EDGAR Pro
About EDGAR Online | Login



The following is an excerpt from a 10-Q SEC Filing, filed by HINES HORTICULTURE INC on 8/10/2004.

Jump to : 


  
						

Item 1. Financial Statements

                                 HINES HORTICULTURE, INC.
                           CONDENSED CONSOLIDATED BALANCE SHEETS
                            June 30, 2004 and December 31, 2003
                         (Dollars in thousands, except share data)
                                        (Unaudited)
ASSETS
------
                                                               June 30,       December 31,
                                                                 2004            2003
                                                             -------------   -------------
CURRENT ASSETS:
        Cash                                                 $      4,855    $         --
        Accounts receivable, net of allowance for
           doubtful accounts of $521 and $601                      82,091          23,724
        Inventories                                               159,234         173,090
        Prepaid expenses and other current assets                   2,781           3,157
                                                             -------------   -------------
                   Total current assets                           248,961         199,971
                                                             -------------   -------------

FIXED ASSETS, net of accumulated depreciation
   of $52,831 and $47,566                                         133,129         136,435

DEFERRED FINANCING EXPENSES, net of
   accumulated amortization of $1,337 and $443                      9,764          10,589
DEFERRED INCOME TAXES                                              12,234          12,234
GOODWILL                                                           42,979          42,979
                                                             -------------   -------------
                                                             $    447,067    $    402,208
                                                             =============   =============

LIABILITIES AND SHAREHOLDERS' EQUITY
------------------------------------

CURRENT LIABILITIES:
        Accounts payable                                     $     17,701    $     10,104
        Accrued liabilities                                        13,930           9,234
        Accrued payroll and benefits                               10,904           6,971
        Accrued interest                                            4,936           5,073
        Interest rate swap agreement, current portion               2,996           5,320
        Long-term debt, current portion                             5,745           5,789
        Borrowings on revolving credit facility                    33,661          30,318
        Deferred income taxes                                      77,420          65,186
                                                             -------------   -------------

                   Total current liabilities                      167,293         137,995
                                                             -------------   -------------

LONG-TERM DEBT                                                    207,381         209,287

OTHER LIABILITIES                                                   2,058           2,196

SHAREHOLDERS' EQUITY
        Common stock
           Authorized - 60,000,000 shares, $.01 par value;
           Issued and outstanding - 22,072,549 shares
           at June 30, 2004 and December 31, 2003                     221             221

        Additional paid-in capital                                128,781         128,781
        Accumulated deficit                                       (58,667)        (76,272)
                                                             -------------   -------------

                   Total shareholders' equity                      70,335          52,730
                                                             -------------   -------------

                                                             $    447,067    $    402,208
                                                             =============   =============

 The accompanying notes are an integral part of these condensed consolidated financial statements.

                                            3



                                           HINES HORTICULTURE, INC.
                                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                           Three Months and Six Months Ended June 30, 2004 and 2003
                                   (Dollars in thousands, except share data)
                                                  (Unaudited)

                                                   Three Months Ended June 30,     Six Months Ended June 30,

                                                     2004            2003            2004             2003
                                                 -------------   -------------   -------------   -------------

Sales, net                                       $    181,081    $    189,351    $    241,471    $    248,604
Cost of goods sold                                     87,392          90,622         118,516         119,222
                                                 -------------   -------------   -------------   -------------
    Gross profit                                       93,689          98,729         122,955         129,382
                                                 -------------   -------------   -------------   -------------

Selling and distribution expenses                      49,196          50,109          68,394          69,156
General and administrative expenses                     6,409           6,211          12,020          11,797
Other operating expenses                                  547             190             547           1,432
                                                 -------------   -------------   -------------   -------------
    Total operating expenses                           56,152          56,510          80,961          82,385
                                                 -------------   -------------   -------------   -------------

    Operating income                                   37,537          42,219          41,994          46,997

Other expenses (income)
   Interest expense                                     6,884           6,445          13,584          12,736
   Interest rate swap agreement income                 (1,454)           (320)         (2,323)           (644)
   Amortization of deferred financing expenses            449           1,138             894           2,188
                                                 -------------   -------------   -------------   -------------
                                                        5,879           7,263          12,155          14,280
                                                 -------------   -------------   -------------   -------------

Income before income tax provision                     31,658          34,956          29,839          32,717

Income tax provision                                   12,980          14,360          12,234          13,443
                                                 -------------   -------------   -------------   -------------

Net income                                       $     18,678    $     20,596    $     17,605    $     19,274
                                                 =============   =============   =============   =============


Basic earnings per share:                        $       0.85    $       0.93    $       0.80    $       0.87
                                                 =============   =============   =============   =============

Diluted earnings per share:                      $       0.84    $       0.93    $       0.79    $       0.87
                                                 =============   =============   =============   =============

Weighted average shares outstanding--Basic         22,072,549      22,072,549      22,072,549      22,072,549
                                                 =============   =============   =============   =============

Weighted average shares outstanding--Diluted       22,154,141      22,072,549      22,168,978      22,072,549
                                                 =============   =============   =============   =============

       The accompanying notes are an integral part of these condensed consolidated financial statements.

                                                      4


                              HINES HORTICULTURE, INC.
                  CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                      Six Months Ended June 30, 2004 and 2003
                               (Dollars in thousands)
                                    (Unaudited)

                                                                2004         2003
                                                              ---------   ---------
CASH FLOWS FROM OPERATING ACTIVITIES
    Net Income                                                $ 17,605    $ 19,274
    Adjustments to reconcile net income to net cash
      provided by operating activities:
         Depreciation                                            5,272       4,670
         Accretion of asset retirement obligations                  61          --
         Amortization of deferred financing expenses               894       2,188
         Interest rate swap agreement income                    (2,323)       (644)
         Loss on sale of assets                                     71          73
         Deferred income taxes                                  12,234      13,443
                                                              ---------   ---------
                                                                33,814      39,004
Change in working capital accounts:
    Accounts receivable                                        (58,368)    (53,796)
    Inventories                                                 13,719      18,391
    Prepaid expenses and other current assets                      376        (526)
    Accounts payable and accrued liabilities                    16,086       9,127
                                                              ---------   ---------
      Change in working capital accounts                       (28,187)    (26,804)
                                                              ---------   ---------

        Net cash provided by operating activities                5,627      12,200
                                                              ---------   ---------

CASH FLOWS FROM INVESTING ACTIVITIES
    Purchase of fixed assets                                    (2,096)     (2,853)
    Payments to sale of discontinued operations                     --        (500)
    Proceeds from sale of fixed assets                              --          50
                                                              ---------   ---------
        Net cash used in investing activities                   (2,096)     (3,303)
                                                              ---------   ---------

CASH FLOWS FROM FINANCING ACTIVITIES
    Net borrowing (repayments) on revolving line of credit       3,343      (7,750)
    Repayments of long-term debt                                (1,950)        (42)
    Deferred financing expenses incurred                           (69)       (642)
                                                              ---------   ---------
        Net cash provided by (used in) financing activities      1,324      (8,434)
                                                              ---------   ---------


NET CHANGE IN CASH                                               4,855         463

CASH, beginning of period                                           --          --
                                                              ---------   ---------

CASH, end of period                                           $  4,855    $    463
                                                              =========   =========


Supplemental disclosure of cash flow information:
    Cash paid for interest                                    $ 13,522    $ 12,021
    Cash paid for income taxes                                $      7    $    277

 The accompanying notes are an integral part of these condensed consolidated financial statements.

                                         5

HINES HORTICULTURE, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(DOLLARS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)

(UNAUDITED)

1. Description of Business:

Hines Horticulture, Inc. ("Hines" or the "Company"), a Delaware corporation, produces and distributes horticultural products through its wholly owned subsidiaries, Hines Nurseries, Inc. ("Hines Nurseries") and Enviro-Safe Laboratories, Inc. Unless otherwise specified, references to "Hines" or the "Company" refer to Hines Horticulture, Inc. and its subsidiaries.

Hines is a leading national supplier of ornamental shrubs, color plants and container-grown plants with commercial nursery facilities located in Arizona, California, Florida, Georgia, New York, Oregon, Pennsylvania, South Carolina and Texas. Hines markets its products to retail and commercial customers throughout the United States and Canada.

On March 27, 2002, the Company sold the assets of Sun Gro-U.S. and the stock of Sun Gro-Canada, its growing media business, to the Sun Gro Horticulture Income Fund, a newly established Canadian income fund. The assets sold included 14 facilities located across Canada and the United States and control of approximately 50,000 acres of peat bogs in Canada. Hines no longer harvests, produces or sells peat moss or other growing media soil mixes. Hines received net proceeds of approximately $125,000 from the sale, which were used to pay down outstanding bank debt.

In connection with the sale of Sun Gro, the Canadian Customs & Revenue Authority ("CCRA") required that approximately $13,136 Canadian of the gross proceeds from the sale be withheld in an escrow account pending the determination of whether certain aspects of the sale were taxable for Canadian purposes. The proceeds withheld were not included in the initial measurement of the loss on the sale of Sun Gro. In 2002, the Company filed a tax return, submitted a tax payment of $8,219 Canadian from the escrow funds and submitted a claim for refund on the basis that the transaction is exempt from tax for Canadian purposes. The balance of the escrow funds of $4,917 Canadian was then remitted to us and was recorded in the fourth quarter of 2002 as an adjustment to the loss on the sale of Sun Gro. On September 30, 2003, the CCRA completed its assessment of our tax return in which it determined that the transaction was exempt from tax for Canadian purposes and issued a refund to us of all tax paid, plus accrued interest. We received the refund check of $8,663 Canadian on October 2, 2003 and recorded it in the third quarter of 2003 as an adjustment to the loss on the sale of Sun Gro.

The Condensed Consolidated Financial Statements include the accounts of Hines and its wholly owned subsidiaries after elimination of intercompany accounts and transactions.

6

2. Unaudited Financial Information:

The unaudited financial information furnished herein, in the opinion of management, reflects all adjustments (consisting of only normal recurring adjustments), which are necessary to state fairly the consolidated financial position, results of operations and cash flows of the Company as of and for the periods indicated. The Company presumes that users of the interim financial information herein have read or have access to the Company's audited consolidated financial statements for the preceding fiscal year and that the adequacy of additional disclosure needed for a fair presentation, may be determined in that context.

Accordingly, footnote and other disclosures, which would substantially duplicate the disclosures contained in the Company's Form 10-K for the year ended December 31, 2003, filed on March 30, 2004 by Hines Horticulture, Inc. under the Securities Exchange Act of 1934, as amended, have been omitted. The financial information herein is not necessarily representative of a full year's operations.

3. Reclassifications:

Certain prior year amounts have been reclassified to conform to current year presentations.

4. Earnings Per Share:

Earnings per share are calculated in accordance with Statement of Financial Accounting Standard ("SFAS") No. 128, "Earnings per Share," which requires the Company to report both basic earnings per share, based on the weighted-average number of common shares outstanding, and diluted earnings per share, based on the weighted-average number of common shares outstanding adjusted to include the potentially dilutive effect of outstanding stock options and warrants using the treasury method. For the three and six months ended June 30, 2004, the incremental shares related to 440,000 warrants outstanding increased fully diluted shares by 81,592 and 96,429, respectively. Additionally, for the three and six months ended June 30, 2004, shares related to the underlying employee stock options in the amount of 1,071,240 were excluded from the computation of diluted earnings per share because they would have been anti-dilutive.

5. Adoption Of Accounting Pronouncements:

In June 2002, the FASB issued SFAS No. 146 "Accounting for Costs Associated with Exit or Disposal Activities" ("SFAS No. 146"). SFAS No. 146 addresses financial accounting and reporting for costs associated with exit or disposal activities and nullifies Emerging Issues Task Force ("EITF") Issue No. 94-3, "Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity, including Certain Costs Incurred in a Restructuring." The provisions of this statement are effective for exit or disposal activities that are initiated after December 31, 2002. In accordance with SFAS No. 146, the Company recorded $1,242 of severance expenses primarily related to the resignation of Stephen P. Thigpen, Chairman and Chief Executive Officer, for the six months ended June 30, 2003.

7

In December 2002, the FASB issued SFAS No. 148, "Accounting for Stock-Based-Compensation-Transition and Disclosure-an Amendment of FASB Statement No. 123" ("SFAS No. 148"). SFAS No. 148 amends SFAS No. 123, "Accounting for Stock-Based Compensation" ("SFAS No. 123") to provide alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. In addition, SFAS No. 148 amends the disclosure requirements of SFAS No. 123 to require prominent disclosures in both annual and interim financial statements about the method of accounting for stock-based employee compensation and the effect of the method used on reported results. As permitted under both SFAS No. 123 and SFAS No. 148, the Company continues to follow the intrinsic value method of accounting under Accounting Principles Board No. 25 "Accounting for Stock Issued to Employees."

Six months ended June 30, 2004 2003
Net income, as reported $ 17,605 $ 19,274 Stock option expense (226) (16) Pro forma net income $ 17,379 $ 19,258


Net income per share:

Basic - as reported $ 0.80 $ 0.87


Basic - pro forma $ 0.79 $ 0.87

Diluted - as reported $ 0.79 $ 0.87


Diluted - pro forma $ 0.78 $ 0.87

The Company estimates the weighted average fair value of each stock option on the grant date using the Black-Scholes option-pricing model with the following weighted-average assumptions:

June 30,
2004 2003

Dividend Yield 0% 0% Expected volatility 60.69% 81.68% Risk-free interest rate 4.33% 3.18% Expected life Six years Six years

In January 2003, the FASB issued Interpretation No. 46, "Consolidation of Variable Interest Entities, an interpretation of Accounting Research Bulletin No. 51" ("FIN 46"). The primary objectives of FIN 46 are to provide guidance on the identification of entities for which control is achieved through means other than through voting rights ("variable interest entities") and to determine when and which business enterprise ("primary beneficiary") should consolidate the variable interest entity. FIN 46 requires existing unconsolidated variable interest entities to be consolidated by their primary beneficiaries if the entities do not effectively disperse risks among

8

the parties involved. Variable interest entities that effectively disperse risks will not be consolidated unless a single party holds an interest or combination of interests that effectively recombines risks that were previously dispersed. In addition, FIN 46 requires that the primary beneficiary, as well as all other enterprises with a significant variable interest in a variable interest entity, make additional disclosures. Certain disclosure requirements of FIN 46 were effective for financial statements issued after January 31, 2003. In December 2003, the FASB revised FIN 46 ("FIN 46R") to address certain FIN 46 implementation issues. The revised provisions are applicable no later than the first reporting period ending after March 15, 2004. The adoption of FIN 46 and FIN 46R did not have an impact on the Company's financial position, results of operations or cash flows.

6. Inventories:

Inventories consisted of the following:

June 30, December 31, 2004 2003
Nursery stock $ 146,870 $ 162,861 Material and supplies 12,364 10,229 $ 159,234 $ 173,090


7. Revolving Lines of Credit:

On September 30, 2003, the Company amended and restated its Senior Credit Facility. Hines Nurseries and its domestic operating subsidiaries are borrowers under the Senior Credit Facility. The Senior Credit Facility consists of (i) a revolving facility with availability of up to $145,000 (subject to borrowing base limits) and (ii) a term loan facility of up to $40,000. The revolving facility also permits the Company to obtain letters of credit up to a sub-limit.

SENIOR CREDIT FACILITY. The Company entered into the amended and restated Senior Credit Facility on September 30, 2003. The Senior Credit Facility matures on September 30, 2008.

GUARANTEES; COLLATERAL. Obligations under the Senior Credit Facility are guaranteed by Hines and any of its domestic subsidiaries that are not borrowers under the Senior Credit Facility. Borrowings under the Senior Credit Facility are collateralized by substantially all of the Company's assets.

RESTRICTIONS; COVENANTS. The Senior Credit Facility places various restrictions on Hines Nurseries and its subsidiaries, including, but not limited to, limitations on the Company's ability to incur additional debt, pay dividends or make distributions, sell assets or make investments. The Senior Credit Facility specifically restricts Hines Nurseries and its subsidiaries from making distributions to Hines

9

Horticulture. Distributions to Hines Horticulture are limited to (i) payments covering customary general and administrative expenses, not to exceed $500 in any fiscal year, (ii) payments to discharge any consolidated tax liabilities, (iii) and payments, not to exceed as much as $8,300 in any fiscal year or $9,300 over the term of the Senior Credit Facility, to enable Hines Horticulture to repurchase its own outstanding common stock from holders other than its majority shareholder. Dividends to Hines Horticulture are disallowed under the Senior Credit Facility.

The Senior Credit Facility requires Hines Nurseries and its subsidiaries to meet specific covenants and financial ratios, including a minimum fixed charge coverage test, a maximum leverage test and a maximum capital expenditure test. The Senior Credit Facility contains customary representations and warranties and customary events of default and other covenants. As of June 30, 2004, the Company was in compliance with all covenants.

INTEREST RATE; FEES. The interest rate on the loans under the Senior Credit Facility may be, at the Company's option, Prime rate loans or London Inter Bank Offering Rate ("LIBOR") rate loans. Prime rate loans under the revolving loan facility bear interest at the Prime lending rate plus an additional amount that ranges from 0.75% to 1.75%, depending on its consolidated leverage ratio. Prime rate loans under the term loan bear interest at the Prime lending rate plus an additional amount that ranges from 1.25% to 2.25%, depending on its consolidated leverage ratio. Currently, the applicable margin for Prime rate loans is (i) 1.75% for the revolving loan facility and (ii) 2.25% for the term loan. LIBOR rate loans under the revolving loan facility bear interest at the LIBOR rate plus an additional amount that ranges from 1.75% to 2.75%, depending on its consolidated leverage ratio. LIBOR rate loans under the term loan bear interest at the LIBOR rate plus an additional amount that ranges from 2.25% to 3.25%, depending on its consolidated leverage ratio. Currently, the applicable margin for LIBOR rate loans is (i) 2.75% for the revolving loan facility and (ii) 3.25% for the term loan. In addition to paying interest on outstanding principal, the Company is required to pay a commitment fee on the daily average unused portion of the revolving facility that will accrue from the closing date based on the utilization of the revolving facility.

BORROWING BASE. Availability of borrowings under the revolving facility are subject to a borrowing base consisting of the sum of (i) 85% of eligible accounts receivable plus (ii) the lesser of (x) up to 55% of eligible inventory or (y) 85% of the appraised net orderly liquidation value of eligible inventory. The Company must deliver borrowing base certificates and reports at least monthly. The borrowing base also may be subject to certain other adjustments and reserves to be determined by the agent. Eligible accounts receivable of both The Home Depot, the Company's largest customer, and Lowe's Companies, Inc., its second largest customer, may not exceed 30% of total eligible accounts receivable at any time. At June 30, 2004, the Company had $72,234 of available credit.

10

REPAYMENT. Under the terms of the Senior Credit Facility, amortization payments of $1,905 on the term loan will be required at the end of each of its second, third and fourth fiscal quarters beginning with June 30, 2004 and through the end of the term, with the full remaining balance payable on the last installment date. Subject to certain exceptions, 100% of the net cash proceeds the Company receives from certain asset dispositions and issuances of debt, 50% of the net cash proceeds the Company receives from issuances of equity and 25% of excess cash flow are required to be applied to repay the term loan facility and are to be applied on a pro rata basis to all remaining scheduled installments of the term loan facility. The Senior Credit Facility may also be voluntarily prepaid at any time without premium or penalty.

8. Long-Term Debt:

June 30, December 31, 2004 2003 ------------ ------------ Term loan at the bank's reference rate plus 2.25% or the LIBOR rate plus 3.25%. Interest rates were 4.63% and 4.44% at June 30, 2004 and December 31, 2003, respectively. $ 38,095 $ 40,000

Senior Notes, interest at 10.25% payable semi- annually on each April 1 and October 1, maturing on October 1, 2011. 175,000 175,000

Other obligations due at various dates through 2004. 31 76 ------------ ------------ 213,126 215,076

Less current portion 5,745 5,789 ------------ ------------ Total long-term debt $ 207,381 $ 209,287 ============ ============

SENIOR CREDIT FACILITY - TERM LOAN. Please see Note 7 above for the terms.

SENIOR NOTES. On September 30, 2003, Hines Nurseries issued $175,000 of Senior Notes that mature on October 1, 2011. The Senior Notes bear interest at the rate of 10.25% per annum and will be payable semi-annually in arrears on each April 1 and October 1, commencing April 1, 2004.

GUARANTEES. Hines Horticulture and each of its domestic subsidiaries, subject to certain exceptions, has, jointly and severally, fully and unconditionally guaranteed, on a senior unsecured basis, the obligations of Hines Nurseries under the Senior Notes.

REDEMPTION. Prior to October 1, 2006, up to 35% of the aggregate principal amount of the Senior Notes may be redeemed with the net cash proceeds from one or more public equity offerings, at the Company's option, at a redemption price of 110.250% of the principal amount thereof plus accrued interest, if any, to the date of redemption. On or after October 1, 2007, the Company is entitled, at its option, to redeem all or a portion of the Senior Notes at redemption prices ranging from 100.000% to 105.125%, depending on the redemption date plus accrued and unpaid interest.

RESTRICTIONS. The indenture pursuant to which the Senior Notes were issued imposes a number of restrictions on Hines Nurseries and its other subsidiaries. Subject to certain exceptions, the Company may not incur additional indebtedness, make certain restricted payments, make certain asset dispositions, incur additional liens or enter into significant transactions. A breach of a material term of the indenture or other material indebtedness that results in acceleration of the indebtedness under the Senior Notes also constitutes an event of default under its Senior Credit Facility.

11

REPURCHASE OR A CHANGE OF CONTROL. The Senior Notes contain a put option whereby the holders have the right to put the Senior Notes back to Hines at 101.000% of the principal amount thereof on the date of purchase plus accrued and unpaid interest if a change of control occurs.

9. Interest Rate Swap Agreement:

In May 2000, the Company entered into an interest rate swap agreement to hedge $75,000 of debt. The interest rate swap agreement effectively changes the Company's exposure on its variable-rate interest payments to fixed-rate interest payments (7.13%) based on the 3-month LIBOR rate in effect at the beginning of each quarterly period. Despite the debt refinancing, the interest rate swap agreement remains outstanding and matures in February 2005. The estimated fair value of the Company's obligation under the interest rate swap agreement was $2,996 at June 30, 2004.

10. Comprehensive Income:

Comprehensive income includes all changes in equity during a period except those resulting from investments by and distributions to the Company's shareholders. The Company's comprehensive income includes the amortization of the fair value of the interest rate agreement recognized upon adoption of SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities." The components of comprehensive income during the three and six months ended June 30, 2004 and 2003, were as follows:

Three months ended Six months ended June 30, June 30, 2004 2003 2004 2003 ------------ ------------- ------------ ------------- Net income $ 18,678 $ 20,596 $ 17,605 $ 19,274 Amortization of interest rate swap agreement, net of tax of $0, $97, $0 and $194, respectively - 141 - 281 ------------ ------------- ------------ ------------- Comprehensive income $ 18,678 $ 20,737 $ 17,605 $ 19,555 ============ ============= ============ =============

12

11. Subsequent Event:

In connection with the Company's acquisition of Lovell Farms, the Company agreed, subject to various provisions in the purchase agreement, to make earn-out payments to the sellers of up to approximately $5,000 for fiscal 2001 if the purchased operations achieved certain performance thresholds. The Company determined that the thresholds were not met and that no earn-out payment was earned. In response to this decision, arbitration proceedings were initiated. Going into the hearings, the sellers demanded that the arbitrator award $5,000 and payment of their attorney's fees and costs. A final determination was made on July 26, 2004 awarding $947 and denied their request for attorney's fees and costs. In accordance with SFAS No. 141 "Business Combinations", the award will increase the Company's goodwill during the third quarter. Legal defense fees and other costs in connection with the arbitration have been expensed as incurred.

12. Guarantor/Non-guarantor Disclosures:

The 10.25% Senior Subordinated Notes issued by Hines Nurseries (the "issuer") have been guaranteed by Hines Horticulture (the "parent guarantor") and by both Hines SGUS, Inc. ("Hines SGUS") and Enviro-Safe Laboratories, Inc. ("Enviro-Safe") (collectively Hines SGUS and Enviro-Safe are the "subsidiary guarantors"). The issuer and the subsidiary guarantors are 100% owned subsidiaries of the parent guarantor and the parent and subsidiary guaranties are full, unconditional and joint and several. Separate financial statements of Hines Nurseries, Hines SGUS and Enviro-Safe are not presented in accordance with the exceptions provided by Rule 3-10 of Regulation S-X.

The following condensed consolidating information shows (a) Hines Horticulture on a parent company basis only as the parent guarantor (carrying its investment in its subsidiaries under the equity method), (b) Hines Nurseries as the issuer, (c) Hines SGUS and Enviro-Safe as subsidiary guarantors, (d) eliminations necessary to arrive at the information for the parent guarantor and its direct and indirect subsidiaries on a consolidated basis and (e) the parent guarantor on a consolidated basis as follows:

o Condensed consolidating balance sheets as of June 30, 2004 and December 31, 2003;

o Condensed consolidating statements of operations for the six and three months ended June 30, 2004 and 2003; and

o Condensed consolidating statements of cash flows for the six months ended June 30, 2004 and 2003.

13

Guarantor / Non-guarantor Disclosures Condensed Consolidating Balance Sheet As of June 30, 2004 (Dollars in thousands) (Unaudited)

Hines Horticulture Hines (Parent Nurseries Subsidiary Consolidated Guarantor) (Issuer) Guarantors Eliminations Total -------------- -------------- -------------- -------------- -------------- ASSETS ------ Current assets: Cash $ -- $ 4,855 $ -- $ -- $ 4,855 Accounts receivable, net -- 81,652 439 -- 82,091 Inventories -- 158,724 510 -- 159,234 Prepaid expenses and other current assets -- 2,395 386 -- 2,781 -------------- -------------- -------------- -------------- -------------- Total current assets -- 247,626 1,335 -- 248,961 -------------- -------------- -------------- -------------- --------------

Fixed assets, net -- 133,096 33 -- 133,129 Deferred financing expenses, net -- 9,764 -- -- 9,764 Deferred income taxes 2,921 28,462 -- (19,149) 12,234 Goodwill -- 42,979 -- -- 42,979 Investments in subsidiaries 75,246 -- -- (75,246) -- -------------- -------------- -------------- -------------- -------------- $ 78,167 $ 461,927 $ 1,368 $ (94,395) $ 447,067 ============== ============== ============== ============== =============

LIABILITIES AND SHAREHOLDERS' EQUITY ------------------------------------

Current liabilities: Accounts payable $ -- $ 17,595 $ 106 $ -- $ 17,701 Accrued liabilities -- 13,928 2 -- 13,930 Accrued payroll and benefits -- 10,904 -- -- 10,904 Accrued interest -- 4,936 -- -- 4,936 Interest rate swap agreement, current portion -- 2,996 -- -- 2,996 Long-term debt, current portion -- 5,745 -- -- 5,745 Borrowings on revolving credit facility -- 33,661 -- -- 33,661 Deferred income taxes -- 81,206 -- (3,786) 77,420 Intercompany accounts 7,832 (7,832) -- -- -- -------------- -------------- -------------- -------------- -------------- Total current liabilities 7,832 163,139 108 (3,786) 167,293 -------------- -------------- -------------- -------------- --------------

Long-term debt -- 207,381 -- -- 207,381 Deferred income taxes -- 15,363 -- (15,363) -- Other liabilties -- 2,058 -- -- 2,058 Shareholders' equity Common stock 221 16,981 990 (17,971) 221 Additional paid-in capital 128,781 21,362 -- (21,362) 128,781 Retained earnings (deficit) (58,667) 35,643 270 (35,913) (58,667) -------------- -------------- -------------- -------------- -------------- Total shareholders' equity 70,335 73,986 1,260 (75,246) 70,335 -------------- -------------- -------------- -------------- --------------

$ 78,167 $ 461,927 $ 1,368 $ (94,395) $ 447,067 ============== ============== ============== ============== ==============

14

Guarantor / Non-guarantor Disclosures - (Continued) Condensed Consolidating Balance Sheet As of December 31, 2003 (Dollars in thousands) (Unaudited)

Hines Horticulture Hines (Parent Nurseries Subsidiary Consolidated Guarantor) (Issuer) Guarantors Eliminations Total -------------- -------------- -------------- -------------- -------------- ASSETS Current assets: Cash $ -- $ -- $ -- $ -- $ -- Accounts receivable, net -- 23,361 363 -- 23,724 Inventories -- 172,626 464 -- 173,090 Prepaid expenses and other current assets -- 2,640 517 -- 3,157 -------------- -------------- -------------- -------------- -------------- Total current assets -- 198,627 1,344 -- 199,971 -------------- -------------- -------------- -------------- --------------

Fixed assets, net -- 136,399 36 -- 136,435 Deferred financing expenses, net -- 10,589 -- -- 10,589 Deferred income taxes 2,922 28,461 -- (19,149) 12,234 Goodwill -- 42,979 -- -- 42,979 Investments in subsidiaries 57,641 -- -- (57,641) -- -------------- -------------- -------------- -------------- -------------- $ 60,563 $ 417,055 $ 1,380 $ (76,790) $ 402,208 ============== ============== ============== ============== ==============

LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities: Accounts payable $ -- $ 10,099 $ 5 $ -- $ 10,104 Accrued liabilities -- 9,061 173 -- 9,234 Accrued payroll and benefits -- 6,971 -- -- 6,971 Accrued interest -- 5,073 -- -- 5,073 Interest rate swap agreement -- 5,320 -- -- 5,320 Long-term debt, current portion -- 5,789 -- -- 5,789 Borrowings on revolving credit facility -- 30,318 -- -- 30,318 Deferred income taxes -- 68,972 -- (3,786) 65,186 Intercompany accounts 7,832 (7,832) -- -- -- -------------- -------------- -------------- -------------- -------------- Total current liabilities 7,832 133,771 178 (3,786) 137,995 -------------- -------------- -------------- -------------- --------------

Long-term debt -- 209,287 -- -- 209,287 Deferred income taxes -- 15,363 -- (15,363) -- Other liabilities -- 2,196 -- -- 2,196 Shareholders' equity Common stock 221 16,981 990 (17,971) 221 Additional paid-in capital 128,781 21,362 -- (21,362) 128,781 Retained earnings (deficit) (76,271) 18,095 212 (18,308) (76,272) -------------- -------------- -------------- -------------- -------------- Total shareholders' equity 52,731 56,438 1,202 (57,641) 52,730 -------------- -------------- -------------- -------------- --------------

$ 60,563 $ 417,055 $ 1,380 $ (76,790) $ 402,208 ============== ============== ============== ============== =============

15

Guarantor / Non-guarantor Disclosures - Continued Condensed Consolidating Statement of Operations For the six months ended June 30, 2004 (Dollars in thousands) (Unaudited)

Hines Horticulture Hines (Parent Nurseries Subsidary Consolidated Guarantor) (Issuer) Guarantors Eliminations Total -------------- -------------- -------------- -------------- -------------- Sales, net $ -- $ 240,454 $ 1,017 $ -- $ 241,471 Cost of goods sold -- 117,855 661 -- 118,516 -------------- -------------- -------------- -------------- -------------- Gross Profit -- 122,599 356 -- 122,955 Operating expenses -- 80,703 258 -- 80,961 -------------- -------------- -------------- -------------- -------------- Operating income -- 41,896 98 -- 41,994 -------------- -------------- -------------- -------------- -------------- Other expenses: Interest expense -- 13,584 -- -- 13,584 Interest rate swap agreement income -- (2,323) -- -- (2,323) Amortization of deferred financing expenses, other (17,605) 894 -- 17,605 894 -------------- -------------- -------------- -------------- -------------- (17,605) 12,155 -- 17,605 12,155 -------------- -------------- -------------- -------------- -------------- Income (loss) before provision for income taxes 17,605 29,741 98 (17,605) 29,839 Income tax provision -- 12,194 40 -- 12,234 -------------- -------------- -------------- -------------- -------------- Net income (loss) $ 17,605 $ 17,547 $ 58 $ (17,605) $ 17,605 ============== ============== ============== ============== ==============

Guarantor / Non-guarantor Disclosures - Continued Condensed Consolidating Statement of Operations For the six months ended June 30, 2003 (Dollars in thousands) (Unaudited)

Hines Horticulture Hines (Parent Nurseries Subsidiary Consolidated Guarantor) (Issuer) Guarantor Eliminations Total -------------- -------------- -------------- -------------- --------------

Sales, net $ -- $ 247,649 $ 955 $ -- $ 248,604 Cost of goods sold -- 118,607 615 -- 119,222 -------------- -------------- -------------- -------------- -------------- Gross Profit -- 129,042 340 -- 129,382 Operating expenses -- 82,141 244 -- 82,385 -------------- -------------- -------------- -------------- -------------- Operating income -- 46,901 96 -- 46,997 -------------- -------------- -------------- -------------- -------------- Other expenses: Interest expense -- 12,736 -- -- 12,736 Interest rate swap agreement income -- (644) -- -- (644) Amortization of deferred financing expenses, other (19,274) 2,188 -- 19,274 2,188 -------------- -------------- -------------- -------------- -------------- (19,274) 14,280 -- 19,274 14,280 -------------- -------------- -------------- -------------- -------------- Income (loss) before provision for income taxes 19,274 32,621 96 (19,274) 32,717 Income tax provision -- 13,406 37 -- 13,443 -------------- -------------- -------------- -------------- -------------- Net income (loss) $ 19,274 $ 19,215 $ 59 $ (19,274) $ 19,274 ============== ============== ============== ============== ==============

16

Guarantor / Non-guarantor Disclosures - Continued Condensed Consolidating Statement of Operations For the three months ended June 30, 2004 (Dollars in thousands) (Unaudited)

Hines Horticulture Hines (Parent Nurseries Subsidiary Consolidated Guarantor) (Issuer) Guarantor Eliminations Total -------------- -------------- -------------- -------------- --------------

Sales, net $ -- $ 180,295 $ 786 $ -- $ 181,081 Cost of goods sold -- 86,881 511 -- 87,392 -------------- -------------- -------------- -------------- -------------- Gross Profit -- 93,414 275 -- 93,689 Operating expenses -- 55,932 220 -- 56,152 -------------- -------------- -------------- -------------- -------------- Operating income -- 37,482 55 -- 37,537 -------------- -------------- -------------- -------------- -------------- Other expenses: Interest expense -- 6,884 -- -- 6,884 Interest rate swap agreement income -- (1,454) -- -- (1,454) Amortization of deferred financing expenses, other (18,678) 449 -- 18,678 449 -------------- -------------- -------------- -------------- -------------- (18,678) 5,879 -- 18,678 5,879 -------------- -------------- -------------- -------------- -------------- Income (loss) before provision for income taxes 18,678 31,603 55 (18,678) 31,658 Income tax provision -- 12,958 22 -- 12,980 -------------- -------------- -------------- -------------- -------------- Net income (loss) $ 18,678 $ 18,645 $ 33 $ (18,678) $ 18,678 ============== ============== ============== ============== ==============

Guarantor / Non-guarantor Disclosures - Continued Condensed Consolidating Statement of Operations For the three months ended June 30, 2003 (Dollars in thousands) (Unaudited)

Hines Horticulture Hines (Parent Nurseries Subsidiary Consolidated Guarantor) (Issuer) Guarantor Eliminations Total -------------- -------------- -------------- -------------- --------------

Sales, net $ -- $ 188,968 $ 383 $ -- $ 189,351 Cost of goods sold -- 90,379 243 -- 90,622 -------------- -------------- -------------- -------------- -------------- Gross Profit -- 98,589 140 -- 98,729 Operating expenses -- 56,400 110 -- 56,510 -------------- -------------- -------------- -------------- -------------- Operating income -- 42,189 30 -- 42,219 -------------- -------------- -------------- -------------- -------------- Other expenses: Interest expense -- 6,445 -- -- 6,445 Interest rate swap agreement income -- (320) -- -- (320) Amortization of deferred financing expenses, other (20,595) 1,138 -- 20,595 1,138 -------------- -------------- -------------- -------------- -------------- (20,595) 7,263 -- 20,595 7,263 -------------- -------------- -------------- -------------- -------------- Income (loss) before provision for income taxes 20,595 34,926 30 (20,595) 34,956 Income tax provision -- 14,350 10 -- 14,360 -------------- -------------- -------------- -------------- -------------- Net income (loss) $ 20,595 $ 20,576 $ 20 $ (20,595) $ 20,596 ============== ============== ============== ============== ==============

17

GUARANTOR / NON-GUARANTOR DISCLOSURES - CONTINUED Condensed Consolidating Statement of Cash Flows For The Six Months Ended June 30, 2004 (Dollars in Thousands) (Unaudited)

Hines Horticulture Hines (Parent Nurseries Subsidiary Consolidated Guarantor) (Issuer) Guarantors Eliminations Total -------------- -------------- -------------- -------------- -------------- Cash provided by operating activities $ -- $ 5,627 $ -- $ -- $ 5,627 -------------- -------------- -------------- -------------- --------------

Cash flows from investing activities: Purchase of fixed assets -- (2,096) -- -- (2,096) -------------- -------------- -------------- -------------- -------------- Net cash used in investing activities -- (2,096) -- -- (2,096) -------------- -------------- -------------- -------------- --------------

Cash flows from financing activities: Proceeds from revolving line of credit -- 3,343 -- -- 3,343 Repayments of long-term debt -- (1,950) -- -- (1,950) Deferred financing costs -- (69) -- -- (69) -------------- -------------- -------------- -------------- -------------- Net cash provided by financing activities -- 1,324 -- -- 1,324 -------------- -------------- -------------- -------------- --------------

Net change in cash -- 4,855 -- -- 4,855 Cash, beginning of year -- -- -- -- -- -------------- -------------- -------------- -------------- -------------- Cash, end of year $ -- $ 4,855 $ -- $ -- $ 4,855 ============== ============== ============== ============== ==============

18

GUARANTOR / NON-GUARANTOR DISCLOSURES - CONTINUED Condensed Consolidating Statement of Cash Flows For The Six Months Ended June 30, 2003 (Dollars in Thousands) (Unaudited)

Hines Horticulture Hines (Parent Nurseries Subsidiary Consolidated Guarantor) (Issuer) Guarantors Eliminations Total ------------- ------------- ------------- ------------ ------------- Cash provided by operating activities $ -- $ 12,200 $ -- $ -- $ 12,200 ------------- ------------- ------------- ------------ -------------

Cash flows from investing activities: Purchase of fixed assets -- (2,853) -- -- (2,853) Payments from sale of discontinued operations -- (500) -- -- (500) Proceeds from sale of fixed assets -- 50 -- -- 50 ------------- ------------- ------------- ------------ ------------- Net cash used in investing activities -- (3,303) -- -- (3,303) ------------- ------------- ------------- ------------ -------------

Cash flows from financing activities: Proceeds from revolving line of credit -- (7,750) -- -- (7,750) Repayments of long-term debt -- (42) -- -- (42) Deferred financing costs -- (642) -- -- (642) ------------- ------------- ------------- ------------ ------------- Net cash used in financing activities -- (8,434) -- -- (8,434) ------------- ------------- ------------- ------------ -------------

Net change in cash -- 463 -- -- 463 Cash, beginning of year -- -- -- -- -- ------------- ------------- ------------- ------------ ------------- Cash, end of year $ -- $ 463 $ -- $ -- $ 463 ============== ============== ============= ============ =============

19

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

Unless the context otherwise requires, the term (1) "Hines Horticulture" means Hines Horticulture, Inc., a Delaware corporation, (2) the term "Hines Nurseries" means Hines Nurseries, Inc., a California corporation, and a wholly owned subsidiary of Hines Horticulture and (3) the terms "we," "us" and "our" mean, collectively, the combined entity of Hines Horticulture and its wholly owned subsidiaries.

FORWARD LOOKING STATEMENTS AND RISK FACTORS

Except for historical information contained herein, this quarterly report on Form 10-Q contains forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, as amended, which involve certain risks and uncertainties. Forward-looking statements are included with respect to, among other things, the company's current business plan and strategy and strategic operating plan. These forward-looking statements are identified by their use of such terms and phrases as "intends," "intend," "intended," "goal," "estimate," "estimates," "expects," "expect," "expected," "project," "projected," "projections," "plans," "anticipates," "anticipated," "should," "designed to," "foreseeable future," "believe," "believes" and "scheduled" and similar expressions. Our actual results or outcomes may differ materially from those anticipated. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date the statement was made. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Important factors that we believe might cause actual results to differ from any results expressed or implied by these forward-looking statements are discussed in the cautionary statements contained in Exhibit 99.1 to this Form 10-Q, which are incorporated herein by reference. In assessing forward-looking statements contained herein, readers are urged to read carefully all cautionary statements contained in this Form 10-Q and in Exhibit 99.1 to this Form 10-Q. Our business and operations are subject to a number of risks and uncertainties, and the cautionary statements contained in this Form 10-Q and in Exhibit 99.1 to this Form 10-Q should not be considered to be a definitive list of all factors that might affect our business, financial condition and future results of operations and should be read in conjunction with the factors, risks and uncertainties contained in our other filings with the Securities and Exchange Commission. For any forward-looking statements, we claim the protection of the safe harbor for forward-looking statements in Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934.

OVERVIEW

We are a leading national supplier of ornamental shrubs, color plants and container-grown plants with 13 commercial nursery facilities located in Arizona, California, Florida, Georgia, New York, Oregon, Pennsylvania, South Carolina and Texas. We produce approximately 4,300 varieties of ornamental shrubs and color plants and we sell to more than 2,000 retail and commercial customers, representing more than 8,000 outlets throughout the United States. Hines Horticulture currently produces and distributes horticultural products through its wholly owned subsidiaries, Hines Nurseries and Enviro-Safe Laboratories, Inc.

20

On September 30, 2003, we closed a refinancing plan, which we refer to as the "Refinancing", which included the issuance by our wholly owned subsidiary, Hines Nurseries, of $175.0 million principal amount of 10.25% Senior Notes due 2011 and amending and restating our senior credit facility, which, as amended, we refer to as our Senior Credit Facility. The Senior Credit Facility has a term of five years and consists of a $145.0 million revolving facility, with availability subject to a borrowing base, and a $40.0 million term loan facility. Borrowings under the Senior Credit Facility are collateralized by substantially all of our assets. The net proceeds from the Refinancing were used to refinance all borrowings under our prior credit facility and to redeem all of Hines Nurseries' then outstanding 12.75% Senior Subordinated Notes due 2005.

DISCONTINUED OPERATIONS

In March 2002, we completed the sale of Sun Gro Horticulture, which we refer to as Sun Gro, to a newly established Canadian income fund. We received net proceeds of approximately $125.0 million from the sale, which includes the tax refunds from the Canadian Customs & Revenue Authority recorded in the fourth quarter of 2002 and third quarter of 2003, the majority of which were used to pay down outstanding indebtedness. As a result of the sale of Sun Gro, we no longer harvest or produce peat moss or other growing soil mixes.

LOVELL FARMS ARBITRATION SETTLEMENT

In connection with the acquisition of Lovell Farms, we agreed, subject to various provisions in the purchase agreement, to make earn-out payments to the sellers ("Claimants") of up to approximately $5.0 million for fiscal 2001 if certain performance thresholds were met. We determined that the thresholds were not met and that no earn-out payment be made. In response to this decision, the Claimants initiated arbitration proceedings, which concluded in May 2004. Going into the hearings, the Claimants demanded that the arbitrator award $5.0 million and payment of their attorney's fees and costs. A final determination was made on July 26, 2004 awarding the Claimants $0.9 million and denying their request for attorney's fees and costs. Payment of the $0.9 million will increase our goodwill during the third quarter. Legal defense fees and other costs incurred in connection with the arbitration of $0.5 million have been expensed during the six-month period ended June 30, 2004.

UNITED STATES TAX MATTERS

As a result of our business activities, we qualify for a special exception under the U.S. federal tax code that allows us to use the cash method of accounting for federal income tax purposes. Under the cash method, sales are included in taxable income when payments are received and expenses are deducted as they are paid. We derive significant tax benefits by being able to deduct the cost of inventory as the cost is incurred. As a result of our ability to utilize the cash method of accounting, we have historically generated net operating losses for federal income tax purposes and have not been required to pay cash income taxes. At December 31, 2003, we had $26.0 million in net operating loss carryforwards for federal income tax purposes.

21

Based on our current projections, we anticipate that we will incur tax liability and begin paying cash income taxes for federal purposes in 2006. We are currently paying cash income taxes for state income tax purposes in certain states due to the differing rules regarding the utilization of net operating losses.

Although the use of the cash method of accounting for federal income taxes defers the payment of federal income taxes, the deferral of such taxes produces a current liability for accounting purposes. At June 30, 2004, we had a current liability for deferred income taxes of $77.4 million. The liability is deemed current for accounting purposes because the majority of the items to which this liability relates are comprised of current assets and current liabilities in our balance sheet (such as inventory, accounts receivable and accounts payable). The classification of this liability as a current item, however, does not mean that it is required to be paid within the next twelve months.

SEASONALITY

Our business is highly seasonal. The seasonal nature of our operations results in a significant increase in our working capital between the growing and selling cycles. As a result, operating activities in the first and fourth quarters use significant amounts of cash, and in contrast, operating activities in the second and third quarters generate substantial cash as we ship inventory and collect accounts receivable. We have experienced, and expect to continue to experience, significant variability in net sales, operating income and net income on a quarterly basis.

RESULTS OF OPERATIONS

THREE MONTHS ENDED JUNE 30, 2004 COMPARED TO THREE MONTHS ENDED JUNE 30, 2003

NET SALES. Net sales of $181.1 million for the three months ended June 30, 2004 decreased $8.3 million, or 4.4%, from net sales of $189.4 million for the comparable period in 2003. The decline in net sales was primarily isolated in the Midwest and Southeast markets where consumer demand for color products wavered as a result of excessive rain in May and June. Compounding the effect of the decline in demand was the inability of two of our production facilities to transition perennial and annual color plant sales to new customers as part of a strategic decision to consolidate and realign the customers and customer store locations that we sell into. Together these factors resulted in a sizable decline in sales, which has overshadowed the positive performance we experienced throughout the rest of the country, especially in the West and Northeast Markets.

GROSS PROFIT. Gross profit of $93.7 million for the three months ended June 30, 2004 decreased $5.0 million, or 5.1%, from gross profit of $98.7 million for the comparable period in 2003 as a result of fewer net sales. As a percentage of net sales, gross profit for the quarter declined to 51.7% from 52.1% in the second quarter of 2003. The decline in sales of higher margin bedding plants in the Southeast and Midwest pushed down our overall gross profit margins during the quarter.

22

SELLING AND DISTRIBUTION EXPENSES. Selling and distribution expenses of $49.2 million for the three months ended June 30, 2004 decreased $0.9 million, or 1.8%, from $50.1 million for the comparable period in 2003. Selling expense for the quarter increased $0.5 million to $13.5 million as a result of increased merchandising efforts at our customers' store locations. For the three months ended June 30, 2004 distribution expense fell to $35.7 million from $37.1 million in the second quarter of 2003 primarily as a result of the decline in net sales. As a percentage of net sales, distribution expense slightly increased to 19.7% for the quarter from 19.6% in same period a year ago due to higher fuel prices and increased carrier charges associated with new federal trucking regulations.

GENERAL AND ADMINISTRATIVE EXPENSES. General and administrative expenses of $6.4 million for the three months ended June 30, 2004 increased $0.2 million, or 3.2%, from $6.2 million for the comparable period in 2003. There were no significant changes to report during the period.

OTHER OPERATING EXPENSES. Other operating expenses of $0.5 million for the three months ended June 30, 2004 increased $0.4 million from $0.1 million for the comparable period in 2003 primarily due to $0.5 million of legal fees incurred as a result of the Lovell Farms Arbitration Settlement.

OPERATING INCOME. Operating income of $37.5 million for the three months ended June 30, 2004 decreased by $4.7 million, or 11.1%, from $42.2 million for the comparable period in 2003. The decline in operating income was mainly due to the decrease in net sales and gross profit margin, as discussed above.

OTHER EXPENSES. Other expenses of $5.9 million for the three months ended June 30, 2004 decreased $1.4 million, or 19.1%, from $7.3 million for the comparable period in 2003. The decrease was due to the impact of the mark to market adjustment on our interest rate swap partially offset by higher interest expense. For the three months ended June 30, 2004, the mark to market adjustment amounted to income of $1.5 million compared with income of $0.3 million for the same period a year ago. Interest expense increased to $6.9 million from $6.4 million a year ago due to our debt refinancing, which shifted more of our revolving debt to higher interest rate fixed-term instruments in order to increase availability under our new revolving credit facility.

INCOME TAX PROVISION. Our effective income tax rate was approximately 41% for the three months ended June 30, 2004 and 2003.

NET INCOME. Net income of $18.7 million for the three months ended June 30, 2004 decreased by $1.9 million, or 9.3%, from $20.6 million for the comparable period in 2003 as a result of the decline in operating income, offset by the improvement in other expenses, as discussed above.

SIX MONTHS ENDED JUNE 30, 2004 COMPARED TO SIX MONTHS ENDED JUNE 30, 2003

NET SALES. Net sales of $241.5 million for the six months ended June 30, 2004 decreased by $7.1 million, or 2.9%, from $248.6 million for the comparable period in 2003. We began the year with strong sales of color plants and shrubs in the Sunbelt markets primarily as a result of our new market strategy and better weather than last spring. The continued trend among gardening retailers to better manage inventory levels by reducing pre-spring stocking orders delayed certain sales until the beginning of the second quarter.

23

Net sales during the second quarter started strong as spring arrived throughout the country and as the gardening retailers began to build their inventory levels. However, as the quarter progressed net sales began to significantly decline as a result of lower consumer demand in the Midwest and Southeast and the customer consolidation and store realignment. Sales in the West were strong during the first six months of 2004 due to favorable weather in the region and our new strategic market position in the Pacific Northwest and Rocky Mountains. In addition, sales of shrubs grown in the West and shipped early in spring into the Midwest and Northeast also improved significantly over the same six month period a year ago.

GROSS PROFIT. Gross profit of $123.0 million for the six months ended June 30, 2004 decreased by $6.4 million, or 5.0%, from $129.4 million for the comparable period in 2003 mainly as a result of fewer net sales. As a percentage of net sales, gross profit for the period decreased to 50.9% compared to 52.0% in 2003. The decline in sales of high margin bedding plants in the Southeast and Midwest has continued to push down our overall gross profit margins for the six-month period.

SELLING AND DISTRIBUTION EXPENSE. Selling and distribution expense of $68.4 million for the six months ended June 30, 2004 decreased by $0.8 million, or 1.1%, from $69.2 million for the comparable period in 2003. Selling expense for the six-month period increased $0.9 million to $20.6 million as a result of increased merchandising efforts at our customers' store locations. Distribution expense improved to $47.8 million, or 19.8% of net sales, compared to $49.4 million, or 19.9% of net sales, for the comparable period in 2003. Improved logistics, increased payloads and better carrier relations have partially offset rising fuel costs and increased common carrier charges resulting from new trucking regulations.

GENERAL AND ADMINISTRATIVE EXPENSES. General and administrative expenses of $12.0 million for the six months ended June 30, 2004 increased by $0.2 million, or 1.9%, from $11.8 million for the comparable period in 2003. There were no significant changes to report during the period.

OTHER OPERATING EXPENSE. Other operating expenses of $0.5 million for the six months ended June 30, 2004 decreased $0.9 million from $1.4 million for the comparable period in 2003. The decline was due to severance costs associated with the resignation of our former Chief Executive Officer in February of 2003, offset by legal fees of $0.5 million incurred during the first six months of 2004 as a result of the Lovell Farms Arbitration Settlement.

OPERATING INCOME. Operating income of $42.0 million for the three months ended June 30, 2004 decreased by $5.0 million, or 10.6%, from $47.0 million for the comparable period in 2003. The decline in operating income was mainly due to the decrease in net sales and gross profit margin, as discussed above.

24

OTHER EXPENSE. Other expense of $12.2 million for the six months ended June 30, 2004 decreased $2.1 million, or 14.9%, from $14.3 million for the comparable period in 2003. The decrease was due to the impact of the mark to market adjustment on our interest rate swap and a decline in amortization of deferred financing expenses, partially offset by higher interest expense. For the six months ended June 30, 2004, the mark to market adjustment amounted to income of $2.3 million compared with income of $0.6 million for the same period a year ago. Interest expense increased to $13.6 million from $12.7 million a year ago due to our debt refinancing, which shifted more of our revolving debt to higher interest rate fixed-term instruments in order to increase availability under our new revolving credit facility.

INCOME TAX PROVISION. Our effective income tax rate was approximately 41% for the six months ended June 30, 2004 and 2003.

NET INCOME. Net income of $17.6 million for the six months ended June 30, 2004 decreased by $1.7 million, or 8.7%, from $19.3 million for the comparable period in 2003 as a result of the decline in operating income, offset by the improvement in other expenses, as discussed above.

LIQUIDITY AND CAPITAL RESOURCES

Our primary sources of liquidity are funds generated by operations and borrowings under our Senior Credit Facility. Our Senior Credit Facility expires in 2008 and consists of a revolving facility with availability of up to $145.0 million (subject to certain borrowing base limits) and a term loan facility of up to $40.0 million. At June 30, 2004, we were in compliance with all of our debt covenants.

The seasonal nature of our operations results in a significant fluctuation in certain components of working capital (primarily accounts receivable and inventory) during the growing and selling cycles. As a result, operating activities during the first and fourth quarters use significant amounts of cash, and in contrast, operating activities for the second and third quarters generate substantial cash as we ship inventory and collect accounts receivable.

Net cash provided by operating activities was $5.6 million for the six months ended June 30, 2004 compared to $12.2 million for the comparable period in 2003. The decline in cash provided by operating activities was primarily due to an increase in accounts receivable, which resulted from a system implementation by one of our customers that caused a delay in the collection of a significant amount of receivables. We have subsequently worked closely with our customer to resolve the problem and are collecting these receivables during the third quarter. Also impacting cash provided by operating activities was the decline in inventory turnover as a result of lower net sales and an increase in accounts payable and accrued expenses resulting from the timing of certain payments.

Net cash used in investing activities was $2.1 million for the six months ended June 30, 2004 compared to $3.3 million for the same period a year ago due to a decrease in capital expenditures. Capital expenditures for the six months ended June 30, 2004 primarily included the purchase of nursery related machinery and equipment.

Net cash provided by financing activities was $1.3 million for the six months ended June 30, 2004 compared to net cash used by financing activities of $8.4 million for the comparable period in 2003. The increase in cash provided by financing activities was due to a decline in net sales, the decline in cash provided by operating activities, as discussed above, and the timing of payments on the revolver, which resulted in a higher cash balance at June 30, 2004 as compared to June 30, 2003.

25

We typically draw down our revolving credit facilities in the first and fourth quarters to fund our seasonal inventory buildup and seasonal operating expenses. Based upon 2003, approximately 73% of our sales occur in the first half of the year, generally allowing us to reduce borrowing under our revolving credit facilities in the second and third quarters. On June 30, 2004, we had $33.7 million of borrowings under our working capital revolver, resulting in unused borrowing capacity of approximately $72.2 million after applying the borrowing base limitations and letters of credits to our available borrowings.

At June 30, 2004, we had total outstanding indebtedness of $246.8 million.

We do not have any off balance sheet financing or any financial arrangements with related parties, other than operating leases. The following table discloses aggregate information about our contractual obligations and commercial commitments as of June 30, 2004. PAYMENTS DUE BY PERIOD ----------------------------------------------------- LESS THAN 1 (DOLLARS IN MILLIONS) AFTER CONTRACTUAL CASH OBLIGATIONS TOTAL YEAR 1-3 YEARS 4-5 YEARS 5 YEARS ------------------------------ ----------- ----------- ----------- ----------- ----------- Term loan.................... 38.1 5.7 17.2 15.2 -- 10.25% Senior Notes.......... 175.0 -- -- -- 175.0 Revolving Facility .......... 33.7 33.7 -- -- -- Operating leases............. 18.1 4.3 6.4 1.1 6.3 ------------------------------ ----------- ----------- ----------- ----------- ----------- Total........................ $ 264.9 $ 43.7 $ 23.6 $ 16.3 $ 181.3 =========== =========== =========== =========== ===========

We believe that cash generated by operations and from borrowings expected to be available under our Senior Credit Facility will be sufficient to meet our anticipated working capital, capital expenditures and debt service requirements for at least the next twelve months.

The following is a summary of certain material terms of our Senior Credit Facility and Hines Nurseries' 10.25% Senior Notes due 2011.

OUR SENIOR CREDIT FACILITY

We entered into our Senior Credit Facility on September 30, 2003. Hines Nurseries and its domestic operating subsidiaries are borrowers under the Senior Credit Facility. The credit facility consists of (i) a revolving facility with availability of up to $145.0 million (subject to borrowing base limits) and (ii) a term loan facility of up to $40.0 million. The revolving facility also permits us to obtain letters of credit up to a sub-limit. The term loan facility was drawn down in full in connection with our Refinancing. The Senior Credit Facility matures on September 30, 2008.

GUARANTEES; COLLATERAL. Obligations under the Senior Credit Facility are guaranteed by us and any of our domestic subsidiaries that are not borrowers under the new credit facility. Borrowings under the Senior Credit Facility are collateralized by substantially all of our assets.

26

RESTRICTIONS; COVENANTS. The Senior Credit Facility places various restrictions on Hines Nurseries and its subsidiaries, including, but not limited to, limitations on our ability to incur additional debt, pay dividends or make distributions, sell assets or make investments. The Senior Credit Facility specifically restricts Hines Nurseries and its subsidiaries from making distributions to Hines Horticulture. Distributions to Hines Horticulture are limited to (i) payments covering customary general and administrative expenses, not to exceed $0.5 million in any fiscal year, (ii) payments to discharge any consolidated tax liabilities, (iii) and payments, not to exceed as much as $8.3 million in any fiscal year or $9.3 million over the term of the Senior Credit Facility, to enable Hines Horticulture to repurchase its own outstanding common stock from holders other than our majority shareholder. Dividends to Hines Horticulture are disallowed under the Senior Credit Facility.

The Senior Credit Facility requires Hines Nurseries and its subsidiaries to meet specific covenants and financial ratios, including a minimum fixed charge coverage test, a maximum leverage test and a maximum capital expenditure test. The new Senior Credit Facility contains customary representations and warranties and customary events of default and other covenants. As of June 30, 2004, we were in compliance with all covenants.

INTEREST RATE; FEES. The interest rate on the loans under the Senior Credit Facility may be, at our option, prime rate loans or London Inter Bank Offering Rate ("LIBOR") rate loans. Prime rate loans under the revolving loan facility bear interest at the prime lending rate plus an additional amount that ranges from 0.75% to 1.75%, depending on our consolidated leverage ratio. Prime rate loans under the term loan bear interest at the prime lending rate plus an additional amount that ranges from 1.25% to 2.25%, depending on our consolidated leverage ratio. Currently, the applicable margin for prime rate loans is (i) 1.75% for the new revolving loan facility and (ii) 2.25% for the new term loan.

LIBOR rate loans under the revolving loan facility bear interest at the LIBOR rate plus an additional amount that ranges from 1.75% to 2.75%, depending on our consolidated leverage ratio. LIBOR rate loans under the term loan bear interest at the LIBOR rate plus an additional amount that ranges from 2.25% to 3.25%, depending on our consolidated leverage ratio. Currently, the applicable margin for LIBOR rate loans is (i) 2.75% for the new revolving loan facility and
(ii) 3.25% for the term loan. In addition to paying interest on outstanding principal, we are required to pay a commitment fee on the daily average unused portion of the revolving facility which will accrue from the closing date based on the utilization of the revolving facility.

BORROWING BASE. Availability of borrowing under the revolving facility are subject to a borrowing base consisting of the sum of (i) 85% of eligible accounts receivable plus (ii) the lesser of (x) up to 55% of eligible inventory or (y) 85% of the appraised net orderly liquidation value of eligible inventory.

We must deliver borrowing base certificates and reports at least monthly. The borrowing base also may be subject to certain other adjustments and reserves to be determined by the agent. Eligible accounts receivable of both The Home Depot, our largest customer, and Lowe's Companies, Inc., our second largest customer, may not exceed 30% of total eligible accounts receivable at any time.

REPAYMENT. Amortization payments of $1.9 million on the term loan will be required at the end of our second, third and fourth fiscal quarters beginning with June 30, 2004 and through the end of the term, with the full remaining balance payable on the last installment date. Subject to certain exceptions, 100% of the net cash proceeds we receive from certain asset dispositions and issuances of debt, 50% of the net cash proceeds we receive from issuances of equity and 25% of excess cash flow are required to be applied to repay the term loan facility and are to be applied on a pro rata basis to all scheduled installments of the term loan facility. The Senior Credit Facility may also be voluntarily prepaid at any time without premium or penalty.

27

OUR SENIOR NOTES

On September 30, 2003, Hines Nurseries issued $175.0 million of Senior Notes that mature on October 1, 2011. The Senior Notes bear interest at the rate of 10.25% per annum and are payable semi-annually in arrears on each April 1 and October 1, which commenced April 1, 2004.

GUARANTEES. Hines Horticulture and each of its domestic subsidiaries, subject to certain exceptions, has, jointly and severally, fully and unconditionally guaranteed, on a senior unsecured basis, the obligations of Hines Nurseries under the Notes.

REDEMPTION. Prior to October 1, 2006, up to 35% of the aggregate principal amount of the Notes may be redeemed with the net cash proceeds from one or more public equity offerings, at our option, at a redemption price of 110.250% of the principal amount thereof plus accrued interest, if any, to the date of redemption. On or after October 1, 2007, we are entitled, at our option, to redeem all or a portion of the Notes at redemption prices ranging from 100.000% to 105.125%, depending on the redemption date, plus accrued and unpaid interest.

RESTRICTIONS. The indenture pursuant to which the Notes were issued imposes a number of restrictions on Hines Nurseries and our other subsidiaries. Subject to certain exceptions, we may not incur additional indebtedness, make certain restricted payments, make certain asset dispositions, incur additional liens or enter into significant transactions. A breach of a material term of the indenture or other material indebtedness that results in acceleration of the indebtedness under the Notes also constitutes an event of default under our Senior Credit Facility.

REPURCHASE ON A CHANGE IN CONTROL. The Notes contain a put option whereby the holders have the right to put the Notes back to us at 101.000% of the principal amount thereof on the date of purchase, plus accrued and unpaid interest if a change in control occurs.

CRITICAL ACCOUNTING POLICIES

The preparation of financial statements in conformity with generally accepted accounting principles requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. We believe that the following areas represent our most critical accounting policies related to actual results that may vary from those estimates.

REVENUE RECOGNITION.

We record revenue, net of sales discounts and allowances, when all of the following have occurred: an agreement of sale exists, product delivery and acceptance has occurred and collection is reasonably assured.

28

SALES RETURNS AND ALLOWANCES.

Amounts accrued for sales returns and allowance are maintained at a level believed adequate by management to absorb probable losses in the trade receivable due to sales discounts and allowances. The provision rate is established by management using the following criteria: past sales returns experience, current economic conditions and other relevant factors. The rate is re-evaluated on a quarterly basis. Provisions for sales discounts and allowances charged against income increase the allowance. We record revenue, net of sales discounts and allowances, when the risk of ownership is transferred to the customer. Allowances are provided at the time revenue is recognized in accordance with SFAS No. 48, "Revenue Recognition When Right of Return Exists."

ALLOWANCE FOR DOUBTFUL ACCOUNTS.

The allowance for bad debts is maintained at a level believed by management to adequately reflect the probable losses in the trade receivable due to customer defaults, insolvencies or bankruptcies. The provision is established by management using the following criteria: customer credit history, customer current credit rating and other relevant factors. The provision is re-evaluated on a quarterly basis. Provisions to bad debt expense charged against income increase the allowance. All recoveries on trade receivables previously charged off are credited to the accounts receivable recovery account charged against income, while direct charge-offs of trade receivables are deducted from the allowance.

ACCOUNTING FOR GOODWILL IMPAIRMENT.

On January 1, 2002, we adopted SFAS No. 142, "Goodwill and Other Intangible Assets." In accordance with this standard, goodwill has been classified as indefinite-lived assets no longer subject to amortization. Indefinite-lived assets are subject to impairment testing upon adoption of SFAS No. 142 and at least annually thereafter. In accordance with SFAS No. 142, this involves a two step process. First, we must determine if the carrying amount of equity exceeds the fair value based upon the quoted market price of our common stock. If we determine that goodwill may be impaired, we compare the "implied fair value" of the goodwill, as defined by SFAS No. 142, to its carrying amount to determine the impairment loss, if any.

ACCRUED LIABILITIES.

The accrued liabilities include amounts accrued for expected claims costs relating to our insurance programs for workers compensation and auto liability. We have large deductibles for these lines of insurance, which means we must pay the portion of each claim that falls below the deductible amount. Our expected claims costs are based on an actuarial analysis that considers our current payroll and automobile profile, recent claims history, insurance industry loss development factors and the deductible amounts. We accrue our expected claims costs for each year on a ratable monthly basis with a corresponding charge against income. Management reviews the adequacy of the accruals at the end of each quarter. The accruals for the expected costs relating to our insurance programs for workers compensation and auto liability are maintained at levels believed by our management to adequately reflect our probable claims obligations.

29

ACCOUNTING PRONOUNCEMENTS ADOPTED

In January 2003, the FASB issued Interpretation No. 46, "Consolidation of Variable Interest Entities, an interpretation of Accounting Research Bulletin No. 51" ("FIN 46"). The primary objectives of FIN 46 are to provide guidance on the identification of entities for which control is achieved through means other than through voting rights ("variable interest entities") and to determine when and which business enterprise ("primary beneficiary") should consolidate the variable interest entity. FIN 46 requires existing unconsolidated variable interest entities to be consolidated by their primary beneficiaries if the entities do not effectively disperse risks among the parties involved. Variable interest entities that effectively disperse risks will not be consolidated unless a single party holds an interest or combination of interests that effectively recombines risks that were previously dispersed. In addition, FIN 46 requires that the primary beneficiary, as well as all other enterprises with a significant variable interest in a variable interest entity, make additional disclosures. Certain disclosure requirements of FIN 46 were effective for financial statements issued after January 31, 2003. In December 2003, the FASB revised FIN 46 ("FIN 46R") to address certain FIN 46 implementation issues. The revised provisions are applicable no later than the first reporting period ending after March 15, 2004. The adoption of FIN 46 and FIN 46R did not have a material effect on our financial position, results of operations or cash flows.

EFFECTS OF INFLATION

Management believes our results of operations have not been materially impacted by inflation over the past three years.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

As part of our ongoing business, we are exposed to certain market risks, including fluctuations in interest rates, foreign exchange rates, commodity prices and Hines Horticulture's common stock price. We do not enter into transactions designed to mitigate market risks for trading or speculative purposes.

We have various debt instruments outstanding at June 30, 2004 that are impacted by changes in interest rates. As a means of managing our interest rate risk on variable-rate debt, we entered into the interest rate swap agreement described below to effectively convert certain variable rate debt obligations to fixed rate obligations.

In May 2000, we entered into an interest rate swap agreement to hedge $75.0 million of debt. The interest rate swap agreement effectively changes our exposure on the variable-rate interest payments to fixed-rate interest payments (7.13%) based on the 3-month LIBOR rate in effect at the beginning of each quarterly period. The estimated fair value of our obligation under the interest rate swap agreement was $3.0 million at June 30, 2004. The interest rate swap agreement remains outstanding and matures in February 2005.

30

We also manage our interest rate risk by balancing the amount of our fixed and variable long-term debt. For fixed-rate debt, interest rate changes affect the fair market value of such debt but do not impact earnings or cash flows. Conversely, for variable-rate debt, interest rate changes generally do not affect the fair market value of such debt but do impact future earnings and cash flows, assuming other factors are held constant. At June 30, 2004 the carrying amount and estimated fair value of our long-term debt was $246.8 million and $260.8 million, respectively. Given the current balance of our fixed rate and variable rate debt, we estimate a change in interest costs of approximately $0.1 million for every one-percentage point change in applicable interest rates. Without considering the fixed interest rate provided by our swap agreement, which expires at the end of February of 2005, we estimate a change in interest costs of approximately $0.7 million for every one-percentage point change in applicable interest rates.

ITEM 4. CONTROLS AND PROCEDURES

Based on the evaluation of the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended), our principal executive officer and our principal financial officer have concluded that such controls and procedures were effective as of the end of the period covered by this report. In connection with such evaluation, no change in our internal control over financial reporting occurred during the last fiscal quarter covered by this report that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

31

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

From time to time, the Company is involved in various disputes and litigation matters, which arise in the ordinary course of business. The litigation process is inherently uncertain and it is possible that the resolution of these disputes and lawsuits may adversely affect the Company's financial position. Management believes, however, that the ultimate resolution of such matters will not have a material adverse impact on the Company's consolidated financial position, results of operations or cash flows.

In connection with the Company's acquisition of Lovell Farms, the Company agreed, subject to various provisions in the purchase agreement, to make earn-out payments to the sellers of up to approximately $5.0 million for fiscal 2001 if the purchased operations achieved certain performance thresholds. Although the Company determined that the thresholds were not met and no earn-out payment was required, as previously disclosed the sellers of Lovell Farms disputed the Company's determination and initiated arbitration proceedings against the Company. Going into the hearings, the sellers demanded that the arbitrator award $5.0 million and payment of their attorney's fees and costs. An arbitration hearing regarding this matter was held in May 2004 and final determination was made by the arbitrator on July 26, 2004 awarding the sellers $0.9 million and denied their request for reimbursement of attorney's fees and costs. The amount of this award will be accounted for by the Company as part of the purchase price associated with the acquisition and will result in an increase the Company's goodwill in the third quarter of 2004. Legal fees and other costs in connection with the arbitration have been expensed as incurred.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

We held our Annual Meeting of Stockholders on May 27, 2004 at which meeting our shockholders elected seven directors and ratified the appointment of PricewaterhouseCoopers LLP as our independent public accountants for the 2004 fiscal year.

The following individuals were elected as directors and received the number of votes indicated below:

Name of Nominee Votes For Against Abstentions

Douglas D. Allen 18,408,865 3,142,749 0 Stan R. Fallis 18,681,821 2,869,793 0 Robert A. Ferguson 18,408,465 3,143,149 0 G. Ronald Morris 18,681,821 2,869,793 0 Thomas R. Reusche 18,440,901 3,110,713 0 James R. Tenant 18,681,821 2,869,793 0 Paul R. Wood 18,440,901 3,110,713 0

For the ratification of PricewaterhouseCoopers LLP as our independent public accountants, 18,857,741 votes were cast in favor, 2,595,748 votes were cast against and there were 98,125 abstentions.

32

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibits

Exhibit 31.1 Certification of Chief Executive Officer Pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002.

Exhibit 31.2 Certification of Chief Financial Officer Pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002.

Exhibit 32.1 Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*

Exhibit 32.2 Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*

Exhibit 99.1 Cautionary Statements

* Pursuant to Commission Release No. 33-8238, this certification will be treated as "accompanying" this Quarterly Report on Form 10-Q and not "filed" as part of such report for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of Section 18 of the Securities Exchange Act of 1934, as amended, and this certification will not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, except to the extent that the registrant specifically incorporates it by reference.

(b) Reports on Form 8-K

We filed the following reports on Form 8-K during the quarter ended June 30, 2004.

1. Current report on Form 8-K dated May 5, 2004 (the date of the earliest event reported), filed on May 5, 2004, for the purpose of reporting operating results from continuing operations for the quarter ended June 30, 2004.

33

SIGNATURE

PURSUANT TO THE REQUIREMENTS OF THE SECURITIES EXCHANGE ACT OF 1934, THE REGISTRANT HAS DULY CAUSED THIS REPORT TO BE SIGNED ON ITS BEHALF BY THE UNDERSIGNED THEREUNTO DULY AUTHORIZED.

HINES HORTICULTURE, INC.
(REGISTRANT)

By: /s/ Claudia M. Pieropan

Claudia M. Pieropan Chief Financial Officer, Secretary and Treasurer (Principal financial officer and duly authorized officer)

Date: August 9, 2004

34