About EDGAR Online | Login
 
The following is an excerpt from a 8-K SEC Filing, filed by ABN AMRO MORTGAGE CORP SERIES 2001-1A on 1/8/2002.
Previous Section Previous Section
ABN AMRO MORTGAGE CORP SERIES 2001-1A - 8-K - 20020108 - FINANCIAL_STATEMENTS_AND_EXHIBITS ITEM 7. FINANCIAL STATEMENTS, PRO FORMA FINANCIAL
INFORMATION AND EXHIBITS


(c) Exhibits


Exhibit No. Description


99.1 Monthly distribution report pursuant to
Section 4.02 of the Pooling and Servicing Agreement
for the distribution on December 26, 2001.


Pursuant to the requirements of the Securities Exchange Act
of 1934, the Registrant has duly caused this report to be
signed on behalf of the Registrant by the undersigned
thereunto duly authorized.

LASALLE BANK N.A. IN
ITS CAPACITY AS AGENT FOR THE
TRUSTEE UNDER THE POOLING AND
SERVICING AGREEMENT ON
BEHALF OF ABN AMRO Mortgage
Corporation, REGISTRANT



By:

/s/ Russell Goldenberg
Russell Goldenberg,
Group Senior Vice President



Date: December 26, 2001.


















ABN AMRO
LASALLE BANK N.A.
ABN AMRO MORTGAGE CORPORATION
STATEMENT DATE: 12/26/2001
ABN AMRO MORTGAGE GROUP, INC., AS SERVICER PAYMENT DATE: 12/26/2001
135 S. LASALLE STREET SUITE 1625
CHICAGO, IL 60603-4159
USA
MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES
PRIOR PAYMENT: 11/26/2001
SERIES 2001-1A NEXT PAYMENT: 01/25/2002
RECORD DATE: 11/30/2001
ABN AMRO ACCT: 67-8874-30-6
ADMINISTRATOR: REPORTING PACKAGE TABLE OF CONTENTS ANALYST:
TED NOVAK 312.904.7053 THERESA RABKIN 714-282-3980 (201)
THEODORE.NOVAK@ABNAMRO.COM THERESA.RABKIN@ABNAMRO.COM
PAGE(S)
ISSUE ID: ABN0101A CLOSING DATE: 10/25/2001
STATEMENTS TO CERTIFICATEHOLDERS PAGE 2-4
CASH RECONCILIATION SUMMARY PAGE 5 FIRST PAYMENT DATE: 11/26/2001
MONTHLY DATA FILE NAME: BOND INTEREST RECONCILIATION PAGE 6 ASSUMED FINAL PAYMENT: DATE: 11/25/2031
ABN0101A_200112_3.ZIP OTHER RELATED INFORMATION PAGE 7
ASSET-BACKED FACTS ~ 15 MONTH LOAN STATUS SUMMARY PAGE 8-10
ASSET-BACKED FACTS ~ 15 MONTH PAYOFF/LOSS SUMMARY PAGE 11-13
REALIZED LOSS DETAIL PAGE 14
PARTIES TO THE TRANSACTION
DEPOSITOR: ABN AMRO INC.
UNDERWRITER: LEHMAN BROTHERS INC.
MASTER SERVICER: ABN AMRO MORTGAGE GROUP, INC.
RATING AGENCY: STANDARD & POOR'S CORPORATION/MOODY'S INVESTORS SERVICE, INC.
INFORMATION IS AVAILABLE FOR THIS ISSUE FROM THE FOLLOWING SOURCES
LASALLE WEB SITE WWW.ETRUSTEE.NET
LASALLE FACTOR LINE (800) 246-5761
12/19/2001 - 09:28 (G439-G455) 2001 LASALLE BANK N.A. PAGE 1 OF 14
ABN AMRO
LASALLE BANK N.A.
ABN AMRO MORTGAGE CORPORATION
ABN AMRO MORTGAGE GROUP, INC., AS SERVICER STATEMENT DATE: 12/26/2001
MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES PAYMENT DATE: 12/26/2001
WAC: 6.659178% SERIES 2001-1A PRIOR PAYMENT: 11/26/2001
NEXT PAYMENT: 01/25/2002
WAMM: 357
RECORD DATE: 11/30/2001
REMIC II
ABN AMRO ACCT: 67-8874-30-6
ORIGINAL OPENING PRINCIPAL PRINCIPAL NEGATIVE CLOSING INTEREST INTEREST PASS-THROUGH
CLASS FACE VALUE (1) BALANCE PAYMENT ADJ. OR LOSS AMORTIZATION BALANCE PAYMENT (2) ADJUSTMENT RATE
CUSIP PER $ 1000 PER $ 1000 PER $ 1000 PER $ 1000 PER $ 1000 PER $ 1000 PER $ 1000 NEXT RATE(3)
IA-1 209,050,000.00 206,347,577.86 17,943,813.77 0.00 0.00 188,403,764.09 619,042.73 0.00 3.60000000%
00077BXW8 987.072843148 85.835033580 0.000000000 0.000000000 901.237809567 2.961218512 0.000000000 3.600000000%
IA-2 25,000,000.00 25,000,000.00 0.00 0.00 0.00 25,000,000.00 102,083.33 0.00 4.90000000%
00077BXX6 1000.000000000 0.000000000 0.000000000 0.000000000 1000.000000000 4.083333200 0.000000000 4.900000000%
IA-3 83,706,000.00 83,706,000.00 0.00 0.00 0.00 83,706,000.00 331,336.25 0.00 4.75000000%
00077BXY4 1000.000000000 0.000000000 0.000000000 0.000000000 1000.000000000 3.958333333 0.000000000 4.750000000%
IA-4 100,344,900.00 100,344,900.00 0.00 0.00 0.00 100,344,900.00 430,646.86 0.00 5.15000000%
00077BXZ1 1000.000000000 0.000000000 0.000000000 0.000000000 1000.000000000 4.291666642 0.000000000 5.150000000%
IA-5 167,975,944.60 N 166,375,200.87 0.00 0.00 0.00 156,020,053.93 693,230.00 0.00 5.00000000%
00077BYA5 990.470398998 0.000000000 0.000000000 0.000000000 928.823792606 4.126959974 0.000000000 5.000000000%
IIA-1 130,390,000.00 129,811,305.77 12,458,831.85 0.00 0.00 117,352,473.92 567,924.46 0.00 5.25000000%
00077BYB3 995.561820462 95.550516527 0.000000000 0.000000000 900.011303934 4.355582943 0.000000000 5.250000000%
IIA-2 25,451,582.00 N 25,348,397.21 0.00 0.00 0.00 22,694,809.01 110,899.24 0.00 5.25000000%
00077BYK3 995.945839830 0.000000000 0.000000000 0.000000000 891.685593846 4.357263136 0.000000000 5.250000000%
M 6,820,000.00 6,813,889.02 5,833.74 0.00 0.00 6,808,055.28 35,683.10 0.00 6.28418257%
00077BYC1 999.103961877 0.855387097 0.000000000 0.000000000 998.248574780 5.232126100 0.000000000 6.275125518%
B-1 5,399,000.00 5,394,162.29 4,618.23 0.00 0.00 5,389,544.06 28,248.25 0.00 6.28418257%
00077BYD9 999.103961845 0.855386183 0.000000000 0.000000000 998.248575662 5.232126320 0.000000000 6.275125518%
B-2 3,409,000.00 3,405,945.41 2,916.01 0.00 0.00 3,403,029.40 17,836.32 0.00 6.28418257%
00077BYE7 999.103963039 0.855385744 0.000000000 0.000000000 998.248577295 5.232126723 0.000000000 6.275125518%
B-3 1,420,000.00 1,418,727.63 1,214.65 0.00 0.00 1,417,512.98 7,429.62 0.00 6.28418257%
00077BYG2/U00318AA0 999.103964789 0.855387324 0.000000000 0.000000000 998.248577465 5.232126761 0.000000000 6.275125518%
B-4 851,000.00 850,237.47 727.93 0.00 0.00 849,509.54 4,452.54 0.00 6.28418257%
00077BYH0/U00318AB8 999.103960047 0.855381904 0.000000000 0.000000000 998.248578143 5.232126910 0.000000000 6.275125518%
B-5 1,994,827.00 1,993,039.56 1,527.67 177.58 0.00 1,991,334.31 10,437.19 0.00 6.28418257%
00077BYJ6/U00318AC6 999.103962399 0.765815783 0.089020251 0.000000000 998.249126365 5.232127899 0.000000000 6.275125518%
R-2 100.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.60000000%
00077BYF4 0.000000000 0.000000000 0.000000000 0.000000000 0.000000000 0.000000000 0.000000000 N/A
TOTAL 568,384,827.00 565,085,785.01 30,419,483.85 177.58 0.00 534,666,123.58 2,959,249.89 0.00
TOTAL P&I PAYMENT 33,378,733.74
REG 568,384,827.00 565,085,785.01 30,419,662.54 0.00 0.00 534,666,122.47 2,959,071.22 (178.68) 6.28417840%
994.195759927 53.519483799 0.000000000 0.000000000 940.676276128 5.206105229 (0.000314364) 6.275125518%
R-I 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 N/A
0.000000000 0.000000000 0.000000000 0.000000000 0.000000000 0.000000000 0.000000000
TOTAL 568,384,827.00 565,085,785.01 30,419,662.54 0.00 0.00 534,666,122.47 2,959,071.22 (178.68)
TOTAL P&I PAYMENT 33,378,733.76
NOTES: (1) N DENOTES NOTIONAL BALANCE NOT INCLUDED IN TOTAL (2) ACCRUED INTEREST PLUS/MINUS INTEREST ADJUSTMENT MINUS DEFERRED INTEREST EQUALS INTEREST PAYMENT (3) ESTIMATED. * DENOTES CONTROLLING CLASS
12/19/2001 - 09:28 (G439-G455) 2001 LASALLE BANK N.A. PAGE 2 OF 14
ABN AMRO
LASALLE BANK N.A.
ABN AMRO MORTGAGE CORPORATION
ABN AMRO MORTGAGE GROUP, INC., AS SERVICER STATEMENT DATE: 12/26/2001
MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES PAYMENT DATE: 12/26/2001
PRIOR PAYMENT: 11/26/2001
SERIES 2001-1A NEXT PAYMENT: 01/25/2002
RECORD DATE: 11/30/2001
ABN AMRO ACCT: 67-8874-30-6
CASH RECONCILIATION SUMMARY
INTEREST SUMMARY SERVICING FEE SUMMARY PRINCIPAL SUMMARY
CURRENT SCHEDULED INTEREST 3,105,584.20 CURRENT SERVICING FEES 174,924.02 SCHEDULED:
LESS DEFERRED INTEREST 0.00 PLUS FEES ADVANCED FOR PPIS 0.00 CURRENT SCHEDULED PRINCIPAL 479,161.45
PLUS ADVANCE INTEREST 28,589.73 LESS REDUCTION FOR PPIS (28,003.00) ADVANCED SCHEDULED PRINCIPAL 4,630.03
PLUS UNSCHEDULED INTEREST 0.00 PLUS DELINQUENT SERVICING FEES 1,665.29 SCHEDULED PRINCIPAL DISTRIBUTION 483,791.48
PPIS REDUCING SCHEDULED INTEREST (28,003.00) TOTAL SERVICING FEES 148,586.31 UNSCHEDULED:
LESS TOTAL FEES PAID TO SERVICER (147,099.71) CURTAILMENTS 427,884.49
PLUS FEES ADVANCED FOR PPIS 0.00 PREPAYMENTS IN FULL 29,507,986.57
LESS FEE STRIPS PAID BY SERVICER 0.00 PPIS SUMMARY LIQUIDATION PROCEEDS 0.00
LESS MISC. FEES & EXPENSES 0.00 GROSS PPIS 28,003.00 REPURCHASE PROCEEDS 0.00
LESS NON RECOVERABLE ADVANCES 0.00 REDUCED BY PPIE 0.00 OTHER PRINCIPAL PROCEEDS 0.00
INTEREST DUE TRUST 2,963,780.27 REDUCED BY SHORTFALLS IN FEES 0.00 UNSCHEDULED PRINCIPAL DISTRIBUTION 29,935,871.06
LESS TRUSTEE FEE (4,709.05) REDUCED BY OTHER AMOUNTS 0.00 REMITTANCE PRINCIPAL 30,419,662.54
LESS FEE STRIPS PAID BY TRUST 0.00 NET PPIS 28,003.00
LESS MISC. FEES PAID BY TRUST 0.00 PPIS REDUCING SERVICING FEE 28,003.00 SERVICER WIRE AMOUNT 33,383,442.81
LESS INTEREST RESERVE WITHHOLDING 0.00 PPIS ALLOCATED TO CERTIFICATES 0.00
PLUS INTEREST RESERVE DEPOSIT 0.00
REMITTANCE INTEREST 2,959,071.22 POOL BALANCE SUMMARY
BALANCE/AMOUNT COUNT
BEGINNING POOL 565,085,786.11 1,192
SCHEDULED PRINCIPAL DISTRIBUTION 483,791.48
UNSCHEDULED PRINCIPAL DISTRIBUTION 29,935,871.06 57
DEFERRED INTEREST 0.00
LIQUIDATIONS 0.00 0
REPURCHASES 0.00 0
ENDING POOL 534,666,123.57 1,135
ADVANCES
PRIOR OUTSTANDING CURRENT PERIOD RECOVERED ENDING OUTSTANDING
PRINCIPAL INTEREST PRINCIPAL INTEREST PRINCIPAL INTEREST PRINCIPAL INTEREST
MADE BY: SERVICER 32,778.31 181,295.93 4,630.03 28,589.73 32,421.03 178,496.74 4,987.31 31,388.91
12/19/2001 - 09:28 (G439-G455) 2001 LASALLE BANK N.A. PAGE 5 OF 14
ABN AMRO
LASALLE BANK N.A.
ABN AMRO MORTGAGE CORPORATION
ABN AMRO MORTGAGE GROUP, INC., AS SERVICER STATEMENT DATE: 12/26/2001
PAYMENT DATE: 12/26/2001
MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES
PRIOR PAYMENT: 11/26/2001
SERIES 2001-1A
NEXT PAYMENT: 01/25/2002
RECORD DATE: 11/30/2001
ABN AMRO ACCT: 67-8874-30-6
BOND INTEREST RECONCILIATION
DEDUCTIONS ADDITIONS
REMAINING
ACCRUAL PASS ACCRUED ADD.
DEFERRED &
PRIOR PREPAY- OTHER DISTRIBUTABLE INTEREST OUTSTANDING
CREDIT SUPPORT
THRU CERTIFICATE ALLOCABLE TRUST ACCRETION INTEREST INT. SHORT- MENT INTEREST CERTIFICATE PAYMENT INTEREST
CLASS METHOD DAYS RATE INTEREST PPIS EXPENSE (1) INTEREST LOSSES FALLS DUE PENALTIES PROCEEDS (2)
INTEREST
AMOUNT SHORTFALLS ORIGINAL CURRENT(3)
IA-1 30/360 30 3.600000000% 619,042.73 0.00 0.00 0.00 0.00 0.00 0.00 0.00 619,042.73 619,042.73 0.00 3.50% 3.71%
IA-2 30/360 30 4.900000000% 102,083.33 0.00 0.00 0.00 0.00 0.00 0.00 0.00 102,083.33 102,083.33 0.00 3.50% 3.71%
IA-3 30/360 30 4.750000000% 331,336.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 331,336.25 331,336.25 0.00 3.50% 3.71%
IA-4 30/360 30 5.150000000% 430,646.86 0.00 0.00 0.00 0.00 0.00 0.00 0.00 430,646.86 430,646.86 0.00 3.50% 3.71%
IA-5 30/360 30 5.000000000% 693,230.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 693,230.00 693,230.00 0.00 NA NA
IIA-1 30/360 30 5.250000000% 567,924.46 0.00 0.00 0.00 0.00 0.00 0.00 0.00 567,924.46 567,924.46 0.00 3.50% 3.71%
IIA-2 30/360 30 5.250000000% 110,899.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00 110,899.24 110,899.24 0.00 NA NA
M 30/360 30 6.284182568% 35,683.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 35,683.10 35,683.10 0.00 2.30% 2.44%
B-1 30/360 30 6.284182568% 28,248.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 28,248.25 28,248.25 0.00 1.35% 1.43%
B-2 30/360 30 6.284182568% 17,836.32 0.00 0.00 0.00 0.00 0.00 0.00 0.00 17,836.32 17,836.32 0.00 0.75% 0.80%
B-3 30/360 30 6.284182568% 7,429.62 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7,429.62 7,429.62 0.00 0.50% 0.53%
B-4 30/360 30 6.284182568% 4,452.54 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4,452.54 4,452.54 0.00 0.35% 0.37%
B-5 30/360 30 6.284182568% 10,437.19 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10,437.19 10,437.19 0.00 0.00% 0.00%
R-2 30/360 30 3.600000000% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.50% 3.71%
2,959,249.89 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,959,249.89 2,959,249.89 0.00
(1) ADDITIONAL TRUST EXPENSES ARE FEES ALLOCATED DIRECTLY TO THE BOND RESULTING IN A DEDUCTION TO ACCRUED INTEREST.
(2) OTHER INTEREST PROCEEDS INCLUDE DEFAULT INTEREST, PPIE, INTEREST DUE ON OUTSTANDING LOSSES, INTEREST DUE ON OUTSTANDING SHORTFALLS AND RECOVERIES OF INTEREST.
(3) DETERMINED AS FOLLOWS: (A) THE ENDING BALANCE OF ALL THE CLASSES LESS (B) THE SUM OF (I) THE ENDING BALANCE OF THE CLASS AND (II) THE ENDING BALANCE OF ALL CLASSES WHICH ARE NOT SUBORDINATE TO THE CLASS DIVIDED BY (A).
PAGE 6 OF 14
12/19/2001 - 09:28 (G439-G455) 2001 LASALLE BANK N.A.
ABN AMRO
LASALLE BANK N.A.
ABN AMRO MORTGAGE CORPORATION
ABN AMRO MORTGAGE GROUP, INC., AS SERVICER STATEMENT DATE: 12/26/2001
MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES PAYMENT DATE: 12/26/2001
PRIOR PAYMENT: 11/26/2001
SERIES 2001-1A NEXT PAYMENT: 01/25/2002
RECORD DATE: 11/30/2001
ABN AMRO ACCT: 67-8874-30-6
OTHER RELATED INFORMATION
SPECIAL HAZARD COVERAGE FRAUD LOSS COVERAGE BANKRUPTCY LOSS COVERAGE
BEGINNING
BALANCE
CURRENT
REDUCTION
ENDING
BALANCE
BEGINNING
BALANCE
CURRENT
REDUCTION
ENDING
BALANCE
BEGINNING
BALANCE
CURRENT
REDUCTION
ENDING
BALANCE
11,166,192.40 0.00 11,166,192.40 5,683,848.28 0.00 5,683,848.28 100,000.00 0.00 100,000.00
TOTAL
NUMBER OF PAYOFFS: 57
AGGREGATE PAYOFF AMOUNTS: 29,507,986.57
NUMBER OF CURTAILMENTS: 134
AGGREGATE CURTAILMENT AMOUNTS: 437,453.95
NUMBER OF LOANS IN FORECLOSURE: 0
BOOK VALUE OF LOANS IN FORECLOSURE: 0.00
PRIOR REALIZED LOSSES ALLOCATED TO THE CERTIFICATES: 0.00
CURRENT REALIZED LOSSES ALLOCATED TO THE CERTIFICATES: 0.00
CUMULATIVE REALIZED LOSSES ALLOCATED TO THE CERTIFICATES SINCE CUTOFF: 0.00
12/19/2001 - 09:28 (G439-G455) 2001 LASALLE BANK N.A. PAGE 7 OF 14
ABN AMRO
LASALLE BANK N.A.
ABN AMRO MORTGAGE CORPORATION
STATEMENT DATE: 12/26/2001
ABN AMRO MORTGAGE GROUP, INC., AS SERVICER PAYMENT DATE: 12/26/2001
MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES
PRIOR PAYMENT: 11/26/2001
SERIES 2001-1A
NEXT PAYMENT: 01/25/2002
RECORD DATE: 11/30/2001
ABN AMRO ACCT: 67-8874-30-6
ASSET-BACKED FACTS ~ 15 MONTH HISTORICAL LOAN STATUS SUMMARY
DELINQUENCY AGING CATEGORIES SPECIAL EVENT CATEGORIES (1)
DISTRIBUTION
DATE
DELINQ 1 MONTH DELINQ 2 MONTHS DELINQ 3+ MONTHS FORECLOSURE REO MODIFICATIONS SPECIALLY SERVICED BANKRUPTCY
# BALANCE # BALANCE # BALANCE # BALANCE # BALANCE # BALANCE # BALANCE # BALANCE
12/26/01 2 764,282 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.18% 0.14% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
11/26/01 3 1,177,730 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.25% 0.21% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(1) NOTE: MODIFICATION, SPECIALLY SERVICED & BANKRUPTCY TOTALS ARE INCLUDED IN THE APPROPRIATE DELINQUENCY AGING CATEGORY
12/19/2001 - 09:28 (G439-G455) 2001 LASALLE BANK N.A. PAGE 8 OF 14
ABN AMRO
LASALLE BANK N.A.
ABN AMRO MORTGAGE CORPORATION
STATEMENT DATE: 12/26/2001
ABN AMRO MORTGAGE GROUP, INC., AS SERVICER PAYMENT DATE: 12/26/2001
MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES
PRIOR PAYMENT: 11/26/2001
SERIES 2001-1A
NEXT PAYMENT: 01/25/2002
RECORD DATE: 11/30/2001
ABN AMRO ACCT: 67-8874-30-6
ASSET-BACKED FACTS ~ 15 MONTH HISTORICAL LOAN STATUS SUMMARY
DELINQUENCY AGING CATEGORIES SPECIAL EVENT CATEGORIES (1)
DISTRIBUTION
DATE
DELINQ 1 MONTH DELINQ 2 MONTHS DELINQ 3+ MONTHS FORECLOSURE REO MODIFICATIONS SPECIALLY SERVICED BANKRUPTCY
# BALANCE # BALANCE # BALANCE # BALANCE # BALANCE # BALANCE # BALANCE # BALANCE
12/26/01 1 470,725 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.11% 0.11% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
11/26/01 3 1,177,730 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.33% 0.27% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(1) NOTE: MODIFICATION, SPECIALLY SERVICED & BANKRUPTCY TOTALS ARE INCLUDED IN THE APPROPRIATE DELINQUENCY AGING CATEGORY
12/19/2001 - 09:28 (G439-G455) 2001 LASALLE BANK N.A. PAGE 9 OF 14
ABN AMRO
LASALLE BANK N.A.
ABN AMRO MORTGAGE CORPORATION
STATEMENT DATE: 12/26/2001
ABN AMRO MORTGAGE GROUP, INC., AS SERVICER PAYMENT DATE: 12/26/2001
MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES
PRIOR PAYMENT: 11/26/2001
SERIES 2001-1A
NEXT PAYMENT: 01/25/2002
RECORD DATE: 11/30/2001
ABN AMRO ACCT: 67-8874-30-6
ASSET-BACKED FACTS ~ 15 MONTH HISTORICAL LOAN STATUS SUMMARY
DELINQUENCY AGING CATEGORIES SPECIAL EVENT CATEGORIES (1)
DISTRIBUTION
DATE
DELINQ 1 MONTH DELINQ 2 MONTHS DELINQ 3+ MONTHS FORECLOSURE REO MODIFICATIONS SPECIALLY SERVICED BANKRUPTCY
# BALANCE # BALANCE # BALANCE # BALANCE # BALANCE # BALANCE # BALANCE # BALANCE
12/26/01 1 293,558 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.38% 0.24% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
11/26/01 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(1) NOTE: MODIFICATION, SPECIALLY SERVICED & BANKRUPTCY TOTALS ARE INCLUDED IN THE APPROPRIATE DELINQUENCY AGING CATEGORY
12/19/2001 - 09:28 (G439-G455) 2001 LASALLE BANK N.A. PAGE 10 OF 14
ABN AMRO
LASALLE BANK N.A.
ABN AMRO MORTGAGE CORPORATION
ABN AMRO MORTGAGE GROUP, INC., AS SERVICER STATEMENT DATE: 12/26/2001
PAYMENT DATE: 12/26/2001
MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES PRIOR PAYMENT: 11/26/2001
SERIES 2001-1A
NEXT PAYMENT: 01/25/2002
RECORD DATE: 11/30/2001
ABN AMRO ACCT: 67-8874-30-6
ASSET-BACKED FACTS ~ 15 MONTH HISTORICAL PAYOFF/LOSS SUMMARY
ENDING POOL (1) PAYOFFS(2) PENALTIES APPRAISAL REDUCT. (2) LIQUIDATIONS (2) REALIZED LOSSES (2) REMAINING TERM CURR WEIGHTED AVG.
DISTRIBUTION
DATE
# BALANCE # BALANCE # AMOUNT # BALANCE # BALANCE # AMOUNT LIFE AMORT. COUPON REMIT
12/26/01 1,135 534,666,124 57 29,507,987 0 0 0 0 0 0 0 0 357 357 6.66% 6.28%
94.82% 94.07% 4.78% 5.22% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
11/26/01 1,192 565,085,786 5 2,541,105 0 0 0 0 0 0 0 0 358 358 6.66% 6.29%
99.58% 99.42% 0.42% 0.45% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(1) PERCENTAGE BASED ON POOL AS OF CUTOFF. (2) PERCENTAGE BASED ON POOL AS OF BEGINNING OF PERIOD.
PAGE 11 OF 14
12/19/2001 - 09:28 (G439-G455) 2001 LASALLE BANK N.A.
ABN AMRO
LASALLE BANK N.A.
ABN AMRO MORTGAGE CORPORATION
ABN AMRO MORTGAGE GROUP, INC., AS SERVICER STATEMENT DATE: 12/26/2001
PAYMENT DATE: 12/26/2001
MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES PRIOR PAYMENT: 11/26/2001
SERIES 2001-1A
NEXT PAYMENT: 01/25/2002
RECORD DATE: 11/30/2001
ABN AMRO ACCT: 67-8874-30-6
ASSET-BACKED FACTS ~ 15 MONTH HISTORICAL PAYOFF/LOSS SUMMARY
ENDING POOL (1) PAYOFFS(2) PENALTIES APPRAISAL REDUCT. (2) LIQUIDATIONS (2) REALIZED LOSSES (2) REMAINING TERM CURR WEIGHTED AVG.
DISTRIBUTION
DATE
# BALANCE # BALANCE # AMOUNT # BALANCE # BALANCE # AMOUNT LIFE AMORT. COUPON REMIT
12/26/01 871 412,592,443 34 17,464,129 0 0 0 0 0 0 0 0 357 357 6.66% 6.29%
72.77% 72.59% 3.76% 4.06% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
11/26/01 905 430,549,392 4 2,142,312 0 0 0 0 0 0 0 0 358 358 6.66% 6.29%
75.61% 75.75% 0.44% 0.49% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(1) PERCENTAGE BASED ON POOL AS OF CUTOFF. (2) PERCENTAGE BASED ON POOL AS OF BEGINNING OF PERIOD.
PAGE 12 OF 14
12/19/2001 - 09:28 (G439-G455) 2001 LASALLE BANK N.A.
ABN AMRO
LASALLE BANK N.A.
ABN AMRO MORTGAGE CORPORATION
ABN AMRO MORTGAGE GROUP, INC., AS SERVICER STATEMENT DATE: 12/26/2001
PAYMENT DATE: 12/26/2001
MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES PRIOR PAYMENT: 11/26/2001
SERIES 2001-1A
NEXT PAYMENT: 01/25/2002
RECORD DATE: 11/30/2001
ABN AMRO ACCT: 67-8874-30-6
ASSET-BACKED FACTS ~ 15 MONTH HISTORICAL PAYOFF/LOSS SUMMARY
ENDING POOL (1) PAYOFFS(2) PENALTIES APPRAISAL REDUCT. (2) LIQUIDATIONS (2) REALIZED LOSSES (2) REMAINING TERM CURR WEIGHTED AVG.
DISTRIBUTION
DATE
# BALANCE # BALANCE # AMOUNT # BALANCE # BALANCE # AMOUNT LIFE AMORT. COUPON REMIT
12/26/01 264 122,073,681 23 12,043,857 0 0 0 0 0 0 0 0 356 357 6.65% 6.28%
22.06% 21.48% 8.01% 8.95% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
11/26/01 287 134,536,394 1 398,793 0 0 0 0 0 0 0 0 357 358 6.65% 6.27%
23.98% 23.67% 0.35% 0.30% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
(1) PERCENTAGE BASED ON POOL AS OF CUTOFF. (2) PERCENTAGE BASED ON POOL AS OF BEGINNING OF PERIOD.
PAGE 13 OF 14
12/19/2001 - 09:28 (G439-G455) 2001 LASALLE BANK N.A.
ABN AMRO
LASALLE BANK N.A.
ABN AMRO MORTGAGE CORPORATION
STATEMENT DATE: 12/26/2001
ABN AMRO MORTGAGE GROUP, INC., AS SERVICER PAYMENT DATE: 12/26/2001
MULTI-CLASS MORTGAGE PASS-THROUGH CERTIFICATES PRIOR PAYMENT: 11/26/2001
SERIES 2001-1A NEXT PAYMENT: 01/25/2002
RECORD DATE: 11/30/2001
ABN AMRO ACCT: 67-8874-30-6
REALIZED LOSS DETAIL
BEGINNING
SCHEDULED
BALANCE
GROSS PROCEEDS
AS A % OF
SCHED. BALANCE
AGGREGATE
LIQUIDATION
EXPENSES *
NET
LIQUIDATION
PROCEEDS
NET PROCEEDS
AS A % OF
SCHED. BALANCE
PERIOD
DISCLOSURE
CONTROL #
APPRAISAL
DATE
APPRAISAL
VALUE
GROSS
PROCEEDS
REALIZED
LOSS
CURRENT TOTAL
CUMULATIVE
* AGGREGATE LIQUIDATION EXPENSES ALSO INCLUDE OUTSTANDING P&I ADVANCES AND UNPAID SERVICING FEES, UNPAID TRUSTEE FEES, ETC..
12/19/2001 - 09:28 (G439-G455) 2001 LASALLE BANK N.A. PAGE 14 OF 14
© 1995-2009 EDGAR Online, Inc. All rights reserved • NASDAQ: EDGR • Solutions for Corporations • Terms of Use • Privacy Statement