-year draw down period and has a term of seven years. Principal will be repaid through agreed-upon release prices as Timeshare Interests are sold at the financed resort, subject to minimum


required amortization. The indebtedness under the facility bears interest at the three-month LIBOR plus 3.0%. With respect to any inventory financed under the facility, the Company will be required to have provided equity of at least 15% of the approved project costs. In connection with the facility, the Company will also be required to pay certain fees and expenses to the financial institution. As of March 28, 1999, the Company has not utilized this acquisition and development facility.

The Company has also obtained from a financial institution a $35 million revolving credit facility. The Company expects to use this facility to finance the acquisition and development of residential land and golf projects and to finance land receivables. The facility when drawn upon will be secured by the real property (and personal property related thereto) with respect to which borrowings are made, with the lender to advance up to a specified percentage of the value of the mortgaged property and eligible pledged receivables, provided that the maximum outstanding amount secured by pledged receivables may not exceed $20.0 million. The interest charged on outstanding borrowings is expected to be approximately prime plus 1.5%. As of March 28, 1999, the Company has not utilized this revolving credit facility.

10. Short-Term Borrowings from Underwriters and Note Offering

The Company borrowed an aggregate of $22.1 million from two investment banking firms pursuant to a short-term loan agreement dated December 15, 1997 (the "Bridge Loan"). The Bridge Loan bore interest at a rate equal to the greater of 10.00% or prime plus 2.75%. In addition, the Company paid a fee equal to 1.00% of each advance.

On April 1, 1998, the Company consummated a private placement offering (the "Offering") of $110 million in aggregate principal amount of 10.50% senior secured notes due April 1, 2008 (the "Notes"). The initial purchasers in the Offering were the investment banking firms who provided the Company with the Bridge Loan. Interest on the Notes is payable semiannually on April 1 and October 1 of each year, commencing October 1, 1998. The Notes are redeemable at the option of the Company, in whole or in part, in cash, on or after April 1, 2003, together with accrued and unpaid interest, if any, to the date of redemption at the following redemption prices: 2003--105.25%; 2004--103.50%; 2005--101.75% and 2006 and thereafter--100.00%. In addition, prior to April 1, 2001, the Company may redeem up to 35% of the aggregate principal amount of the Notes with the proceeds of one or more public equity offerings, at a redemption price equal to 110.5% of the principal amount thereof, plus accrued and unpaid interest, if any, to the date of redemption, provided that at least $65 million principal amount of Notes remains outstanding after any such redemption. The Notes are senior obligations of the Company and rank pari passu in right of payment with all existing and future senior indebtedness of the Company and rank senior in right of payment to all existing and future subordinated obligations of the Company. None of the assets of Bluegreen Corporation secure its obligations under the Notes, and the Notes are effectively subordinated to secured indebtedness of the Company to any third party to the extent of assets serving as security therefor.

The Notes are unconditionally guaranteed, jointly and severally, by each of the Company's existing and future subsidiaries (the "Subsidiary Guarantors"), with the exception of Bluegreen Properties N.V., Resort Title Agency, Inc., any special purpose finance subsidiary, any subsidiary which is formed and continues to operate for the limited purpose of holding a real estate license and acting as a broker, and certain other subsidiaries which have individually less than $50,000 of assets (collectively, "Non-Guarantor Subsidiaries"). The Note guarantees are senior obligations of each Subsidiary Guarantor and rank pari passu in right of payment with all existing and future senior indebtedness of each such Subsidiary Guarantor and senior in right of payment to all existing and future subordinated indebtedness of each such Subsidiary Guarantor. The Note guarantees of certain Subsidiary Guarantors are secured by a first (subject to customary exceptions) mortgage or similar instrument (each, a "Mortgage") on certain residential land and golf properties of such Subsidiary Guarantors (the "Pledged Properties"). Absent the occurrence and the continuance of an event of default, the Notes trustee is required to release its lien on the Pledged Properties as property is sold and the Trustee does not have a lien on the proceeds of any such sale. As of March 28, 1999, the Pledged Properties had an aggregate carrying value of approximately $26.4 million. The Notes' indenture includes certain negative covenants including restrictions on the incurrence of debt and liens and on payments of cash dividends.

The net proceeds of the Offering were approximately $106.3 million. In connection with the Offering, the Company repaid the Bridge Loan, approximately $28.9 million of the line-of-credit and notes payable balances and approximately $36.3 million of the Company's receivable-backed notes payable outstanding at March 29, 1998. In addition, the Company paid aggregate accrued interest on the repaid debt of approximately $1.0 million and $2.7 million of prepayment penalties. The remaining net proceeds of the Offering were used to repay other obligations of the Company and for working capital purposes. In connection with the Offering, the Company wrote-off approximately $692,000 of debt issuance costs related to the extinguished debt and recognized a $1.7 million extraordinary loss on early extinguishment of debt, which is net of taxes of $1.1 million.


SUPPLEMENTAL GUARANTOR INFORMATION

Supplemental financial information for Bluegreen Corporation, its combined Non-Guarantor Subsidiaries and its combined Subsidiary Guarantors is presented below:

CONDENSED CONSOLIDATING BALANCE SHEET AT MARCH 29, 1998 AND MARCH 28, 1999

                                                                    Combined      Combined
(In thousands)(Unaudited)                             Bluegreen   Non-Guarantor  Subsidiary
March 29, 1998                                       Corporation  Subsidiaries   Guarantors  Eliminations Consolidated
----------------------------------------------------------------------------------------------------------------------
ASSETS
  Cash and cash equivalents ......................    $ 16,100      $  5,186       $  9,779   $     --      $ 31,065
  Contracts receivable, net ......................         364           730         14,390         --        15,484
  Intercompany receivable ........................       9,688         2,825             --    (12,513)           --
  Notes receivable, net ..........................       1,368         5,770         74,155         --        81,293
  Inventory, net .................................      14,768        17,113         75,317         --       107,198
  Investments in securities ......................          --        10,941             --         --        10,941
  Investments in subsidiaries ....................       7,980            --             --     (7,980)           --
  Other assets ...................................       1,982           837          9,967     (3,027)        9,759
  Property and equipment, net ....................       3,586           230         13,407         --        17,223
                                                      ----------------------------------------------------------------
    Total assets .................................    $ 55,836      $ 43,632       $197,015   $(23,520)     $272,963
                                                      ================================================================
LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities
  Accounts payable, accrued liabilities and other     $  8,826      $  4,909       $ 18,972   $    (27)     $ 32,680
  Intercompany payable ...........................          --            --         12,513    (12,513)           --
  Lines-of-credit and notes payable ..............      30,087        21,069         72,934     (3,000)      121,090
  Deferred income taxes ..........................       3,268           332          4,411         --         8,011
  8.00% convertible subordinated notes
    payable to related parties ...................       6,000            --             --         --         6,000
  8.25% convertible subordinated debentures ......      34,739            --             --         --        34,739
                                                      ----------------------------------------------------------------
    Total liabilities ............................      82,920        26,310        108,830    (15,540)      202,520
  Minority interest ..............................          --            --             --        450           450
  Total shareholders' equity .....................     (27,084)       17,322         88,185     (8,430)       69,993
                                                      ----------------------------------------------------------------
    Total liabilities and shareholders' equity ...    $ 55,836      $ 43,632       $197,015   $(23,520)     $272,963
                                                      ================================================================

March 28, 1999
----------------------------------------------------------------------------------------------------------------------
ASSETS
  Cash and cash equivalents ......................    $ 36,710      $  8,690       $ 10,157   $     --      $ 55,557
  Contracts receivable, net ......................         551           350         19,266         --        20,167
  Intercompany receivable ........................     108,494            --             --   (108,494)           --
  Notes receivable, net ..........................         184         6,583         57,613         --        64,380
  Note receivable from related party .............          --            --          4,168         --         4,168
  Inventory, net .................................      17,201        14,735        110,692         --       142,628
  Investments in securities ......................          --        17,106             --         --        17,106
  Investments in subsidiaries ....................       7,980            --             --     (7,980)           --
  Other assets ...................................       7,749         4,236         10,079     (3,000)       19,064
  Property and equipment, net ....................       6,974           188         18,890         --        26,052
                                                      ----------------------------------------------------------------
    Total assets .................................    $185,843      $ 51,888       $230,865   $(119,474)    $349,122
                                                      ================================================================
LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities
  Accounts payable, accrued liabilities and other     $  8,951      $ 12,479       $ 15,931   $     --      $ 37,361
  Intercompany payable ...........................          --        16,692         91,802   (108,494)           --
  Lines-of-credit and notes payable ..............       1,392        15,671         13,436     (3,000)       27,499
  Deferred income taxes ..........................       3,473         1,604          8,430         --        13,507
  10.50% senior secured notes payable ............     110,000            --             --         --       110,000
  8.00% convertible subordinated notes
    payable to related parties ...................       6,000            --             --         --         6,000
  8.25% convertible subordinated debentures ......      34,371            --             --         --        34,371
                                                      ----------------------------------------------------------------
    Total liabilities ............................     164,187        46,446        129,599   (111,494)      228,738
  Minority interest ..............................          --            --             --      1,035         1,035
  Total shareholders' equity .....................      21,656         5,442        101,266     (9,015)      119,349
                                                      ----------------------------------------------------------------
    Total liabilities and shareholders' equity ...    $185,843      $ 51,888       $230,865   $(119,474)    $349,122
                                                      ================================================================


CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS

                                                                     Combined     Combined
(In thousands)(Unaudited)                              Bluegreen   Non-Guarantor Subsidiary
Year Ended March 30, 1997                             Corporation  Subsidiaries  Guarantors  Eliminations Consolidated
----------------------------------------------------------------------------------------------------------------------
REVENUES
  Sales ..........................................    $ 28,148      $     --       $ 81,574   $     --      $109,722
  Management fee revenue .........................       8,297            --             --     (8,297)           --
  Interest income ................................       2,378         1,125          2,752         --         6,255
  Loss on sale of notes receivable ...............          --           (96)            --         --           (96)
  Other income ...................................         253            --              6         --           259
                                                      ----------------------------------------------------------------
                                                        39,076         1,029         84,332     (8,297)      116,140
COSTS AND EXPENSES
  Cost of sales ..................................      20,616            --         36,475         --        57,091
  Selling, general and administrative expenses ...      22,298           100         37,340     (8,297)       51,441
  Interest expense ...............................       2,886           600          1,973         --         5,459
  Provisions for losses ..........................       4,425            --          5,114         --         9,539
                                                      ----------------------------------------------------------------
                                                        50,225           700         80,902     (8,297)      123,530
                                                      ----------------------------------------------------------------
  Income (loss) before income taxes ..............     (11,149)          329          3,430         --        (7,390)
  Provision (benefit) for income taxes ...........      (4,571)          135          1,406         --        (3,030)
                                                      ----------------------------------------------------------------
  Net income (loss) ..............................    $ (6,578)     $    194       $  2,024   $     --      $ (4,360)
                                                      ================================================================
Year Ended March 29, 1998
----------------------------------------------------------------------------------------------------------------------
REVENUES
  Sales ..........................................    $ 27,749      $  4,566       $140,344   $     --      $172,659
  Other resort and golf operations revenue .......          --           448          3,665         --         4,113
  Management fee revenue .........................      15,896            --             --    (15,896)           --
  Interest income ................................         883         2,139          7,797         --        10,819
  Other income ...................................         185             3            124         --           312
                                                      ----------------------------------------------------------------
                                                        44,713         7,156        151,930    (15,896)      187,903
COSTS AND EXPENSES
  Cost of sales ..................................      10,679         1,333         62,427         --        74,439
  Cost of other resort and golf operations .......          --           293          2,926         --         3,219
  Management fees ................................          --           715         15,181    (15,896)           --
  Selling, general and administrative expenses ...      27,186         2,089         51,684         --        80,959
  Interest expense ...............................       4,683         1,029          3,569         --         9,281
  Provisions for losses ..........................          --            --          3,002         --         3,002
                                                      ----------------------------------------------------------------
                                                        42,548         5,459        138,789    (15,896)      170,900
                                                      ----------------------------------------------------------------
  Income before income taxes and minority interest.      2,165         1,697         13,141         --        17,003
  Provision for income taxes .....................         855           679          5,269         --         6,803
  Minority interest in income of consolidated
    subsidiary ...................................          --            --             --        200           200
                                                      ----------------------------------------------------------------
  Net income .....................................    $  1,310      $  1,018       $  7,872   $    200      $ 10,000
                                                      ================================================================
Year Ended March 28, 1999
----------------------------------------------------------------------------------------------------------------------
REVENUES
  Sales ..........................................    $ 32,699      $ 15,668       $177,449   $     --      $225,816
  Other resort and golf operations revenue .......          --         1,305         11,527         --        12,832
  Management fee revenue .........................      21,878            --             --    (21,878)           --
  Interest income ................................       1,981         2,954          9,869         --        14,804
  Gain on sale of notes receivable ...............          --         3,692             --         --         3,692
  Other income (expense) .........................         532           105           (115)        --           522
                                                      ----------------------------------------------------------------
                                                        57,090        23,724        198,730    (21,878)      257,666
COSTS AND EXPENSES
  Cost of sales ..................................      10,079         4,094         67,322         --        81,495
  Cost of other resort and golf operations .......          --         1,073         10,950         --        12,023
  Management fees ................................          --         1,993         19,885    (21,878)           --
  Selling, general and administrative expenses ...      35,344         7,920         73,291         --       116,555
  Interest expense ...............................      10,549         1,906            467         --        12,922
  Provisions for losses ..........................          --           344          2,410         --         2,754
                                                      ----------------------------------------------------------------
                                                        55,972        17,330        174,325    (21,878)      225,749
                                                      ----------------------------------------------------------------
  Income before income taxes and minority interest       1,118         6,394         24,405         --        31,917
  Provision for income taxes .....................         441         2,526          9,643         --        12,610
  Minority interest in income of consolidated
     subsidiary ..................................          --            --             --        585           585
                                                      ----------------------------------------------------------------
  Income before extraordinary item ...............         677         3,868         14,762        585        18,722
  Extraordinary loss on early extinguishment
    of debt, net of income taxes .................          --            --         (1,682)        --        (1,682)
                                                      ----------------------------------------------------------------
  Net income .....................................    $    677      $  3,868       $ 13,080   $    585      $ 17,040
                                                      ================================================================


CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS

                                                                                Combined      Combined
(In thousands)(Unaudited)                                         Bluegreen   Non-Guarantor  Subsidiary
Year Ended March 30, 1997                                        Corporation  Subsidiaries   Guarantors  Eliminations Consolidated
----------------------------------------------------------------------------------------------------------------------------------
OPERATING ACTIVITIES:
  Net cash (used) provided by operating activities ...........   $  2,416        $ (1,360)   $ (9,261)     $     --     $ (8,205)
                                                                 -----------------------------------------------------------------
INVESTING ACTIVITIES:
  Cash received from investments in securities ...............         --           1,699          --            --        1,699
  Purchases of property and equipment ........................       (614)             --        (428)           --       (1,042)
  Proceeds from sales of property and equipment ..............         --              --         844            --          844
                                                                 -----------------------------------------------------------------
Net cash provided (used) by investing activities .............       (614)          1,699         416            --        1,501
                                                                 -----------------------------------------------------------------
FINANCING ACTIVITIES:
  Proceeds from borrowings under line-of-credit
    facilities and notes payable .............................        606              --      20,082            --       20,688
  Payments under line-of-credit facilities and
    notes payable ............................................     (2,103)             --     (10,237)           --      (12,340)
  Payment of debt issuance costs .............................         --              --        (181)           --         (181)
  Proceeds from exercise of employee and director
    stock options ............................................        115              --          --            --          115
  Payments for treasury stock ................................     (1,370)             --          --            --       (1,370)
                                                                 -----------------------------------------------------------------
Net cash provided (used) by financing activities .............     (2,752)             --       9,664            --        6,912
                                                                 -----------------------------------------------------------------
Net increase (decrease) in cash and cash equivalents .........       (950)            339         819            --          208
Cash and cash equivalents at beginning of year ...............      4,303           3,103       3,983            --       11,389
                                                                 -----------------------------------------------------------------
Cash and cash equivalents at end of year .....................      3,353           3,442       4,802            --       11,597
Restricted cash and cash equivalents at end of year ..........     (1,932)         (3,442)     (2,604)           --       (7,978)
                                                                 -----------------------------------------------------------------
Unrestricted cash and cash equivalents at end of year $ ......      1,421        $     --    $  2,198      $     --     $  3,619
                                                                 =================================================================
Year Ended March 29, 1998
----------------------------------------------------------------------------------------------------------------------------------
OPERATING ACTIVITIES:
  Net cash provided (used) by operating activities ...........   $(11,696)       $ (5,705)   $ 30,490      $  3,000     $ 16,089
                                                                 -----------------------------------------------------------------
INVESTING ACTIVITIES:
  Cash received from investments in securities ...............         --           1,959          --            --        1,959
  Acquisition of RDI Group, Inc. and
    Resort Title Agency, Inc., net of cash acquired ..........     (6,230)             --       3,777            --       (2,453)
  Purchases of property and equipment ........................     (1,713)           (235)     (8,389)           --      (10,337)
  Proceeds from sales of property and equipment ..............         --              --       1,038            --        1,038
                                                                 -----------------------------------------------------------------
Net cash (used) provided by investing activities .............     (7,943)          1,724      (3,574)           --       (9,793)
                                                                 -----------------------------------------------------------------
FINANCING ACTIVITIES:
  Proceeds from short-term borrowings from
    underwriters .............................................     22,149              --          --            --       22,149
  Proceeds from borrowings under line-of-credit
    facilities and notes payable .............................      6,890           6,000      22,723        (3,000)      32,613
  Payments under line-of-credit facilities and notes .........     (2,523)           (463)    (43,774)           --      (46,760)
  Proceeds from issuance of 8.0% convertible payable
    subordinated notes payable to related parties ............      6,000              --          --            --        6,000
  Payment of debt issuance costs .............................       (490)            (62)       (888)           --       (1,440)
  Proceeds from exercise of employee stock options ...........        379              --          --            --          379
  Capital contribution by minority interest ..................         --             250          --            --          250
  Payments for treasury stock ................................        (19)             --          --            --          (19)
                                                                 -----------------------------------------------------------------
Net cash provided (used) by financing activities .............     32,386           5,725     (21,939)       (3,000)      13,172
                                                                 -----------------------------------------------------------------
Net increase in cash and cash equivalents ....................     12,747           1,744       4,977            --       19,468
Cash and cash equivalents at beginning of year ...............      3,353           3,442       4,802            --       11,597
                                                                 -----------------------------------------------------------------
Cash and cash equivalents at end of year .....................     16,100           5,186       9,779            --       31,065
Restricted cash and cash equivalents at end of year ..........     (1,217)         (5,186)     (6,750)           --      (13,153)
                                                                 -----------------------------------------------------------------
Unrestricted cash and cash equivalents at end of year ........   $ 14,883        $     --    $  3,029      $     --     $ 17,912
                                                                 =================================================================


                                                                                Combined        Combined
(In thousands)(Unaudited)                                        Bluegreen    Non-Guarantor    Subsidiary
Year Ended March 28, 1999                                       Corporation   Subsidiaries     Guarantors  Eliminations Consolidated
------------------------------------------------------------------------------------------------------------------------------------
OPERATING ACTIVITIES:
  Net cash (used) provided by operating activities .........    $ (83,348)     $   8,271       $  73,204       $ --      $  (1,873)
                                                                -------------------------------------------------------------------
INVESTING ACTIVITIES:
  Purchase of related party notes receivable ...............           --             --          (2,850)        --         (2,850)
  Loan to related party ....................................           --             --          (1,318)        --         (1,318)
  Cash received from investments in securities .............           --          1,478              --         --          1,478
  Purchases of property and equipment ......................       (4,330)           (54)         (6,634)        --        (11,018)
  Proceeds from sales of property and equipment ............          836             62              41         --            939
                                                                -------------------------------------------------------------------
Net cash (used) provided by investing activities ...........       (3,494)         1,486         (10,761)        --        (12,769)
                                                                -------------------------------------------------------------------
FINANCING ACTIVITIES:
  Payments under short-term borrowings from underwriters ...      (22,149)            --              --         --        (22,149)
  Payments under line-of-credit facilities and notes payable       (6,992)        (5,398)        (62,008)        --        (74,398)
  Proceeds from issuance of 10.5% senior secured
    notes payable ..........................................      110,000             --              --         --        110,000
  Payment of debt issuance costs ...........................       (4,901)          (855)            (57)        --         (5,813)
  Proceeds from issuance of Common Stock ...................       34,253             --              --         --         34,253
  Proceeds from exercise of employee and director
    stock options ..........................................          397             --              --         --            397
  Payments for treasury stock ..............................       (3,156)            --              --         --         (3,156)
                                                                -------------------------------------------------------------------
Net cash provided (used) by financing activities ...........      107,452         (6,253)        (62,065)        --         39,134
                                                                -------------------------------------------------------------------
Net increase in cash and cash equivalents ..................       20,610          3,504             378         --         24,492
Cash and cash equivalents at beginning of year .............       16,100          5,186           9,779         --         31,065
                                                                -------------------------------------------------------------------
Cash and cash equivalents at end of year ...................       36,710          8,690          10,157         --         55,557
Restricted cash and cash equivalents at end of year ........       (1,597)        (8,595)         (5,614)        --        (15,806)
                                                                -------------------------------------------------------------------
Unrestricted cash and cash equivalents at end of year ......    $  35,113      $      95       $   4,543       $ --      $  39,751
                                                                ===================================================================

11. Convertible Subordinated Debentures

The Company has $34.7 million and $34.4 million of its 8.25% Convertible Subordinated Debentures (the "Debentures") outstanding at March 29, 1998 and March 28, 1999, respectively. The Debentures are convertible at any time prior to maturity (2012), unless previously redeemed, into Common Stock of the Company at a current conversion price of $8.24 per share, subject to adjustment under certain conditions. The Debentures are redeemable at any time, at the Company's option, in whole or in part at 100% of the face amount. The Company is obligated to redeem annually 10% of the principal amount of the Debentures originally issued, commencing May 15, 2003. Such redemptions are calculated to retire 90% of the principal amount of the Debentures prior to maturity. The Debentures are unsecured and subordinated to all senior indebtedness of the Company. Interest is payable semiannually on May 15 and November 15.

Under financial covenants of the Indenture pursuant to which the Debentures were issued, the Company is required to maintain net worth of not less than $29.0 million. Should net worth fall below $29.0 million for two consecutive quarters, the Company is required to make an offer to purchase 20% of the outstanding Debentures at par, plus accrued interest.

During fiscal 1999, holders of $368,000 in aggregate principal amount of the Debentures elected to convert said Debentures into an aggregate 44,658 shares of the Company's Common Stock.

12. Fair Value of Financial Instruments

The following methods and assumptions were used by the Company in estimating the fair values of its financial instruments:

CASH AND CASH EQUIVALENTS: The amounts reported in the consolidated balance sheets for cash and cash equivalents approximate fair value.

CONTRACTS RECEIVABLE: The amounts reported in the consolidated balance sheets for contracts receivable approximate fair value. Contracts receivable are non-interest bearing and generally convert into cash or an interest bearing mortgage notes receivable within thirty days.

NOTES RECEIVABLE AND NOTES RECEIVABLE FROM RELATED PARTY: The amounts reported in the consolidated balance sheets for notes receivable and notes receivable from related party approximate fair value based on discounted future cash flows using current rates at which similar loans with similar maturities would be made to borrowers with similar credit risk.


INVESTMENTS IN SECURITIES: Investments in securities, which represent retained interests in REMIC and timeshare receivable pools sold are carried at fair value based on discounted cash flow analyses.

LINES-OF-CREDIT, NOTES PAYABLE, SHORT-TERM BORROWINGS FROM UNDERWRITERS AND RECEIVABLE-BACKED NOTES PAYABLE: The amounts reported in the balance sheets approximate their fair value for indebtedness which provides for variable interest rates. The fair value of the Company's fixed-rate indebtedness was estimated using discounted cash flow analyses, based on the Company's current incremental borrowing rates for similar types of borrowing arrangements.

10.50% SENIOR SECURED NOTES PAYABLE: The fair value of the Company's 10.50% senior secured notes payable is based on the quoted market price in the over-the-counter bond market.

8.00% CONVERTIBLE SUBORDINATED NOTES PAYABLE TO RELATED PARTIES: The fair value of the Company's $6 million notes payable was estimated using a discounted cash flow analysis, based on the Company's current incremental borrowing rates for similar types of borrowing arrangements.

8.25% CONVERTIBLE SUBORDINATED DEBENTURES: The fair value of the Company's 8.25% convertible subordinated debentures is based on the quoted market price as reported on the New York Stock Exchange.

                                   March 29, 1998             March 28, 1999
--------------------------------------------------------------------------------
                               Carrying     Estimated      Carrying    Estimated
                                Amount     Fair Value       Amount    Fair Value
--------------------------------------------------------------------------------
Cash and
  cash equivalents .......    $ 31,065      $ 31,065      $ 55,557    $ 55,557
Contracts
  receivable, net ........      15,484        15,484        20,167      20,167
Notes receivable, net ....      81,293        81,293        64,380      64,380
Notes receivable
  from related party .....          --            --         4,168       4,168
Investments
  in securities ..........      10,941        10,941        17,106      17,106
Lines-of-credit, notes
  payable, short-term
  borrowings from
  underwriters and
  receivable-backed
  notes payable ..........     121,090       121,090        27,499      27,585
10.50% senior secured
  notes payable ..........          --            --       110,000      96,800
8.00% convertible
  subordinated notes
  payable to
  related parties ........       6,000         5,779         6,000       6,057
8.25% convertible
  subordinated
  debentures .............      34,739        34,739        34,371      32,481

13. Common Stock and Stock Option Plans

On August 14, 1998, the Company entered into a Securities Purchase Agreement (the "Stock Agreement") by and among the Company, Morgan Stanley Real Estate Investors III, L.P., Morgan Stanley Real Estate Fund III, L.P., ("MSREF"), MSP Real Estate Fund, L.P., and MSREF III Special Fund, L.P., (collectively, the "Funds") pursuant to which the Funds purchased 2.9 million shares of the Company's Common Stock for an aggregate of $25 million. On March 26, 1999, the Funds purchased an additional 1.2 million shares of Common Stock for an aggregate of $10 million. Legal and other stock issuance costs totaled approximately $750,000.

Pursuant to the Stock Agreement, as amended, subject to certain conditions thereto, the Company has the right to require the Funds, during the 18-month period commencing on August 14, 1998 (the "Commitment Period"), to purchase from the Company up to an additional 1.8 million shares of Common Stock (the "Remaining Shares") at a purchase price equal to $8.50 per share. If, on or prior to the expiration of the Commitment Period, the Company has not offered to sell to the Funds all of the Remaining Shares and the Company has achieved certain earnings levels for the 12-month period ended January 2, 2000, or if a Change of Control of the Company occurs (as defined in the Stock Agreement) during the Commitment Period, the Funds will have the right to purchase any or all of the Remaining Shares not previously sold to the Funds at a purchase price equal to $8.50 per share. Therefore, as the Company has not as yet achieved the necessary earnings levels for the Funds to exercise their right to purchase the remaining 1.8 million shares, these shares have not been included in the Company's weighted-average shares outstanding for the purpose of computing diluted earnings per share for the year ended March 28, 1999.

Subject to certain exceptions, the Funds have agreed not to offer, sell, transfer, assign, pledge or hypothecate any shares of Common Stock issued to them, prior to the earlier of (i) August 14, 2000 or (ii) nine months following the date on which the Funds have purchased all the shares of Common Stock to be purchased by them under the Stock Agreement, but in no event earlier than February 14, 2000.

TREASURY STOCK

During fiscal 1997, the Company repurchased 443,000 shares of Common Stock at an aggregate cost of $1.4 million. During fiscal 1998, the Company repurchased an additional 6,800 shares for $19,000.


During fiscal 1999, the Board authorized a program to repurchase up to an additional 2 million shares of Common Stock. During fiscal 1999, the Company repurchased approximately 518,000 common shares at an aggregate cost of $3.2 million. Subsequent to March 28, 1999 (through May 14, 1999), the Company purchased an additional 762,900 common shares for an aggregate cost of $3.8 million.

STOCK OPTION PLANS

Under the Company's employee stock option plans, options vest ratably over a five-year period and expire ten years from the date of grant. All options were granted at exercise prices which either equaled or exceeded fair market value at the respective dates of grant.

Stock option plans covering the Company's nonemployee Directors provide for the grant to the Company's nonemployee directors (the "Outside Directors") of nonqualified stock options which vest ratably over a three-year period and expire ten years from the date of grant. The 1988 Outside Directors Plan expired on April 22, 1998. The 1998 Outside Directors Plan was approved by the stockholders of the Company on July 28, 1998. A summary of stock option activity related to the Company's Employee and Outside Directors Plans is presented below (in thousands, except per share data).

                                           Number of     Outstanding   Exercise Price      Number of
                                        Shares Reserved    Options       Per Share     Shares Exercisable
---------------------------------------------------------------------------------------------------------
EMPLOYEE STOCK OPTION PLANS

Balance at April 1, 1996..............      2,102            1,102      $1.25-$11.64          382
  Granted.............................         --               75      $4.25
  Forfeited...........................        (97)             (97)     $1.25-$11.64
  Exercised...........................        (45)             (45)     $1.25-$ 4.16
                                        ----------------------------
Balance at March 30, 1997.............      1,960            1,035      $1.25-$11.64          566
  Granted.............................         --              925      $2.75-$ 4.88
  Forfeited...........................        (60)             (75)     $2.29-$11.64
  Exercised...........................       (160)            (160)     $1.25-$ 4.51
                                        ----------------------------
Balance at March 29, 1998.............      1,740            1,725      $1.25-$ 4.88          541
  Additional options authorized.......      2,000               --      $--
  Granted.............................         --            1,234      $8.50-$ 9.50
  Forfeited...........................         (3)             (11)     $2.29-$ 3.13
  Exercised...........................        (36)             (36)     $2.29-$ 2.60
                                        ----------------------------
Balance at March 28, 1999.............      3,701            2,912      $1.25-$ 9.50          821
                                        ============================
OUTSIDE DIRECTORS PLANS

Balance at April 1, 1996..............        558              433      $0.83-$ 4.78          276
  Granted.............................         --               75      $3.13
  Exercised...........................         --              (24)     $0.83-$ 1.46
                                        ----------------------------
Balance at March 30, 1997.............        558              484      $0.83-$ 4.78          328
  Granted.............................         --               74      $3.13
                                        ----------------------------
Balance at March 29, 1998.............        558              558      $0.83-$ 4.78          408
  Additional options authorized.......        500               --      $--
  Granted.............................         --               90      $9.31
  Exercised...........................       (103)            (103)     $1.77-$ 4.78
                                        ----------------------------
Balance at March 28, 1999.............        955              545      $0.83-$ 9.31          381
                                        ============================

The weighted-average fair values of options granted during the year ended March 28, 1999 were:
Exercise price equal to fair value at grant date: employees--$4.24, directors--$4.15.
Exercise price exceeds fair value at grant date: employees--$2.43.


The weighted-average exercise prices and weighted-average remaining contractual lives of the Company's outstanding stock options at March 28, 1999 (grouped by range of exercise prices) were:

                                                                       Weighted-
                                                                        Average                         Weighted-
                                                                       Remaining        Weighted-        Average
                                       Number        Number of        Contractual       Average      Exercise Price
                                     of Options    Vested Options   Life (in years)  Exercise Price   (vested only)
-------------------------------------------------------------------------------------------------------------------
                                                           (In thousands)
Employees:
  $1.25-$1.46.......................    102             102               3.5            $1.35           $1.35
  $2.29-$3.13.......................    711             260               7.8            $3.04           $2.94
  $3.58-$4.88.......................    864             459               7.5            $4.25           $3.95
  $8.50-$9.50.......................  1,235              --              10.0            $9.06           $  --
                                     ---------------------------
                                      2,912             821
                                     ===========================
Directors:

  $0.83.............................     12              12               3.0            $0.83           $0.83
  $1.46-$1.77.......................    107             107               3.5            $1.62           $1.62
  $2.81-$3.80.......................    336             262               6.7            $3.28           $3.33
  $9.31.............................     90              --              10.0            $9.31           $  --
                                     ---------------------------
                                        545             381
                                     ===========================

Pro forma information regarding net income (loss) and earnings (loss) per share as if the Company had accounted for its employee stock options under the fair value method of SFAS No. 123 is presented below. The fair value for these options was estimated at the date of grant using a Black-Scholes option pricing model with the following weighted-average assumptions for fiscal 1997, 1998 and 1999, respectively: risk free investment rates of 5%, 5% and 5%, dividend yields of 1%, 0% and 0%, a volatility factor of the expected market price of the Company's common stock of .369, .440 and .428, and a weighted-average life of the options of 10 years, 5 years and 5 years, respectively.

For purposes of pro forma disclosures, the estimated fair value of the options is amortized to expense over the options' vesting period. The Company's pro forma information follows (in thousands, except per share data).

                                          March 30,   March 29,   March 28,
Years Ended,                                1997         1998       1999
--------------------------------------------------------------------------------
Pro forma net income (loss) ........   $   (4,562)  $    9,736  $   16,419
                                       ===================================
Pro forma
  earnings (loss) per share:
    Basic ..........................   $     (.22)  $      .48  $      .74
    Diluted ........................         (.22)         .45         .64

COMMON STOCK RESERVED FOR FUTURE ISSUANCE

As of March 28, 1999, Common Stock reserved for future issuance was comprised of shares issuable (in thousands):

--------------------------------------------------------------------------------
Upon conversion of 8.25% debentures .............................          4,171
Upon conversion of 8.00% notes payable ..........................          1,531
Upon exercise of employee stock options .........................          3,701
Upon exercise of outside director stock options .................            955
Under the Stock Agreement with the Funds ........................          1,765
                                                                          ------
                                                                          12,123
                                                                          ======

14. Commitments and Contingencies

At March 28, 1999, the estimated cost to complete development work in subdivisions or resorts from which lots or Timeshare Interests have been sold totaled $55.4 million. Development is estimated to be completed within the next two fiscal years as follows: 2000--$53.6 million, 2001--$1.8 million.

The Company leases certain office space, equipment and aircraft under various noncancelable operating leases. Certain of these leases contain stated escalation clauses while others contain renewal options.

Rent expense for the years ended March 30, 1997, March 29, 1998 and March 28, 1999 totaled approximately $1.1 million, $1.7 million and $3.1 million, respectively. Lease commitments under these noncancelable operating leases for each of the five fiscal years subsequent to fiscal 1999, and thereafter are as follows (in thousands):


2000 ..........................................................           $1,570
2001 ..........................................................            1,590
2002 ..........................................................            1,366
2003 ..........................................................            1,220
2004 ..........................................................            1,051
Thereafter ....................................................            1,721
                                                                          ------
  Total future minimum lease payments .........................           $8,518
                                                                          ======

In connection with the acquisition of RDI, the Company (a) was granted an option (the "AmClub Option") to acquire the capital stock or assets of AmClub, a corporation owned by the former stockholders of RDI (the "RDI Stockholders"), which owns a timeshare resort in Virginia known as Shenandoah Crossing Farm & Club and (b) agreed to indemnify the RDI Stockholders from any obligations in


respect of guarantees executed by the RDI Stockholders of indebtedness of RDI and its affiliates (including indebtedness of AmClub). Although all AmClub indebtedness covered by such guarantees is collateralized by notes receivable, there can be no assurance that the Company will not be required to make payments with respect to such indemnification obligation. Pursuant to the AmClub Option, the exercise price for the purchase of AmClub's capital stock is $10,000, while the exercise price for any assets of AmClub is equal to the fair market value of such assets at the time of exercise. As of March 28, 1999, AmClub's total liabilities were $13.5 million, and the total indebtedness guaranteed by the Company was $1.1 million (see also Note 4).

In the ordinary course of its business, the Company from time to time becomes subject to claims or proceedings relating to the purchase, subdivision, sale and/or financing of real estate. Additionally, from time to time, the Company becomes involved in disputes with existing and former employees. The Company believes that substantially all of the above are incidental to its business.

In addition to its other ordinary course litigation, the Company became a defendant in two proceedings during fiscal 1999. First, an action was filed against the Company on December 15, 1998. The plaintiff has asserted that the Company is in breach of its obligations under, and has made certain misrepresentations in connection with, a contract under which the Company acted as marketing agent for the sale of undeveloped property owned by the plaintiff. The plaintiff also alleges fraud, negligence and violation by the Company of an alleged fiduciary duty owed to plaintiff. Among other things, the plaintiff alleges that the Company failed to meet certain minimum sales requirements under the marketing contract and failed to commit sufficient resources to the sale of the property. The complaint seeks damages in excess of $18 million and certain other remedies, including punitive damages.

Second, an action (the "Action") was filed on July 10, 1998 against two subsidiaries of the Company and various other defendants. The Company itself is not named as a defendant. The Company's subsidiaries acquired certain real property (the "Property"). The Property was acquired subject to certain alleged oil and gas leasehold interests and rights (the "Interests") held by the plaintiffs in the Action (the "Plaintiffs"). The Company's subsidiaries developed the Property and have resold parcels to numerous customers. The Plaintiffs allege, among other things, breach of contract, slander of title and that the Company's subsidiaries and their purchasers have unlawfully trespassed on easements and otherwise violated and prevented the Plaintiffs from exploiting the Interests. The Plaintiffs claim damages in excess of $40 million, as well as punitive or exemplary damages in an amount of at least $50 million and certain other remedies.

The Company is in the early stages of evaluating these actions and their potential impact, if any, on the Company and accordingly cannot predict the outcomes with any degree of certainty. However, based upon all of the facts presently under consideration of management, the Company believes that it has substantial defenses to the allegations in each of the actions and intends to defend each of these matters vigorously. The Company does not believe that any likely outcome of either case will have a material adverse effect on the Company's financial condition or results of operations.

15. Income Taxes

The provision (benefit) for income taxes consists of the following (in thousands):

                                           March 30,      March 29,    March 28,
Years Ended,                                 1997           1998         1999
--------------------------------------------------------------------------------
Federal:
  Current .....................            $   270        $ 1,802      $ 4,973
  Deferred ....................             (3,193)         3,093        4,994
                                           -------------------------------------
                                            (2,923)         4,895        9,967
State and other:
  Current .....................                119          1,668        1,796
  Deferred ....................               (226)           240          847
                                           -------------------------------------
                                              (107)         1,908        2,643
                                           -------------------------------------
Total .........................            $(3,030)       $ 6,803      $12,610
                                           =====================================

The reasons for the difference between the provision (benefit) for income taxes and the amount which results from applying the federal statutory tax rate in fiscal 1997, 1998 and 1999 to income (loss) before income taxes are as follows (in thousands):

                                         March 30,       March 29,     March 28,
Years Ended,                               1997            1998          1999
--------------------------------------------------------------------------------
Income tax expense (benefit)
  at statutory rate ...........         $(2,512)         $ 5,952       $11,171
Effect of state taxes, net of
  federal tax benefit .........            (518)             851         1,439
                                        ----------------------------------------
                                        $(3,030)         $ 6,803       $12,610
                                        ========================================

At March 29, 1998 and March 28, 1999, deferred income taxes consist of the following components (in thousands):

                                                         March 29,    March 28,
                                                           1998         1999
--------------------------------------------------------------------------------
Deferred federal and state tax
  (assets) liabilities:
    Installment sales treatment of notes .........     $ 18,095       $ 14,032
    Deferred federal and state loss
      carryforwards/AMT credits ..................       (6,245)          (304)
    Other ........................................       (3,839)          (221)
                                                       -----------------------
Deferred income taxes ............................     $  8,011       $ 13,507
                                                       =======================

As of March 28, 1999, the Company had $304,000 of AMT credit carryforwards which have no expiration period.


16. Employee Retirement Savings Plan

The Company's Employee Retirement Plan is a code section 401(k) Retirement Savings Plan (the "Plan"). All employees at least 21 years of age with one year of employment with the Company are eligible to participate in the Plan. Employer contributions to the Plan are at the sole discretion of the Company and were not material to the operations of the Company for fiscal 1997, 1998 and 1999.

17. Business Segments

The Company has three reportable business segments. The Resorts Division manages the Company's timeshare operations and the Residential Land and Golf Division acquires large tracts of real estate which are subdivided, improved (in some cases to include a golf course and related amenities on the property) and sold, typically on a retail basis. The Company's Communities Division markets factory-built manufactured home/lot packages and undeveloped lots. The Company's reportable segments are business units that offer different products. The reportable segments are each managed separately because they sell distinct products with different development, marketing and selling methods.

The Company evaluates performance and allocates resources based on field operating profit (loss). Field operating profit (loss) is operating profit
(loss) prior to the allocation of corporate overhead, interest income, gain on sale of receivables, other income, provisions for losses, interest expense, income taxes and minority interest. Inventory is the only asset that the Company evaluates on a segment basis--all other assets are only evaluated on a consolidated basis. The accounting policies of the reportable segments are the same as those described in the summary of significant accounting policies.

Required disclosures for the Company's business segments are as follows (in thousands):

                                                               Residential
As of and for the Year Ended March 30, 1997          Resorts  Land and Golf   Communities   Totals
--------------------------------------------------------------------------------------------------
Sales.............................................. $ 27,425    $ 72,621       $9,676     $109,722
Depreciation expense...............................      169         272           24          465
Field operating profit (loss)......................    1,672       9,532         (496)      10,708
Inventory..........................................   27,524      53,452        5,685       86,661

As of and for the Year Ended March 29, 1998
--------------------------------------------------------------------------------------------------
Sales.............................................. $ 60,751    $106,071       $5,837     $172,659
Other resort and golf operations revenues..........    4,113          --           --        4,113
Depreciation expense...............................      393         274           17          684
Field operating profit (loss)......................    7,043      23,892         (270)      30,665
Inventory..........................................   59,275      45,249        2,674      107,198

As of and for the Year Ended March 28, 1999
--------------------------------------------------------------------------------------------------
Sales.............................................. $103,127    $118,908       $3,781     $225,816
Other resort and golf operations revenues..........   11,776       1,056           --       12,832
Depreciation expense...............................      684         320           14        1,018
Field operating profit (loss)......................   11,872      32,044         (178)      43,738
Inventory..........................................   91,552      49,683        1,393      142,628

RECONCILIATIONS TO CONSOLIDATED AMOUNTS

Field operating profit for reportable segments reconciled to consolidated income
(loss) before income taxes (in thousands):

                                          March 30,     March 29,      March 28,
Years Ended,                                1997           1998           1999
--------------------------------------------------------------------------------
Field operating profit for
  reportable segments .............      $ 10,708       $ 30,665       $ 43,738
Interest income ...................         6,255         10,819         14,804
Gain (loss) on sale of
  notes receivable ................           (96)            --          3,692
Other income ......................           259            312            522
Corporate general and
  administrative expenses .........        (9,518)       (12,510)       (15,163)
Interest expense ..................        (5,459)        (9,281)       (12,922)
Provisions for losses .............        (9,539)        (3,002)        (2,754)
                                         ---------------------------------------
Consolidated income (loss)
  before income taxes .............      $ (7,390)      $ 17,003       $ 31,917
                                         =======================================

Depreciation expense for reportable segments reconciled to consolidated depreciation expense (in thousands):

                                          March 30,     March 29,      March 28,
Years Ended,                                1997           1998           1999
--------------------------------------------------------------------------------
Depreciation expense for
  reportable segments ................    $    465       $   684        $1,018
Depreciation expense for
  corporate fixed assets .............         346           564           879
                                          --------------------------------------
Consolidated
  depreciation expense ...............    $    811       $ 1,248        $1,897
                                          ======================================

Assets for reportable segments reconciled to consolidated assets (in thousands):

                                          March 30,     March 29,      March 28,
Years Ended,                                1997           1998           1999
--------------------------------------------------------------------------------
Inventory for
  reportable segments .............       $ 86,661       $107,198       $142,628
Assets not allocated to
  reportable segments .............         82,966        165,765        206,494
                                          --------------------------------------
Total assets ......................       $169,627       $272,963       $349,122
                                          ======================================


GEOGRAPHIC INFORMATION

Sales by geographic area are as follows (in thousands):

                                          March 30,     March 29,      March 28,
Years Ended,                                1997           1998          1999
--------------------------------------------------------------------------------
United States .....................       $109,690       $168,050      $210,139
Aruba .............................             --          4,566        15,668
Other foreign countries ...........             32             43             9
                                          --------------------------------------
Consolidated totals ...............       $109,722       $172,659      $225,816
                                          ======================================

Inventory by geographic area is as follows (in thousands):

                                                        March 29,      March 28,
Years Ended,                                              1998           1999
--------------------------------------------------------------------------------
United States .....................                     $ 90,080       $127,892
Aruba .............................                       17,113         14,735
Other foreign countries ...........                            5              1
                                                        ------------------------
Consolidated totals ...............                     $107,198       $142,628
                                                        ========================

18. Quarterly Financial Information (Unaudited)

Summarized quarterly financial information for the years ended March 29, 1998 and March 28, 1999 is presented below (in thousands, except for per share information).

                                        June 29,  September 28, December 28,  March 29,
Three Months Ended, ................      1997        1997          1997        1998
---------------------------------------------------------------------------------------
Sales ..............................    $33,091     $45,320       $44,490     $49,758
Gross profit .......................     17,935      23,902        25,787      30,596
Net income .........................      1,739       2,770         2,475       3,016
Earnings per common share:

  Basic ............................        .09         .14           .12         .15
  Diluted ..........................        .08         .13           .11         .13

                                        June 28,  September 27, December 27,  March 28,
Three Months Ended, ................      1998        1998          1998        1999
---------------------------------------------------------------------------------------
Sales ..............................    $55,658     $61,403       $55,669     $53,086
Gross profit .......................     34,790      39,864        34,890      34,777
Income before extraordinary item ...      5,740       5,460         4,273       3,249
Net income .........................      4,058       5,460         4,273       3,249
Earnings per common share:
  Basic
    Income before extraordinary item        .28         .25           .18         .14
    Net income .....................        .20         .25           .18         .14
  Diluted
    Income before extraordinary item        .23         .21           .16         .13
    Net income .....................        .17         .21           .16         .13


REPORT OF INDEPENDENT
CERTIFIED PUBLIC ACCOUNTANTS

The Board of Directors and Shareholders
Bluegreen Corporation

We have audited the accompanying consolidated balance sheets of Bluegreen Corporation as of March 29, 1998 and March 28, 1999, and the related consolidated statements of operations, shareholders' equity and cash flows for each of the three years in the period ended March 28, 1999. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Bluegreen Corporation at March 29, 1998 and March 28, 1999, and the consolidated results of its operations and its cash flows for each of the three years in the period ended March 28, 1999, in conformity with generally accepted accounting principles.

                                                       /s/ Ernst & Young LLP


West Palm Beach, Florida
May 14, 1999


                                                                 Jurisdiction of
Subsidiary                                                       Incorporation
----------                                                       -------------

BG/RDI ACQUISITION CORP.                                          Delaware
BLUEGREEN ASSET MANAGEMENT CORPORATION                            Delaware
BLUEGREEN CAROLINA LAND, INC.                                     Delaware
BLUEGREEN CORPORATION                                             Massachusetts
BLUEGREEN CORPORATION GREAT LAKES (WI)                            Wisconsin
BLUEGREEN CORPORATION OF CANADA                                   Delaware
BLUEGREEN CORPORATION OF MONTANA                                  Montana
BLUEGREEN CORPORATION OF TENNESSEE                                Delaware
BLUEGREEN CORPORATION OF THE ROCKIES                              Delaware
BLUEGREEN GOLF CLUBS, INC.                                        Delaware
BLUEGREEN HOLDING CORPORATION (TEXAS)                             Delaware
BLUEGREEN LAND AND REALTY, INC.                                   Colorado
BLUEGREEN PROPERTIES N.V.                                         Aruba
BLUEGREEN PROPERTIES OF VIRGINIA, INC.                            Delaware
BLUEGREEN RECEIVABLES FINANCE CORPORATION I                       Delaware
BLUEGREEN RECEIVABLES FINANCE CORPORATION II                      Delaware
BLUEGREEN RECEIVABLES FINANCE CORPORATION III                     Delaware
BLUEGREEN RESORTS HOLDING CORP. (TENN)                            Delaware
BLUEGREEN RESORTS INTERNATIONAL, INC.                             Delaware
BLUEGREEN RESORTS MANAGEMENT, INC.                                Delaware
BLUEGREEN RESORTS, L.P.                                           Delaware
BLUEGREEN SOUTHWEST LAND, INC.                                    Delaware
BLUEGREEN SOUTHWEST ONE, L.P.                                     Delaware
BLUEGREEN WEST CORPORATION                                        Delaware
BRFC III DEED CORPORATION                                         Delaware
BXG REALTY TENN, INC.                                             Tennessee
CAROLINA NATIONAL GOLF CLUB, INC.                                 North Carolina
LEISURE CAPITAL CORP.                                             Vermont
NEW ENGLAND ADVERTISING CORP.                                     Vermont
PATTEN RECEIVABLES FINANCE CORPORATION IX                         Delaware
PATTEN RECEIVABLES FINANCE CORPORATION VI                         Delaware
PATTEN RECEIVABLES FINANCE CORPORATION X                          Delaware
PROPERTIES OF THE SOUTHWEST ONE, INC.                             Delaware
SOUTH FLORIDA AVIATION, INC.                                      Florida
WINDING RIVER REALTY, INC.                                        North Carolina
BLUEGREEN VACATIONS UNLIMITED, INC. f/k/a RDI RESOURCES, INC.     Florida
BLUE RIDGE PUBLIC SERVICE COMPANY                                 Virginia
BXG REALTY OF FLORIDA, INC. f/k/a RDI REALTY, INC.                Florida
DELLONA ENTERPRISES, INC.                                         Wisconsin
RESORT TITLE AGENCY, INC.                                         Florida


Consent of Independent Certified Public Accountants

We consent to the incorporation by reference in this Annual Report (Form 10-K) of Bluegreen Corporation of our report dated May 14, 1999, included in the 1999 Annual Report to Shareholders of Bluegreen Corporation.

We also consent to the incorporation by reference in (i) the Registration Statement (Form S-8 No. 33-48075) pertaining to the Registrant's Retirement Savings Plan and in the related Prospectus, (ii) the Registration Statement (Form S-8 No. 33-61687) pertaining to the Registrant's 1988 Amended and Restated Outside Directors Stock Option Plan and 1995 Stock Incentive Plan and in the related Prospectus and (iii) the Registration Statement (Form S-8 No. 333-64659) pertaining to the Registrant's 1998 Non-Employee Directors Stock Option Plan, Amended and Restated 1995 Stock Incentive Plan and Retirement Savings Plan and in the related Prospectus of our report dated May 14, 1999, with respect to the consolidated financial statements of Bluegreen Corporation incorporated herein by reference for the year ended March 28, 1999.

ERNST & YOUNG LLP

West Palm Beach, Florida
June 22, 1999


ARTICLE 5
MULTIPLIER: 1,000


PERIOD TYPE 12 MOS
FISCAL YEAR END MAR 28 1999
PERIOD START MAR 30 1998
PERIOD END MAR 28 1999
CASH 55,557
SECURITIES 17,106
RECEIVABLES 91,757
ALLOWANCES 3,042
INVENTORY 142,628
CURRENT ASSETS 0
PP&E 32,242
DEPRECIATION 6,190
TOTAL ASSETS 349,122
CURRENT LIABILITIES 0
BONDS 177,871
PREFERRED MANDATORY 0
PREFERRED 0
COMMON 251
OTHER SE 119,098
TOTAL LIABILITY AND EQUITY 349,122
SALES 225,816
TOTAL REVENUES 257,666
CGS 81,495
TOTAL COSTS 93,518
OTHER EXPENSES 0
LOSS PROVISION 2,754
INTEREST EXPENSE 12,922
INCOME PRETAX 31,917
INCOME TAX 12,610
INCOME CONTINUING 18,722
DISCONTINUED 0
EXTRAORDINARY (1,682)
CHANGES 0
NET INCOME 17,040
EPS BASIC 0.77
EPS DILUTED 0.66
BROKERAGE PARTNERS