DISCLAIMER
PROSPECTIVE INVESTORS ARE ADVISED TO READ CAREFULLY, AND SHOULD RELY SOLELY
ON, THE FINAL PROSPECTUS SUPPLEMENT RELATING TO THE PRELIMINARY PROSPECTUS
SUPPLEMENT DATED ______ __, 2000 ("PRELIMINARY PROSPECTUS SUPPLEMENT"), WHICH IS
SUBJECT TO COMPLETION, TO THE PROSPECTUS DATED ______ __, 2000 (TOGETHER, THE
"PROSPECTUS") RELATING TO THE CERTIFICATES REFERRED TO BELOW IN MAKING THEIR
INVESTMENT DECISION.
The information contained in this diskette is an electronic copy of certain
of the information set forth on Annex A to the Preliminary Prospectus Supplement
relating to the Heller Financial Commercial Mortgage Asset Corp Commercial
Mortgage Pass-Through Certificates, Series 2000-PH1 (the "Certificates") and
should be reviewed only in conjunction with a careful review of the Prospectus.
Such information does not include any information relating to the structure of
the Certificates and does not include all relevant information relating to the
underlying Mortgage Loans. Such information is set forth in the Prospectus, and
particular attention should be paid to the risks and special considerations
associated with an investment in the Certificates described in the Prospectus.
The information contained in this diskette should not be viewed as projections,
forecasts, predictions or opinions with respect to value. See "DESCRIPTION OF
THE MORTGAGE POOL-Certain Characteristics of the Mortgage Pool Other
Information" for a listing of the assumptions used in preparing such
information.
Any information contained in this diskette and in the Preliminary
Prospectus Supplement is subject to completion or amendment. Furthermore, any
information contained in this diskette will be more fully described in the Final
Prospectus Supplement, and such information will be fully superseded by the
information set forth in the Final Prospectus Supplement. Prior to making any
investment decision, a prospective investor shall receive and should carefully
review the Prospectus. NOTHING IN THIS DISKETTE SHOULD BE CONSIDERED AN OFFER TO
SELL OR A SOLICITATION OF AN OFFER TO BUY THE NEW CERTIFICATES.
NOTE: THIS DISK CONTAINS A "READ ONLY" FILE VERSION OF ANNEX A in Microsoft
Excel 7.0a. Please follow these steps to create a file that can be edited.
1. Highlight all cells on this Annex A tab of the "Prelim HFCMC 2000-PH1v4.xls"
file.
2. "Copy" the highlighted worksheet cells.
3. Select "New" file from the menu and then "Paste" these cells on the "New"
file.
4. Your "New" file should contain the "Read-Only" data provided on this tab of
the diskette; this "New" file can be edited and saved.
------------------------------------------------------------------------------------------------------------------------------------
CONTROL LOAN
NUMBER NUMBER SELLER PROPERTY NAME PROPERTY ADDRESS
------------------------------------------------------------------------------------------------------------------------------------
1.0 6103551 PMCC The Barlow Building 5454 Wisconsin Avenue
2.0 99086 HFCF 475 Fifth Avenue 475 Fifth Avenue
3.0 6102892 PMCC Valencia Marketplace, Community Center 25720-25970 North The Old Road
4.0 6103689 PMCC Colonial Grand At River Hills 6900 Aruba Avenue
5.0 99102 HFCF Tannery Office Park 600 W. Virginia Street
6.0 98568 HFCF Brookwood Square 3901 Austell Road
7.0 99126 HFCF Equinox Apts. 27600 Kings Manor Drive
8.0 6103293 PMCC Eastgate Town Center (South End) 5600 Brainerd Road
9.0 6103693 PMCC Colonial Grand At Mountain Brook 3251 Overton Road
10.0 99-5-001 RFC Montara Properties 7105 S.W. Montara Parkway
11.0 CANDLEWOOD PMCC CANDLEWOOD SUITES VARIOUS
11.1 6103494 PMCC Candlewood Suites 5535 Johnson Drive
11.2 6103493 PMCC Candlewood Suites 3133 NE Shute Road
12.0 99154 HFCF 5000 West Roosevelt 4800 - 5000 Roosevelt Road
13.0 99006 HFCF 444 West Ocean Blvd. 444 West Ocean Boulevard
14.0 99038 HFCF Las Vegas Chinatown Plaza 4255 Spring Mountain Road
15.0 6103624 PMCC Collegetown Center 139-159 Dryden Road
16.0 99-5-002 RFC Lawndale Plaza 6301-95 Oxford Avenue
17.0 6103739 PMCC Bristle Pointe Apartments 2050 Longley Lane
18.0 6103481 PMCC Northwest Square Shopping Center 6660 Sawmill Road
19.0 6102986 PMCC Lakeside Village Apartments 2530 Chelsea Drive
20.0 6103688 PMCC Colonial Village At Stockbridge 50 Evergreen Way
21.0 99-5-093 RFC United Copper Industries, Inc. 2727 Geesling Road
22.0 6103604 PMCC Crossings At Halls Ferry 10805-10990 New Halls Ferry Road
23.0 99-5-003 RFC Central Avenue 3200 South Central
24.0 6103699 PMCC Key Bank Building 159 South Main Street
25.0 6103809 PMCC Westmoreland Building 6430 Rockledge Drive
26.0 99012 HFCF Yarrow Resort & Conference Center 1800 Park Avenue
27.0 6103480 PMCC Big Kmart 2100 South Randall Road
28.0 99184 HFCF Sunset Ridge Shopping Center 6300-6500 N. New Braunfels
29.0 99-5-004 RFC Nalc Office Building 20547 Waverly Court
30.0 6103690 PMCC Colonial Grand At Ponte Vedra 125 Great Harbour Way
31.0 97245 HFCF Wharfside Powerline Road and SW 18th Street
32.0 97277 HFCF Paradise Cove 28128 West Pacific Coast Highway
33.0 6103483 PMCC Magnolia Square Shopping Center 2005-2015 Crow Canyon Place
34.0 6103548 PMCC River Mill Apartments 199 Stone Mill Run
35.0 A. PACIFIC HFCF VARIOUS VARIOUS
35.1 99104 HFCF American Pacific Prof Park I 225 Hospitality Lane
35.2 99170 HFCF American Pacific Prof Park Ii 325 W Hospitality Lane
36.0 6103518 PMCC Crystal Tree Centre 1201 U.S. Highway 1
37.0 99182 HFCF Sable Tech Center 452 & 562 Sable Blvd
38.0 6103680 PMCC Westwood Business Park 1801 Royal Lane
39.0 99194 HFCF Terra Nova Shopping Center 390 East H Street
40.0 99028 HFCF Exchange @ Sandy Plains 1425 Sandy Plains Road
41.0 98112 HFCF Timbers Apts. 315 Birchrun Drive
42.0 6103797 PMCC 10Th And South Street 1001-1051 South Street
43.0 99190 HFCF Tristar Tech Center 8080 Tristar Drive
44.0 98528 HFCF The Veranda 814 A1A
45.0 6103721 PMCC Best Buy 1480 Fitzgerald Drive
46.0 99054 HFCF Villages Of Old Farm 8050 Westheimer Road
47.0 6103692 PMCC Colonial Grand At Barrington Club 301 Barrington Hall Drive
48.0 6103611 PMCC Davis Commons Shopping Center 500 First Street
49.0 99-5-006 RFC Compo I Shopping Center 379 Post Road East
50.0 99096 HFCF Stonington Business Center-Perm 2155 Stonington Business Park
51.0 6103812 PMCC 6100 Rockside Woods 6100 Rockside Woods Boulevard
52.0 99008 HFCF 110 Pine Avenue 110 Pine Avenue
53.0 99050 HFCF East Springs Center 2328, 2338 & 2348 East Springs Dr.
54.0 99-5-007 RFC Diplomatic Towers 100 - 101 Seabreeze Blvd
55.0 99-5-008 RFC Tuckernuck Square Shopping Center 9004-9070 West Broad Street
56.0 6103691 PMCC Colonial Village At Cahaba Heights 2901 Crowne Ridge Drive
57.0 6103490 PMCC Cincinnati Marketplace 3670 Werk Road
58.0 99020 HFCF Broomfield Plaza Shopping Center 5105 W. 120th Avenue
59.0 6103661 PMCC Centre 71 And Centre 71 Annex 8202-8280 and 7825-7879 East 71st Street
60.0 6103777 PMCC Mission Centre 14631 Beechnut Drive
61.0 99024 HFCF Mission Plaza Shopping Center 6873-6925 Mission Street
62.0 99176 HFCF Freeway Village Shopping Center 1455 South Stapley Drive
63.0 99078 HFCF Hermosa Storage Center 8949 Hermosa Avenue
64.0 99058 HFCF Regal Court I & Ii 27472 and 27550 Schoenherr
65.0 99070 HFCF Highgate House Wenatchee 1320 South Miller Street
66.0 6103771 PMCC B & A Self Storage 620 North Heliotrope Drive
67.0 99094 HFCF The Sports Authority (Boca Raton, Fl) 20851 State Road 7
68.0 6103538 PMCC Ewell Station Shopping Center 5601 Richmond Road
69.0 99-5-009 RFC Emory Village Shopping Center 1556 N. Decatur Road
70.0 99108 HFCF Crystal Lake Shopping Center 4725-4801 Northwest Hwy
71.0 P. VILLAGE HFCF VARIOUS 5200-5300 EXCELSIOR BLVD.
71.1 98366 HFCF Park Village 5200-5300 Excelsior Blvd.
71.2 98644 HFCF Park Vlg Ground 5200-5300 Excelsior Blvd.
72.0 LODGE PMCC VARIOUS VARIOUS
72.1 6103683 PMCC Comfort Inn - Bell Road 1711 West Bell Road
72.2 6103682 PMCC Econo Lodge 1520 North 84th Drive
73.0 99-5-010 RFC Gainesville Mall 2564 NW 13th Street
74.0 99-5-098 RFC Gai-Tronics Corporation 400 East Wyomissing Avenue
75.0 99-5-011 RFC Moore Court Apartments 230-386 Moore Court, 150-295 Glen S
76.0 99-5-097 RFC Regal Cinema Mill Road
77.0 99148 HFCF Marshalls Building 465 Paradise Road
78.0 6103740 PMCC Sunset Square Shopping Center NW 185th Avenue and Walker Road
79.0 99106 HFCF The Sports Authority (Naples, Fl) 2505 Pine Ridge Road
80.0 MHC HFCF VARIOUS VARIOUS
80.1 99200 HFCF Summitt Park Mhc County Road, 22
80.2 99186 HFCF Pepin Woods 2118 Pioneer Road
81.0 99-5-012 RFC Rocky Point Apartments 3100 Southwest 35th Place
82.0 99110 HFCF Will-Store Ssf 4959 Southfront Road
83.0 98594 HFCF Walgreens-Vegas NEC Eastern Ave. and Tropicana Ave.
84.0 97500 HFCF Westoaks Ssf 2505 Townsgate Road
85.0 99018 HFCF Park Center Office Plaza- In 5201-5281 Fountain Drive
86.0 99-5-013 RFC Stelton Shopping Center 1665 Stelton Road
87.0 6103684 PMCC Comfort Inn - Black Canyon 5050 North Black Canyon Highway
88.0 99-5-099 RFC Pfeifley Building 9140 East Westview Road
89.0 99122 HFCF Ross & Hillsdale Shopping Center 3350 Ross Street
90.0 99072 HFCF Highgate House Great Falls 3000 11th Avenue South
91.0 99152 HFCF The Sports Authority - Ft. Lauderdale 1901 North Federal Highway
92.0 6103503 PMCC Load King Manufacturing Company 1357 West Beaver Street, (and three others)
93.0 6103542 PMCC Rite Aid Pharmacy 6403-6405 El Cajon Boulevard
94.0 99116 HFCF Sundance Office (Citrus Heights, Ca) 6939 Sunrise Blvd.
95.0 99-5-100 RFC Fithian Building 625-639 State Street & 1 West Orteg
96.0 98480 HFCF Dangel Portfolio-Centre 821-833 Beacon Street
97.0 99-5-015 RFC Springfield Boulevard Retail 6154 - 6158 Springfield Blvd
98.0 6103653 PMCC Shadyside Inn Apartments 5405-5415 Fifth Avenue
99.0 99144 HFCF Good Hope Center 7744 & 7830 Good Hope Road
100.0 99-5-102 RFC South Elm Plaza South Elm-Eugene Street
101.0 99042 HFCF Rockwall Town Center 2302-2350 Greencrest Boulevard
102.0 6103698 PMCC Vancouver Warehouse 7016 NE 40th Avenue
103.0 99142 HFCF Sport Shoe Shopping Center 1905 Mall of Georgia Blvd.
104.0 98394 HFCF Kahana Gateway 4465 Honoapiilini Highway
105.0 6103708 PMCC Level 3 Communications Building 380 Lake Destiny Drive
106.0 99188 HFCF Summitt Square S.C. 8410-8472 North Federal Blvd
107.0 97116 HFCF Heritage Manor 1305 Pyramid Way
108.0 6103567 PMCC Harvard Park Townhomes 505-555 Harvard Lane and 3795 Table Mesa Drive
109.0 97574 HFCF Regent Sun Oak 7241 Canelo Hills Drive
110.0 6103649 PMCC Cedarwood Apartments 746-A Walker Road
111.0 98558 HFCF Office Depot-Corpus Christi 1737 S. Staples Street
112.0 6103632 PMCC 190 East Maple Road 190-194 East Maple Road
113.0 6103778 PMCC Olympic Center 701 West 36th Avenue
114.0 99-5-103 RFC Ballygar Apartments 100-132 Ballygar Street
115.0 99-5-018 RFC Officemax 379 West Main Rd
116.0 99-5-019 RFC Topanga Lassen Plaza 9901-9935 Topanga Cyn. Blvd.
117.0 99082 HFCF Meadowbrook Gardens Apartments 2324 Meadowbrook Gardens Drive
118.0 99080 HFCF Meadows Apartments 1500 N. Bluegrove Road
119.0 97677 HFCF A-American Reno 2075 Valley Road
120.0 99-5-020 RFC Chadwick Corners Shopping Center 635-641 Spartanburg Highway
121.0 99146 HFCF The Trails At Northpointe 600 Northpointe Apartments
122.0 6103793 PMCC Kao Manassas Airport Building 10660 Wakeman Court
123.0 99-5-021 RFC Professional 75Th, Inc. 2 East 75th Street
124.0 6103734 PMCC Rimrock Apartments 8420 Buckland Street
125.0 99-5-022 RFC Bradford Village Shopping Center 697 Bass Drive
126.0 97367 HFCF Lock-N-Key 3222 North Shiloh Road
127.0 6103606 PMCC Perrysburg Marketplace 2700-27400 Carronade Drive
128.0 99-5-023 RFC Park Square Apartments 2407 15th Street, N.W.
129.0 99076 HFCF Whispering Pines Apartments 2151 Aurelius Road
130.0 99-5-024 RFC Guerrero Village Retail & Office Center 3751 Southern Boulevard
131.0 98386 HFCF Toys R' Us Ctr 8014-50 South Cicero
132.0 99-5-105 RFC Pets Mart Inc. 2428 F Road
133.0 99-5-025 RFC Highland Park Village East Side of Highland Avenue Extens
134.0 97449 HFCF Quiet Acres Mhp Orchard & Pheasant Hill Road
135.0 6103687 PMCC 607 Market Street 607 Market Street
136.0 99138 HFCF Hardman House Inn 917 North Carson (Hwy 395)
137.0 99164 HFCF Pier 1 - San Jose, Ca 1009 Blossom Hill Rd
138.0 6103491 PMCC Sandpiper Apartments 5121 Ryan Road
139.0 6103735 PMCC Redlands Apartments 1075 West State Street
140.0 6103776 PMCC Shoppes Of Baymeadows 5210 Baymeadows Road
141.0 98142 HFCF Office Max 3363 Cloverleaf Pkwy.
142.0 6103685 PMCC Stater Plaza 130-276 Stetson Avenue
143.0 97266 HFCF Money Saver Ssf 3915 Martin Way East
144.0 99-5-050 RFC The Laurestelle 230 East 27th Street
145.0 98438 HFCF Riverbend Apts. 17525 80th Avenue NE
146.0 97273 HFCF Laporte Village 1083 East State Road 2
147.0 99-5-107 RFC Subzi Mandi Plaza 71-79 Middlesex Avenue
148.0 98578 HFCF Office Depot-New Braunfels 1050 IH-35N
149.0 6103775 PMCC Olde Kingston Towne Ii 8079 Kingston Pike
150.0 99026 HFCF Hyde Park Self Storage 1641 Hyde Park Ave.
151.0 99074 HFCF Officemax - Killeen, Tx 1800 Lowe's Boulevard
152.0 99-5-051 RFC Elmwood Gardens Apartments 100 Harlan Drive
153.0 99-5-030 RFC Shreveport Shopping Center 1655 East Burt Koons Industrial Loop
154.0 99-5-109 RFC 2011 Lemoine Avenue 2011 Lemoine Avenue
155.0 99-5-031 RFC Walnut - Chestnut Apartments 322 E. 23rd Street
156.0 6103810 PMCC Forest Ridge Apartments 1850 Apple Valley Drive
157.0 99118 HFCF 306 Walnut 306 Walnut Avenue
158.0 99-5-087 RFC Shopko Plaza 3311-3399 Calumet Ave.
159.0 99-5-032 RFC Cvs Drug Store 4418 Emerson Avenue
160.0 99-5-033 RFC Pomerado Auto Center 13502-13510 Pomerado Road
161.0 99092 HFCF Salem Self Storage South 1561 S.E. Wiltsey Road
162.0 99068 HFCF Sierra Southwest Point2 9630 Clarewood Srive
163.0 6103486 PMCC Shurgard Of Greenwood 1628 Campbell Lane
164.0 99-5-053 RFC 165-171 Meserole Street Apartments 165-171 Meserole Street
165.0 99166 HFCF Pier 1 - Arlington, Tx 4145 S. Cooper Street
166.0 98330 HFCF Alpine View 973 Arnold Way
167.0 99-5-054 RFC Peppermill 907 Benge Drive
168.0 99-5-035 RFC Midway Plaza 170 Flanders Road
169.0 98560 HFCF Lakeland Rv 900 Old Combee Rd
170.0 99136 HFCF Barratt-Ritchie Block 120 Perry Street, 126-128, 130-132 Perry St., 725-735
Harrison St., 425 Fourth St.
171.0 99-5-036 RFC Camden Court Apartments 14550 Fonmeadow
172.0 99-5-110 RFC Penn Plaza Shopping Center 400-406 South Main Street
173.0 99168 HFCF Pier 1 - Silverdale, Wa 3235 NW Plaza Street
174.0 99-5-038 RFC Polar Heated Storage 1524 East Dowling Road
175.0 99046 HFCF Pleasantville Mhc 1045 Nadeau Road
176.0 99-5-039 RFC Lock It Up 495 N King Street
177.0 6103487 PMCC Worthington Apartments 4011 36th Court
178.0 99-5-056 RFC Eastbank Quads 3836 East Watkins Street
179.0 99-5-111 RFC South Bay Apartments 5901-5921 South Dale Mabry Highway
180.0 99134 HFCF Rainbow Village Automotive Center 7010 West Russell Road
181.0 99-5-034 RFC Northside Iii 2228-30 N. Sawyer Ave,2027 N. Sheffield,3406-12 W. Foster Ave
182.0 99044 HFCF Coachville 3423 Carpenter Road
183.0 6103803 PMCC Desoto Plaza Shopping Center 1321 East Oak Street
184.0 99158 HFCF Drug Emporium 770 West Bedford Euless Road
185.0 99162 HFCF Pier 1 - Jensen Beach, Fl 3520 NW Federal Highway
186.0 99-5-057 RFC Meadow Chase 4901 Misty Lane
187.0 99-5-041 RFC Sunny Knoll Apartments 115, 117 &121 North Street
188.0 99048 HFCF Mohawk Mobile Home Park 28495 Joy Road
189.0 99-5-058 RFC Magnolia Apartments 5225 Old Hixson Pike
190.0 98580 HFCF Copperfield 200 Saluda River Road
191.0 99-5-042 RFC Hudson Valley Apartments 41 Brookfield Avenue
192.0 99-5-059 RFC Creekside Plaza I & Ii South 77 Sunshine Strip
193.0 99-5-040 RFC University Plaza Apartments 607 North Grand Blvd
194.0 99-5-060 RFC Guardian Self Storage 10333 Denton Drive
195.0 99-5-088 RFC Bradshaw Corners 9635/9645/9683 Folsom Blvd
196.0 99-5-089 RFC West Point Lake Shopping Center 530 Lake Center Parkway
197.0 99-5-043 RFC Security U Stor-It 3616 South U.S. Highway 1
198.0 99-5-061 RFC Street Of Shoppes 1600 Ridge Road West
199.0 99-5-063 RFC Verona Apartments 4701 -23 Walnut Street
200.0 99-5-062 RFC Almeda Self Storage 10600 Almeda Genoa Road
201.0 98518 HFCF Kinko/Souper Salad 4120-4130 N. Freeway
202.0 99-5-064 RFC Quail Lane Apartments 2095 South Main Street
203.0 99156 HFCF Evergreen Villa Mhc 1681 North 2nd Drive
204.0 99-5-065 RFC 490 South Broadway 490 South Broadway
205.0 99-5-113 RFC 5850 Championship View 5850 Championship View - Sky Sox
206.0 99-5-066 RFC Windjammer Apartments 4402, 4406, 4410 & 4426 Point Blvd.
207.0 99-5-067 RFC The Center - Kissimmee, Florida 2220 E. Irlo Bronson Memorial Highw
208.0 99-5-090 RFC St. Joseph Dialysis Clinic 1914 Caroline Street
209.0 6103427 PMCC Spring Glade Apartments 2232 North Spring Glade
210.0 99124 HFCF American Self Storage - Paso Robles 820 28th Street
211.0 99-5-069 RFC Lakewood Store & Lock 1519 Prospect St.
212.0 99-5-044 RFC Rite Aid Shopping Center-St. Clair 29000 Little Mack Avenue
213.0 97362 HFCF Lott-A-Storage 651 South Rowlett
214.0 99084 HFCF Galen Court Apartments 8770 and 8780 Galen Court
215.0 99-5-112 RFC Arbor Village Apartments 1910-20-30 East 7th Street
216.0 99-5-070 RFC Montrose Apartments 1501 Ojeman
217.0 99-5-114 RFC Thornton & Zilker Apartments 2510 Thorton Road, 2021 Bluebonnet
218.0 99062 HFCF Blockbuster Video - Richmond SWC Forest Hill Ave. & Westover Hills Blvd.
219.0 99-5-071 RFC Woodland Park Village Mhp 5901 Coffeen Avenue
220.0 99160 HFCF Dickinson Fiesta Mhc 3200-3300 Dickinson Avenue
221.0 99002 HFCF Complete Self Storage 3800 Highway 80
222.0 99-5-046 RFC 1870-90 S. Western Ave. 1870-90 S. Western Ave.
223.0 99-5-072 RFC Scofield Apartments 685 Scofield Avenue
224.0 99090 HFCF Drakes Creek Shopping Center 170 East Main Street
225.0 99010 HFCF Harbor Lakes Ssf 4110 Harbour Lake Drive
226.0 99-5-073 RFC Royal Apartments 2710 Menlo
227.0 99040 HFCF Cherry Star Apartments 55 North Cherry Avenue
228.0 99-5-074 RFC Parish Place Apartments 41 Birch Street
229.0 99-5-075 RFC Dependable Mini Storage 9250 North Normandale Street
230.0 98764 HFCF 3209 10Th Street 3209 West 10th Street
231.0 99-5-076 RFC Briar Palms 1215 East Main
232.0 99-5-078 RFC Greenville Self-Storage 8604 Wesley and Hwy 34 South
233.0 99-5-115 RFC Tiny Tim Plaza 2223 & 2231 W. 5th Street
234.0 99-5-116 RFC Sandy Plains Junction 2635 Sandy Plains Road
235.0 99-5-079 RFC Majestic Meadows Mhp 218 W Ave I
236.0 99-5-117 RFC Vineland & Gables Apartments 629 Gables Ct. and 205 Vineland Dr.
237.0 99-5-118 RFC Southern Garden Apartments 200 Damon Street
238.0 6103426 PMCC Bear Creek Apartments, Phase I 1295 Holland Parkway
239.0 99-5-080 RFC Ancient Oaks Apartments 2703, 2705 -2709 Manor Road
240.0 99-5-082 RFC Wishing Well Apartments 2950 Waters Road Southwest
241.0 99004 HFCF Rocky Falls Apartments 1930 Rocky Falls Road
242.0 99-5-119 RFC Morrison Apartments 1989/1999 North Glades Drive
243.0 99-5-083 RFC 821 Mclean Ave 821 McLean Ave
244.0 99-5-084 RFC Commercial Parkwest 3409 U.S. Expressway 83
245.0 99-5-085 RFC Chaffin Arms 5624,5626 and 5630 Chaffin Street
246.0 99-5-120 RFC Bingham Apartments 3035 Shedd Road
247.0 99-5-086 RFC 64 N 7Th Street 64 North 7th Street
-----------------------------------------------------------------------------------------------------------------
CONTROL
NUMBER PROPERTY CITY PROPERTY STATE PROPERTY ZIP CODE PROPERTY TYPE
-----------------------------------------------------------------------------------------------------------------
1.0 Chevy Chase Maryland 20815 Office
2.0 New York New York 10017 Office
3.0 Valencia California 91381 Retail - Anchored
4.0 Temple Terrace Florida 33637 Multifamily
5.0 Milwaukee Wisconsin 53204 Office
6.0 Austell Georgia 30001 Retail - Anchored
7.0 Kingwood Texas 77339 Multifamily
8.0 Chattanooga Tennessee 37411 Office
9.0 Birmingham Alabama 31243 Multifamily
10.0 Topeka Kansas 66619 Multifamily
11.0 VARIOUS VARIOUS VARIOUS HOTEL
11.1 Pleasanton California 94588 Hotel
11.2 Hillsboro Oregon 97124 Hotel
12.0 Chicago Illinois 60644 Industrial
13.0 Long Beach California 90802 Office
14.0 Las Vegas Nevada 89102 Retail - Anchored
15.0 Ithaca New York 14850 Multifamily
16.0 Philadelphia Pennsylvania 19111 Retail - Anchored
17.0 Reno Nevada 89502 Multifamily
18.0 Columbus Ohio 43235 Retail - Anchored
19.0 Fort Mitchell Kentucky 41017 Multifamily
20.0 Stockbridge Georgia 30281 Multifamily
21.0 Denton Texas 76208 Industrial
22.0 Ferguson Missouri 63136 Retail - Anchored
23.0 Cicero Illinois 60650 Industrial
24.0 Akron Ohio 44308 Office
25.0 Bethesda Maryland 20817 Office
26.0 Park City Utah 84060 Hotel
27.0 Geneva Illinois 60134 Retail - Single Tenant
28.0 San Antonio Texas 78209 Retail - Anchored
29.0 Ashburn Virginia 20147 Office
30.0 Ponte Vedra Beach Florida 32082 Multifamily
31.0 Boca Raton Florida 33433 Retail - Unanchored
32.0 Malibu California 90265 Manufactured Housing
33.0 San Ramon California 94583 Retail - Shadow Anchored
34.0 Athens Georgia 30605 Multifamily
35.0 SAN BERNARDINO CALIFORNIA VARIOUS OFFICE
35.1 San Bernardino California 94208 Office
35.2 San Bernandino California 94208 Office
36.0 North Palm Beach Florida 33408 Retail - Unanchored
37.0 Aurora Colorado 80011 Industrial
38.0 Farmers Branch Texas 75229 Industrial
39.0 Chula Visa California 91910 Retail - Shadow Anchored
40.0 Marietta Georgia 30066 Retail - Anchored
41.0 Spartanburg South Carolina 29301 Multifamily
42.0 Philadelphia Pennsylvania 19147 Retail - Anchored
43.0 Irving Texas 75063 Industrial
44.0 Ponte Vedra Beach Florida 32082 Office
45.0 Pinole California 94564 Retail - Single Tenant
46.0 Houston Texas 77063 Retail - Anchored
47.0 Macon Georgia 31210 Multifamily
48.0 Davis California 95616 Retail - Anchored
49.0 Westport Connecticut 06880 Retail - Anchored
50.0 Hoffman Estates Illinois 60195 Industrial
51.0 Independence Ohio 44131 Office
52.0 Long Beach California 90802 Office
53.0 Madison Wisconsin 53704 Retail - Anchored
54.0 Daytona Beach Florida 32118 Multifamily
55.0 Richmond Virginia 23294 Retail - Anchored
56.0 Birmingham Alabama 35243 Multifamily
57.0 Cincinnati Ohio 45205 Retail - Shadow Anchored
58.0 Broomfield Colorado 80020 Retail - Anchored
59.0 Tulsa Oklahoma 74133 Retail - Shadow Anchored
60.0 Houston Texas 77083 Retail - Shadow Anchored
61.0 Daly City California 94104 Retail - Anchored
62.0 Mesa Arizona 85204 Retail - Unanchored
63.0 Rancho Cucamonga California 91730 Self Storage
64.0 Warren Michigan 48093 Office
65.0 Wenatchee Washington 98801 Assisted Living Facility
66.0 Los Angeles California 90004 Self Storage
67.0 Boca Raton Florida 33428 Retail - Anchored
68.0 Williamsburg Virginia 23188 Retail - Anchored
69.0 Atlanta Georgia 30307 Retail - Anchored
70.0 Crystal Lake Illinois 60014 Retail - Shadow Anchored
71.0 ST. LOUIS PARK MINNESOTA 55416 RETAIL - UNANCHORED
71.1 St. Louis Park Minnesota 55416 Retail - Unanchored
71.2 St. Louis Park Minnesota 55416 Retail - Unanchored
72.0 VARIOUS ARIZONA VARIOUS HOTEL
72.1 Phoenix Arizona 85023 Hotel
72.2 Tolleson Arizona 85353 Hotel
73.0 Gainesville Florida 32609 Retail - Anchored
74.0 Mohnton Pennsylvania 19603 Industrial
75.0 Grayslake Illinois 60030 Multifamily
76.0 Upper Providence Township Pennsylvania 19403 Retail - Shadow Anchored
77.0 Swampscott Massachusetts 01907 Retail - Anchored
78.0 Hillsboro Oregon 97124 Retail - Shadow Anchored
79.0 Naples Florida 34109 Retail - Anchored
80.0 VARIOUS MINNESOTA VARIOUS MANUFACTURED HOUSING
80.1 Saint Peter Minnesota 56082 Manufactured Housing
80.2 Red Wing Minnesota 55066 Manufactured Housing
81.0 Gainesville Florida 32608 Multifamily
82.0 Livermore California 94550 Self Storage
83.0 Las Vegas Nevada 89121 Retail - Anchored
84.0 Thousand Oaks California 91361 Self Storage
85.0 Schererville Indiana 46307 Office
86.0 Piscataway New Jersey 08854 Retail - Unanchored
87.0 Phoenix Arizona 85017 Hotel
88.0 Littleton Colorado 80124 Retail - Anchored
89.0 San Jose California 95124 Retail - Anchored
90.0 Great Falls Montana 59405 Assisted Living Facility
91.0 Fort Lauderdale Florida 33305 Retail - Anchored
92.0 Jacksonville Florida 32209 Industrial
93.0 San Diego California 92115 Retail - Single Tenant
94.0 Citrus Heights California 95610 Office
95.0 Santa Barbara California 93101 Office
96.0 Newton Centre Massachusetts 02159 Retail - Unanchored
97.0 Bayside New York 11364 Retail - Anchored
98.0 Pittsburgh Pennsylvania 15232 Multifamily
99.0 Milwaukee Wisconsin 53224 Retail - Anchored
100.0 Greensboro North Carolina 27406 Retail - Anchored
101.0 Rockwall Texas 75087 Retail - Shadow Anchored
102.0 Vancouver Washington 98661 Industrial
103.0 Buford Georgia 30519 Retail - Anchored
104.0 Kahana, Maui Hawaii 96761 Multifamily
105.0 Eatonville Florida 32810 Industrial
106.0 Westminster Colorado 80030 Retail - Anchored
107.0 Sparks Nevada 89431 Multifamily
108.0 Boulder Colorado 80303 Multifamily
109.0 Citrus Heights California 95610 Assisted Living Facility
110.0 Jackson Tennessee 38305 Multifamily
111.0 Corpus Christi Texas 78411 Retail - Anchored
112.0 Troy Michigan 48083 Industrial
113.0 Anchorage Arkansas 99503 Retail - Unanchored
114.0 Clarksville Tennessee 37043 Multifamily
115.0 Middletown Rhode Island 02842 Retail - Unanchored
116.0 Chatsworth California 91311 Retail - Unanchored
117.0 Fort Worth Texas 76112 Multifamily
118.0 Lancaster Texas 75134 Multifamily
119.0 Reno Nevada 89512 Self Storage
120.0 Hendersonville North Carolina 28792 Retail - Anchored
121.0 Jackson Mississippi 39211 Multifamily
122.0 Manassas Virginia 20110 Industrial
123.0 New York New York 10021 Multifamily
124.0 La Mesa California 91942 Multifamily
125.0 Santee South Carolina 29142 Retail - Anchored
126.0 Garland Texas 75044 Self Storage
127.0 Perrysburg Township Ohio 43551 Retail - Anchored
128.0 Washington District of Columbia 20009 Multifamily
129.0 Holt Michigan 48842 Multifamily
130.0 Rio Rancho New Mexico 87124 Retail - Unanchored
131.0 Burbank Illinois 60459 Retail - Shadow Anchored
132.0 Grand Junction Colorado 81505 Retail - Anchored
133.0 Middletown New York 10940 Multifamily
134.0 Sellersville Pennsylvania 18960 Manufactured Housing
135.0 San Francisco California 94105 Office
136.0 Carson City Nevada 89701 Hotel
137.0 San Jose California 95123 Retail - Anchored
138.0 Toledo Ohio 43614 Multifamily
139.0 Redlands California 92373 Multifamily
140.0 Jacksonville Florida 32217 Retail - Unanchored
141.0 Kannapolis North Carolina 28083 Retail - Anchored
142.0 Hemet California 92543 Retail - Shadow Anchored
143.0 Olympia Washington 98506 Self Storage
144.0 New York New York 10016 Multifamily
145.0 Kenmore Washington 98011 Multifamily
146.0 La Porte Indiana 46350 Manufactured Housing
147.0 Iselin New Jersey 08830 Retail - Unanchored
148.0 New Braunfels Texas 78130 Retail - Anchored
149.0 Knoxville Tennessee 37919 Retail - Unanchored
150.0 Boston Massachusetts 02136 Self Storage
151.0 Killeen Texas 76542 Retail - Anchored
152.0 Coatesville Pennsylvania 19320 Multifamily
153.0 Shreveport Louisiana 71106 Retail - Shadow Anchored
154.0 Fort Lee New Jersey 07024 Office
155.0 Chester Pennsylvania 19013 Multifamily
156.0 Augusta Georgia 30906 Multifamily
157.0 San Diego California 92103 Office
158.0 Manitowoc Wisconsin 54220 Retail - Shadow Anchored
159.0 Parkersburg West Virginia 26104 Retail - Anchored
160.0 Poway California 92064 Retail - Unanchored
161.0 Salem Oregon 83706 Self Storage
162.0 Houston Texas 77036 Industrial
163.0 Bowling Green Kentucky 42104 Self Storage
164.0 Brooklyn New York 11206 Multifamily
165.0 Arlington Texas 76015 Retail - Anchored
166.0 Alpine California 91901 Assisted Living Facility
167.0 Arlington Texas 76012 Multifamily
168.0 East Lyme Connecticut 06357 Retail - Unanchored
169.0 Lakeland Florida 33805 Manufactured Housing
170.0 San Francisco California 94107 Industrial
171.0 Houston Texas 77035 Multifamily
172.0 Wilkes-Barre Pennsylvania 18701 Retail - Anchored
173.0 Silverdale Washington 98383 Retail - Anchored
174.0 Anchorage Arkansas 99503 Self Storage
175.0 Monroe Michigan 48162 Manufactured Housing
176.0 Layton Utah 84041 Self Storage
177.0 West Palm Beach Florida 35407 Multifamily
178.0 Phoenix Arizona 85034 Office
179.0 Tampa Florida 33616 Multifamily
180.0 Las Vegas Nevada 89122 Retail - Unanchored
181.0 Chicago Illinois 60647, 60614, 60625 Multifamily
182.0 Ypsilanti Michigan 48197 Manufactured Housing
183.0 Arcadia Florida 34266 Retail - Anchored
184.0 Hurst Texas 76053 Retail - Anchored
185.0 Jensen Beach Florida 34957 Retail - Anchored
186.0 Bay City Texas 77414 Multifamily
187.0 Seymour Connecticut 06483 Multifamily
188.0 Westland Michigan 48185 Manufactured Housing
189.0 Chattanooga Tennessee 37343 Multifamily
190.0 Columbia South Carolina 29210 Multifamily
191.0 Wallkill New York 12589 Multifamily
192.0 Harlingen Texas 78550 Retail - Unanchored
193.0 St. Louis Missouri 63103 Multifamily
194.0 Dallas Texas 75220 Self Storage
195.0 Sacramento California 95827 Retail - Unanchored
196.0 Cumming Georgia 30130 Retail - Unanchored
197.0 Fort Pierce Florida 34982 Self Storage
198.0 Rochester New York 14615 Retail - Unanchored
199.0 Philadelphia Pennsylvania 19139 Multifamily
200.0 Houston Texas 77034 Self Storage
201.0 Pueblo Colorado 81008 Retail - Anchored
202.0 Bountiful Utah 84010 Multifamily
203.0 Stevens Point Wisconsin 54481 Manufactured Housing
204.0 Yonkers New York 10705 Multifamily
205.0 Colorado Springs Colorado 80903 Industrial
206.0 Garland Texas 75043 Multifamily
207.0 Kissimmee Florida 34746 Office
208.0 Houston Texas 77022 Office
209.0 Tampa Florida 33613 Multifamily
210.0 Paso Robles California 93446 Self Storage
211.0 Lakewood New Jersey 08701 Self Storage
212.0 St Clair Shores Michigan 48081 Retail - Anchored
213.0 Collierville Tennessee 38017 Self Storage
214.0 Thornton Colorado 80229 Multifamily
215.0 Anderson Indiana 46012 Multifamily
216.0 Houston Texas 77055 Multifamily
217.0 Austin Texas 78704 Multifamily
218.0 Richmond Virginia 23225 Retail - Anchored
219.0 Sheridan Wyoming 82801 Manufactured Housing
220.0 Dickinson Texas 77539 Manufactured Housing
221.0 Terrell Texas 75160 Self Storage
222.0 Los Angeles California 90018 Retail - Unanchored
223.0 East Palo Alto California 94303 Multifamily
224.0 Hendersonville Tennessee 37075 Retail - Anchored
225.0 Goose Creek South Carolina 29445 Self Storage
226.0 Carson City Nevada 89701 Multifamily
227.0 Tucson Arizona 85719 Multifamily
228.0 Biddeford Maine 04005 Multifamily
229.0 Fort Worth Texas 76116 Self Storage
230.0 Greeley Colorado 80631 Self Storage
231.0 League City Texas 77573 Multifamily
232.0 Greenville Texas 75401 Self Storage
233.0 Santa Anna California 92703 Retail - Unanchored
234.0 Marietta Georgia 30066 Retail - Unanchored
235.0 Jerome Idaho 83338 Manufactured Housing
236.0 Fayetteville North Carolina 28311 Multifamily
237.0 West Columbia Texas 77486 Multifamily
238.0 Bartow Florida 33830 Multifamily
239.0 Austin Texas 78704 Multifamily
240.0 Atlanta Georgia 30354 Multifamily
241.0 Richmond Texas 77469 Multifamily
242.0 North Miami Beach Florida 33162 Multifamily
243.0 Yonkers New York 10704 Multifamily
244.0 Harlingen Texas 78550 Office
245.0 Houston Texas 77087 Multifamily
246.0 Toltec Arizona 85231 Multifamily
247.0 Brooklyn New York 11211 Multifamily
------------------------------------------------------------------------------------------------------------------------------------
CONTROL ORIGINAL PRINCIPAL CUT-OFF DATE
NUMBER BORROWER NAME BALANCE BALANCE LOAN TYPE
------------------------------------------------------------------------------------------------------------------------------------
1.0 Barlow Enterprises, Inc. $ 37,000,000 $ 36,903,955 Fixed
2.0 475 Fifth Avenue, L.P. $ 32,000,000 $ 31,919,204 Fixed
3.0 Valencia Marketplace II, L.L.C. $ 29,800,000 $ 29,531,443 Fixed
4.0 River Hills, LLC $ 25,900,000 $ 25,900,000 Fixed
5.0 Atlas Development Corporation $ 19,400,000 $ 19,360,569 Fixed
6.0 Brookwood Square Shopping Center LLC $ 17,680,000 $ 17,451,203 Fixed
7.0 VCK/MFI International Partners V, Ltd. $ 17,350,000 $ 17,297,594 Fixed
8.0 Eastgate Mall II, LLC $ 17,100,000 $ 17,093,782 Fixed
9.0 Mountain Brook, LLC $ 16,300,000 $ 16,300,000 Fixed
10.0 Montara LLC $ 15,750,000 $ 15,738,191 Fixed
11.0 VARIOUS $ 15,631,000 $ 15,551,494 FIXED
11.1 Pleasanton Studio Hotel Company, LLC $ 9,531,000 $ 9,482,521 Fixed
11.2 Hillsboro Studio Hotel Company, LLC $ 6,100,000 $ 6,068,973 Fixed
12.0 Spectrum-Roosevelt LLC $ 13,700,000 $ 13,673,470 Fixed
13.0 444 W. Ocean, LLC $ 12,750,000 $ 12,681,653 Fixed
14.0 JHK Investments, Inc. $ 12,600,000 $ 12,556,629 Fixed
15.0 Collegetown Center, LLC $ 11,775,000 $ 11,751,285 Fixed
16.0 Highglen-Lawndale Associates, L.P. $ 11,600,000 $ 11,541,103 Fixed
17.0 CDS-NEV1 Property Associates, LP $ 11,500,000 $ 11,490,093 Fixed
18.0 KIR Northwest Square L.P. $ 11,268,750 $ 11,213,347 Fixed
19.0 Lakeside Associates, L.P. $ 11,220,000 $ 11,198,286 Fixed
20.0 Stockbridge, LLC $ 10,300,000 $ 10,300,000 Fixed
21.0 UCI Land Development, Inc. $ 10,300,000 $ 10,291,847 Fixed
22.0 Crossings at Halls Ferry, LLC $ 10,140,000 $ 10,140,000 Fixed
23.0 Central Enterprises, LLC $ 10,100,000 $ 10,085,990 Fixed
24.0 159 Associates, Ltd. $ 10,050,000 $ 10,046,285 Fixed
25.0 Elizabethean Court Associates III, L.P. $ 10,000,000 $ 10,000,000 Fixed
26.0 Yarrow Corporation $ 9,950,000 $ 9,893,661 Fixed
27.0 Kimco Geneva 822, Inc. $ 9,906,000 $ 9,861,531 Fixed
28.0 6400 New Braunfels Retail, L.P. $ 9,500,000 $ 9,486,109 Fixed
29.0 LSQ One Limited Partnership $ 9,339,260 $ 9,321,284 Fixed
30.0 Ponte Vedra, LLC $ 9,100,000 $ 9,100,000 Fixed
31.0 MDN Wharfside, Ltd. $ 8,292,855 $ 8,180,386 Fixed
32.0 The Kissel Co., Inc. $ 8,250,000 $ 8,074,555 Fixed
33.0 KIR San Ramon L.P. $ 8,062,500 $ 8,022,860 Fixed
34.0 Summerglenn Associates, L.P. $ 8,000,000 $ 8,000,000 Fixed
35.0 VARIOUS $ 8,000,000 $ 7,987,833 FIXED
35.1 RE 225, LLC $ 4,250,000 $ 4,243,536 Fixed
35.2 RE 325, LLC $ 3,750,000 $ 3,744,297 Fixed
36.0 Intervest-Crystal Tree, Limited Partnership $ 7,400,000 $ 7,400,000 Fixed
37.0 Kane Investments (6th & Sable) Inc. $ 7,400,000 $ 7,388,897 Fixed
38.0 Westwood Business Park, Ltd. $ 7,350,000 $ 7,341,422 Fixed
39.0 SPI/TSA Chula Vista, LP $ 7,344,000 $ 7,338,118 Fixed
40.0 DAM Sandy Plains, LLC. $ 7,100,000 $ 7,071,750 Fixed
41.0 Spartanburg Apartments I LLC $ 7,100,000 $ 6,943,813 Fixed
42.0 South Street Development Company, LP $ 6,930,000 $ 6,927,491 Fixed
43.0 Today Tristar, LP $ 6,900,000 $ 6,894,056 Fixed
44.0 Veranda I Partners, Ltd. $ 6,650,000 $ 6,616,617 Fixed
45.0 Palisades Cypress, LLC, and ATH Cypress, LLC, and T&T San Fran, LLC $ 6,600,000 $ 6,589,902 Fixed
46.0 Westheimer Old Farm I, L.P. $ 6,600,000 $ 6,582,296 Fixed
47.0 Barrington Property, LLC $ 6,550,000 $ 6,550,000 Fixed
48.0 Fulcrum Davis, LLC $ 6,500,000 $ 6,480,939 Fixed
49.0 Westbrook, Inc. $ 6,500,000 $ 6,458,143 Fixed
50.0 Stonington L.L.C. $ 6,200,000 $ 6,178,786 Fixed
51.0 6100 Associates, Ltd. $ 5,950,000 $ 5,947,635 Fixed
52.0 110 Pine, LLC $ 5,950,000 $ 5,918,547 Fixed
53.0 Centres Group Madison Limited Partnership $ 5,825,000 $ 5,805,074 Fixed
54.0 Triester Diplomatic Towers Assoc., L.P. $ 5,692,000 $ 5,683,160 Fixed
55.0 EIG Tuckernuck Square LLC. $ 5,600,000 $ 5,581,459 Fixed
56.0 Cahaba Heights, LLC $ 5,465,000 $ 5,465,000 Fixed
57.0 Cincinnati Marketplace, LLC $ 5,300,000 $ 5,276,275 Fixed
58.0 Broomfield Plaza Associates, Ltd. $ 5,250,000 $ 5,224,407 Fixed
59.0 Centres 71, LLC $ 5,200,000 $ 5,188,967 Fixed
60.0 GSCD-One, Ltd. $ 5,125,000 $ 5,117,437 Fixed
61.0 A.N.S. LLC $ 5,125,000 $ 5,108,203 Fixed
62.0 Freeway Village Shopping Center, Inc. $ 5,100,000 $ 5,091,421 Fixed
63.0 E & R Rancho Pacific, Inc. $ 5,000,000 $ 4,983,003 Fixed
64.0 D.A.B.S. LLC $ 4,950,000 $ 4,937,097 Fixed
65.0 Highgate House Wenatchee, LLC $ 4,875,000 $ 4,863,848 Fixed
66.0 B & A International Enterprises, LLC $ 4,850,000 $ 4,843,118 Fixed
67.0 SPI/TSA Boca Raton, LLC $ 4,850,000 $ 4,829,957 Fixed
68.0 Ewell Station, Inc. $ 4,835,000 $ 4,819,609 Fixed
69.0 Emory Village LLC $ 4,762,000 $ 4,736,898 Fixed
70.0 Crystal Lake 31 & 14 LLC $ 4,700,000 $ 4,687,213 Fixed
71.0 VARIOUS $ 4,750,000 $ 4,686,631 FIXED
71.1 Park Village LLC $ 3,900,000 $ 3,847,970 Fixed
71.2 Tower Place LLC $ 850,000 $ 838,660 Fixed
72.0 VARIOUS $ 4,696,000 $ 4,671,475 FIXED
72.1 Bell Road Lodge, LLC $ 2,677,000 $ 2,662,923 Fixed
72.2 U.S. 10 Lodge, LLC $ 2,019,000 $ 2,008,552 Fixed
73.0 Gainesville Mall Limited Partnership $ 4,636,000 $ 4,624,363 Fixed
74.0 SJS - GTC, L.P. $ 4,560,000 $ 4,558,180 Fixed
75.0 Moore Court Apartments, LLC $ 4,475,000 $ 4,460,120 Fixed
76.0 422 Marketplace, L.P. $ 4,351,000 $ 4,349,509 Fixed
77.0 Botsini-Paradise Road, LLC $ 4,350,000 $ 4,343,483 Fixed
78.0 Dale E. Anderson and Leta L. Anderson Family Trust $ 4,250,000 $ 4,243,555 Fixed
79.0 SPI/TSA Naples, LLC $ 4,220,000 $ 4,201,906 Fixed
80.0 VARIOUS $ 4,150,000 $ 4,150,000 FIXED
80.1 Summit Park MHC, LLC $ 2,158,000 $ 2,158,000 Fixed
80.2 Pepin Woods MHC, LLC $ 1,992,000 $ 1,992,000 Fixed
81.0 Rocky Point Trust $ 4,000,000 $ 3,989,033 Fixed
82.0 Willis-Hoffman-Vidovich LP $ 3,950,000 $ 3,939,525 Fixed
83.0 Arthur V. Adams & Sons, LLC $ 4,000,000 $ 3,858,162 Fixed
84.0 Westoaks Self Storage, LP $ 3,843,625 $ 3,798,761 Fixed
85.0 Park Center Schererville, L.L.C. $ 3,800,000 $ 3,787,564 Fixed
86.0 Stelton Moorehouse L.P. $ 3,800,000 $ 3,777,402 Fixed
87.0 Black Canyon Lodge, LLC $ 3,698,000 $ 3,678,553 Fixed
88.0 Pfeifley Company, L.L.C. $ 3,600,000 $ 3,597,003 Fixed
89.0 Soquel ISR Assoc. LLC $ 3,600,000 $ 3,593,152 Fixed
90.0 Highgate House Great Falls, LLC $ 3,600,000 $ 3,591,382 Fixed
91.0 SPI/TSA E. Ft. Lauderdale, LLC $ 3,585,000 $ 3,575,762 Fixed
92.0 LKJ Land Trust $ 3,590,000 $ 3,543,536 Fixed
93.0 Jaime & Irene Sirebrenik Trust, et al $ 3,455,000 $ 3,438,184 Fixed
94.0 Sundance LLC $ 3,350,000 $ 3,343,338 Fixed
95.0 Fithian, LLC $ 3,286,000 $ 3,284,725 Fixed
96.0 Centre Realty, LLC $ 3,260,439 $ 3,216,755 Fixed
97.0 Jacaroga LLC and Benhad LLC $ 3,200,000 $ 3,189,750 Fixed
98.0 Michael Plesset, Jonathan Plesset, and Nicole Plesset $ 3,200,000 $ 3,186,609 Fixed
99.0 Good Hope LP $ 3,175,000 $ 3,172,367 Fixed
100.0 Bronze/Greensboro Limited Partnerhsip $ 3,150,000 $ 3,147,296 Fixed
101.0 Shafer Plaza XVII, Ltd. $ 3,075,000 $ 3,065,288 Fixed
102.0 Kemeny Vancouver Plant, LLC $ 2,859,000 $ 2,857,855 Fixed
103.0 G & H Metro Mall, L.L.C. $ 2,850,000 $ 2,845,006 Fixed
104.0 Lani Buck, L.L.C. $ 2,880,000 $ 2,838,298 Fixed
105.0 LVL, Inc. $ 2,845,000 $ 2,837,957 Fixed
106.0 Summitt Square Investments, LP $ 2,800,000 $ 2,797,722 Fixed
107.0 Heartland Nevada LP $ 1,950,000 $ 2,785,184 Fixed
108.0 Harvard Park, LLC $ 2,750,000 $ 2,742,067 Fixed
109.0 Sun Oak Limited Partners $ 2,778,232 $ 2,740,522 Fixed
110.0 Cedarwood Apartments, LLC $ 2,720,000 $ 2,716,096 Fixed
111.0 SAE/Brownlee, Ltd. $ 2,732,000 $ 2,713,749 Fixed
112.0 190 East Maple, L.L.C. $ 2,690,000 $ 2,688,993 Fixed
113.0 Olympic Center, LLC $ 2,670,000 $ 2,670,000 Fixed
114.0 Ballygar Rentals, LLC $ 2,670,100 $ 2,665,167 Fixed
115.0 O. M. Middletown, LLC $ 2,650,000 $ 2,643,445 Fixed
116.0 Topanga-Lassen Plaza, LLC $ 2,650,000 $ 2,642,029 Fixed
117.0 Shorewood Meadowbrook, Ltd. $ 2,650,000 $ 2,641,289 Fixed
118.0 Marks/HY Meadows Apartments, Ltd. $ 2,650,000 $ 2,641,163 Fixed
119.0 Valley Road Storage Partners $ 2,661,979 $ 2,625,889 Fixed
120.0 Chadwick Hendersonville, Ltd. $ 2,560,000 $ 2,550,630 Fixed
121.0 The Trails Club Associates, LTD $ 2,525,000 $ 2,521,113 Fixed
122.0 Kao Manassas Airport, LLC $ 2,500,000 $ 2,498,722 Fixed
123.0 Professionale 75th, Inc. $ 2,500,000 $ 2,495,847 Fixed
124.0 The Helen R. Rask Trust $ 2,485,000 $ 2,481,175 Fixed
125.0 JIMLM Realty, LLC $ 2,450,000 $ 2,441,033 Fixed
126.0 Shiloh Ministorage, Ltd. $ 2,464,505 $ 2,429,388 Fixed
127.0 Perrysburg Marketplace, LLC $ 2,330,000 $ 2,329,202 Fixed
128.0 P & T LLC $ 2,325,000 $ 2,319,685 Fixed
129.0 Whispering Pines LLC $ 2,325,000 $ 2,317,402 Fixed
130.0 Guerrero Village, Inc. $ 2,300,000 $ 2,292,593 Fixed
131.0 Goodrich Cicero L.L.C. $ 2,300,000 $ 2,267,760 Fixed
132.0 PMT Grand Junction Investors, LLC $ 2,245,000 $ 2,244,065 Fixed
133.0 Highland Park Management LLC $ 2,240,000 $ 2,236,685 Fixed
134.0 Quiet Acres, Inc. $ 2,250,000 $ 2,208,771 Fixed
135.0 607 Market Street, LLC $ 2,200,000 $ 2,195,835 Fixed
136.0 Hospitality Ventures Carson City, LLC $ 2,150,000 $ 2,145,324 Fixed
137.0 DHJ Pier San Jose, LLC $ 2,075,000 $ 2,071,040 Fixed
138.0 Consolidated Equity Limited Partnership II $ 2,075,000 $ 2,068,680 Fixed
139.0 The Helen R. Rask Trust $ 2,047,000 $ 2,043,849 Fixed
140.0 Kings Road TSO, LLC $ 2,035,000 $ 2,033,364 Fixed
141.0 OM Kannapolis Associates LLC $ 2,050,000 $ 2,014,634 Fixed
142.0 The Roger and Mary Wheeler 1981 Trust $ 2,000,000 $ 1,994,103 Fixed
143.0 Money Saver-Olympia Associates $ 2,025,827 $ 1,990,492 Fixed
144.0 Mandala LLC $ 2,025,000 $ 1,981,397 Fixed
145.0 SBL Riverbend LLC $ 2,000,000 $ 1,969,388 Fixed
146.0 Essex MHC - X, L.P. $ 2,000,000 $ 1,957,632 Fixed
147.0 Viny K. Realty, LLC $ 1,900,000 $ 1,898,780 Fixed
148.0 N.B. 35/Freiheit, Ltd. $ 1,900,000 $ 1,887,307 Fixed
149.0 Olde Kingston Towne II, LTD. $ 1,800,000 $ 1,797,305 Fixed
150.0 Hyde Park Storage LLC $ 1,800,000 $ 1,789,649 Fixed
151.0 ACV Pier York, LLC $ 1,790,000 $ 1,783,665 Fixed
152.0 Elmwood Garden Limited Partnership $ 1,749,600 $ 1,741,937 Fixed
153.0 Shrela, Ltd. $ 1,725,000 $ 1,721,623 Fixed
154.0 2011 Lemoine Avenue Corp. $ 1,700,000 $ 1,696,052 Fixed
155.0 BVW Associates, LP $ 1,700,000 $ 1,690,624 Fixed
156.0 Forest Ridge Apartments of Richmond County, Ltd. $ 1,690,000 $ 1,689,320 Fixed
157.0 Walnut Professional, LLC $ 1,615,000 $ 1,611,859 Fixed
158.0 Manitowoc Associates LP $ 1,600,000 $ 1,593,050 Fixed
159.0 Mohican Parkersburg Assoc. LLC $ 1,539,000 $ 1,533,689 Fixed
160.0 Pavanis I, LLC $ 1,536,000 $ 1,532,279 Fixed
161.0 Roden Properties - Salem, LLC $ 1,500,000 $ 1,493,766 Fixed
162.0 Sierra Southwest Pointe, LLC $ 1,500,000 $ 1,493,498 Fixed
163.0 Mid-South Self-Service Storage, LLC $ 1,500,000 $ 1,490,371 Fixed
164.0 Point Realty Associates, LLC $ 1,520,000 $ 1,490,058 Fixed
165.0 Wathen Arlington, LLC $ 1,473,000 $ 1,470,189 Fixed
166.0 Alpine View Lodge Partnership $ 1,500,000 $ 1,468,246 Fixed
167.0 Ajro & Korca Realty Investments, L.L.C. $ 1,460,000 $ 1,453,777 Fixed
168.0 Coolidge Midway Mall Equities L.P. $ 1,450,000 $ 1,441,808 Fixed
169.0 Ken Emert, Robbie S. Emert, Harry Jordan and Sherry P. Jordan $ 1,440,000 $ 1,419,815 Fixed
170.0 Barrett Block Partners, L.P. $ 1,400,000 $ 1,396,420 Fixed
171.0 LJH Enterprises Inc $ 1,400,000 $ 1,396,040 Fixed
172.0 Penn Plaza Associates, LP $ 1,375,000 $ 1,373,128 Fixed
173.0 DHJ Pier Silverdale, LLC $ 1,360,000 $ 1,357,380 Fixed
174.0 Polar Heated Storage, LLC $ 1,363,000 $ 1,349,759 Fixed
175.0 The Pleasantville Group L.P. $ 1,350,000 $ 1,343,776 Fixed
176.0 Northern Wasatch Investments, LLC $ 1,338,000 $ 1,331,291 Fixed
177.0 Apartment Enterprises, LLC $ 1,300,000 $ 1,295,636 Fixed
178.0 Horie, Schoenfeld, Miyamoto, Nakasone Trusts $ 1,303,000 $ 1,295,357 Fixed
179.0 Oaks Renting LC $ 1,290,000 $ 1,286,848 Fixed
180.0 Rainbow Russell Partners, LLC $ 1,250,000 $ 1,249,174 Fixed
181.0 Foster-Magnolia Limited Partnership $ 1,250,000 $ 1,248,222 Fixed
182.0 The Coachville Group L.P. $ 1,250,000 $ 1,244,388 Fixed
183.0 Arcadia Capital, Inc. $ 1,200,000 $ 1,198,303 Fixed
184.0 Wathen Hurst, LLC $ 1,200,000 $ 1,197,940 Fixed
185.0 GMP Pier Jensen Beach, LLC $ 1,200,000 $ 1,197,710 Fixed
186.0 Meadow C.P., Inc. $ 1,200,000 $ 1,196,056 Fixed
187.0 Oakbridge/Sunny Knoll LLC $ 1,203,000 $ 1,195,853 Fixed
188.0 The Mohawk Group L.P. $ 1,200,000 $ 1,194,613 Fixed
189.0 Jeff and Sheri Leskosek $ 1,189,000 $ 1,184,894 Fixed
190.0 First Investment Limited Partnership-I $ 1,200,000 $ 1,183,330 Fixed
191.0 Hudson Valley Apartments LLC $ 1,175,000 $ 1,165,865 Fixed
192.0 Robert J. Gallagher, Jr. $ 1,151,000 $ 1,145,798 Fixed
193.0 University Club Associates, L.P. $ 1,130,000 $ 1,127,788 Fixed
194.0 The Arizona Corporation $ 1,129,400 $ 1,125,027 Fixed
195.0 James R. Kidder, as Trustee of the James R. Kidder $ 1,125,000 $ 1,120,324 Fixed
196.0 C&G Center, LLC $ 1,120,000 $ 1,117,469 Fixed
197.0 Security U Stor-It LLC $ 1,120,000 $ 1,116,501 Fixed
198.0 Street of Shoppes, LLC $ 1,120,000 $ 1,114,724 Fixed
199.0 Haynes Properties, Inc. $ 1,100,000 $ 1,096,923 Fixed
200.0 Almeda I-45 Storage, L.P. $ 1,101,500 $ 1,096,113 Fixed
201.0 Pueblo Investment Properties #1, L.L.C. $ 1,076,250 $ 1,069,363 Fixed
202.0 MBA Properties L.L.C. $ 1,064,800 $ 1,057,216 Fixed
203.0 Evergreen Villa MHC, L.L.C. $ 1,050,000 $ 1,050,000 Fixed
204.0 490 S. Broadway LLC $ 1,054,000 $ 1,046,175 Fixed
205.0 Thomas Investments LLC $ 1,046,600 $ 1,045,814 Fixed
206.0 Naik Family L.P. $ 1,042,300 $ 1,039,559 Fixed
207.0 Albayan Inc $ 1,029,300 $ 1,022,904 Fixed
208.0 Calcara, LP $ 1,030,000 $ 1,022,481 Fixed
209.0 Spring Glade Affordable Housing, Ltd. $ 1,000,000 $ 997,004 Fixed
210.0 American Self Storage - Paso Robles, LLC $ 1,000,000 $ 996,643 Fixed
211.0 Lakewood Store & Lock, LLC $ 1,000,000 $ 996,583 Fixed
212.0 Stot Lev Limited Partnership $ 1,000,000 $ 994,759 Fixed
213.0 Lott-A-Storage, LLC $ 1,025,000 $ 994,270 Fixed
214.0 Galen Properties, LLC $ 990,000 $ 984,863 Fixed
215.0 Condominium Equities- 1982- Ltd $ 1,000,000 $ 967,927 Fixed
216.0 Theodore K. Roberts and David L. Rowan as Trustee $ 965,000 $ 961,280 Fixed
217.0 Zilker/Thornton, Ltd. $ 960,000 $ 959,273 Fixed
218.0 CentersTrion Ventures $ 960,000 $ 956,968 Fixed
219.0 Tim and Susan Moyes $ 959,000 $ 956,059 Fixed
220.0 Dickinson Fiesta Mobile Home Sites LP $ 945,000 $ 943,660 Fixed
221.0 First CSS, LTD. $ 937,500 $ 928,573 Fixed
222.0 Golden West Real Estate, LLC $ 930,000 $ 925,437 Fixed
223.0 685 Scofield, LLC $ 924,000 $ 909,209 Fixed
224.0 Eastern Land Company, LLC $ 900,000 $ 898,391 Fixed
225.0 Harbor Lakes Warehouse, LP $ 850,000 $ 847,090 Fixed
226.0 Purdon Enterprises-Nevada, LLC $ 850,000 $ 845,036 Fixed
227.0 Ruby Land Company, LLC $ 840,000 $ 835,029 Fixed
228.0 Parish Place Management Corporation $ 835,600 $ 831,556 Fixed
229.0 The Viking Corporation $ 826,000 $ 822,661 Fixed
230.0 SecurCare of Greeley LLC $ 715,000 $ 710,788 Fixed
231.0 Verbena L.L.C. $ 696,900 $ 691,854 Fixed
232.0 Greenville Self-Storage, Inc. $ 650,000 $ 646,655 Fixed
233.0 Nicholas Family Properties, LLC $ 647,700 $ 646,170 Fixed
234.0 Sandy Plains Junction, LLC $ 630,000 $ 628,152 Fixed
235.0 Tom May $ 540,200 $ 537,523 Fixed
236.0 David & Brenda Hall $ 532,500 $ 531,198 Fixed
237.0 Sam & Fagie Pinter $ 520,600 $ 519,450 Fixed
238.0 Florida Tax Credit Fund II, Ltd. $ 503,000 $ 501,860 Fixed
239.0 Travis Count Affordable Housing Corporation $ 510,000 $ 499,773 Fixed
240.0 Wishing Water Well, LLC $ 440,000 $ 432,485 Fixed
241.0 Rocky Falls, LLC $ 425,000 $ 422,152 Fixed
242.0 Linkmore, Inc. $ 408,000 $ 406,875 Fixed
243.0 Martin and Dominica Ivezic $ 400,000 $ 397,874 Fixed
244.0 Robert J. Gallagher, Jr. $ 318,000 $ 316,611 Fixed
245.0 Jimmy and Gloria Green $ 285,000 $ 279,690 Fixed
246.0 Brian A. & Pamela Z. Pangburn $ 228,000 $ 227,345 Fixed
247.0 Mr. Rama Mukhopadhyay $ 202,000 $ 200,576 Fixed
-----------------------------------------------------------------------------------------------------------------------
1ST INT. &
GROSS NET PRIN. INTEREST GRACE
CONTROL MORTGAGE MORTGAGE PAYMENT ACCRUAL PERIOD PAYMENT
NUMBER RATE RATE NOTE DATE DATE METHOD DUE DATE (DAYS) FREQUENCY
-----------------------------------------------------------------------------------------------------------------------
1.0 8.1700% 7/9/99 9/5/99 Actual / 360 5 5 12
2.0 8.2700% 8/9/99 10/1/99 Actual / 360 1 5 12
3.0 7.2400% 6/4/98 8/1/98 30 / 360 1 7 12
4.0 7.6000% 9/24/99 11/1/01 Actual / 360 1 10 12
5.0 8.0100% 9/16/99 11/1/99 Actual / 360 1 5 12
6.0 7.0200% 8/28/98 10/1/98 Actual / 360 1 5 12
7.0 7.6310% 8/31/99 10/1/99 Actual / 360 1 5 12
8.0 8.5400% 1/4/00 2/1/00 Actual / 360 1 10 12
9.0 7.6000% 9/24/99 11/1/01 Actual / 360 1 10 12
10.0 8.4100% 12/22/99 02/01/00 Actual / 360 1 5 12
11.0 9.0200% 6/10/99 8/1/99 ACTUAL / 360 1 10 12
11.1 9.0200% 6/10/99 8/1/99 Actual / 360 1 10 12
11.2 9.0200% 6/10/99 8/1/99 Actual / 360 1 10 12
12.0 8.5200% 10/28/99 12/1/99 Actual / 360 1 5 12
13.0 7.6400% 4/22/99 6/1/99 Actual / 360 1 5 12
14.0 8.2000% 5/28/99 8/1/99 Actual / 360 1 5 12
15.0 7.9200% 10/21/99 12/1/99 Actual / 360 1 10 12
16.0 7.4500% 05/03/99 07/01/99 Actual / 360 1 5 12
17.0 8.1200% 12/1/99 1/1/00 Actual / 360 1 10 12
18.0 7.5700% 5/7/99 7/1/99 Actual / 360 1 7 12
19.0 7.2800% 10/14/99 12/1/99 Actual / 360 1 10 12
20.0 7.6000% 9/24/99 11/1/01 Actual / 360 1 10 12
21.0 8.3400% 11/04/99 01/01/00 Actual / 360 1 5 12
22.0 8.0900% 9/27/99 11/1/01 Actual / 360 1 10 12
23.0 8.4300% 10/08/99 12/01/99 Actual / 360 1 5 12
24.0 8.5000% 12/20/99 2/1/00 Actual / 360 1 10 12
25.0 8.0600% 12/28/99 2/1/02 Actual / 360 1 10 12
26.0 8.5500% 5/27/99 8/1/99 Actual / 360 1 5 12
27.0 7.9000% 5/7/99 7/1/99 Actual / 360 1 7 12
28.0 8.2600% 10/29/99 12/1/99 Actual / 360 1 5 12
29.0 8.1830% 09/15/99 11/01/99 Actual / 360 1 5 12
30.0 7.6000% 9/24/99 11/1/01 Actual / 360 1 10 12
31.0 8.0900% 11/21/97 1/1/98 Actual / 360 1 5 12
32.0 8.0300% 9/3/97 10/1/97 30 / 360 1 5 12
33.0 7.5700% 5/7/99 7/1/99 Actual / 360 1 7 12
34.0 7.7600% 5/24/99 7/1/00 Actual / 360 1 10 12
35.0 8.1300% 10/1/99 12/1/99 ACTUAL / 360 1 5 12
35.1 8.1300% 10/1/99 12/1/99 Actual / 360 1 5 12
35.2 8.1300% 10/1/99 12/1/99 Actual / 360 1 5 12
36.0 7.8200% 5/14/99 7/1/02 Actual / 360 1 10 12
37.0 8.1750% 10/20/99 12/1/99 Actual / 360 1 5 12
38.0 8.1900% 11/9/99 1/1/00 Actual / 360 1 10 12
39.0 8.3100% 11/8/99 1/1/00 Actual / 360 1 5 12
40.0 7.2100% 7/12/99 9/1/99 Actual / 360 1 5 12
41.0 6.2350% 9/29/98 12/1/98 Actual / 360 1 5 12
42.0 8.5500% 12/20/99 2/1/00 Actual / 360 1 10 12
43.0 8.1200% 11/10/99 1/1/00 Actual / 360 1 5 12
44.0 6.8700% 6/11/99 8/1/99 Actual / 360 1 5 12
45.0 8.1100% 10/14/99 12/1/99 Actual / 360 1 10 12
46.0 8.0600% 7/29/99 10/1/99 Actual / 360 1 5 12
47.0 7.6000% 9/24/99 11/1/01 Actual / 360 1 10 12
48.0 7.7400% 8/19/99 10/1/99 Actual / 360 1 10 12
49.0 7.9550% 06/10/99 08/01/99 Actual / 360 1 5 12
50.0 7.7600% 7/23/99 9/1/99 Actual / 360 1 5 12
51.0 8.3200% 12/15/99 2/1/00 Actual / 360 1 10 12
52.0 7.6900% 4/22/99 6/1/99 Actual / 360 1 5 12
53.0 8.2200% 6/30/99 8/1/99 Actual / 360 1 5 12
54.0 8.0600% 10/12/99 12/01/99 Actual / 360 1 5 12
55.0 7.8750% 07/26/99 09/01/99 Actual / 360 1 5 12
56.0 7.6000% 9/24/99 11/1/01 Actual / 360 1 10 12
57.0 7.9100% 5/27/99 7/1/99 Actual / 360 1 10 12
58.0 7.9800% 5/27/99 8/1/99 Actual / 360 1 5 12
59.0 7.8700% 9/29/99 11/1/99 Actual / 360 1 10 12
60.0 8.2300% 10/15/99 12/1/99 Actual / 360 1 10 12
61.0 7.9100% 7/7/99 9/1/99 Actual / 360 1 5 12
62.0 8.5900% 9/30/99 11/1/99 Actual / 360 1 5 12
63.0 8.2400% 6/21/99 8/1/99 Actual / 360 1 5 12
64.0 8.1600% 8/13/99 10/1/99 Actual / 360 1 5 12
65.0 8.6000% 8/9/99 10/1/99 Actual / 360 1 5 12
66.0 8.6400% 11/23/99 1/1/00 Actual / 360 1 10 12
67.0 8.5770% 8/11/99 10/1/99 Actual / 360 1 5 12
68.0 8.0100% 7/28/99 9/1/99 Actual / 360 1 10 12
69.0 7.7000% 04/06/99 06/01/99 Actual / 360 1 5 12
70.0 8.0100% 8/31/99 10/1/99 Actual / 360 1 5 12
71.0 7.1100% 7/24/98 9/1/98 ACTUAL / 360 1 5 12
71.1 7.1100% 7/24/98 9/1/98 Actual / 360 1 5 12
71.2 7.1100% 7/24/98 9/1/98 Actual / 360 1 5 12
72.0 VARIOUS 9/14/99 11/1/99 ACTUAL / 360 1 10 12
72.1 9.0500% 9/14/99 11/1/99 Actual / 360 1 10 12
72.2 9.1500% 9/14/99 11/1/99 Actual / 360 1 10 12
73.0 8.2900% 08/06/99 10/01/99 Actual / 360 1 7 12
74.0 8.3100% 12/10/99 02/01/00 Actual / 360 1 5 12
75.0 8.3100% 06/25/99 08/01/99 Actual / 360 1 5 12
76.0 8.6800% 12/22/99 02/01/00 Actual / 360 1 5 12
77.0 8.1800% 10/6/99 12/1/99 Actual / 360 1 5 12
78.0 8.1400% 10/28/99 12/1/99 Actual / 360 1 10 12
79.0 8.4020% 8/11/99 10/1/99 Actual / 360 1 5 12
80.0 8.0270% 12/2/99 1/1/01 ACTUAL / 360 1 5 12
80.1 8.0270% 12/2/99 1/1/01 Actual / 360 1 5 12
80.2 8.0270% 12/2/99 1/1/01 Actual / 360 1 5 12
81.0 7.9800% 10/21/99 12/01/99 Actual / 360 1 5 12
82.0 8.1000% 8/31/99 10/1/99 Actual / 360 1 5 12
83.0 6.6840% 8/18/98 10/1/98 30 / 360 1 5 12
84.0 7.6250% 12/10/97 1/1/98 Actual / 360 1 10 12
85.0 8.3600% 6/28/99 8/1/99 Actual / 360 1 5 12
86.0 8.0700% 05/28/99 07/01/99 Actual / 360 1 5 12
87.0 9.0500% 9/14/99 11/1/99 Actual / 360 1 10 12
88.0 8.2100% 11/19/99 01/01/00 Actual / 360 1 5 12
89.0 8.2200% 9/29/99 11/1/99 Actual / 360 1 5 12
90.0 8.4500% 8/23/99 10/1/99 Actual / 360 1 5 12
91.0 8.2740% 9/20/99 12/1/99 Actual / 360 1 5 12
92.0 8.7800% 8/20/99 10/1/99 Actual / 360 1 10 12
93.0 7.7800% 8/17/99 10/1/99 Actual / 360 1 10 12
94.0 8.0800% 9/10/99 11/1/99 Actual / 360 1 5 12
95.0 8.3800% 11/29/99 02/01/00 Actual / 360 1 5 12
96.0 6.8700% 8/11/98 9/1/98 Actual / 360 1 5 12
97.0 8.5000% 10/01/99 11/01/99 Actual / 360 1 5 12
98.0 8.9500% 9/13/99 11/1/99 Actual / 360 1 10 12
99.0 8.2200% 11/15/99 1/1/00 Actual / 360 1 5 12
100.0 8.1300% 11/23/99 01/01/00 Actual / 360 1 5 12
101.0 8.4700% 6/18/99 8/1/99 Actual / 360 1 5 12
102.0 8.3000% 12/10/99 2/1/00 Actual / 360 1 10 12
103.0 8.4700% 9/28/99 11/1/99 Actual / 360 1 5 12
104.0 6.7600% 7/20/98 9/1/98 Actual / 360 1 5 12
105.0 8.4600% 10/15/99 12/1/99 Actual / 360 1 10 12
106.0 8.2700% 11/16/99 1/1/00 Actual / 360 1 5 12
107.0 8.6020% 7/25/97 9/1/99 30 / 360 1 5 12
108.0 7.8000% 8/11/99 10/1/99 Actual / 360 1 10 12
109.0 7.4900% 4/2/98 6/1/98 Actual / 360 1 5 12
110.0 8.3200% 10/8/99 12/1/99 Actual / 360 1 10 12
111.0 7.3100% 3/9/99 5/1/99 Actual / 360 1 5 12
112.0 8.4700% 12/14/99 2/1/00 Actual / 360 1 10 12
113.0 8.8000% 11/24/99 1/1/07 Actual / 360 1 10 12
114.0 8.3100% 09/30/99 11/01/99 Actual / 360 1 10 12
115.0 8.3400% 08/27/99 10/01/99 Actual / 360 1 5 12
116.0 8.2000% 07/29/99 09/01/99 Actual / 360 1 5 12
117.0 7.9000% 7/8/99 9/1/99 Actual / 360 1 5 12
118.0 7.8500% 7/8/99 9/1/99 Actual / 360 1 5 12
119.0 7.1600% 1/12/98 3/1/98 Actual / 360 1 10 12
120.0 8.0000% 06/29/99 08/01/99 Actual / 360 1 7 12
121.0 8.0900% 10/27/99 12/1/99 Actual / 360 1 5 12
122.0 8.6000% 12/22/99 2/1/00 Actual / 360 1 10 12
123.0 7.8300% 10/06/99 12/01/99 Actual / 360 1 7 12
124.0 8.0900% 10/21/99 12/1/99 Actual / 360 1 10 12
125.0 8.0000% 06/29/99 08/01/99 Actual / 360 1 5 12
126.0 7.7700% 9/23/97 11/1/97 Actual / 360 1 5 12
127.0 8.6800% 12/17/99 2/1/00 Actual / 360 1 10 12
128.0 7.6200% 09/16/99 11/01/99 Actual / 360 1 5 12
129.0 7.9200% 7/16/99 9/1/99 Actual / 360 1 5 12
130.0 8.4100% 06/30/99 08/01/99 Actual / 360 1 5 12
131.0 6.9000% 7/21/98 9/1/98 Actual / 360 1 5 12
132.0 8.2000% 12/10/99 02/01/00 Actual / 360 1 5 12
133.0 8.2200% 10/29/99 12/01/99 Actual / 360 1 5 12
134.0 7.3100% 2/23/98 4/1/98 Actual / 360 1 5 12
135.0 8.3800% 10/29/99 12/1/99 Actual / 360 1 10 12
136.0 9.0400% 10/12/99 12/1/99 Actual / 360 1 5 12
137.0 8.2100% 9/28/99 11/1/99 Actual / 360 1 5 12
138.0 7.6000% 8/13/99 10/1/99 Actual / 360 1 10 12
139.0 8.0900% 10/21/99 12/1/99 Actual / 360 1 10 12
140.0 8.3000% 11/30/99 1/1/00 Actual / 360 1 10 12
141.0 7.2100% 10/20/98 12/1/98 Actual / 360 1 5 12
142.0 7.7200% 8/27/99 10/1/99 Actual / 360 1 10 12
143.0 8.0490% 8/22/97 10/1/97 30 / 360 1 5 12
144.0 7.6250% 05/14/98 07/01/98 Actual / 360 1 5 12
145.0 5.9600% 9/24/98 11/1/98 Actual / 360 1 5 12
146.0 8.2400% 9/10/97 10/1/97 30 / 360 1 10 12
147.0 9.0000% 12/08/99 02/01/00 Actual / 360 1 5 12
148.0 7.3100% 3/22/99 5/1/99 Actual / 360 1 5 12
149.0 8.4300% 11/16/99 1/1/00 Actual / 360 1 10 12
150.0 8.4800% 6/30/99 8/1/99 Actual / 360 1 5 12
151.0 8.1100% 6/10/99 8/1/99 Actual / 360 1 5 12
152.0 8.3000% 08/31/99 10/01/99 Actual / 360 1 5 12
153.0 8.1300% 09/30/99 11/01/99 Actual / 360 1 5 12
154.0 8.7500% 10/04/99 12/01/99 Actual / 360 1 5 12
155.0 8.0000% 07/29/99 09/01/99 Actual / 360 1 5 12
156.0 8.2900% 12/17/99 2/1/00 Actual / 360 1 10 12
157.0 8.1500% 9/20/99 11/1/99 Actual / 360 1 5 12
158.0 8.3400% 08/23/99 10/01/99 Actual / 360 1 10 12
159.0 7.7300% 07/21/99 09/01/99 Actual / 360 1 7 12
160.0 8.4100% 08/13/99 10/01/99 Actual / 360 1 5 12
161.0 8.5500% 8/12/99 10/1/99 Actual / 360 1 5 12
162.0 8.3500% 8/31/99 10/1/99 Actual / 360 1 5 12
163.0 7.9700% 6/21/99 8/1/99 Actual / 360 1 10 12
164.0 7.5000% 07/15/98 09/01/98 Actual / 360 1 5 12
165.0 8.2100% 9/29/99 11/1/99 Actual / 360 1 5 12
166.0 7.1000% 7/15/98 9/1/98 Actual / 360 1 5 12
167.0 8.4300% 07/30/99 10/01/99 Actual / 360 1 10 12
168.0 8.5600% 06/14/99 08/01/99 Actual / 360 1 5 12
169.0 6.9000% 7/24/98 9/1/98 Actual / 360 1 5 12
170.0 8.3100% 10/19/99 12/1/99 Actual / 360 1 5 12
171.0 8.4000% 07/02/99 09/01/99 Actual / 360 1 5 12
172.0 8.4900% 10/15/99 12/01/99 Actual / 360 1 5 12
173.0 8.1800% 9/28/99 11/1/99 Actual / 360 1 5 12
174.0 8.8200% 06/24/99 08/01/99 Actual / 360 1 5 12
175.0 8.0500% 8/31/99 10/1/99 Actual / 360 1 5 12
176.0 8.4500% 07/20/99 09/01/99 Actual / 360 1 5 12
177.0 8.2800% 6/30/99 8/1/99 Actual / 360 1 10 12
178.0 8.3900% 06/18/99 08/01/99 Actual / 360 1 5 12
179.0 8.5200% 11/01/99 12/01/99 Actual / 360 1 5 12
180.0 8.7700% 11/10/99 1/1/00 Actual / 360 1 5 12
181.0 8.3500% 10/22/99 12/01/99 Actual / 360 1 5 12
182.0 8.1800% 8/20/99 10/1/99 Actual / 360 1 5 12
183.0 8.2600% 12/21/99 2/1/00 Actual / 360 1 10 12
184.0 8.5300% 9/24/99 11/1/99 Actual / 360 1 5 12
185.0 8.2100% 9/28/99 11/1/99 Actual / 360 1 5 12
186.0 7.9000% 07/07/99 09/01/99 Actual / 360 1 10 12
187.0 8.2700% 09/21/99 11/01/99 Actual / 360 1 5 12
188.0 8.1800% 8/20/99 10/1/99 Actual / 360 1 5 12
189.0 8.1900% 06/21/99 08/01/99 Actual / 360 1 10 12
190.0 6.4000% 8/31/98 11/1/98 Actual / 360 1 5 12
191.0 8.1400% 08/19/99 10/01/99 Actual / 360 1 5 12
192.0 8.9200% 07/30/99 09/01/99 Actual / 360 1 5 12
193.0 8.1300% 09/21/99 11/01/99 Actual / 360 1 5 12
194.0 8.8800% 08/25/99 10/01/99 Actual / 360 1 10 12
195.0 8.5500% 08/18/99 10/01/99 Actual / 360 1 5 12
196.0 8.6400% 08/11/99 10/01/99 Actual / 360 1 10 12
197.0 8.6100% 09/24/99 11/01/99 Actual / 360 1 5 12
198.0 8.7350% 07/06/99 09/01/99 Actual / 360 1 5 12
199.0 9.0800% 09/10/99 11/01/99 Actual / 360 1 5 12
200.0 8.5650% 07/29/99 09/01/99 Actual / 360 1 10 12
201.0 7.7900% 1/29/99 4/1/99 Actual / 360 1 5 12
202.0 8.2400% 05/18/99 07/01/99 Actual / 360 1 10 12
203.0 7.9660% 9/16/99 10/1/00 Actual / 360 1 5 12
204.0 8.5600% 04/29/99 06/01/99 Actual / 360 1 5 12
205.0 8.4700% 11/24/99 01/01/00 Actual / 360 1 5 12
206.0 8.6300% 07/28/99 09/01/99 Actual / 360 1 10 12
207.0 8.8800% 05/04/99 07/01/99 Actual / 360 1 5 12
208.0 8.5700% 08/16/99 10/01/99 Actual / 360 1 5 12
209.0 8.6300% 6/30/99 8/1/99 Actual / 360 1 10 12
210.0 8.2900% 9/27/99 11/1/99 Actual / 360 1 5 12
211.0 8.2100% 09/07/99 11/01/99 Actual / 360 1 5 12
212.0 8.2000% 11/18/99 01/01/00 Actual / 360 1 5 12
213.0 8.3600% 9/23/97 11/1/97 Actual / 360 1 5 12
214.0 8.2900% 7/13/99 9/1/99 Actual / 360 1 5 12
215.0 7.5000% 11/26/97 01/01/98 30 / 360 1 5 12
216.0 8.9000% 08/04/99 10/01/99 Actual / 360 1 10 12
217.0 8.4500% 11/04/99 01/01/00 Actual / 360 1 5 12
218.0 8.4700% 6/30/99 8/1/99 Actual / 360 1 5 12
219.0 8.6900% 09/29/99 11/01/99 Actual / 360 1 10 12
220.0 8.3600% 10/18/99 12/1/99 Actual / 360 1 5 12
221.0 8.4100% 2/11/99 4/1/99 Actual / 360 1 5 12
222.0 8.5500% 07/23/99 09/01/99 Actual / 360 1 5 12
223.0 7.6250% 10/01/98 12/01/98 Actual / 360 1 5 12
224.0 8.4100% 9/21/99 11/1/99 Actual / 360 1 5 12
225.0 9.4300% 8/16/99 10/1/99 Actual / 360 1 5 12
226.0 8.4100% 06/08/99 08/01/99 Actual / 360 1 10 12
227.0 8.3500% 6/4/99 8/1/99 Actual / 360 1 5 12
228.0 9.2300% 06/30/99 08/01/99 Actual / 360 1 10 12
229.0 8.6800% 08/25/99 10/01/99 Actual / 360 1 10 12
230.0 9.1200% 5/18/99 7/1/99 Actual / 360 1 5 12
231.0 8.1600% 05/17/99 07/01/99 Actual / 360 1 10 12
232.0 8.9700% 06/18/99 08/01/99 Actual / 360 1 10 12
233.0 9.3300% 11/12/99 01/01/00 Actual / 360 1 5 12
234.0 8.8800% 09/28/99 11/01/99 Actual / 360 1 5 12
235.0 9.1300% 07/01/99 08/01/99 Actual / 360 1 10 12
236.0 9.6200% 10/01/99 11/01/99 Actual / 360 1 15 12
237.0 8.9700% 10/25/99 12/01/99 Actual / 360 1 10 12
238.0 8.6300% 8/3/99 10/1/99 Actual / 360 1 10 12
239.0 8.2500% 04/23/98 06/01/98 Actual / 360 1 5 12
240.0 9.3200% 07/01/99 08/01/99 Actual / 360 1 5 12
241.0 8.5300% 5/11/99 7/1/99 Actual / 360 1 5 12
242.0 9.1400% 9/17/99 11/01/99 Actual / 360 1 10 12
243.0 8.8300% 06/11/99 08/01/99 Actual / 360 1 5 12
244.0 9.0700% 07/30/99 09/01/99 Actual / 360 1 5 12
245.0 8.6250% 04/17/98 06/01/98 Actual / 360 1 5 12
246.0 8.9700% 9/20/99 11/01/99 Actual / 360 1 5 12
247.0 9.3900% 04/01/99 05/01/99 Actual / 360 1 5 12
------------------------------------------------------------------------------------------------------------------------------------
CONTROL MONTHLY DEBT CROSS COLLATERALIZED /
NUMBER SERVICE CROSS DEFAULTED SEASONING LO DEF YM5 YM4 YM3 YM2 YM1 YM.5 YM 5% 4% 3% 2% 1%
------------------------------------------------------------------------------------------------------------------------------------
<C> <C> <C> <C> <C>
1.0 $ 275,890.49 5 36 96 0 0 0 0 0 6 0 0 0 0 0 0
2.0 $ 240,855.39 5 37 0 0 0 0 0 80 0 0 0 0 0 0 0
3.0 $ 204,449.44 19 83 91 0 0 0 0 0 0 0 0 0 0 0 0
4.0 $ 186,375.45 4 48 69 0 0 0 0 0 0 0 0 0 0 0 0
5.0 $ 142,485.59 4 36 81 0 0 0 0 0 0 0 0 0 0 0 0
6.0 $ 117,863.05 17 41 76 0 0 0 0 0 0 0 0 0 0 0 0
7.0 $ 122,873.84 5 29 28 0 0 0 0 0 0 0 0 0 0 0 0
8.0 $ 131,969.27 1 48 69 0 0 0 0 0 0 0 0 0 0 0 0
9.0 $ 117,294.20 4 48 69 0 0 0 0 0 0 0 0 0 0 0 0
10.0 $ 125,869.45 1 25 92 0 0 0 0 0 0 0 0 0 0 0 0
11.0 $ 131,388.93 6103493 & 6103494 7 48 66 0 0 0 0 0 0 0 0 0 0 0 0
11.1 $ 80,114.38 6103493 7 48 66 0 0 0 0 0 0 0 0 0 0 0 0
11.2 $ 51,274.55 6103494 7 48 66 0 0 0 0 0 0 0 0 0 0 0 0
12.0 $ 108,202.41 3 36 81 0 0 0 0 0 0 0 0 0 0 0 0
13.0 $ 90,375.30 9 36 81 0 0 0 0 0 0 0 0 0 0 0 0
14.0 $ 94,217.06 7 36 81 0 0 0 0 0 0 0 0 0 0 0 0
15.0 $ 87,287.49 3 39 18 0 0 0 0 0 0 0 0 0 0 0 0
16.0 $ 80,712.10 8 32 85 0 0 0 0 0 0 0 0 0 0 0 0
17.0 $ 85,346.92 2 48 66 0 0 0 0 0 0 0 0 0 0 0 0
18.0 $ 79,333.58 8 32 82 0 0 0 0 0 0 0 0 0 0 0 0
19.0 $ 76,768.62 3 35 82 0 0 0 0 0 0 0 0 0 0 0 0
20.0 $ 74,118.42 4 48 69 0 0 0 0 0 0 0 0 0 0 0 0
21.0 $ 78,033.11 2 26 91 0 0 0 0 0 0 0 0 0 0 0 0
22.0 $ 75,651.99 4 48 69 0 0 0 0 0 0 0 0 0 0 0 0
23.0 $ 77,159.76 3 27 90 0 0 0 0 0 0 0 0 0 0 0 0
24.0 $ 77,275.81 1 48 69 0 0 0 0 0 0 0 0 0 0 0 0
25.0 $ 73,795.16 1 50 |