About EDGAR Online | Login
 
Enter your Email for a Free Trial:
The following is an excerpt from a 8-K SEC Filing, filed by ADELPHIA COMMUNICATIONS CORP on 1/24/2005.
Previous Section Previous Section
ADELPHIA COMMUNICATIONS CORP - 8-K - 20050124 - EXHIBIT_99

Exhibit 99.1

 

Adelphia Communications Corporation

Summary of Intercompany Balances

June 30, 2002

($ in thousands)

 

Legal Entity

 

Restated
Gross
Receivables
06/30/02

 

Restated
Gross
(Payables)
06/30/02

 

Restated
Receivable
(Payable)
Net
06/30/02

 

Adelphia Cablevision Corp.

 

$

 

$

(330,953

)

$

(330,953

)

Adelphia Cablevision of Boca Raton, LLC

 

$

17,663

 

$

 

$

17,663

 

Adelphia Cablevision of Inland Empire, LLC

 

$

3,660

 

$

 

$

3,660

 

Adelphia Cablevision of Newport Beach, LLC

 

$

7,664

 

$

 

$

7,664

 

Adelphia Cablevision of Orange County II, LLC

 

$

5,449

 

$

 

$

5,449

 

Adelphia Cablevision of Orange County, LLC

 

$

13,380

 

$

 

$

13,380

 

Adelphia Cablevision of Seal Beach, LLC

 

$

4,133

 

$

 

$

4,133

 

Adelphia Cablevision of West Palm Beach III, LLC

 

$

844

 

$

 

$

844

 

Adelphia Cablevision of West Palm Beach IV, LLC

 

$

845

 

$

 

$

845

 

Adelphia Cablevision of West Palm Beach V, LLC

 

$

1,577

 

$

 

$

1,577

 

Adelphia Cleveland, LLC

 

$

 

$

(826,671

)

$

(826,671

)

Adelphia Communications of California II, LLC

 

$

8,374

 

$

 

$

8,374

 

Adelphia Communications of California, LLC

 

$

 

$

(1,967

)

$

(1,967

)

Adelphia of the Midwest, Inc.

 

$

 

$

(896,339

)

$

(896,339

)

Adelphia Prestige Cablevision, LLC

 

$

 

$

(819,042

)

$

(819,042

)

Badger Holding Corp

 

$

 

$

(1,464

)

$

(1,464

)

Blacksburg/Salem Cablevision, Inc.

 

$

 

$

(75,029

)

$

(75,029

)

Brazas Communications, Inc.

 

$

 

$

(20,468

)

$

(20,468

)

Century Berkshire Cable Corp

 

$

 

$

(6,163

)

$

(6,163

)

Century Cable Holding Corp

 

$

 

$

(3,449,859

)

$

(3,449,859

)

Century Cable Holdings, LLC

 

$

4,155,888

 

$

 

$

4,155,888

 

Century Colorado Springs Partnership

 

$

 

$

(14,717

)

$

(14,717

)

Century Indiana Corp

 

$

 

$

(67,055

)

$

(67,055

)

Century Island Associates, Inc.

 

$

 

$

(1,940

)

$

(1,940

)

Century Island Cable Television Corp

 

$

 

$

(2,616

)

$

(2,616

)

Century Mendocino Cable Television, Inc.

 

$

105,913

 

$

 

$

105,913

 

Century Mountain Corp

 

$

6,349

 

$

 

$

6,349

 

Century New Mexico Cable Television Corp.

 

$

 

$

(246,359

)

$

(246,359

)

Century Ohio Cable Television Corp

 

$

 

$

(14,778

)

$

(14,778

)

Century Southwest Colorado Cable Television Corp

 

$

 

$

(13,221

)

$

(13,221

)

Century Trinidad Cable Television Corp.

 

$

 

$

(1,199

)

$

(1,199

)

Century Virginia Corp

 

$

 

$

(15,638

)

$

(15,638

)

Century Warrick Cable Corp.

 

$

 

$

(11,139

)

$

(11,139

)

Century Wyoming Cable Television Corp.

 

$

 

$

(7,285

)

$

(7,285

)

Clear Cablevision, Inc.

 

$

32,690

 

$

 

$

32,690

 

E & E Cable Service, Inc.

 

$

6,907

 

$

 

$

6,907

 

Eastern Virginia Cablevision, LP

 

$

 

$

(30,538

)

$

(30,538

)

Ft Myers Cablevision, LLC

 

$

 

$

(57,149

)

$

(57,149

)

Ft. Myers Acquisition Limited Partnership

 

$

120,594

 

$

 

$

120,594

 

Grafton Cable Company

 

$

2,251

 

$

 

$

2,251

 

Harron Cablevision of New Hampshire, Inc.

 

$

25,883

 

$

 

$

25,883

 

Huntington CATV, Inc.

 

$

225

 

$

 

$

225

 

Louisa Cablevision, Inc.

 

$

 

$

(1,124

)

$

(1,124

)

Manchester Cablevision, Inc.

 

$

 

$

(200

)

$

(200

)

Martha’s Vineyard Cablevision, LP

 

$

 

$

(7,036

)

$

(7,036

)

Mickelson Media, Inc.

 

$

27,205

 

$

 

$

27,205

 

Owensboro on the Air, Inc.

 

$

 

$

(36,031

)

$

(36,031

)

Paragon Cable Television, Inc.

 

$

 

$

(8,070

)

$

(8,070

)

S/T Cable Corporation

 

$

 

$

(12,275

)

$

(12,275

)

Scranton Cablevision, Inc.

 

$

 

$

(206,293

)

$

(206,293

)

Sentinel Communications of Muncie, Indiana, Inc.

 

$

 

$

(1,976

)

$

(1,976

)

Southwest Colorado Cable Inc.

 

$

 

$

(3,331

)

$

(3,331

)

Star Cable Inc.

 

$

 

$

(1

)

$

(1

)

Tele-Media Company of Tri-States, LP

 

$

 

$

(16,003

)

$

(16,003

)

TMC Holdings Corporation

 

$

 

$

(80,716

)

$

(80,716

)

Tri-States, LLC

 

$

4,952

 

$

 

$

4,952

 

Wellsville Cablevision, LLC

 

$

 

$

(28,930

)

$

(28,930

)

The Westover TV Cable Co., Inc.

 

$

3,684

 

$

 

$

3,684

 

Total Century Silo Adelphia

 

$

4,556,130

 

$

(7,313,575

)

$

(2,757,445

)

Cablevision Business Services, Inc.

 

$

295

 

$

 

$

295

 

Desert Hot Springs Cablevision, Inc.

 

$

 

$

(5,575

)

$

(5,575

)

Highland Carlsbad Operating Subsidiary, Inc.

 

$

8,459

 

$

 

$

8,459

 

Highland Prestige Georgia, Inc.

 

$

468,931

 

$

 

$

468,931

 

Total Century Silo RFP

 

$

477,685

 

$

(5,575

)

$

472,110

 

Total Century Silo W/RFP

 

$

5,033,815

 

$

(7,319,150

)

$

(2,285,335

)

Century-TCI California Communications, LP

 

$

 

$

(22

)

$

(22

)

Century-TCI California, LP

 

$

 

$

(129,432

)

$

(129,432

)

 

1



 

Legal Entity

 

Restated
Gross
Receivables
06/30/02

 

Restated
Gross
(Payables)
06/30/02

 

Restated
Receivable
(Payable)
Net
06/30/02

 

Century-TCI Holdings, LLC

 

$

 

$

(1

)

$

(1

)

Total Century-TCI Silo

 

$

 

$

(129,455

)

$

(129,455

)

Adelphia Cablevision of Santa Ana, LLC

 

$

 

$

(5,166

)

$

(5,166

)

Adelphia Cablevision of Simi Valley, LLC

 

$

514

 

$

 

$

514

 

Adelphia Central Pennsylvania, LLC

 

$

 

$

(307,304

)

$

(307,304

)

Eastern Virginia Cablevision Holdings, LLC

 

$

87

 

$

 

$

87

 

National Cable Acquisition Associates, LP

 

$

 

$

(260,200

)

$

(260,200

)

Olympus Communications, LP

 

$

504,572

 

$

 

$

504,572

 

Southwest Virginia Cable, Inc.

 

$

 

$

(62,068

)

$

(62,068

)

SVHH Cable Acquisition, LP

 

$

 

$

(25,249

)

$

(25,249

)

Tele-Media Company of Hopewell-Prince George

 

$

 

$

(11,423

)

$

(11,423

)

Tele-Media Investment Partnership, LP

 

$

 

$

(43,545

)

$

(43,545

)

UCA LLC

 

$

94,165

 

$

 

$

94,165

 

Van Buren County Cablevision, Inc.

 

$

 

$

(13,056

)

$

(13,056

)

Total UCA Silo Adelphia

 

$

599,338

 

$

(728,011

)

$

(128,673

)

Hilton Head Communications, LP

 

$

315,244

 

$

 

$

315,244

 

Ionian Communications, LP

 

$

28,717

 

$

 

$

28,717

 

Total UCA Silo RFP

 

$

343,961

 

$

 

$

343,961

 

Total UCA Silo W/RFP

 

$

943,299

 

$

(728,011

)

$

215,288

 

Parnassos Communications, LP

 

$

 

$

(63,730

)

$

(63,730

)

Parnassos, LP

 

$

 

$

(18,324

)

$

(18,324

)

Parnassos Silo

 

$

 

$

(82,054

)

$

(82,054

)

Adelphia Communications of California III, LLC

 

$

1,941

 

$

 

$

1,941

 

FOP Indiana, LP

 

$

2,849

 

$

 

$

2,849

 

FrontierVision Access Partners, LLC

 

$

 

$

(60,675

)

$

(60,675

)

FrontierVision Cable New England , Inc.

 

$

 

$

(55,233

)

$

(55,233

)

FrontierVision Capital Corporation

 

$

 

$

 

$

 

FrontierVision Holdings Capital Corporation

 

$

1

 

$

 

$

1

 

FrontierVision Holdings Capital II Corporation

 

$

 

$

 

$

 

FrontierVision Holdings, LP

 

$

 

$

(20,016

)

$

(20,016

)

FrontierVision Operating Partners, LLC

 

$

 

$

(2

)

$

(2

)

FrontierVision Operating Partners, LP

 

$

3,463

 

$

 

$

3,463

 

The Main InternetWorks, Inc.

 

$

167

 

$

 

$

167

 

FrontierVision Silo

 

$

8,421

 

$

(135,926

)

$

(127,505

)

ACC Cable Communications FL-VA, LLC

 

$

 

$

(243,436

)

$

(243,436

)

Adelphia Cable Partners, LP

 

$

 

$

(21,900

)

$

(21,900

)

Adelphia Cablevision Associates, LP

 

$

 

$

(2,373

)

$

(2,373

)

Adelphia Cablevision of New York, Inc.

 

$

 

$

(140,802

)

$

(140,802

)

Adelphia Company of Western Connecticut

 

$

 

$

(110,724

)

$

(110,724

)

Adelphia GS Cable, LLC

 

$

 

$

(402,123

)

$

(402,123

)

Arahova Holdings, LLC

 

$

 

$

(7,590

)

$

(7,590

)

Better TV Inc. of Bennington

 

$

 

$

(10,601

)

$

(10,601

)

Cable Sentry Corporation

 

$

1

 

$

 

$

1

 

CDA Cable, Inc.

 

$

 

$

(5,317

)

$

(5,317

)

Century Alabama Corp

 

$

 

$

(5,425

)

$

(5,425

)

Century Cable Management Corporation

 

$

2,067

 

$

 

$

2,067

 

Century Carolina Corp

 

$

7,340

 

$

 

$

7,340

 

Century Cullman Corp

 

$

 

$

(3,484

)

$

(3,484

)

Century Enterprise Cable Corp

 

$

 

$

(968

)

$

(968

)

Century Huntington Company

 

$

 

$

(14,320

)

$

(14,320

)

Century Kansas Cable Television Corp

 

$

2,080

 

$

 

$

2,080

 

Century Lykens Cable Corp

 

$

 

$

(2,684

)

$

(2,684

)

Century Mississippi Corp

 

$

 

$

(12,388

)

$

(12,388

)

Century Norwich Corp

 

$

 

$

(13,380

)

$

(13,380

)

Century Shasta Cable Television Corp

 

$

 

$

(13,627

)

$

(13,627

)

Century Washington Cable Television, Inc.

 

$

 

$

(71,508

)

$

(71,508

)

Chelsea Communications, Inc.

 

$

17,190

 

$

 

$

17,190

 

Chelsea Communications, LLC

 

$

 

$

(162,449

)

$

(162,449

)

Cowlitz Cablevision, Inc.

 

$

17,796

 

$

 

$

17,796

 

GS Cable, LLC

 

$

 

$

(372,687

)

$

(372,687

)

Imperial Valley Cablevision, Inc.

 

$

21,884

 

$

 

$

21,884

 

Kalamazoo County Cablevision, Inc.

 

$

 

$

(1,916

)

$

(1,916

)

Key Biscayne Cablevision

 

$

 

$

(5,443

)

$

(5,443

)

Kootenai Cable, Inc.

 

$

 

$

(27,786

)

$

(27,786

)

Lake Champlain Cable Television Corporation

 

$

2,744

 

$

 

$

2,744

 

Mickelson Media of Florida, Inc.

 

$

 

$

(23,753

)

$

(23,753

)

Mountain Cable Communications Corporation

 

$

 

$

(23,998

)

$

(23,998

)

 

2



 

Legal Entity

 

Restated
Gross
Receivables
06/30/02

 

Restated
Gross
(Payables)
06/30/02

 

Restated
Receivable
(Payable)
Net
06/30/02

 

Mountain Cable Company, LP

 

$

 

$

(189,474

)

$

(189,474

)

Multi-Channel TV Cable Company

 

$

 

$

(167,601

)

$

(167,601

)

Olympus Cable Holdings, LLC

 

$

1,238,243

 

$

 

$

1,238,243

 

Olympus Capital Corporation

 

$

57,872

 

$

 

$

57,872

 

Pericles Communications Corporation

 

$

 

$

(80,965

)

$

(80,965

)

Pullman TV Cable Co., Inc.

 

$

2,973

 

$

 

$

2,973

 

Rentavision of Brunswick, Inc.

 

$

3,472

 

$

 

$

3,472

 

Richmond Cable Television Corporation

 

$

 

$

(2,967

)

$

(2,967

)

Southeast Florida Cable, Inc.

 

$

 

$

(532,317

)

$

(532,317

)

Starpoint, Limited Partnership

 

$

 

$

(3,151

)

$

(3,151

)

Telesat Acquisition, LLC

 

$

 

$

(82,185

)

$

(82,185

)

Three Rivers Cable Associates, LP

 

$

 

$

(40,854

)

$

(40,854

)

Timotheos Communications, LP

 

$

513,482

 

$

 

$

513,482

 

Valley Video, Inc.

 

$

351

 

$

 

$

351

 

Warrick Indiana, LP

 

$

 

$

(96

)

$

(96

)

West Boca Acquisition Limited Partnership

 

$

 

$

(90,107

)

$

(90,107

)

Wilderness Cable Company

 

$

564

 

$

 

$

564

 

Young’s Cable TV Corp

 

$

10,782

 

$

 

$

10,782

 

Yuma Cablevision, Inc.

 

$

30,366

 

$

 

$

30,366

 

Olympus Silo Adelphia

 

$

1,929,207

 

$

(2,890,399

)

$

(961,192

)

Adelphia Cablevision Associates of Radnor, LP

 

$

1,544

 

$

 

$

1,544

 

Adelphia Cablevision of West Palm Beach II, LLC

 

$

6,063

 

$

 

$

6,063

 

Adelphia Cablevision of West Palm Beach, LLC

 

$

13,097

 

$

 

$

13,097

 

Bucktail Broadcasting

 

$

 

$

(3,089

)

$

(3,089

)

Coudersport Television Cable

 

$

 

$

(2,286

)

$

(2,286

)

Henderson Community Antenna Television, Inc.

 

$

 

$

(10,594

)

$

(10,594

)

Highland Video, LP

 

$

921,241

 

$

 

$

921,241

 

Montgomery Cablevision Associates, LP

 

$

 

$

(665

)

$

(665

)

RFP Eliminations

 

$

 

$

 

$

 

Olympus Silo RFP

 

$

941,945

 

$

(16,634

)

$

925,311

 

Olympus Silo W/RFP

 

$

2,871,152

 

$

(2,907,033

)

$

(35,881

)

ACC Investment Holdings, Inc.

 

$

16,883,445

 

$

 

$

16,883,445

 

ACC Telecommunications LLC

 

$

 

$

(254,666

)

$

(254,666

)

ACC Telecommunications of Virginia LLC

 

$

 

$

(42,604

)

$

(42,604

)

Adelphia Cablevision, LLC

 

$

 

$

(3,019,004

)

$

(3,019,004

)

Adelphia Communications International, Inc.

 

$

 

$

 

$

 

Adelphia Harbor Center Holdings LLC

 

$

 

$

(1,050

)

$

(1,050

)

Adelphia International II, LLC

 

$

 

$

(19,029

)

$

(19,029

)

Adelphia International III, LLC

 

$

 

$

(54,865

)

$

(54,865

)

Adelphia Mobile Phones, Inc.

 

$

 

$

(30

)

$

(30

)

Adelphia Telecommunications, Inc.

 

$

 

$

(3,925

)

$

(3,925

)

Empire Sports Network, LP

 

$

 

$

(12,024

)

$

(12,024

)

Mercury Communications, Inc.

 

$

 

$

(3,231

)

$

(3,231

)

Page Time, Inc.

 

$

 

$

(12,681

)

$

(12,681

)

Sabres, Inc.

 

$

48,363

 

$

 

$

48,363

 

The Golf Club at Wending Creek Farms, LLC

 

$

 

$

(25,066

)

$

(25,066

)

US Tele-Media Investment Company

 

$

 

$

(407

)

$

(407

)

Silo 7A Adelphia

 

$

16,931,808

 

$

(3,448,582

)

$

13,483,226

 

Arahova Communications, Inc.

 

$

1,436,549

 

$

 

$

1,436,549

 

Century Advertising, Inc.

 

$

 

$

(2,390

)

$

(2,390

)

Century Australia Communications Corp

 

$

 

$

(71,597

)

$

(71,597

)

Century Colorado Springs Corp

 

$

 

$

(643

)

$

(643

)

Century Communications Corporation

 

$

 

$

(661,658

)

$

(661,658

)

Century Exchange, LLC

 

$

 

$

(1

)

$

(1

)

Century Investment Holding Corp

 

$

 

$

(15,091

)

$

(15,091

)

Century Investors, Inc.

 

$

 

$

(7,270

)

$

(7,270

)

Century Oregon Cable Corp

 

$

 

$

(3,353

)

$

(3,353

)

Century Programming, Inc.

 

$

 

$

(170

)

$

(170

)

Century Voice and Data Communications, Inc.

 

$

 

$

(3,181

)

$

(3,181

)

FAE Cable Management Corp

 

$

4,760

 

$

 

$

4,760

 

Owensboro-Brunswick, Inc.

 

$

 

$

(28,273

)

$

(28,273

)

Silo 7B Arahova

 

$

1,441,309

 

$

(793,627

)

$

647,682

 

Adelphia Cablevision of the Kennebunks, LLC

 

$

 

$

(3,279

)

$

(3,279

)

Adelphia California Cablevision, LLC

 

$

 

$

(33,958

)

$

(33,958

)

Adelphia Telecommunications of Florida, Inc.

 

$

 

$

(183

)

$

(183

)

Buenavision Telecommunications, Inc.

 

$

 

$

(45,383

)

$

(45,383

)

Century Cablevision Holdings, LLC

 

$

 

$

(254,070

)

$

(254,070

)

 

3



 

Legal Entity

 

Restated
Gross
Receivables
06/30/02

 

Restated
Gross
(Payables)
06/30/02

 

Restated
Receivable
(Payable)
Net
06/30/02

 

Global Acquisition Partners, LP

 

$

 

$

(50,523

)

$

(50,523

)

Global Cablevision II, LLC

 

$

 

$

(1,953

)

$

(1,953

)

Leadership Acquisition Limited Partnership S

 

$

 

$

 

$

 

Monument Colorado Cablevision, Inc.

 

$

 

$

(16,644

)

$

(16,644

)

Robinson/Plum Cablevision, LP

 

$

 

$

(5,119

)

$

(5,119

)

Silo 7C Olympus

 

$

 

$

(411,112

)

$

(411,112

)

ACC Operations, Inc.

 

$

 

$

(10,598,689

)

$

(10,598,689

)

Adelphia Communications Corporation

 

$

14,577

 

$

 

$

14,577

 

Adelphia Western New York Holdings, LLC

 

$

68,260

 

$

 

$

68,260

 

FrontierVision Holdings, LLC

 

$

 

$

 

$

 

FrontierVision Partners, LP

 

$

 

$

(682,336

)

$

(682,336

)

Montgomery Cablevision, Inc.

 

$

1,304

 

$

 

$

1,304

 

Main Security Surveillance, Inc.

 

$

 

$

(1,751

)

$

(1,751

)

Praxis Capital Ventures, LP

 

$

1

 

$

 

$

1

 

STV Communications

 

$

 

$

 

$

 

Eliminations

 

$

 

$

(76,220

)

$

(76,220

)

Holding Co. Guar., Non-Filers and Eliminations

 

$

84,142

 

$

(11,358,996

)

$

(11,274,854

)

 

 

 

 

 

 

 

 

Total

 

$

27,313,946

 

$

(27,313,946

)

$

 

 

4



 

These Global Notes (the “Global Notes”) Regarding Debtors’ January 2005 Amended Schedules of Liabilities comprise an integral part of the January 2005 Amended Schedules of Liabilities and should be referred to and considered in connection with any review of them .

 

1.                                        The January 2005 Supplemental Schedule of Liabilities of Adelphia Communications Corporation (“Adelphia”) and its affiliated debtors (the “Bankruptcy Schedules”) in the above-captioned, jointly administered Chapter 11 cases (collectively, the “Debtors”) have been prepared pursuant to section 521 of title 11 of the United States Code (the “Bankruptcy Code”) and Rule 1007 of the Federal Rules of Bankruptcy Procedure by management of the Debtors and are unaudited.  The information provided herein is as of the close of business on June 30, 2002 for all of the Debtors.  The financial affairs and businesses of the Debtors are extremely large and complex.  While the Debtors’ management has made every reasonable effort to ensure that the Bankruptcy Schedules are accurate and complete, based upon information that was available to them at the time of preparation, the subsequent receipt of information and/or further review and analysis of the Debtors’ books and records may result in material changes to financial data and other information contained in the Bankruptcy Schedules.  Inadvertent errors or omissions may exist, however.

 

2.                                        On December 23, 2004, Adelphia Communications Corporation (“Adelphia”)  filed its Annual Report on Form 10-K for the year ended December 31, 2003 (the “2003 Form 10-K”).  The 2003 Form 10-K can be read over the Internet at the Securities and Exchange Commission’s web site at http://www.sec.gov.  The 2003 Form 10-K includes the audited consolidated financial statements of Adelphia Communications Corporation and its subsidiaries for the years ended December 31, 2003, 2002 and 2001 and related financial information.(1) As further described in the 2003 Form 10-K, the audited financial statements reflect, among other things, the correction of prior errors in the application of generally accepted accounting principles contained in publicly filed documents.  The Intercompany Schedule (as defined below) includes intercompany balances that are a component of the audited consolidated financial statements, but are not presented as a separate financial statement line item because the intercompany balances are eliminated in consolidation.

 


(1)                                   The Debtors had previously announced and disclosed in its periodic filings with the SEC that they intended to prepare restated consolidated financial statements for the years ended December 31, 2000 and 1999 and to have these restated financial statements audited by PricewaterhouseCoopers LLP.  However, the Debtors cannot locate appropriate supporting documentation with respect to certain amounts or account balances reflected in the consolidated balance sheets for the years ended December 31, 2000 and 1999.  Therefore, the Debtors have written-off these unsupported amounts or balances to the consolidated statements of operations for the years ended December 31, 2000 and 1999.  The Debtors have determined that they are unable to present restated consolidated financial statements with respect to the years ended December 31, 2000 and 1999 because the Debtors cannot conclude that the restated consolidated financial statements would present, in all material respects, the Debtors’ financial position as of December 31, 1999 and its results of operations and cash flows for the years ended December 31, 2000 and 1999, in each case in accordance with GAAP, consistently applied.  Therefore, the Debtors’ consolidated financial statements do not contain data with respect to the years ended December 31, 2000 and 1999.

 

i



 

3.                                        Prior to the commencement of these chapter 11 cases, the Debtors participated in a centralized cash management system through which payments to third-party creditors generally were made by Adelphia Cablevision, LLC (“Adelphia Cablevision”) on behalf of the other Debtors.  The payments to third parties generally were recorded on the books and records of the entity on behalf of which the payment was made along with the applicable intercompany payable to Adelphia Cablevision.  Cash receipts generally were collected by Adelphia Cablevision with the applicable intercompany receivable being recorded on the books and records of the applicable Debtor.  Pursuant to procedures utilized pre-petition under the centralized cash management system, unless evidenced by documentation between two Debtors, all intercompany balances are between a Debtor and Adelphia Cablevision.  All such intercompany transfers between a Debtor on the one hand, and Adelphia Cablevision on the other hand, have been netted in the Intercompany Schedule, creating either a net payable or receivable intercompany balance between each such Debtor and Adelphia Cablevision.

 

4.                                        Beginning in 1992, certain of the Debtors purchased controlling equity interests in certain cable systems owned by or affiliated with Tele-Media Corporation of Delaware (“TMCD”).  The entities, which are Debtors in these cases, are: Adelphia Company of Western Connecticut (also known as Tele-Media Company of Western Connecticut), TMC Holdings Corp., CMA Cablevision Associates VII, L.P., CMA Cablevision Associates XI, L.P., Tele-Media Company Of Tri-States, L.P., Eastern Virginia Cablevision, L.P., Eastern Virginia Cablevision Holdings, LLC, Tele-Media Investment Partnership, L.P., and Tele-Media Company of Hopewell-Prince George (collectively, the “Tele-Media Debtors”).  Pursuant to certain agreements, through the Petition Date, TMCD provided management and other services to the Tele-Media Debtors.  Neither TMCD nor any of its affiliates (except for the Tele-Media Debtors) is a Debtor in these cases and neither TMCD nor any of its affiliates (except for the Tele-Media Debtors) has filed for relief under the Bankruptcy Code.  As of June 30, 2002, the Tele-Media Debtors did not participate in the Debtors’ centralized cash management system described above.  Rather, the Tele-Media Debtors participated in a cash management system managed by TMCD and certain of its affiliates.  In the ordinary course of business, TMCD paid the expenses of the Tele-Media Debtors and certain other non-debtor affiliates of TMCD through a common paymaster account.  The Tele-Media Debtors also received certain disbursements and had certain obligations to certain of the Debtors, including Adelphia Cablevision.  Consequently, the Tele-Media Debtors also have intercompany account balances with the other Debtors, which are not included herein.

 

5.                                        A list of each Debtor’s net payable or receivable intercompany balance to or from Adelphia Cablevision is annexed hereto (the “Intercompany Schedule”).  Also included are the net payable or receivable affiliate balances for certain affiliates of the Debtors, including certain of the co-borrowing Rigas entities.  Balances with entities that do not consolidate with Adelphia or are non-co-borrowing Rigas entities are not included in the Intercompany Schedule.

 

ii



 

6.                                        The intercompany balances can be characterized in one of four ways: (i) pari passu with all third-party debt, including bank debt; (ii) pari passu with trade debt but subordinated to bank debt; (iii) subordinated to all third-party debt but senior to equity; or (iv) equity.  In the Debtors’ Joint Plan of Reorganization, dated February 25, 2004 (as it may be subsequently amended, the “Plan”), the Debtors have sought to effect a compromise by treating all intercompany payables as subordinated to all third-party debt but senior to common equity.  The Debtors reserve all of their rights with respect to the intercompany balances, including, but not limited to, the appropriate characterization of the intercompany balances in the Plan.

 

7.                                        Prior to the commencement of these chapter 11 cases, then-current management of the Debtors engaged in certain inter-Debtor transactions.  The Debtors are in the process of reviewing and analyzing such transactions, which may result in further revisions to the intercompany balances presented in the Intercompany Schedule.

 

8.                                        For administrative convenience only, without waiving any defense, including, but not limited to defenses related to substantive consolidation or piercing the corporate veil, the filing of the Intercompany Schedule in the jointly administered case for Adelphia Communications Corporation, Case No. 02-41729, shall be deemed to be a filing of the January 2005 Amended Schedules in each of the Debtors’ cases and an amendment of previously filed bankruptcy schedules.

 

9.                                        The Debtors reserve all rights to amend without notice the Bankruptcy Schedules in all respects, as may be necessary or appropriate, including, but not limited to, the right to dispute or to assert offsets or defenses to any claim reflected on the Bankruptcy Schedules as to amount, liability or classification, to otherwise subsequently designate any claim as “disputed,” “contingent” or “unliquidated.”  Any failure to designate a claim as “contingent,” “unliquidated,” or “disputed” does not constitute an admission by the Debtors that such claim is not “contingent,” “unliquidated,” or “disputed,” or to reallocate liabilities between the pre-petition and post-petition periods based on any additional information.  Although none of the balances on the Intercompany Schedule is listed as contingent, disputed or unliquidated, the Debtors reserve the right to seek alternative treatment of such balances, including, but not limited to, equitable subordination or disallowance.

 

10.                                  Furthermore, nothing contained in the Bankruptcy Schedules shall constitute a waiver of the Debtors’ rights with respect to these Chapter 11 cases and specifically with respect to any issues involving substantive consolidation, equitable subordination and/or causes of action arising under the provisions of Chapter 5 of the Bankruptcy Code and other relevant non-bankruptcy laws to recover assets or avoid transfers.

 

11.                                  The preparation of the Bankruptcy Schedules required the Debtors to make estimates and assumptions that affect the reported amounts of assets and liabilities.  Actual results could differ from those estimates.  The Debtors reserve the right to make further adjustments to the Intercompany Schedule.

 

iii



 

12.                                  Given the differences between the information requested in the Bankruptcy Schedules and the financial information utilized under generally accepted accounting principles in the United States (the “GAAP”), the aggregate asset values and claim amounts set forth in the Bankruptcy Schedules do not reflect the amounts that would be set forth in a balance sheet prepared in accordance with GAAP.  In addition, not all of the direct and indirect subsidiaries of Adelphia have filed for protection under Chapter 11.  Accordingly, combining the assets and claims set forth in the Bankruptcy Schedules of the Debtors would result in amounts that may be substantially different from financial information regarding Adelphia and its subsidiaries that would be prepared on a consolidated basis under GAAP.

 

13.                                  The Debtors and their agents, attorneys and financial advisors do not guarantee or warrant the accuracy or completeness of the data that is provided herein and shall not be liable for any loss or injury arising out of or caused in whole or in part by the acts, errors or omissions, whether negligent or otherwise, in procuring, compiling, collecting, interpreting, reporting, communicating or delivering the information contained herein.  While every effort has been made to provide accurate and complete information herein, inadvertent errors or omissions may exist.  The Debtors and their agents, attorneys and financial advisors expressly do not undertake any obligation to update, modify, revise or re-categorize the information provided herein, or to notify any third party should the information be updated, modified, revised or re-categorized.  In no event shall the Debtors or their agents, attorneys and financial advisors be liable to any third party for any direct, indirect, incidental, consequential or special damages (including, but not limited to, damages arising from the disallowance of a potential claim against the Debtors or damages to business reputation, lost business or lost profits), whether foreseeable or not and however caused, even if the Debtors or their agents, attorneys and financial advisors are advised of the possibility of such damages.

 

iv


BROKERAGE PARTNERS