About EDGAR Online | Login
 
Enter your Email for a Free Trial:
The following is an excerpt from a 10KSB SEC Filing, filed by SARATOGA HOLDINGS I INC on 4/5/2002.
Next Section Next Section Previous Section Previous Section
A21, INC. - 10KSB - 20020405 - MARKET

Item 5. Market for Common Equity and Related Stockholder Matters

The Company's common stock is currently traded on the OTC Electronic Bulletin Board under the symbol "SGXK". Trading in the Company's common stock is sporadic. The following table sets forth the high and low bid price per share for the Company's common stock for each quarterly period during the last two fiscal years:

                                                  High             Low
                                                 ------           -----
2001  -  Quarter ended December 31               $1.01            $0.11
         Quarter ended September 30              $0.75            $0.17
         Quarter ended June 30                   $0.9375          $0.06
         Quarter ended March 31                  $0.9375          $0.0312

2000  -  Quarter ended December 31               $0.31            $0.31
         Quarter ended September 30              $0.15            $0.15
         Quarter ended June 30                   $0.15            $0.15
         Quarter ended March 31                  $0.375           $0.375

At April 1, 2002, the closing bid price of the Common Stock was $ 0.10. The quotations reflect inter-dealer prices without retail mark-up or mark-down and may not represent actual transactions.

As of April 1, 2002, there were approximately 1,359 holders of record of the Common Stock of the Company.

5

The Company has never declared or paid any cash dividend on its Common Stock and does not expect to declare or pay any such dividend in the foreseeable future.

Item 6. Management's Discussion and Analysis or Plan of Operation

Saratoga Holdings reported no revenues during the year ended December 31, 2001 as compared to $15,000 during the year ended December 31, 2000. The decrease in revenues is attributed to the Company's lack of an investment portfolio during 2001.

Operating expenses totaled $197,000 during 2001 as compared to $84,000 during 2000.

During 2001, the Company reported no other income, other expense of $5,000 and interest expense of $11,000 as compared to other income of $17,000, no other expense and interest expense of $5,000 during 2000.

As of December 31, 2001, Saratoga Holdings has no charge-offs under its ownership or control and has no unpaid balances.

Saratoga Holdings may purchase additional receivables from other sellers which include the following:

o the 50 largest banks in the United States;

o other credit agencies and lenders; and

o large wholesalers of accounts receivable that purchase receivables from lenders.

Saratoga Holdings uses several criteria to select accounts for purchase in an effort to determine the overall collectibility of the accounts. These criteria include age, collection experience, and the demographics of the package. Saratoga Holdings looks for portfolios that are predominately comprised of accounts with the following characteristics:

o they are less than three years in default;

o they previously have not been placed with a collection agency; and

o they represent debts originating in states whose populations generally have higher personal incomes and less restrictive debt collection laws.

Information about portfolios for sale is available from various sources, including a daily publication titled the Debt Sales Bulletin which is published by Faulkner & Gray. Based upon its review of this report and other research, Saratoga Holdings believes that it would take seven to ten days to locate a suitable portfolio and to close on the purchase of that new portfolio.

Liquidity

Because Saratoga Holdings has limited cash, its independent accountants believe there is substantial doubt about its ability to continue as a going concern. A related entity, Saratoga Resources, Inc., a Texas corporation, has provided a revolving line of credit to Saratoga Holdings up to a maximum of $80,000 at an interest rate of 10% per year to cover legal, accounting and reporting expenses for the first 18 months of operations. The terms of the line of credit are set forth in a note dated effective November 12, 1998. If Saratoga Holdings is not able to pay the lender, the lender may treat the debt as a capital contribution.

6

As of the date of this filing, Saratoga Holdings has borrowed $80,000 on the revolving line of credit. Saratoga Holdings intends to repay the line of credit pursuant to the terms of the note which became due and payable in 2001. Saratoga Texas extended this line of credit for a period of twenty-four months as stated in Item 7.

Saratoga Holdings hopes that eventually it will be able to support some of its operations through the collection of accounts receivable. Saratoga Holdings may attempt to borrow money to use toward the purchase of additional receivables or to enter into a joint venture. Saratoga Holdings would offer the accounts receivable purchased with the proceeds of the loan as collateral for the loan.

Item 7. Related Party Transactions

The Company currently has limited expenses other than legal, accounting and commission which the Company intends to pay with future investments in past due accounts receivable, as more fully described in these notes. As mentioned in Item 6, the Company has a revolving loan from a Saratoga Texas up to $80,000 during its first 18 months of operations.

In the year 2000, the Company entered into an additional agreement to pay $5,000 per month to Saratoga Texas to manage its necessary day-to-day operations. This agreement provided for interest at the rate of 10% per annum and is documented in the Board of Director's minutes dated January 1, 2000. On January 1, 2001, the Company approved an agreement, for a period twenty-four months, under the same terms as the agreement in 2000 with the exception that executive compensation was deleted. This agreement provides for secretarial salaries, office space, telephone service, office equipment and office supplies necessary for the day-to-day operations.

Executive compensation was addressed separately in a consulting agreement dated May 16, 2001 and approved by the Board of Directors and between the Company and Thomas F. Cooke. The Company agreed to pay Mr. Cooke $10,000 per month for consulting services for a period of not less than twenty-four months, beginning January 1, 2001 that shall include the day to day administration of the Company's business, the pursuit of new opportunities for the Company and to identify, evaluate and consummate a merger and/or acquisition. The agreement allows Mr. Cooke to convert, at his discretion, any unpaid balance due to common stock of the Company at a fair market price for the stock at the time of the conversion. Fair market value will be determined by a qualified, independent third party.

Item 8. Financial Statements

The financial statements of the Company, together with the independent accountants report thereon appears herein. See Index to Financial Statements on page 8 of this report.

7

INDEX TO FINANCIAL STATEMENTS

                                                                          Page
                                                                         ------

Report of Independent Auditors..............................................9

Audited Financial Statements

         Balance Sheet.....................................................10

         Statement of Operations...........................................11

         Statement of Changes in Stockholder's Equity......................12

         Statement of Cash Flows...........................................13

         Notes to Financial Statements..................................14-17

8

FASKE LAY & CO., L.L.P.

Certified Public Accountants and Business Advisors

3508 Far West Boulevard, Suite 300                        M. Howard Faske, CPA
P.O. Box 26525                                               Larry W. Lay, CPA
Austin, TX 78755                                          Benton E. Ryon, P.C.
(512) 346-9623                                       Richard R. Singhaus, P.C.
(888) 346-9623 toll-free                                 Joseph G. Jistel, CPA
FAX (512) 346-8109                                   Harold F. Ingersoll, P.C.

Report of Independent Accountants

Stockholders
Saratoga Holdings I, Inc.

We have audited the accompanying balance sheets of Saratoga Holdings I, Inc. as of December 31, 2001 and 2000, and the related statements of operations, changes in stockholders' equity and cash flows for the years then ended. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Saratoga Holdings I, Inc. as of December 31, 2001 and 2000, and the results of operations and cash flows for the years then ended in conformity with accounting principles generally accepted in the United States of America.

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 2 to the financial statements, the Company has limited cash, working capital and available sources of financing, raising substantial doubt about the Company's ability to continue as a going concern. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

FASKE LAY & CO., L.L.P.
Austin, Texas

9

SARATOGA HOLDINGS I, INC.
BALANCE SHEET
DECEMBER 31,


(in thousands, except per share amounts)

                                                                    2001            2000

Assets
Current assets:
    Cash                                                       $      1        $        -
    Investment in past due accounts receivable                        -                 -
    Organization costs, net of accumulated amortization               7                 11
                                                               -----------     -------------
                                                               $      8        $       11
                                                               ===========     =============

         Total assets

Liabilities and Stockholders' Equity

Liabilities
    Accrued expenses                                           $     24        $        7
    Accounts payable                                                 22                22
    Note payable                                                    273                80
                                                               -----------     -------------

         Total liabilities                                          319               109
                                                               -----------     -------------

Preferred stock, par value $.001; 100,000 shares
   authorized; none outstanding                                       -                 -
Common stock, par value $.001; 100,000,000 shares
   authorized 3,791,667 shares issued and outstanding                 4                 4
Additional paid-in capital                                           13                13
Retained earnings                                                   (328)             (115)
                                                               -----------     -------------

         Stockholders' Equity                                       (311)              (98)
                                                               -----------     -------------
                                                                               -------------

         Total liabilities and stockholder's equity            $      8        $       11
                                                               ===========     =============

See accompanying notes


SARATOGA HOLDINGS I, INC.
STATEMENTS OF OPERATIONS


(in thousands, except per share amounts)

                                                            Year Ended December 31,
                                                           2001                 2000
                                                      ---------------     -----------------

Net sales                                             $           -       $            15
Cost of sales                                                     -                     -
                                                      ---------------     -----------------

       Gross profit                                               -                    15

Costs and expenses
    General and administrative                                  191                    68
    Selling and marketing                                         -                     -
    Development                                                   2                    12
    Depreciation and amortization                                 4                     4
                                                      ---------------     -----------------

       Total costs and expenses                                 197                    84
                                                      ---------------     -----------------

       Income (loss) from operations                           (197)                  (69)
                                                      ---------------     -----------------

Other income (expenses)
    Interest income                                               -                     -
    Other income                                                  -                    17
    Interest expense                                            (11)                   (5)
    Other expense                                                (5)                    -
                                                      ---------------     -----------------

       Other income (expense), net                              (16)                   12
                                                      ---------------     -----------------

Net income (loss)                                     $       (213)       $          (57)
                                                      ===============     =================

Net income (loss) per share                           $      (0.06)       $        (0.01)
                                                      ===============     =================

Weighted average shares outstanding                        3,791,667             3,791,667
                                                      ===============     =================

See accompanying notes


SARATOGA HOLDINGS I, INC.

STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY


(in thousands)

                                                                 Additional                             Total
                                    Number         Common         Paid-In        Accumulated       Stockholders'
                                   of Shares        Stock         Capital          Deficit        Equity (Deficit)
                                  ------------   ------------  --------------  ----------------- -------------------


Balance at December 31, 1999            3,767    $         4   $           7   $           (58)  $             (47)
Sale of Stock                              25              -               6                                     6
                                                                               -
Net loss                                    -              -               -               (57)                (57)
                                  ------------   ------------  --------------  ----------------- -------------------
Balance at December 31, 2000            3,792              4              13              (115)                (98)
Sale of Stock                               -              -               -                -                    -
Net loss                                    -              -               -              (213)               (213)
                                  ------------   ------------  --------------  ----------------- -------------------

Balance at December 31, 2001            3,792    $         4   $          13    $          (328)  $            (311)
                                  ============   ============  ==============  ================= ===================

See accompanying notes


SARATOGA HOLDINGS I, INC.

STATEMENT OF CASH FLOWS

Period from January 1, 2000 to December 31, 2001
(in thousands)
                                                            For the Years Ended December 31,
                                                              2001                    2000
                                                        ------------------     -------------------

Cash flows from operating activities:                   $           (213)      $         (57)
Net loss
Adjustments to reconcile net loss to net cash used
for operating activities:
Amortization                                                          4                    4
Changes in assets and liabilities
Past due accounts receivable collections                              -                    4
Accounts payable                                                      -                   (3)
Accrued liabilities                                                  17                    5
Organization costs                                                    -                    -
                                                        ------------------     ---------------

Net cash used for operating activities                              (192)                (47)
                                                        ------------------     ---------------

Cash flows from financing activities:
Issuance of common stock                                              -                   6
Proceeds from note payable                                          193                  41
                                                        ------------------     ---------------

Net cash provided by financing activities                           193                  47
                                                        ------------------     ---------------

Increase (decrease) in cash and cash equivalents                      1                   -

Cash and cash equivalents at beginning of year                        -                   -
                                                        ------------------     ---------------

Cash and cash equivalents at end of year                $               1      $            -
                                                        ==================     ===============

Supplemental cash flow disclosures:

Cash paid for interest                                  $               -      $            -
Cash paid for income taxes                              $               -      $            -

See accompanying notes


SARATOGA HOLDINGS I, INC.

NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2001 AND 2000

1. Organization and Nature of Operations

Saratoga Holdings I, Inc. ("the Company"), a Texas corporation, is a spin-off of Saratoga Resources, Inc., a Delaware Corporation ("Saratoga Delaware"). As of December 31, 2001, Saratoga Holdings has had no charge-offs under its ownership or control. Saratoga Holdings is in the business of purchasing portfolios of accounts receivable at a discount and of collecting receivables or reselling them in the same or in differently configured portfolios.

The Company was incorporated on October 29, 1998, and on November 12, 1998, Saratoga Delaware, the former parent company of Saratoga Holdings, purchased 3,766,667 shares of Saratoga Holdings' common stock for $11,300. Saratoga Delaware registered 3,465,292 of those shares with the Securities and Exchange Commission and distributed them to the stockholders of Saratoga Delaware in the form of a dividend, except for 7,366 of those shares for which the parent company paid cash dividends of $0.003 per share, or $22.10, due to registration restrictions of the states in which those shares are held. Saratoga Resources, Inc., a new Texas Corporation (Saratoga Texas), owns 308,741 shares of Saratoga Holdings.

2. Summary of Significant Accounting Policies

Going Concern

The Company's financial statements have been prepared in conformity with generally accepted accounting principles, which contemplates continuation of the Company as a going concern. However, the Company had no operating activities prior to November 12, 1998 and has limited cash, working capital and available sources of financing at December 31, 2001, raising substantial doubt about the entity's ability to continue as a going concern.

Use of Estimates

The preparation of the Company's financial statements in accordance with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from these estimates.

10

SARATOGA HOLDINGS I, INC.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2001 AND 2000

Comprehensive Income

During 1997, the Financial Accounting Standards Board issued Statement No. 130, Reporting Comprehensive Income ("Statement 130"), which establishes standards for reporting comprehensive income and its components in a full set of financial statements. The adoption of Statement No. 130 did not have an affect on the Company's financial statements as the Company has no elements of comprehensive income.

Stock-Based Compensation

The Company has adopted Statement of Financial Accounting Standards (SFAS) No. 123, Accounting for Stock-Based Compensation, which prescribes accounting and reporting standards for all stock-based compensation plans, including employee stock options. As allowed by Statement No. 123, the Company has elected to account for its employee stock-based compensation in accordance with Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees (APB 25).

Income Taxes

The Company accounts for income taxes in accordance with Statement of Financial Accounting Standards (SFAS) No. 109, Accounting for Income Taxes. This statement prescribes the use of the liability method whereby deferred tax asset and liability account balances are determined based on differences between financial reporting and tax bases of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse.

As of December 31, 2001 and 2000, the Company did not have any temporary differences. Accordingly, there are no deferred tax assets or liabilities recorded.

3. Investment in Past Due Accounts Receivable

On November 12, 1998, Saratoga Holdings acquired a portfolio of past due accounts receivable for approximately $10,300 and recorded it as cost. These receivables represent amounts previously due to various major retail businesses arising from the sale of various consumer products and are considered a concentration of credit risk due to their past-due nature. As of December 31, 2001, the Company has fully collected the cost of the investment mentioned above, and intends to invest in other receivables in the future.

4. Preferred Stock

Saratoga Holdings may issue preferred stock in one or more series which will have such designations, preferences, limitations and relative rights as authorized by the Board of Directors.

11

SARATOGA HOLDINGS I, INC.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2001 AND 2000

5. Stock Options

On November 12, 1998, Saratoga Holdings had issued an option to a then officer of the Company to acquire 25,000 shares of its common stock at $0.50 per share which expired in November 11, 2001. As part of a litigation settlement between the Company and its former officer, Randall Johnson, this option was voided. See Note 7.

On May 3, 2000, Saratoga Holdings issued warrant agreements for the purchase of 25,000 shares of its common stock at $0.25 per share each to the advisory board members, James F. O'Donnell, Kenneth D. Taylor, and Bryan Spiers. On May 17, 2000, James F. O'Donnell exercised his rights to purchase 25,000 shares and was issued common stock in exchange for his payment to Saratoga of $6,250. The remaining warrants issued to the board members mentioned expired on May 3, 2001.

The Company has elected to account for its employee stock options under APB 25 and related interpretations. Under APB 25, because the exercise price of the Company's common stock options is greater than the estimated market price of the underlying stock on the date of grant, no compensation expense is recognized.

Pro forma information regarding net income and income per share is required by Statement of Financial Accounting Standards Board No. 123, Accounting for Stock-Based Compensation ("SFAS No. 123"), which requires that the information be determined as if the Company has accounted for its employee stock options under the fair value method prescribed by SFAS No. 123. The fair value of these options was estimated at the date of grant using a minimum value option pricing model with the following weighted-average assumptions for 2001 and 2000: a risk-free interest rate of approximately 6%; a dividend yield of 0% and a weighted-average expected life of three years.

The minimum value option valuation model results in an option value similar to the option value that would result from using the Black-Scholes option valuation model with a near zero volatility.

For purposes of pro forma disclosures, the estimated fair value of the options is amortized to expense over the options' vesting period. The Company's pro forma compensation expense for 2001 and 2000 was not material.

12

SARATOGA HOLDINGS I, INC.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2001 AND 1999

6. Related Party Transactions

The Company currently has limited expenses other than legal, accounting and commission which the Company intends to pay with future investments in past due accounts receivable, as more fully described in these notes. The Company had a revolving loan from Saratoga Texas to cover legal, accounting, and reporting expenses up to $80,000 during its first 18 months of operations. The loan had an interest rate of 10% and was subject to repayment if the Company had become profitable.

In the year 2000, the Company entered into an additional agreement to pay $5,000 per month to Saratoga Texas to manage its necessary day to day operations which provided for interest at the rate of 10% per annum and is documented in the Board of Director's minutes dated January 1, 2000. On January 1, 2001 the Company approved an agreement, for a period twenty-four months, under the same terms as the agreement in 2000 with the exception that executive compensation was deleted. This agreement provides for secretarial salaries, office space, telephone service, office equipment and office supplies necessary for the day to day operations.

Executive compensation was addressed separately in a consulting agreement dated May 16, 2001 and approved by the Board of Directors and between the Company and Thomas F. Cooke. The Company agreed to pay Mr. Cooke $10,000 per month for consulting services for a period of not less than twenty-four months, beginning January 1, 2001 that shall include the day to day administration of the Company's business, the pursuit of new opportunities for the Company and to identify, evaluate and consummate a merger and/or acquisition.

The agreement allows Mr. Cooke to convert, at his discretion, any unpaid balance due to common stock of the Company at a fair market price for the stock at the time of the conversion. Fair market value will be determined by a qualified, independent third party. Mr. Cooke agreed to defer any and all payment under the agreement until the Company has the financial resources to fulfill its obligation or at the time Mr. Cooke elects to convert to common stock. Until that time, the Company agreed that any and all obligations accrued under the agreement shall bear interest of 10% per annum.

The Company is dependent on Thomas F. Cooke for his time and consultation as well as his financial support. In addition, the company is dependent on Saratoga Texas and the continued line of credit that has been extended to the Company. Mr. Cooke is the Chairman, CEO, and the majority Shareholder of Saratoga Texas.

7. Litigation

In August 2000, the Company settled its suit alleging fraud and breach of fiduciary duty, and released any and all claims against the defendants, in the 200th Judicial District Court of Travis County , Texas, in Cause No. GN-000642 Saratoga Holdings I, Inc. et al vs. Randall B. Johnson et al.

13

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

On March 23, 2000, the Company dismissed Ernst & Young LLP as the Company's principal independent accountants.

Ernst & Young's reports on the financial statements of the Company for the years ended December 31, 1997 and 1998 did not contain an adverse opinion or disclaimer and were not qualified or modified as to uncertainty, audit scope, or accounting principles.

During the two most recent fiscal years prior to their dismissal and any subsequent interim period preceeding their dismissal, there were no disagreements with Ernst & Young on any matter of accounting principles or practices, financial statement disclosure, or auditing scope or procedure, which disagreement(s) if not resolved to the satisfaction of Ernst & Young, would have caused Ernst & Young to make reference to the subject matter of the disagreement(s) in connection with its reports.

During the two most recent years prior to the dismissal and any subsequent interim period preceeding the dismissal of Ernst & Young, there have been no reportable events of the type required to be disclosed by Item 304(a)(1)(v) of Regulation S-K.

The foregoing disclosure was reported on Form 8-K dated March 23, 2000:

On May 17, 2000 the Company engaged Faske Lay & Co., L.L.P. as its principal independent accountants. Prior to engagement of Faske Lay, the Company did not consult with such firm regarding the application of accounting principles to a specific completed or contemplated transaction, or any matter that was either the subject to a disagreement or a reportable event. We also did not consult with Faske Lay regarding the type of audit opinion which might be rendered on our financial statements and no oral or written report was provided by Faske Lay.

PART III

Item 10. Directors, Executive Officers, Promoters and Control Persons; Compliance with Section 16(a) of the Exchange Act

The directors and executive officers of Saratoga Holdings and their respective ages and positions are as follows:

         Name                   Age              Position
        -------               -------           -----------------

Thomas F. Cooke                 53           Chief Executive Officer, President,
                                             Secretary and Director

Sandra G. Smith                 53           Assistant Secretary

Thomas F. Cooke is the sole director, chief executive officer, the president and the secretary of Saratoga Holdings. Other than the office of president, Mr. Cooke has held these positions with Saratoga Holdings since its formation on October 29, 1998; Mr. Cooke was elected to the office of president on May 1, 2000. Mr. Cooke was one of the co-founders of the Company's parent, Saratoga Resources, in 1990. Mr. Cooke has served as a Director and Chairman of the board of the parent since September of 1993, and as chief executive officer since April 1996 until Saratoga was spun off from the parent in August of 1999. Mr. Cooke is currently Chairman and Chief Executive Officer of Saratoga Resources Inc. a Texas Corporation and has held that position since April 1996. Mr. Cooke also served as chief operating officer of the former parent from 1993 to 1996. Mr. Cooke's employment by the parent was on a full-time basis prior to the formation of Saratoga Holdings. Mr. Cooke now divides his time between Saratoga Resources, Inc, a Texas Corporation and Saratoga Holdings.

14

Sandra G. Smith is the Assistant Secretary and Office Manager for Saratoga Holdings. Mrs. Smith was elected Assistant Secretary to Saratoga Holdings and Saratoga-Texas on July 30, 1999. As stated above, Mrs. Smith serves as Office Manager; Mrs. Smith has held that position since October 29, 1998. Prior to this, Mrs. Smith was employed by Saratoga-Delaware.

Each officer holds office for a term expiring at the next annual meeting of shareholders and upon the election and qualification of his successor. Officers serve at the pleasure of the board of directors of Saratoga Holdings.

Item 11. Executive Compensation

Saratoga Holdings has paid no remuneration to its director or officers and does not anticipate the payment of remuneration.

Item 12. Securities Ownership of Certain Beneficial Owners and Management

The following table sets forth information regarding the beneficial ownership of the common stock of Saratoga Holdings as adjusted to reflect the distribution of the dividend shares by the following: (1) each director of Saratoga Holdings, (2) each named executive officer of Saratoga Holdings, (3) each person known or believed to own beneficially 5% or more of the common stock, and (4) all directors and executive officers as a group.

Unless otherwise indicated, each person will have sole voting and dispositive power with respect to his or her shares. Shares of common stock that are not outstanding but that can be acquired by a person within 60 days upon exercise of an option or similar right are included in the number of shares beneficially owned and in computing the percentage for such person but are not included in the number of shares beneficially owned and in computing the percentage for any other person. Saratoga Holdings has 3,791,667 shares outstanding.

Name and address
of Beneficial Owner             Number of Shares      Percent Beneficially Owned
-------------------             -----------------     --------------------------

Thomas F. Cooke                     2,679,163 (1)                71.1%
2304 Hancock Drive, Suite 5
Austin, Texas 78756

Sandra Smith                          238,295 (2)                 6.3%
2000 Dairy Ashford, Suite 410
Houston, Texas 77077

Kevin M. Smith                        238,295 (3)                 6.3%
2000 Dairy Ashford, Suite 410
Houston, Texas 77077

Saratoga Resources, Inc.              458,741 (4)                12.2%
2304 Hancock Drive, Suite 5
Austin, Texas 78701

All Officers and Directors          2,917,458                    77.5%
as a Group (2 persons)
-----------------

15

(1) Shares held by Mr. Cooke include 109,148 shares of common stock beneficially owned by June Cooke, the spouse of Mr. Cooke, and 308,741 shares owned by Saratoga Resources, Inc., a Texas ("Saratoga Texas") corporation, a company controlled by Mr. Cooke, and 150,000 shares held by wholly owned subsidiaries of Saratoga-Texas.
(2) Shares held by Mrs. Smith include 218,295 shares of common stock beneficially owned by Kevin Smith, the spouse of Mrs. Smith.
(3) Shares held by Mr. Smith include 20,000 shares of common stock beneficially owned by Sandra Smith, the spouse of Mr. Smith. Mr. Smith is a director of the parent but not of Saratoga Holdings.
(4) Shares owned by Saratoga Texas include 150,000 shares held by its wholly owned subsidiaries.

Item 13. Certain Relationships and Related Transactions

Mr. Cooke may be considered to be a promoter of Saratoga Holdings for purposes of securities laws.

Saratoga Holdings is a former wholly owned subsidiary of Saratoga Resources, Inc., a Delaware corporation ("Saratoga-Delaware") which was spun off. Mr. Thomas Cooke, the chief executive officer, president, secretary and sole director of Saratoga Holdings was (prior to the spin off and related merger of the Saratoga-Delaware) also the president and holder of a majority of the shares of the former parent. Saratoga-Delaware purchased 3,766,667 shares of Saratoga Holdings on or about November 12, 1998 at a price of $0.003 per share and distributed 3,465,292 shares to its shareholders. Saratoga-Texas. and its subsidiary, Lobo Energy, Inc. own 458,741 shares of Saratoga Holdings I, Inc.

PART IV

Item 14. Exhibits and Reports on Form 8-K

(a)  Exhibits

         Number            Description
        --------          -------------

          3.1           Articles of Incorporation of the Company (1)
          3.2           Bylaws of Company (1)
------------

(1) Incorporated by reference to the Company's original registration statement on Form SB-2, filed with the Securities Exchange Commission on December 1, 1998, File No. 333-68213.

(b) Reports on Form 8-K

The Company filed no reports on Form 8-K during the quarter ended December 31, 2001.

16

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

SARATOGA HOLDINGS I, INC.

By: /s/ Thomas Cooke
   -----------------------------------
   April 5, 2002
   Thomas Cooke
   Chief Executive Officer
   and Sole Director (Principal
   Accounting and Financial Officer)

BROKERAGE PARTNERS