About EDGAR Online | Login Dashboard Today Company Industry Search Screener Analytics

The following is an excerpt from a 8-K SEC Filing, filed by ABN AMRO MORTGAGE CORP SERIES 2002-3 on 10/24/2002. Previous Section -- Use Sections To Navigate Through The Document -- FORM 8-K ITEM 7. FINANCIAL STATEMENTS, PRO FORMA FINANCIAL ITEM 7. FINANCIAL STATEMENTS, PRO FORMA FINANCIAL INFORMATION AND EXHIBITS (c) Exhibits Exhibit No. Description 99.1 Monthly distribution report pursuant to Section 4.01 of the Pooling and Servicing Agreement for the distribution on October 25, 2002. Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on behalf of the Registrant by the undersigned thereunto duly authorized. LASALLE BANK N.A. IN ITS CAPACITY AS AGENT FOR THE TRUSTEE UNDER THE POOLING AND SERVICING AGREEMENT ON BEHALF OF ABN AMRO Mortgage Corporation, REGISTRANT By: /s/ Russell Goldenberg Russell Goldenberg, Group Senior Vice President Date: October 25, 2002. ABN AMRO LASALLE BANK N.A. ABN AMRO MORTGAGE CORPORATION STATEMENT DATE: 10/25/2002 ABN AMRO MORTGAGE GROUP, INC., AS SERVICER PAYMENT DATE: 10/25/2002 135 S. LASALLE STREET SUITE 1625 CHICAGO, IL 60603-4159 USA MULTI-CLASS MORTGAGE PASS THROUGH CERTIFICATES PRIOR PAYMENT: 09/25/2002 SERIES 2002-3 NEXT PAYMENT: 11/25/2002 RECORD DATE: 09/30/2002 ABN AMRO ACCT: 67-8967-30-8 ADMINISTRATOR: REPORTING PACKAGE TABLE OF CONTENTS ANALYST: STEFANIE EDWARDS 312-904-8975 HUNG HUYNH 714-238-6716 STEFANIE.EDWARDS@ABNAMRO.COM HUNG.B.HUYNH@ABNAMRO.COM PAGE(S) ISSUE ID: ABN02003 CLOSING DATE: 3/28/2002 STATEMENTS TO CERTIFICATEHOLDERS PAGE 2 CASH RECONCILIATION SUMMARY PAGE 3 FIRST PAYMENT DATE: 4/25/2002 MONTHLY DATA FILE NAME: BOND INTEREST RECONCILIATION PAGE 4 ASSUMED FINAL PAYMENT: DATE: 4/25/2017 ABN02003_200210_3.ZIP OTHER RELATED INFORMATION PAGE 5 ASSET-BACKED FACTS ~ 15 MONTH LOAN STATUS SUMMARY PAGE 6 ASSET-BACKED FACTS ~ 15 MONTH PAYOFF/LOSS SUMMARY PAGE 7 MODIFIED LOAN DETAIL PAGE 8 REALIZED LOSS DETAIL PAGE 9 PARTIES TO THE TRANSACTION DEPOSITOR: ABN AMRO INC. UNDERWRITER: GOLDMAN SACHS & CO. MASTER SERVICER: ABN AMRO MORTGAGE GROUP, INC. SPECIAL SERVICER: ABN AMRO MORTGAGE GROUP, INC. RATING AGENCY: STANDARD & POOR'S RATING SERVICES/FITCH RATINGS/MOODY'S INVESTORS SERVICE, INC. INFORMATION IS AVAILABLE FOR THIS ISSUE FROM THE FOLLOWING SOURCES LASALLE WEB SITE WWW.ETRUSTEE.NET LASALLE FACTOR LINE (800) 246-5761 10/23/2002 - 09:24 (H497-H509) 2002 LASALLE BANK N.A. PAGE 1 OF 9 ABN AMRO LASALLE BANK N.A. ABN AMRO MORTGAGE CORPORATION ABN AMRO MORTGAGE GROUP, INC., AS SERVICER STATEMENT DATE: 10/25/2002 MULTI-CLASS MORTGAGE PASS THROUGH CERTIFICATES PAYMENT DATE: 10/25/2002 WAC: 6.451270% SERIES 2002-3 PRIOR PAYMENT: 09/25/2002 NEXT PAYMENT: 11/25/2002 WAMM: 170 RECORD DATE: 09/30/2002 REMIC II ABN AMRO ACCT: 67-8967-30-8 ORIGINAL OPENING PRINCIPAL PRINCIPAL NEGATIVE CLOSING INTEREST INTEREST PASS-THROUGH CLASS FACE VALUE (1) BALANCE PAYMENT ADJ. OR LOSS AMORTIZATION BALANCE PAYMENT (2) ADJUSTMENT RATE CUSIP PER $ 1000 PER $ 1000 PER $ 1000 PER $ 1000 PER $ 1000 PER $ 1000 PER $ 1000 NEXT RATE(3) A-1 12,509,795.00 12,207,247.22 924,645.15 0.00 0.00 11,282,602.07 55,949.88 0.00 5.50000000% 00077BH48 975.815128865 73.913693230 0.000000000 0.000000000 901.901435635 4.472485760 0.000000000 FIXED A-2 54,746,000.00 52,144,818.17 4,037,565.47 0.00 0.00 48,107,252.70 260,724.09 0.00 6.00000000% 00077BH55 952.486358273 73.750876228 0.000000000 0.000000000 878.735482044 4.762431776 0.000000000 FIXED A-3 46,594,773.00 42,609,210.69 3,812,722.02 0.00 0.00 38,796,488.67 221,922.97 0.00 6.25000000% 00077BH63 914.463317377 81.827247447 0.000000000 0.000000000 832.636069930 4.762829728 0.000000000 FIXED A-4 57,728,683.00 43,745,166.28 3,585,721.48 0.00 0.00 40,159,444.80 236,952.98 0.00 6.50000000% 00077BH71 757.771769711 62.113342859 0.000000000 0.000000000 695.658426852 4.104597016 0.000000000 FIXED A-X 1,124,123.00 N 692,733.76 0.00 0.00 0.00 635,246.70 3,752.31 0.00 6.50000000% 00077BH89 616.243738452 0.000000000 0.000000000 0.000000000 565.104263501 3.337988814 0.000000000 FIXED A-P 26,970.00 26,307.86 112.18 0.00 0.00 26,195.68 0.00 0.00 N/A 00077BH97 975.449017427 4.159436411 0.000000000 0.000000000 971.289581016 0.000000000 0.000000000 M 956,000.00 935,972.45 3,422.75 0.00 0.00 932,549.70 4,679.86 0.00 6.00000000% 00077BJ20 979.050679916 3.580282427 0.000000000 0.000000000 975.470397490 4.895251046 0.000000000 FIXED B-1 435,000.00 425,887.05 1,557.42 0.00 0.00 424,329.63 2,129.44 0.00 6.00000000% 00077BJ38 979.050689655 3.580275862 0.000000000 0.000000000 975.470413793 4.895264368 0.000000000 FIXED B-2 347,000.00 339,730.59 1,242.36 0.00 0.00 338,488.23 1,698.65 0.00 6.00000000% 00077BJ46 979.050691643 3.580288184 0.000000000 0.000000000 975.470403458 4.895244957 0.000000000 FIXED B-3 174,000.00 170,354.83 622.97 0.00 0.00 169,731.86 851.77 0.00 6.00000000% 00077BJ61 979.050747126 3.580287356 0.000000000 0.000000000 975.470459770 4.895229885 0.000000000 FIXED B-4 86,890.00 85,069.71 311.09 0.00 0.00 84,758.62 425.35 0.00 6.00000000% 00077BJ79 979.050638739 3.580273910 0.000000000 0.000000000 975.470364829 4.895269881 0.000000000 FIXED B-5 174,171.67 170,522.90 623.58 0.00 0.00 169,899.32 852.61 0.00 6.00000000% 00077BJ87 979.050726217 3.580260785 0.000000000 0.000000000 975.470465432 4.895227795 0.000000000 FIXED R-2 100.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 N/A 00077BJ53 0.000000000 0.000000000 0.000000000 0.000000000 0.000000000 0.000000000 0.000000000 FIXED TOTAL 173,779,382.67 152,860,287.75 12,368,546.47 0.00 0.00 140,491,741.28 789,939.91 0.00 TOTAL P&I PAYMENT 13,158,486.38 NOTES: (1) N DENOTES NOTIONAL BALANCE NOT INCLUDED IN TOTAL (2) ACCRUED INTEREST PLUS/MINUS INTEREST ADJUSTMENT MINUS DEFERRED INTEREST EQUALS INTEREST PAYMENT (3) ESTIMATED. * DENOTES CONTROLLING CLASS 10/23/2002 - 09:24 (H497-H509) 2002 LASALLE BANK N.A. PAGE 2 OF 9 ABN AMRO LASALLE BANK N.A. ABN AMRO MORTGAGE CORPORATION ABN AMRO MORTGAGE GROUP, INC., AS SERVICER STATEMENT DATE: 10/25/2002 MULTI-CLASS MORTGAGE PASS THROUGH CERTIFICATES PAYMENT DATE: 10/25/2002 PRIOR PAYMENT: 09/25/2002 SERIES 2002-3 NEXT PAYMENT: 11/25/2002 RECORD DATE: 09/30/2002 ABN AMRO ACCT: 67-8967-30-8 CASH RECONCILIATION SUMMARY INTEREST SUMMARY SERVICING FEE SUMMARY PRINCIPAL SUMMARY CURRENT SCHEDULED INTEREST 758,925.42 CURRENT SERVICING FEES 29,397.47 SCHEDULED: LESS DEFERRED INTEREST 0.00 PLUS FEES ADVANCED FOR PPIS 0.00 CURRENT SCHEDULED PRINCIPAL 504,170.62 PLUS ADVANCE INTEREST 60,411.98 LESS REDUCTION FOR PPIS 0.00 ADVANCED SCHEDULED PRINCIPAL 43,939.12 PLUS UNSCHEDULED INTEREST 0.00 PLUS DELINQUENT SERVICING FEES 2,448.43 SCHEDULED PRINCIPAL DISTRIBUTION 548,109.74 PPIS REDUCING SCHEDULED INTEREST 0.00 TOTAL SERVICING FEES 31,845.89 UNSCHEDULED: LESS TOTAL FEES PAID TO SERVICER (29,397.47) CURTAILMENTS 68,401.31 PLUS FEES ADVANCED FOR PPIS 0.00 PREPAYMENTS IN FULL 11,752,035.43 LESS FEE STRIPS PAID BY SERVICER 0.00 PPIS SUMMARY LIQUIDATION PROCEEDS 0.00 LESS MISC. FEES & EXPENSES 0.00 GROSS PPIS 0.00 REPURCHASE PROCEEDS 0.00 LESS NON RECOVERABLE ADVANCES 0.00 REDUCED BY PPIE 0.00 OTHER PRINCIPAL PROCEEDS 0.00 INTEREST DUE TRUST 791,213.77 REDUCED BY SHORTFALLS IN FEES 0.00 UNSCHEDULED PRINCIPAL DISTRIBUTION 11,820,436.74 LESS TRUSTEE FEE (1,273.84) REDUCED BY OTHER AMOUNTS 0.00 REMITTANCE PRINCIPAL 12,368,546.48 LESS FEE STRIPS PAID BY TRUST 0.00 NET PPIS 0.00 LESS MISC. FEES PAID BY TRUST 0.00 PPIS REDUCING SERVICING FEE 0.00 SERVICER WIRE AMOUNT 13,159,760.25 LESS INTEREST RESERVE WITHHOLDING 0.00 PPIS ALLOCATED TO CERTIFICATES 0.00 PLUS INTEREST RESERVE DEPOSIT 0.00 REMITTANCE INTEREST 789,939.94 POOL BALANCE SUMMARY BALANCE/AMOUNT COUNT BEGINNING POOL 152,860,290.45 320 SCHEDULED PRINCIPAL DISTRIBUTION 548,109.74 UNSCHEDULED PRINCIPAL DISTRIBUTION 11,820,436.74 23 DEFERRED INTEREST 0.00 LIQUIDATIONS 0.00 0 REPURCHASES 0.00 0 ENDING POOL 140,491,743.97 297 ADVANCES PRIOR OUTSTANDING CURRENT PERIOD RECOVERED ENDING OUTSTANDING PRINCIPAL INTEREST PRINCIPAL INTEREST PRINCIPAL INTEREST PRINCIPAL INTEREST MADE BY: SERVICER 39,731.21 58,648.60 43,939.12 60,411.98 39,731.21 58,648.60 43,939.12 60,411.98 10/23/2002 - 09:24 (H497-H509) 2002 LASALLE BANK N.A. PAGE 3 OF 9 ABN AMRO LASALLE BANK N.A. ABN AMRO MORTGAGE CORPORATION ABN AMRO MORTGAGE GROUP, INC., AS SERVICER STATEMENT DATE: 10/25/2002 PAYMENT DATE: 10/25/2002 MULTI-CLASS MORTGAGE PASS THROUGH CERTIFICATES PRIOR PAYMENT: 09/25/2002 SERIES 2002-3 NEXT PAYMENT: 11/25/2002 RECORD DATE: 09/30/2002 ABN AMRO ACCT: 67-8967-30-8 BOND INTEREST RECONCILIATION DEDUCTIONS ADDITIONS REMAINING ACCRUAL PASS ACCRUED DEFERRED & PRIOR INT ACCRUAL PREPAY- OTHER DISTRIBUTABLE INTEREST CURRENT PERIOD OUTSTANDING CREDIT SUPPORT THRU CERTIFICATE ALLOCABLE ACCRETION INTEREST INT. SHORT- ON PRIOR MENT INTEREST CERTIFICATE PAYMENT (SHORTFALL)/ INTEREST CLASS METHOD DAYS RATE INTEREST PPIS INTEREST LOSS/EXP FALLS DUE SHORTFALL (3) PENALTIES PROCEEDS (1) INTEREST (2) AMOUNT RECOVERY SHORTFALLS ORIGINAL CURRENT(4) A-1 30/360 30 5.500000000% 55,949.88 0.00 0.00 0.00 0.00 0.00 0.00 0.00 55,949.88 55,949.88 0.00 0.00 0.60% 1.06% A-2 30/360 30 6.000000000% 260,724.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 260,724.09 260,724.09 0.00 0.00 0.60% 1.06% A-3 30/360 30 6.250000000% 221,922.97 0.00 0.00 0.00 0.00 0.00 0.00 0.00 221,922.97 221,922.97 0.00 0.00 0.60% 1.06% A-4 30/360 30 6.500000000% 236,952.98 0.00 0.00 0.00 0.00 0.00 0.00 0.00 236,952.98 236,952.98 0.00 0.00 0.60% 1.06% A-X 30/360 30 6.500000000% 3,752.31 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,752.31 3,752.31 0.00 0.00 0.60% 1.06% A-P 30/360 30 0.000000000% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.60% 1.06% M 30/360 30 6.000000000% 4,679.86 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4,679.86 4,679.86 0.00 0.00 0.05% 0.39% B-1 30/360 30 6.000000000% 2,129.44 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,129.44 2,129.44 0.00 0.00 0.00% 0.09% B-2 30/360 30 6.000000000% 1,698.65 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,698.65 1,698.65 0.00 0.00 0.00% 0.00% B-3 30/360 30 6.000000000% 851.77 0.00 0.00 0.00 0.00 0.00 0.00 0.00 851.77 851.77 0.00 0.00 0.00% 0.00% B-4 30/360 30 6.000000000% 425.35 0.00 0.00 0.00 0.00 0.00 0.00 0.00 425.35 425.35 0.00 0.00 0.00% 0.00% B-5 30/360 30 6.000000000% 852.61 0.00 0.00 0.00 0.00 0.00 0.00 0.00 852.61 852.61 0.00 0.00 0.00% 0.00% 789,939.91 0.00 0.00 0.00 0.00 0.00 0.00 0.00 789,939.91 789,939.91 0.00 0.00 (1) OTHER INTEREST PROCEEDS ARE ADDITIONAL INTEREST AMOUNTS SPECIFICALLY ALLOCATED TO THE BOND(S) AND USED IN DETERMINING THE BONDS DISTRIBUTABLE INTEREST. (2) ACCRUED - DEDUCTIONS + ADDITIONS INTEREST (3) WHERE APPLICABLE. (4) DETERMINED AS FOLLOWS: (A) THE ENDING BALANCE OF ALL THE CLASSES LESS (B) THE SUM OF (I) THE ENDING BALANCE OF THE CLASS AND (II) THE ENDING BALANCE OF ALL CLASSES WHICH ARE NOT SUBORDINATE TO THE CLASS DIVIDED BY (A). PAGE 4 OF 9 10/23/2002 - 09:24 (H497-H509) 2002 LASALLE BANK N.A. ABN AMRO LASALLE BANK N.A. ABN AMRO MORTGAGE CORPORATION ABN AMRO MORTGAGE GROUP, INC., AS SERVICER STATEMENT DATE: 10/25/2002 MULTI-CLASS MORTGAGE PASS THROUGH CERTIFICATES PAYMENT DATE: 10/25/2002 PRIOR PAYMENT: 09/25/2002 SERIES 2002-3 NEXT PAYMENT: 11/25/2002 RECORD DATE: 09/30/2002 ABN AMRO ACCT: 67-8967-30-8 OTHER RELATED INFORMATION SPECIAL HAZARD COVERAGE FRAUD LOSS COVERAGE BANKRUPTCY LOSS COVERAGE BEGINNING BALANCE CURRENT REDUCTION ENDING BALANCE BEGINNING BALANCE CURRENT REDUCTION ENDING BALANCE BEGINNING BALANCE CURRENT REDUCTION ENDING BALANCE 2,467,142.00 0.00 2,467,142.00 1,737,794.00 0.00 1,737,794.00 100,000.00 0.00 100,000.00 TOTAL NUMBER OF PAYOFFS: 23 AGGREGATE PAYOFF AMOUNTS: 11,752,035.43 NUMBER OF CURTAILMENTS: 75 AGGREGATE CURTAILMENT AMOUNTS: 69,481.33 NUMBER OF LOANS IN FORECLOSURE: 0 BOOK VALUE OF LOANS IN FORECLOSURE: 0.00 PRIOR REALIZED LOSSES ALLOCATED TO THE CERTIFICATES: 0.00 CURRENT REALIZED LOSSES ALLOCATED TO THE CERTIFICATES: 0.00 CUMULATIVE REALIZED LOSSES ALLOCATED TO THE CERTIFICATES SINCE CUTOFF: 0.00 10/23/2002 - 09:24 (H497-H509) 2002 LASALLE BANK N.A. PAGE 5 OF 9 ABN AMRO LASALLE BANK N.A. ABN AMRO MORTGAGE CORPORATION STATEMENT DATE: 10/25/2002 ABN AMRO MORTGAGE GROUP, INC., AS SERVICER PAYMENT DATE: 10/25/2002 MULTI-CLASS MORTGAGE PASS THROUGH CERTIFICATES PRIOR PAYMENT: 09/25/2002 SERIES 2002-3 NEXT PAYMENT: 11/25/2002 RECORD DATE: 09/30/2002 ABN AMRO ACCT: 67-8967-30-8 ASSET-BACKED FACTS ~ 15 MONTH HISTORICAL LOAN STATUS SUMMARY DELINQUENCY AGING CATEGORIES SPECIAL EVENT CATEGORIES (1) DISTRIBUTION DATE DELINQ 1 MONTH DELINQ 2 MONTHS DELINQ 3+ MONTHS FORECLOSURE REO MODIFICATIONS SPECIALLY SERVICED BANKRUPTCY # BALANCE # BALANCE # BALANCE # BALANCE # BALANCE # BALANCE # BALANCE # BALANCE 10/25/02 1 358,077 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0.34% 0.25% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 9/25/02 1 359,427 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0.31% 0.24% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 8/26/02 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 7/25/02 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 6/25/02 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 5/28/02 6 2,190,632 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1.73% 1.28% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 4/25/02 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% (1) NOTE: MODIFICATION, SPECIALLY SERVICED & BANKRUPTCY TOTALS ARE INCLUDED IN THE APPROPRIATE DELINQUENCY AGING CATEGORY 10/23/2002 - 09:24 (H497-H509) 2002 LASALLE BANK N.A. PAGE 6 OF 9 ABN AMRO LASALLE BANK N.A. ABN AMRO MORTGAGE CORPORATION ABN AMRO MORTGAGE GROUP, INC., AS SERVICER STATEMENT DATE: 10/25/2002 PAYMENT DATE: 10/25/2002 MULTI-CLASS MORTGAGE PASS THROUGH CERTIFICATES PRIOR PAYMENT: 09/25/2002 SERIES 2002-3 NEXT PAYMENT: 11/25/2002 RECORD DATE: 09/30/2002 ABN AMRO ACCT: 67-8967-30-8 ASSET-BACKED FACTS ~ 15 MONTH HISTORICAL PAYOFF/LOSS SUMMARY ENDING POOL (1) PAYOFFS(2) PENALTIES APPRAISAL REDUCT. (2) LIQUIDATIONS (2) REALIZED LOSSES (2) REMAINING TERM CURR WEIGHTED AVG. DISTRIBUTION DATE # BALANCE # BALANCE # AMOUNT # BALANCE # BALANCE # AMOUNT LIFE AMORT COUPON REMIT 10/25/02 297 140,491,744 23 11,752,035 0 0 0 0 0 0 0 0 170 171 6.45% 6.20% 84.86% 80.84% 7.19% 7.69% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 9/25/02 320 152,860,290 11 5,434,666 0 0 0 0 0 0 0 0 171 172 6.46% 6.21% 91.43% 87.96% 3.32% 3.42% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 8/26/02 331 158,981,707 8 5,333,158 0 0 0 0 0 0 0 0 172 173 6.48% 6.23% 94.57% 91.48% 2.36% 3.23% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 7/25/02 339 165,075,967 3 1,501,364 0 0 0 0 0 0 0 0 174 174 6.48% 6.23% 96.86% 94.99% 0.88% 0.90% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 6/25/02 342 167,251,492 5 2,647,741 0 0 0 0 0 0 0 0 175 175 6.49% 6.24% 97.71% 96.24% 1.44% 1.55% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 5/28/02 347 170,641,988 1 1,386,382 0 0 0 0 0 0 0 0 176 176 6.49% 6.24% 99.14% 98.19% 0.29% 0.81% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 4/25/02 348 171,985,244 2 1,132,772 0 0 0 0 0 0 0 0 177 177 6.49% 6.24% 99.43% 98.97% 0.57% 0.65% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% (1) PERCENTAGE BASED ON POOL AS OF CUTOFF. (2) PERCENTAGE BASED ON POOL AS OF BEGINNING OF PERIOD. PAGE 7 OF 9 10/23/2002 - 09:24 (H497-H509) 2002 LASALLE BANK N.A. ABN AMRO LASALLE BANK N.A. ABN AMRO MORTGAGE CORPORATION STATEMENT DATE: 10/25/2002 ABN AMRO MORTGAGE GROUP, INC., AS SERVICER PAYMENT DATE: 10/25/2002 MULTI-CLASS MORTGAGE PASS THROUGH CERTIFICATES PRIOR PAYMENT: 09/25/2002 SERIES 2002-3 NEXT PAYMENT: 11/25/2002 RECORD DATE: 09/30/2002 ABN AMRO ACCT: 67-8967-30-8 MODIFIED LOAN DETAIL CUTOFF MATURITY DATE MODIFIED MATURITY DATE DISCLOSURE CONTROL # MODIFICATION DATE MODIFICATION DESCRIPTION 10/23/2002 - 09:24 (H497-H509) 2002 LASALLE BANK N.A. PAGE 8 OF 9 ABN AMRO LASALLE BANK N.A. ABN AMRO MORTGAGE CORPORATION STATEMENT DATE: 10/25/2002 ABN AMRO MORTGAGE GROUP, INC., AS SERVICER PAYMENT DATE: 10/25/2002 MULTI-CLASS MORTGAGE PASS THROUGH CERTIFICATES PRIOR PAYMENT: 09/25/2002 SERIES 2002-3 NEXT PAYMENT: 11/25/2002 RECORD DATE: 09/30/2002 ABN AMRO ACCT: 67-8967-30-8 REALIZED LOSS DETAIL BEGINNING SCHEDULED BALANCE GROSS PROCEEDS AS A % OF SCHED. BALANCE AGGREGATE LIQUIDATION EXPENSES * NET LIQUIDATION PROCEEDS NET PROCEEDS AS A % OF SCHED. BALANCE PERIOD DISCLOSURE CONTROL # APPRAISAL DATE APPRAISAL VALUE GROSS PROCEEDS REALIZED LOSS CURRENT TOTAL CUMULATIVE * AGGREGATE LIQUIDATION EXPENSES ALSO INCLUDE OUTSTANDING P&I ADVANCES AND UNPAID SERVICING FEES, UNPAID TRUSTEE FEES, ETC.. 10/23/2002 - 09:24 (H497-H509) 2002 LASALLE BANK N.A. PAGE 9 OF 9

© 1995-2009 EDGAR Online, Inc. All rights reserved • NASDAQ: EDGR • Solutions for Corporations • Terms of Use • Privacy Statement