3 Months ended March 31,
                                                                                                        ------------------------
                                                                                                            (Unaudited)
                                                                                                             -----------
                               1997         1998          1999        2000           2001                2001             2002
                               ----         ----          ----        ----           ----                ----             ----
Revenues                    $1,967,137    $3,976,120  $  5,904,099   $11,951,029     $24,460,071    $  4,550,082    $  7,101,601

Operating Expenses:
    Cost of Sales            1,770,116     1,164,429     2,172,738     4,529,979      10,512,684       1,615,520       3,646,972
    R&D                      1,091,827     1,092,068     1,794,081     2,010,663       3,061,699         766,928         903,573
    Sales & Marketing        1,151,798     1,316,526     1,874,096     2,721,046       5,071,933(1)    1,130,307       1,191,179(1)
    Administrative
    Expenses                 1,205,513     1,388,518     2,356,019     3,136,855(3)    8,443,834(3)      638,838(3)    2,097,082(3)
    Amortization (2)            33,035       106,238       219,591       841,279       1,799,338         399,602         488,669

    Writedown of                  --            --         112,500          --           153,195            --              --
    Lease Hold
    Improvements
    Interest on Long-Term       24,961        30,154        25,123       166,393         466,048         116,256         138,151
    Debt
    Interest Income               --            --            --        (226,993)       (311,965)        (98,385)        (22,781)
    Restructuring charges         --            --            --            --              --              --           842,620
    Stock Exchange Listing        --            --            --         525,198            --              --              --
    Costs
        Total Expenses       5,277,250     5,097,933     8,554,148    13,704,420      29,196,766       4,569,066       9,285,465
Loss from continuing        (3,310,113)   (1,121,813)   (2,650,049)   (1,753,391)     (4,736,695)        (18,984)     (2,183,864)
operations before
income taxes
Income tax expense             (62,892)          244         9,019    (1,144,716)         15,685           8,614          16,872
(recovery)
Loss from continuing        (3,247,221)   (1,122,057)   (2,659,068)     (608,675)     (4,752,380)        (27,598)     (2,200,736)
operations
Loss from discontinued            --            --            --        (198,228)     (1,193,301)       (249,522)           --
operations
Net loss                    (3,247,221)   (1,122,057)   (2,659,068)     (806,903)     (5,945,681)       (277,120)     (2,200,736)
Deficit, beginning
of Period                   (1,701,060)   (4,948,281)   (6,070,338)   (8,729,406)     (9,536,309)    (16,113,522)
Premium on repurchase             --            --            --            --          (631,532)       (391,818)           --
of common shares
Deficit, end of Period      (4,948,281)   (6,070,338)   (8,729,406)   (9,536,309)    (16,113,522)    (10,205,247)    (18,314,258)
Loss per share from         $    (0.48)   $     (0.17) $     (0.38)  $      (0.06)  $      (0.43)   $      (0.00)   $      (0.20)
continuing operations
(Basic and diluted)
Loss per Share (Basic and   $    (0.48)   $    (0.17)  $     (0.38)  $     (0.08)   $      (0.54)   $      (0.03)   $      (0.20)
diluted)